XOS Xos, Inc. - Common Stock
$2.00
Price · May 20, 2026
Fundamentals as of Apr 21, 2026
52W Range
$2–$6
10% of range
Analyst Rating
BUY
6 analysts
Price Target
$4
+100% upside
P/E (TTM)
-0.7
ROE
-121.7%
Net Profit Margin
-55.0%
XOS Stock Snapshot Price, market cap, P/E, EPS, ROE, debt/equity, 52-week range
Price
$2.00
Market Cap
$21M
P/E (TTM)
-0.7
EPS (TTM)
$-2.71
Revenue (TTM)
$46M
Div Yield
—
ROE
-121.7%
Debt/Equity
0.0
52W Range
$2 – $6
XOS Stock Price Chart Daily OHLCV with technical indicators — pan, zoom, and customize your view
Configure
10-Year Performance Revenue, net income, margins and EPS trends
Revenue & Net Income
$46M
2024-12-31
→
2025-12-31
EPS
$-2.71
2024-12-31
→
2025-12-31
Free Cash Flow
$5M
2025-12-31
→
2025-12-31
Margins
-55.0%
2025-12-31
→
2025-12-31
Valuation P/E, P/S, P/B, EV/EBITDA ratios — is the stock expensive or cheap?
Metric
5Y trend
XOS
Peer Median
P/E (TTM)
-0.7
40.5
P/S (TTM)
0.4
2.2
P/B
0.9
12.6
EV / EBITDA
-0.2
—
Price / FCF
3.8
—
Profitability Gross, operating and net margins; ROE, ROA, ROIC
Metric
5Y trend
XOS
Peer Median
Gross Margin
5.9%
5.9%
Operating Margin
-71.9%
—
Net Profit Margin
-55.0%
-55.0%
ROA
-31.9%
-33.5%
ROE
-121.7%
-103.9%
ROIC
-136.6%
—
Financial Health Debt, liquidity, solvency — balance sheet strength
Metric
5Y trend
XOS
Peer Median
Debt / Equity
0.0
1966.5
Current Ratio
2.1
1.4
Quick Ratio
0.8
—
Growth Revenue, EPS and net income growth: YoY, 3Y CAGR, 5Y CAGR
Metric
5Y trend
XOS
Peer Median
Revenue YoY
-17.8%
—
Capital Efficiency Asset turnover, inventory turnover, receivables turnover
Metric
5Y trend
XOS
Peer Median
XOS Analyst Consensus Bullish and bearish analyst opinions, 12-month price target, upside
BUY
6 analysts
- Strong Buy 1 16.7%
- Buy 3 50.0%
- Hold 2 33.3%
- Sell 0 0.0%
- Strong Sell 0 0.0%
12-Month Price Target
1 analysts · 2026-05-19
Low
$4.00
High
$4.00
Median target
$4.00
+100.0%
Mean target
$4.00
+100.0%
Earnings History EPS actual vs estimate, surprise %, beat rate, next earnings date
Avg Surprise
-0.15%
| Period | EPS Actual | EPS Est | Surprise |
|---|---|---|---|
| March 31, 2026 | $-0.43 | $-0.72 | 0.29% |
| Dec. 31, 2025 | $-0.90 | $-0.68 | -0.22% |
| Sept. 30, 2025 | $-0.74 | $-0.89 | 0.15% |
| June 30, 2025 | $-0.91 | $-1.07 | 0.16% |
| March 31, 2025 | $-1.26 | $-1.12 | -0.14% |
| Dec. 31, 2024 | $-2.36 | $-1.20 | -1.2% |
Peer Comparison Key metrics vs sector peers
| Ticker | Market Cap | P/E | Rev YoY | Net Margin | ROE | Gross Margin |
|---|---|---|---|---|---|---|
| XOS | $21M | -0.7 | -17.8% | -55.0% | -121.7% | 5.9% |
| KITT | — | -0.1 | — | — | — | — |
| CAT | $266.56B | 30.5 | 4.3% | 13.1% | 44.4% | — |
Full Fundamentals All metrics by year — income statement, balance sheet, cash flow
Income Statement 16
| Metric | Trend | 2025 | 2024 |
|---|---|---|---|
| Revenue | $46M | $56M | |
| Cost of Revenue | $43M | $52M | |
| Gross Profit | $3M | $4M | |
| R&D Expense | $8M | $11M | |
| SG&A Expense | $25M | $35M | |
| Operating Expenses | $36M | $50M | |
| Operating Income | $-33M | $-46M | |
| Other Non-op | $-2M | $-5M | |
| Pretax Income | $-25M | $-50M | |
| Income Tax | $23.0K | $37.0K | |
| Net Income | $-25M | $-50M | |
| EPS (Basic) | $-2.71 | $-6.69 | |
| EPS (Diluted) | $-2.71 | $-6.69 | |
| Shares (Basic) | 9,360,000 | 7,500,000 | |
| Shares (Diluted) | 9,360,000 | 7,500,000 | |
| EBITDA | $-33M | · |
Balance Sheet 21
| Metric | Trend | 2025 | 2024 |
|---|---|---|---|
| Cash & Equivalents | $14M | $11M | |
| Receivables | $6M | $27M | |
| Inventory | $25M | $37M | |
| Prepaid Expense | $5M | $8M | |
| Current Assets | $50M | $82M | |
| Other Non-current Assets | $5M | $7M | |
| Total Assets | $60M | $98M | |
| Accounts Payable | $2M | $9M | |
| Accrued Liabilities | $7M | $3M | |
| Short-term Debt | $958.0K | $1M | |
| Current Liabilities | $24M | $47M | |
| Capital Leases | $262.0K | $17M | |
| Other Non-current Liabilities | $1M | $18M | |
| Total Liabilities | $37M | $65M | |
| Total Debt | $958.0K | · | |
| Common Stock | $1.0K | $1.0K | |
| Paid-in Capital | $252M | $237M | |
| Retained Earnings | $-229M | $-203M | |
| Stockholders' Equity | $23M | $34M | |
| Liabilities + Equity | $60M | $98M | |
| Shares Outstanding | 11,403,000 | 8,046,000 |
Cash Flow 11
| Metric | Trend | 2025 | 2024 |
|---|---|---|---|
| Stock-based Comp | $7M | $8M | |
| Deferred Tax | $0 | $0 | |
| Operating Cash Flow | $5M | $-49M | |
| CapEx | $0 | $304.0K | |
| Investing Cash Flow | $61.0K | $51M | |
| Stock Issued | $2M | $47.0K | |
| Net Stock Activity | $2M | · | |
| Financing Cash Flow | $-2M | $-3M | |
| Net Change in Cash | $3M | $-644.0K | |
| Taxes Paid | $51.0K | $17.0K | |
| Free Cash Flow | $5M | · |
Profitability 8
| Metric | Trend | 2025 | 2024 |
|---|---|---|---|
| Gross Margin | 5.9% | · | |
| Operating Margin | -71.9% | · | |
| Net Margin | -55.0% | · | |
| Pretax Margin | -55.0% | · | |
| EBITDA Margin | -71.9% | · | |
| ROA | -31.9% | · | |
| ROE | -121.7% | · | |
| ROIC | -136.6% | · |
Liquidity & Solvency 3
| Metric | Trend | 2025 | 2024 |
|---|---|---|---|
| Current Ratio | 2.1 | · | |
| Quick Ratio | 0.8 | · | |
| Debt / Equity | 0.0 | · |
Efficiency 3
| Metric | Trend | 2025 | 2024 |
|---|---|---|---|
| Asset Turnover | 0.6 | · | |
| Inventory Turnover | 1.4 | · | |
| Receivables Turnover | 2.8 | · |
Growth Rates 1
| Metric | Trend | 2025 | 2024 |
|---|---|---|---|
| Revenue YoY | -17.8% | · |
Valuation (TTM) 14
| Metric | Trend | 2025 | 2024 |
|---|---|---|---|
| Revenue TTM | $46M | · | |
| Net Income TTM | $-25M | · | |
| Market Cap | $21M | · | |
| Enterprise Value | $8M | · | |
| P/E | -0.7 | · | |
| P/S | 0.4 | · | |
| P/B | 0.9 | · | |
| P / Tangible Book | 0.9 | · | |
| P / Cash Flow | 3.8 | · | |
| P / FCF | 3.8 | · | |
| EV / EBITDA | -0.2 | · | |
| EV / FCF | 1.4 | · | |
| EV / Revenue | 0.2 | · | |
| Earnings Yield | -149.7% | · |
Income Statement 15
| Metric | Trend | Q4 2025 | Q4 2024 |
|---|---|---|---|
| Revenue | $5M | $11M | |
| Cost of Revenue | $8M | $15M | |
| Gross Profit | $-3M | $-4M | |
| R&D Expense | $2M | $2M | |
| SG&A Expense | $5M | $8M | |
| Operating Expenses | $7M | $11M | |
| Operating Income | $-10M | $-15M | |
| Other Non-op | $-641.0K | $-5M | |
| Pretax Income | $-10M | $-19M | |
| Income Tax | $0 | $24.0K | |
| Net Income | $-10M | $-19M | |
| EPS (Basic) | $-0.76 | $-2.34 | |
| EPS (Diluted) | $-0.76 | $-2.34 | |
| Shares (Basic) | -16,691,000 | -14,456,000 | |
| Shares (Diluted) | -16,756,000 | -14,456,000 |
Balance Sheet 20
| Metric | Trend | Q4 2025 | Q4 2024 |
|---|---|---|---|
| Cash & Equivalents | $14M | $11M | |
| Receivables | $6M | $27M | |
| Inventory | $25M | $37M | |
| Prepaid Expense | $5M | $8M | |
| Current Assets | $50M | $82M | |
| Other Non-current Assets | $5M | $7M | |
| Total Assets | $60M | $98M | |
| Accounts Payable | $2M | $9M | |
| Accrued Liabilities | $7M | $3M | |
| Short-term Debt | $958.0K | $1M | |
| Current Liabilities | $24M | $47M | |
| Capital Leases | $262.0K | $17M | |
| Other Non-current Liabilities | $1M | $18M | |
| Total Liabilities | $37M | $65M | |
| Common Stock | $1.0K | $1.0K | |
| Paid-in Capital | $252M | $237M | |
| Retained Earnings | $-229M | $-203M | |
| Stockholders' Equity | $23M | $34M | |
| Liabilities + Equity | $60M | $98M | |
| Shares Outstanding | 11,403,000 | 8,046,000 |
Cash Flow 8
| Metric | Trend | Q4 2025 | Q4 2024 |
|---|---|---|---|
| Stock-based Comp | $2M | $2M | |
| Operating Cash Flow | $2M | $3M | |
| CapEx | $0 | $0 | |
| Investing Cash Flow | $18.0K | $0 | |
| Stock Issued | $-36.0K | $0 | |
| Financing Cash Flow | $-2M | $-1M | |
| Net Change in Cash | $-26.0K | $2M | |
| Taxes Paid | $27.0K | $1.0K |
Financial Statements Income statement, balance sheet, cash flow — annual, last 5 years
Income Statement
| 2025-12-31 | 2024-12-31 | |
|---|---|---|
| Revenue | $46M | $56M |
| Gross Margin % | 5.9% | — |
| Operating Margin % | -71.9% | — |
| Net Income | $-25M | $-50M |
| Diluted EPS | $-2.71 | $-6.69 |
Balance Sheet
| 2025-12-31 | 2024-12-31 | |
|---|---|---|
| Debt / Equity | 0.0 | — |
| Current Ratio | 2.1 | — |
| Quick Ratio | 0.8 | — |
Cash Flow
| 2025-12-31 | 2024-12-31 | |
|---|---|---|
| Free Cash Flow | $5M | — |
My Metrics Your personal watchlist — selected rows from Full Fundamentals
📊
Pick the metrics that matter to you — click the ➕ next to any row in Full Fundamentals above.
Your selection is saved and follows you across all tickers.