10-Year Performance
Revenue, net income, margins and EPS trends
06
Revenue$460M2018-12-31 → 2025-12-31
EPS$-0.162020-12-31 → 2025-12-31
Free Cash Flow$-159M2020-12-31 → 2025-12-31
Net margin-41.9%2020-12-31 → 2025-12-31
Valuation & Ratios07–12
Valuation
P/E, P/S, P/B, EV/EBITDA ratios — is the stock expensive or cheap?
Metric
5Y trend
ZLAB
5Y avg
Peer Median
Verdict
P/E (TTM)
-135.25Y avg ≈-87.7
≈-87.7
·
·
P/S (TTM)
60.75Y avg ≈63.6
≈63.6
·
·
P/B (MRQ)
45.05Y avg ≈24.6
≈24.6
·
·
EV / EBITDA (TTM)
-108.5
·
·
·
Price / FCF (TTM)
-195.75Y avg ≈-97.7
≈-97.7
·
·
Price / Cash Flow (TTM)
-204.75Y avg ≈-101.5
≈-101.5
·
·
EV / Revenue (TTM)
59.9
·
·
·
EV / FCF (TTM)
-192.9
·
·
·
Price / Tangible Book (MRQ)
52.45Y avg ≈26.6
≈26.6
·
·
Peer median is calculated on a standardized basis per metric and may not always match the TTM/MRQ basis shown for this stock.
Profitability
Gross, operating and net margins; ROE, ROA, ROIC
Metric
5Y trend
ZLAB
5Y avg
Peer Median
Verdict
Operating Margin (TTM)
-58.7%5Y avg ≈-185.8%
≈-185.8%
·
·
EBITDA Margin (TTM)
-55.2%5Y avg ≈-182.2%
≈-182.2%
·
·
Pretax Margin (TTM)
-42.4%5Y avg ≈-179.0%
≈-179.0%
·
·
Net Profit Margin (TTM)
-41.9%5Y avg ≈-179.1%
≈-179.1%
·
·
ROA (TTM)
-16.8%5Y avg ≈-29.0%
≈-29.0%
·
·
ROE (TTM)
-26.9%5Y avg ≈-36.2%
≈-36.2%
·
·
ROIC
-24.5%5Y avg ≈-33.2%
≈-33.2%
·
·
Financial Health
Debt, liquidity, solvency — balance sheet strength
Metric
5Y trend
ZLAB
5Y avg
Peer Median
Verdict
Debt / Equity (MRQ)
0.4
·
·
·
Current Ratio (MRQ)
2.15Y avg ≈4.6
≈4.6
·
·
Quick Ratio (MRQ)
1.65Y avg ≈4.2
≈4.2
·
·
Growth
Revenue, EPS and net income growth: YoY, 3Y CAGR, 5Y CAGR
Metric
5Y trend
ZLAB
5Y avg
Peer Median
Verdict
Revenue YoY
15.3%5Y avg ≈66.5%
≈66.5%
·
·
Revenue CAGR 3Y
28.9%5Y avg ≈48.4%
≈48.4%
·
·
Revenue CAGR 5Y
56.5%
·
·
·
Per Share Metrics
EPS, book value per share, cash flow per share, dividend per share
Metric
5Y trend
ZLAB
5Y avg
Peer Median
Verdict
EPS (Diluted)
$-0.165Y avg ≈$-0.40
≈$-0.40
·
·
Revenue / Share
$0.425Y avg ≈$0.37
≈$0.37
·
·
Cash Flow / Share
$-0.145Y avg ≈$-0.19
≈$-0.19
·
·
Cash / Share
$0.615Y avg ≈$2.98
≈$2.98
·
·
Capital Efficiency
Asset turnover, inventory turnover, receivables turnover
Metric
5Y trend
ZLAB
5Y avg
Peer Median
Verdict
Asset Turnover
0.45Y avg ≈0.3
≈0.3
·
·
Inventory Turnover
3.35Y avg ≈3.1
≈3.1
·
·
Receivables Turnover
4.85Y avg ≈5.3
≈5.3
·
·
Revenue / Employee
≈$257.9K
·
·
·
value · ≈ 5Y avg · industry median · verdict relative to median
Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise17.0%
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
$-0.05
$-0.07
24.0%
March 31, 2026
$-0.05
$-0.05
-4.4%
Dec. 31, 2025
$-0.05
$-0.07
24.0%
Sept. 30, 2025
$-0.03
$-0.04
32.4%
June 30, 2025
$-0.04
$-0.04
2.0%
March 31, 2025
$-0.05
$-0.07
24.0%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement16
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
Revenue
$460M
$399M
$267M
$215M
$144M
$49M
$13M
Cost of Revenue
$191M
$147M
$96M
$74M
$52M
$17M
$4M
R&D Expense
$221M
$235M
$266M
$286M
$573M
$223M
$142M
SG&A Expense
$278M
$299M
$282M
$259M
$219M
$111M
$70M
Operating Income
$-229M
$-282M
$-367M
$-404M
$-700M
$-302M
$-203M
Interest Expense
·
$2M
$0
$0
$0
$181.0K
$293.0K
Interest Income
$33M
$37M
$40M
$15M
$2M
$5M
$8M
Other Non-op
$4M
$5M
$7M
$3M
$-10M
$7M
$938.0K
Pretax Income
$-178M
$-257M
$-335M
$-443M
$-704M
$-269M
$-194M
Income Tax
$-3M
$0
$0
$0
$0
$0
·
Net Income
$-176M
$-257M
$-335M
$-443M
$-704M
$-269M
$-195M
EPS (Basic)
$-0.16
$-0.26
$-0.35
$-0.46
$-0.76
$-0.35
·
EPS (Diluted)
$-0.16
$-0.26
$-0.35
$-0.46
$-0.76
$-0.35
·
Shares (Basic)
1,095,311,090
989,477,730
966,394,130
958,067,140
929,921,120
776,677,430
·
Shares (Diluted)
1,095,311,090
989,477,730
966,394,130
958,067,140
929,921,120
776,677,430
·
EBITDA
$-214M
$-270M
$-358M
·
$-694M
$-297M
·
Balance Sheet26
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
Cash & Equivalents
$680M
$450M
$790M
$1.01B
$964M
$442M
$76M
Short-term Investments
$10M
$330M
$16M
$0
$445M
$745M
$200M
Receivables
$106M
$85M
$59M
$40M
$47M
$5M
$4M
Inventory
$75M
$40M
$45M
$32M
$19M
$13M
$6M
Prepaid Expense
$37M
$42M
$23M
$36M
$18M
$11M
$7M
Current Assets
$1.02B
$1.05B
$940M
$1.12B
$1.50B
$1.22B
$292M
PP&E (Net)
$47M
$48M
$54M
$58M
$43M
$29M
$21M
PP&E (Gross)
$90M
$85M
$84M
$80M
$60M
$39M
$27M
Accum. Depreciation
$42M
$37M
$30M
$22M
$16M
$10M
$5M
Intangibles
$76M
$56M
$13M
$2M
$2M
$2M
$1M
Other Non-current Assets
$3M
$6M
·
·
·
·
·
Total Assets
$1.17B
$1.19B
$1.04B
$1.22B
$1.61B
$1.30B
$355M
Accounts Payable
$142M
$101M
$113M
$66M
$126M
$63M
$23M
Short-term Debt
$205M
$132M
$0
·
·
·
$6M
Current Liabilities
$416M
$299M
$203M
$140M
$193M
$98M
$47M
Capital Leases
$13M
$14M
$8M
$13M
$10M
$13M
$11M
Other Non-current Liabilities
$0
$325.0K
$325.0K
$0
·
·
·
Total Liabilities
$457M
$345M
$240M
$175M
$230M
$128M
$60M
Total Debt
$205M
$132M
·
·
·
·
·
Common Stock
$7.0K
$7.0K
$6.0K
$6.0K
$6.0K
$5.0K
$4.0K
Retained Earnings
$-2.63B
$-2.45B
$-2.20B
$-1.86B
$-1.42B
$-714M
$-445M
Treasury Stock
$29M
$21M
$21M
$12M
$4M
$0
·
AOCI
$30M
$51M
$38M
$26M
$-24M
$-15M
$5M
Stockholders' Equity
$716M
$841M
$796M
$1.05B
$1.38B
$1.17B
$295M
Liabilities + Equity
$1.17B
$1.19B
$1.04B
$1.22B
$1.61B
$1.30B
$355M
Shares Outstanding
1,106,389,340
1,082,614,740
977,151,270
962,455,850
955,363,980
878,110,260
682,372,470
Cash Flow13
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
D&A
$15M
$12M
$9M
$8M
$6M
$5M
$4M
Stock-based Comp
$66M
$71M
$80M
$61M
$41M
$25M
$20M
Amort. of Intangibles
$6M
$3M
$700.0K
$500.0K
$500.0K
$300.0K
$305.0K
Other Non-cash
$-56M
$-40M
$48M
·
$108M
$23M
·
Operating Cash Flow
$-151M
$-215M
$-198M
$-368M
$-549M
$-216M
$-191M
CapEx
$8M
$6M
$7M
$25M
$18M
$10M
$6M
Investing Cash Flow
$308M
$-375M
$-11M
$420M
$250M
$-555M
$-15M
Stock Issued
$0
$217M
$0
$0
·
·
·
Net Stock Activity
$0
$217M
·
·
·
·
·
Financing Cash Flow
$72M
$350M
$-6M
$-2M
$820M
$1.13B
$219M
Net Change in Cash
$230M
$-240M
$-218M
$44M
$522M
$366M
$13M
Free Cash Flow
$-159M
$-221M
$-205M
·
$-568M
$-226M
·
Levered FCF
·
$-223M
·
·
·
·
·
Profitability7
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
Operating Margin
-49.9%
-70.7%
-137.4%
·
-485.1%
-616.5%
·
Net Margin
-38.1%
-64.4%
-125.5%
·
-488.2%
-549.3%
·
Pretax Margin
-38.8%
-64.4%
-125.5%
·
-487.4%
-549.3%
·
EBITDA Margin
-46.6%
-67.7%
-134.1%
·
-480.6%
-607.0%
·
ROA
-14.9%
-23.1%
-29.7%
·
-48.5%
-32.5%
·
ROE
-23.3%
-34.1%
-39.9%
·
-47.5%
-23.3%
·
ROIC
-24.5%
-29.0%
-46.1%
·
·
·
·
Liquidity & Solvency4
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
Current Ratio
2.4
3.5
4.6
·
7.8
12.4
·
Quick Ratio
1.9
2.9
4.3
·
7.6
12.2
·
Debt / Equity
0.3
0.2
·
·
·
·
·
Interest Coverage
·
-125.2
·
·
·
-1667.4
·
Efficiency3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
Asset Turnover
0.4
0.4
0.2
·
0.1
0.1
·
Inventory Turnover
3.3
3.5
2.5
·
3.3
1.7
·
Receivables Turnover
4.8
5.5
5.4
·
5.5
10.9
·
Per Share5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
Book Value / Share
$0.65
$0.78
$0.82
·
$14.44
$13.32
·
Revenue / Share
$0.42
$0.40
$0.28
·
·
·
·
Cash Flow / Share
$-0.14
$-0.22
$-0.21
·
·
·
·
Cash / Share
$0.61
$0.42
$0.81
·
$10.09
$5.03
·
EPS (TTM)
$-0.16
$-0.26
$-0.35
$-0.46
$-0.76
$-0.35
·
Growth Rates3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
Revenue YoY
15.3%
49.6%
24.0%
49.0%
194.8%
·
·
Revenue CAGR 3Y
28.9%
40.4%
76.0%
·
·
·
·
Revenue CAGR 5Y
56.5%
·
·
·
·
·
·
Valuation (TTM)14
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
Revenue TTM
$460M
$399M
$267M
$215M
$144M
$49M
·
Net Income TTM
$-176M
$-257M
$-335M
$-443M
$-704M
$-269M
·
Market Cap
$19.52B
$28.23B
$26.57B
·
$6.00B
$11.88B
·
Enterprise Value
$19.03B
$27.58B
·
·
·
·
·
P/E
-110.2
-100.7
-78.1
-66.7
-82.7
-386.7
·
P/S
42.4
70.7
99.6
·
41.6
242.7
·
P/B
27.3
33.6
33.4
·
4.4
10.2
·
P / Tangible Book
30.5
36.0
33.9
28.2
4.4
10.2
·
P / Cash Flow
-129.4
-131.4
-134.1
·
-10.9
-55.0
·
P / FCF
-122.8
-128.0
-129.4
·
-10.6
-52.5
·
EV / EBITDA
-88.8
-102.0
·
·
·
·
·
EV / FCF
-119.8
-125.1
·
·
·
·
·
EV / Revenue
41.4
69.1
·
·
·
·
·
Earnings Yield
-0.91%
-0.99%
-1.3%
-1.5%
-1.2%
-0.26%
·
Income Statement16
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$106M
$100M
$128M
$116M
$110M
$106M
$109M
$102M
$101M
$87M
$66M
$69M
$69M
$63M
$63M
$58M
Cost of Revenue
$48M
$38M
$62M
$47M
$43M
$38M
$42M
$37M
$35M
$34M
$25M
$25M
$24M
$21M
$21M
$20M
R&D Expense
$62M
$66M
$62M
$48M
$51M
$61M
$52M
$66M
$62M
$55M
$82M
$59M
$77M
$48M
$67M
$100M
SG&A Expense
$73M
$65M
$73M
$70M
$71M
$63M
$83M
$67M
$80M
$69M
$83M
$69M
$68M
$63M
$72M
$67M
Operating Income
$-76M
$-69M
$-69M
$-49M
$-55M
$-56M
$-68M
$-68M
$-76M
$-70M
$-124M
$-84M
$-90M
$-70M
$-97M
$-129M
Interest Expense
·
·
·
·
·
·
·
·
·
$113.0K
·
·
·
$0
·
·
Interest Income
$6M
$6M
$7M
$8M
$9M
$9M
$9M
$9M
$9M
$10M
$10M
$9M
$10M
$10M
$9M
$4M
Other Non-op
$5M
$162.0K
$495.0K
$-508.0K
$4M
$-197.0K
$1M
$3M
$-9M
$9M
$7M
$394.0K
$-1M
$1M
$10M
$4M
Pretax Income
$-52M
$-50M
$-53M
$-36M
$-41M
$-48M
$-82M
$-42M
$-80M
$-53M
$-95M
$-69M
$-121M
$-49M
$-62M
$-161M
Income Tax
$-1M
$1M
$-3M
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
Net Income
$-51M
$-51M
$-50M
$-36M
$-41M
$-48M
$-82M
$-42M
$-80M
$-53M
$-95M
$-69M
$-121M
$-49M
$-62M
$-161M
EPS (Basic)
$-0.05
$-0.05
$-0.05
$-0.03
$-0.04
$-0.04
$-0.09
$-0.04
$-0.08
$-0.05
$-0.10
$-0.07
$-0.13
$-0.05
$-0.06
$-0.17
EPS (Diluted)
$-0.05
$-0.05
$-0.05
$-0.03
$-0.04
$-0.04
$-0.09
$-0.04
$-0.08
$-0.05
$-0.10
$-0.07
$-0.13
$-0.05
$-0.06
$-0.17
Shares (Basic)
1,116,973,380
1,107,390,590
·
1,102,072,680
1,091,933,150
1,080,825,300
·
981,687,390
975,937,790
973,145,760
·
968,767,730
964,817,310
961,444,780
·
959,085,960
Shares (Diluted)
1,116,973,380
1,107,390,590
·
1,102,072,680
1,091,933,150
1,080,825,300
·
981,687,390
975,937,790
973,145,760
·
968,767,730
964,817,310
961,444,780
·
959,085,960
EBITDA
$-76M
$-65M
·
$-49M
$-55M
$-53M
·
$-68M
$-76M
$-67M
·
$-84M
$-90M
$-67M
·
$-129M
Balance Sheet26
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$608M
$651M
$680M
$717M
$732M
$757M
$450M
$616M
$630M
$651M
·
$789M
$859M
$880M
·
$1.12B
Short-term Investments
$10M
$10M
$10M
$0
$0
$0
$330M
$0
$0
$0
·
$32M
$16M
$51M
·
$0
Receivables
$70M
$54M
$106M
$85M
$88M
$77M
$85M
$50M
$70M
$60M
·
$42M
$47M
$43M
·
$28M
Inventory
$91M
$86M
$75M
$67M
$62M
$53M
$40M
$40M
$42M
$38M
·
$44M
$36M
$38M
·
$29M
Prepaid Expense
$33M
$35M
$37M
$44M
$41M
$44M
$42M
$36M
$20M
$24M
·
$30M
$38M
$43M
·
$22M
Current Assets
$914M
$945M
$1.02B
$1.03B
$1.03B
$1.04B
$1.05B
$861M
$870M
$889M
·
$960M
$1.02B
$1.07B
·
$1.21B
PP&E (Net)
$46M
$47M
$47M
$49M
$50M
$50M
$48M
$51M
$51M
$52M
·
$55M
$56M
$58M
·
$51M
PP&E (Gross)
$94M
$92M
$90M
$89M
$89M
$89M
$85M
$87M
$85M
$85M
·
$83M
$82M
$83M
·
$71M
Accum. Depreciation
$47M
$45M
$42M
$41M
$39M
$39M
$37M
$36M
$34M
$32M
·
$28M
$26M
$24M
·
$20M
Intangibles
$86M
$76M
$76M
$55M
$57M
$56M
$56M
$52M
$44M
$12M
·
$2M
$2M
$1M
·
$2M
Other Non-current Assets
$4M
$3M
$3M
$2M
$3M
$3M
$6M
·
·
·
·
·
·
·
·
·
Total Assets
$1.07B
$1.10B
$1.17B
$1.16B
$1.16B
$1.17B
$1.19B
$985M
$987M
$988M
·
$1.04B
$1.11B
$1.17B
·
$1.30B
Accounts Payable
$137M
$126M
$142M
$100M
$107M
$103M
$101M
$121M
$127M
$88M
·
$55M
$67M
$66M
·
$90M
Short-term Debt
$238M
$214M
$205M
$203M
$175M
$173M
$132M
$113M
$70M
$48M
·
·
·
·
·
·
Current Liabilities
$429M
$393M
$416M
$360M
$332M
$320M
$299M
$286M
$252M
$192M
·
$125M
$133M
$125M
·
$156M
Capital Leases
$11M
$12M
$13M
$11M
$11M
$12M
$14M
$6M
$6M
$8M
·
$10M
$12M
$13M
·
$14M
Other Non-current Liabilities
$225.0K
$40.0K
$0
$325.0K
$325.0K
$325.0K
$325.0K
$325.0K
$325.0K
$325.0K
·
$325.0K
$325.0K
$325.0K
·
·
Total Liabilities
$468M
$434M
$457M
$399M
$372M
$363M
$345M
$318M
$283M
$226M
·
$163M
$174M
$169M
·
$193M
Total Debt
$238M
$214M
·
$203M
$175M
$173M
·
$113M
$70M
$48M
·
·
·
·
·
·
Common Stock
$7.0K
$7.0K
$7.0K
$7.0K
$7.0K
$7.0K
$7.0K
$6.0K
$6.0K
$6.0K
·
$6.0K
$6.0K
$6.0K
·
$6.0K
Retained Earnings
$-2.73B
$-2.68B
$-2.63B
$-2.58B
$-2.54B
$-2.50B
$-2.45B
$-2.37B
$-2.33B
$-2.25B
·
$-2.10B
$-2.03B
$-1.91B
·
$-1.80B
Treasury Stock
$34M
$31M
$29M
$29M
$21M
$21M
$21M
$21M
$21M
$21M
·
$21M
$21M
$17M
·
$11M
AOCI
$214.0K
$15M
$30M
$40M
$46M
$49M
$51M
$28M
$43M
$39M
·
$48M
$52M
$17M
·
$40M
Stockholders' Equity
$607M
$662M
$716M
$760M
$792M
$811M
$841M
$668M
$704M
$762M
$796M
$881M
$932M
$1.00B
$1.05B
$1.11B
Liabilities + Equity
$1.07B
$1.10B
$1.17B
$1.16B
$1.16B
$1.17B
$1.19B
$985M
$987M
$988M
·
$1.04B
$1.11B
$1.17B
·
$1.30B
Shares Outstanding
1,122,445,390
1,110,232,620
1,106,389,340
1,105,865,950
1,099,112,890
1,084,164,200
1,077,702,540
984,356,170
981,398,140
973,285,510
977,151,270
969,037,150
968,566,280
963,688,740
962,455,850
959,724,940
Cash Flow11
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$4M
$4M
$4M
$4M
$4M
$3M
$3M
$3M
$3M
$3M
$2M
$2M
$2M
$3M
$2M
$2M
Stock-based Comp
$12M
$14M
$16M
$17M
$17M
$16M
$17M
$17M
$19M
$18M
$20M
$22M
$21M
$17M
$16M
$19M
Amort. of Intangibles
$2M
$2M
$1M
$2M
$2M
$2M
$1M
$700.0K
$800.0K
$700.0K
$200.0K
$200.0K
·
·
·
·
Other Non-cash
·
$22M
·
·
·
$-33M
·
·
·
$-58M
·
·
·
$-39M
·
·
Operating Cash Flow
$-63M
$-12M
$-26M
$-32M
$-31M
$-62M
$-56M
$-27M
$-42M
$-90M
$-15M
$-55M
$-59M
$-69M
$-109M
$-126M
CapEx
$1M
$1M
$677.0K
$3M
$3M
$2M
$3M
$1M
$741.0K
$974.0K
$222.0K
$2M
$2M
$4M
$4M
$7M
Investing Cash Flow
$-1M
$-22M
$-11M
$-4M
$-3M
$326M
$-348M
$-30M
$-846.0K
$3M
$14M
$-14M
$43M
$-54M
$-4M
$568M
Financing Cash Flow
$19M
$6M
$-430.0K
$21M
$9M
$43M
$238M
$42M
$22M
$48M
$393.0K
$-1M
$-1M
$-4M
$-199.0K
$709.0K
Net Change in Cash
$-44M
$-28M
$-38M
$-15M
$-25M
$308M
$-166M
$-14M
$-21M
$-39M
$666.0K
$-70M
$-20M
$-128M
$-111M
$439M
Free Cash Flow
·
$-13M
·
·
·
$-63M
·
·
·
$-91M
·
·
·
$-73M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$-91M
·
·
·
·
·
·
Profitability7
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
-72.0%
-69.7%
·
-42.0%
-49.9%
-52.9%
·
-66.3%
-75.7%
-80.7%
·
-120.7%
-130.0%
-110.7%
·
-223.5%
Net Margin
-47.8%
-51.2%
·
-31.0%
-37.0%
-45.5%
·
-40.8%
-79.9%
-61.4%
·
-99.9%
-175.6%
-78.3%
·
-280.1%
Pretax Margin
-48.8%
-49.8%
·
-31.0%
-37.0%
-45.5%
·
-40.8%
-79.9%
-61.4%
·
-99.9%
-175.6%
-78.3%
·
-280.1%
EBITDA Margin
-72.0%
-65.7%
·
-42.0%
-49.9%
-49.6%
·
-66.3%
-75.7%
-77.2%
·
-120.7%
-130.0%
-106.5%
·
-223.5%
ROA
-4.5%
-4.5%
·
-3.4%
-3.8%
-4.5%
·
-4.1%
-7.7%
-5.0%
·
-5.9%
-9.6%
-3.7%
·
-10.7%
ROE
-7.3%
-6.9%
·
-5.0%
-5.5%
-6.2%
·
-5.4%
-9.8%
-6.1%
·
-7.0%
-11.3%
-4.3%
·
-12.0%
ROIC
-8.9%
-8.2%
·
-5.1%
-5.7%
-5.7%
·
-8.7%
-9.8%
-8.7%
·
-9.5%
-9.6%
-6.9%
·
-11.6%
Liquidity & Solvency4
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
2.1
2.4
·
2.9
3.1
3.3
·
3.0
3.5
4.6
·
7.7
7.6
8.6
·
7.8
Quick Ratio
1.6
1.8
·
2.2
2.5
2.6
·
2.3
2.8
3.7
·
6.9
6.9
7.8
·
7.4
Debt / Equity
0.4
0.3
·
0.3
0.2
0.2
·
0.2
0.1
0.1
·
·
·
·
·
·
Interest Coverage
·
·
·
·
·
·
·
·
·
-622.2
·
·
·
·
·
·
Efficiency3
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.0
·
0.0
Inventory Turnover
0.6
0.6
·
0.9
0.8
0.8
·
0.9
0.9
0.9
·
0.7
0.8
0.7
·
1.0
Receivables Turnover
1.3
1.5
·
1.7
1.4
1.6
·
2.2
1.7
1.7
·
2.0
1.9
1.6
·
2.4
Per Share5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$0.54
$0.60
·
$0.69
$0.72
$0.75
·
$0.68
$0.72
$0.78
·
$0.91
$0.96
$1.04
·
$1.15
Revenue / Share
$0.10
$0.09
·
$0.11
$0.10
$0.10
·
$0.10
$0.10
$0.09
·
$0.07
$0.07
$0.07
·
$0.06
Cash Flow / Share
·
$-0.01
·
·
·
$-0.06
·
·
·
$-0.09
·
·
·
$-0.07
·
·
Cash / Share
$0.54
$0.59
·
$0.65
$0.67
$0.70
·
$0.63
$0.64
$0.67
·
$0.81
$0.89
$0.91
·
$1.17
EPS (TTM)
$-0.18
$-0.17
·
$-0.20
$-0.21
$-0.25
·
$-0.27
$-0.30
$-0.35
·
$-0.31
$-0.41
$-0.42
·
$-0.63
Valuation (TTM)11
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$450M
$453M
·
$442M
$428M
$418M
·
$356M
$323M
$291M
·
$263M
$252M
$231M
·
$197M
Net Income TTM
$-188M
$-178M
·
$-207M
$-213M
$-252M
·
$-271M
$-298M
$-339M
·
$-301M
$-393M
$-410M
·
$-593M
Market Cap
$21.33B
$20.88B
·
$37.48B
$38.44B
$39.18B
·
$23.76B
$17.01B
$15.59B
·
$23.56B
$26.86B
$32.05B
·
$32.82B
Enterprise Value
$20.95B
$20.44B
·
$36.96B
$37.88B
$38.60B
·
$23.26B
$16.45B
$14.99B
·
·
·
·
·
·
P/E
-105.6
-110.6
·
-169.4
-166.5
-144.6
·
-89.4
-57.8
-45.8
·
-78.4
-67.6
-79.2
·
-54.3
P/S
47.4
46.1
·
84.9
89.8
93.7
·
66.8
52.7
53.6
·
89.4
106.7
138.7
·
166.9
P/B
35.1
31.5
·
49.3
48.5
48.3
·
35.6
24.2
20.5
·
26.7
28.8
32.0
·
29.7
P / Tangible Book
40.9
35.6
·
53.2
52.3
51.9
·
38.6
25.8
20.8
·
26.8
28.9
32.1
·
29.7
P / Cash Flow
·
-1753.1
·
·
·
-635.0
·
·
·
-173.0
·
·
·
-462.6
·
·
EV / Revenue
46.6
45.1
·
83.7
88.5
92.3
·
65.4
51.0
51.5
·
·
·
·
·
·
Earnings Yield
-0.95%
-0.90%
·
-0.59%
-0.60%
-0.69%
·
-1.1%
-1.7%
-2.2%
·
-1.3%
-1.5%
-1.3%
·
-1.8%
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Revenue
$460M
$399M
$267M
$215M
$144M
Operating Margin %
-49.9%
-70.7%
-137.4%
·
-485.1%
Net Income
$-176M
$-257M
$-335M
$-443M
$-704M
Diluted EPS
$-0.16
$-0.26
$-0.35
$-0.46
$-0.76
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Debt / Equity
0.3
0.2
·
·
·
Current Ratio
2.4
3.5
4.6
·
7.8
Quick Ratio
1.9
2.9
4.3
·
7.6
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Free Cash Flow
$-159M
$-221M
$-205M
·
$-568M
Institutional owners (13F)
97 filers
· $813.8M total
· As of June 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders97
Value held$813.8M
New positions16
Exited positions21
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
16 (-4 vs prior Q)
21 (-20 vs prior Q)
29 (+5 vs prior Q)
26 (-17 vs prior Q)
+15.2M
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.