DSGR Aperçu de l'action
Prix, capitalisation boursière, P/E, EPS, ROE, dette/capitaux propres, fourchette sur 52 semaines
03
Prix$34.98
Capitalisation Boursière (MRQ)$1.62B
P/E (TTM)184.1
BPA (TTM)$0.19
Revenu (TTM)$2.05B
ROE (TTM)1.4%
Dette/Capitaux propres (MRQ)1.1
Fourchette 52 semaines$19–$35
DSGR Graphique du cours de l'action
OHLCV quotidien avec indicateurs techniques — panoramique, zoom et personnalisez votre vue
04
fourchette
barres
La granularité des barres s'adapte à la période sélectionnée — survolez le graphique pour voir l'ouverture/le maximum/le minimum/la clôture d'une barre.
Splits d'actions5
Date ex-dividende
Division
Type
1 septembre 2023
2-for-1
Avant
19 avril 1988
3-for-2
Avant
8 mai 1986
3-for-2
Avant
16 février 1984
3-for-2
Avant
26 juin 1981
3-for-2
Avant
Performance sur 10 ans
Tendances du chiffre d'affaires, du bénéfice net, des marges et du BPA
06
Revenu$1.98B2016-12-31 → 2025-12-31
BPA$0.182016-12-31 → 2025-12-31
Flux de trésorerie libre$63M2016-12-31 → 2025-12-31
La médiane des pairs est calculée sur une base standardisée par métrique et peut ne pas toujours correspondre à la base TTM/MRQ indiquée pour cette action.
Rentabilité
Marges brutes, d'exploitation et nettes ; ROE, ROA, ROIC
Métrique
Tendance sur 5 ans
DSGR
moyenne 5 ans
Médiane des pairs
Verdict
Marge Brute (TTM)
32.7%moyenne 5 ans ≈34.1%
≈34.1%
36.2%
Faible
Marge d'exploitation (TTM)
3.5%moyenne 5 ans ≈3.4%
≈3.4%
12.8%
Faible
Marge EBITDA (TTM)
7.5%moyenne 5 ans ≈7.4%
≈7.4%
12.8%
Faible
Marge avant impôts (TTM)
0.84%moyenne 5 ans ≈0.48%
≈0.48%
13.0%
Faible
Marge nette (TTM)
0.44%moyenne 5 ans ≈0.02%
≈0.02%
9.6%
Faible
ROA (TTM)
0.50%moyenne 5 ans ≈0.06%
≈0.06%
4.0%
Faible
ROE (TTM)
1.4%moyenne 5 ans ≈0.04%
≈0.04%
11.5%
Faible
ROIC
2.5%moyenne 5 ans ≈19.1%
≈19.1%
9.6%
Faible
Santé financière
Dette, liquidité, solvabilité — solidité du bilan
Métrique
Tendance sur 5 ans
DSGR
moyenne 5 ans
Médiane des pairs
Verdict
Dette / Capitaux propres (MRQ)
1.1moyenne 5 ans ≈1.0
≈1.0
0.2
Endettement élevé
Ratio de liquidité (MRQ)
2.5moyenne 5 ans ≈2.7
≈2.7
2.2
Liquidité solide
Quick Ratio (Ratio de liquidité réduite)
1.1moyenne 5 ans ≈1.2
≈1.2
1.2
En ligne
Dette à long terme / Capitaux propres (MRQ)
1.1moyenne 5 ans ≈0.9
≈0.9
0.3
Endettement élevé
Croissance
Croissance du chiffre d'affaires, du BPA et du bénéfice net : Année/Année, TCAC 3 ans, TCAC 5 ans
Métrique
Tendance sur 5 ans
DSGR
moyenne 5 ans
Médiane des pairs
Verdict
Revenue YoY (Chiffre d'affaires YoY)
9.8%moyenne 5 ans ≈46.1%
≈46.1%
·
·
Revenue CAGR 3Y (CAGR du chiffre d'affaires 3 ans)
19.8%moyenne 5 ans ≈45.3%
≈45.3%
·
·
Revenue CAGR 5Y (CAGR du chiffre d'affaires 5 ans)
41.3%
·
·
·
EPS CAGR 3Y (TCAC BPA 3 ans)
-5.0%
·
·
·
EPS CAGR 5Y (TCAC BPA 5 ans)
-35.6%
·
·
·
Net Income CAGR 3Y (TCAC Bénéfice net 3 ans)
4.1%
·
·
·
Net Income CAGR 5Y (TCAC Bénéfice net 5 ans)
-11.2%
·
·
·
Indicateurs par action
BPA, valeur comptable par action, flux de trésorerie par action, dividende par action
Métrique
Tendance sur 5 ans
DSGR
moyenne 5 ans
Médiane des pairs
Verdict
EPS (Diluted) (BPA (Dilué))
$0.18moyenne 5 ans ≈$-0.09
≈$-0.09
·
·
Revenue / Share (Chiffre d'affaires / Action)
$41.98moyenne 5 ans ≈$45.29
≈$45.29
·
·
Cash Flow / Share (Flux de trésorerie / action)
$1.78moyenne 5 ans ≈$1.16
≈$1.16
·
·
Cash / Share (Trésorerie / action)
$1.34moyenne 5 ans ≈$1.45
≈$1.45
·
·
Efficacité du capital
Rotation des actifs, rotation des stocks, rotation des créances
Métrique
Tendance sur 5 ans
DSGR
moyenne 5 ans
Médiane des pairs
Verdict
Asset Turnover (Rotation des actifs)
1.1moyenne 5 ans ≈1.2
≈1.2
0.8
Premier rang
Inventory Turnover (Rotation des stocks)
3.8moyenne 5 ans ≈3.7
≈3.7
5.2
Faible
Receivables Turnover (Rotation des créances)
7.6moyenne 5 ans ≈8.2
≈8.2
8.5
En ligne
Revenue / Employee (Chiffre d'affaires annuel ÷ employés (effectif déclaré, yfinance). Dérivé — pas un concept SEC-XBRL stocké.)
≈$460.5K
·
·
·
valeur · ≈ moyenne 5 ans · médiane du secteur · verdict par rapport à la médiane
Dividendes
Rendement, ratio de distribution, historique des dividendes, CAGR à 5 ans
13
Paiement annualisé≈$0.24Payé trimestriellement
Date ex-dividende
Montant
Devise
Rendement
Jui 29, 2012
$0,06
USD
≈5.2%
Mar 30, 2012
$0,06
USD
≈3.2%
Déc 29, 2011
$0,06
USD
≈3.1%
Sep 23, 2011
$0,06
USD
≈3.5%
Jui 30, 2011
$0,06
USD
≈2.2%
Avr 1, 2011
$0,06
USD
≈1.7%
Déc 31, 2010
$0,06
USD
≈1.3%
Sep 24, 2010
$0,04
USD
≈1.8%
Mai 27, 2010
$0,03
USD
≈2.0%
Avr 1, 2010
$0,03
USD
≈1.6%
Déc 31, 2009
$0,03
USD
≈2.2%
Sep 25, 2009
$0,03
USD
≈2.9%
Jul 6, 2009
$0,02
USD
≈3.7%
Avr 3, 2009
$0,02
USD
≈4.9%
Jan 2, 2009
$0,10
USD
≈3.4%
Sep 26, 2008
$0,10
USD
≈2.4%
Jui 27, 2008
$0,10
USD
≈3.3%
Avr 4, 2008
$0,10
USD
≈2.8%
Jan 4, 2008
$0,10
USD
≈2.4%
Sep 28, 2007
$0,10
USD
≈2.3%
Historique des bénéfices
BPA réel vs estimation, surprise %, taux de succès, prochaine date de publication des résultats
14
Surprise Moyenne-2.6%
Prochain rapportOct 28, 2026
Période
Rapport
EPS Actual
BPA est.
Surprise
30 juin 2026
Jul 29, 2026
$0.47
$0.41
13.3%
31 mars 2026
$0.24
$0.22
8.6%
31 décembre 2025
$0.18
$0.32
-44.3%
30 septembre 2025
$0.40
$0.41
-2.0%
30 juin 2025
$0.35
$0.34
2.9%
31 mars 2025
$0.31
$0.29
6.0%
Fondamentaux complets
Tous les indicateurs par an — compte de résultat, bilan, flux de trésorerie
15
Compte de résultat16
Métrique
Tendance
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
$1.98B
$1.80B
$1.57B
$1.15B
$520M
$352M
$371M
$350M
$306M
$277M
$276M
Cost of Revenue
$1.32B
$1.19B
$1.02B
$761M
$390M
$165M
$173M
$160M
$123M
$109M
$107M
Gross Profit
$662M
$614M
$552M
$391M
$130M
$187M
$197M
$190M
$183M
$168M
$169M
SG&A Expense
$584M
$558M
$509M
$349M
$119M
$89M
$103M
$93M
$179M
$170M
$166M
Operating Expenses
·
·
·
·
$207M
$166M
$188M
$180M
$173M
$170M
$167M
Operating Income
$78M
$56M
$43M
$42M
$11M
$21M
$9M
$9M
$10M
$-1M
$2M
Interest Expense
·
·
$43M
$24M
$17M
$654.0K
$603.0K
$1M
$622.0K
$496.0K
$766.0K
Other Non-op
$-2M
$-358.0K
$-3M
$-670.0K
$577.0K
$889.0K
$1M
$-1M
$780.0K
$422.0K
$-203.0K
Pretax Income
$19M
$-536.0K
$-2M
$13M
$-5M
$21M
$10M
$7M
$10M
$-2M
$1M
Income Tax
$11M
$7M
$7M
$6M
$313.0K
$6M
$2M
$649.0K
$-20M
$98.0K
$855.0K
Net Income
$8M
$-7M
$-9M
$7M
$-5M
$15M
$7M
$6M
$30M
$-2M
$297.0K
EPS (Basic)
$0.18
$-0.16
$-0.20
$0.22
$-0.49
$1.68
$0.81
$0.70
$3.35
$-0.19
$0.03
EPS (Diluted)
$0.18
$-0.16
$-0.20
$0.21
$-0.49
$1.62
$0.77
$0.67
$3.25
$-0.19
$0.03
Shares (Basic)
46,364,229
46,811,354
44,868,862
34,291,870
10,246,294
9,020,000
8,968,000
8,909,000
8,864,000
8,780,000
8,726,000
Shares (Diluted)
47,166,469
46,811,354
44,868,862
35,086,592
10,246,294
9,331,000
9,376,000
9,273,000
9,131,000
8,780,000
8,876,000
EBITDA
$159M
$130M
$107M
$87M
·
$27M
$15M
$16M
$17M
$7M
$11M
Bilan28
Métrique
Tendance
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Cash & Equivalents
$62M
$66M
$84M
$25M
$15M
$28M
$5M
$12M
$4M
$10M
$11M
Receivables
$271M
$251M
$213M
$166M
$81M
$45M
$39M
$38M
$39M
$30M
$27M
Inventory
$353M
$348M
$316M
$264M
$133M
$62M
$56M
$53M
$51M
$43M
$44M
Prepaid Expense
$47M
$32M
$28M
$23M
$8M
$7M
$5M
$4M
$4M
$4M
$4M
Current Assets
$747M
$712M
$657M
$478M
$236M
$143M
$106M
$107M
$98M
$88M
$87M
PP&E (Net)
$127M
$126M
$114M
$64M
$9M
$16M
$17M
$24M
$27M
$31M
$35M
PP&E (Gross)
$195M
$174M
$144M
$83M
$16M
$75M
$71M
$85M
$85M
$86M
$83M
Accum. Depreciation
$69M
$48M
$30M
$18M
$7M
$59M
$55M
$62M
$58M
$55M
$48M
Goodwill
$468M
$463M
$400M
$348M
$104M
$93M
$21M
$20M
$20M
$6M
$319.0K
Intangibles
$226M
$270M
$254M
$228M
$97M
$19M
$12M
$13M
$12M
$844.0K
·
Other Non-current Assets
$8M
$6M
$6M
$6M
$747.0K
$332.0K
$277.0K
$307.0K
$248.0K
$195.0K
$434.0K
Total Assets
$1.75B
$1.73B
$1.55B
$1.22B
$491M
$256M
$204M
$197M
$191M
$135M
$133M
Accounts Payable
$151M
$126M
$99M
$80M
$48M
$22M
$14M
$15M
$12M
$11M
$9M
Accrued Liabilities
·
·
·
·
$47M
$38M
$39M
$40M
$33M
$27M
$26M
Current Liabilities
$291M
$266M
$242M
$169M
$215M
$98M
$57M
$66M
$60M
$39M
$36M
Capital Leases
$98M
$77M
$66M
$39M
$16M
$5M
$9M
·
·
·
·
Deferred Tax
$20M
$22M
$18M
$24M
$808.0K
$3M
$6M
$3M
$4M
$0
·
Other Non-current Liabilities
$25M
$27M
$25M
$24M
$574.0K
$6M
$3M
$4M
$6M
$4M
$4M
Total Liabilities
$1.10B
$1.09B
$889M
$653M
$326M
$134M
$96M
$98M
$98M
$74M
$72M
Long-term Debt
$664M
$694M
$536M
$396M
$93M
·
·
·
·
·
·
Total Debt
$700M
$734M
$568M
$412M
·
·
·
·
·
·
·
Common Stock
$46M
$47M
$47M
$39M
$10M
$9M
$9M
$9M
$9M
$9M
$9M
Retained Earnings
$-34M
$-42M
$-35M
$-26M
$-33M
$102M
$86M
$77M
$71M
$42M
$44M
Treasury Stock
$44M
$20M
$16M
$13M
$10M
$9M
$6M
$1M
$711.0K
$691.0K
$515.0K
AOCI
$-5M
$-22M
$-5M
$-10M
$2M
$699.0K
$-1.0K
$-2M
$822.0K
$-39.0K
$-466.0K
Stockholders' Equity
$649M
$641M
$662M
$563M
$166M
$155M
$108M
$99M
$93M
$61M
$61M
Liabilities + Equity
$1.75B
$1.73B
$1.55B
$1.22B
$491M
$256M
$204M
$197M
$191M
$135M
$133M
Shares Outstanding
46,180,700
46,856,757
46,758,359
38,833,568
20,589,648
9,061,039
9,043,771
8,955,930
8,888,028
8,833,000
8,771,120
Flux de trésorerie16
Métrique
Tendance
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
D&A
$81M
$74M
$64M
$45M
$19M
$7M
$6M
$7M
$7M
$8M
$9M
Stock-based Comp
·
·
·
·
$5M
$1M
$4M
$8M
$3M
$2M
$2M
Deferred Tax
$-4M
$-7M
$-8M
$-2M
$-4M
$-184.0K
$2M
$227.0K
$-21M
$31.0K
$0
Amort. of Intangibles
$46M
$47M
$40M
$29M
$10M
$2M
$1M
$900.0K
$400.0K
$100.0K
$100.0K
Other Non-cash
$-1M
$-4M
$56M
$-61M
·
$9M
$-10M
$-505.0K
$-11M
$-477.0K
$-2M
Operating Cash Flow
$84M
$56M
$102M
$-11M
$10M
$33M
$9M
$20M
$7M
$9M
$10M
CapEx
$21M
$14M
$15M
$8M
$3M
$2M
$2M
$3M
$1M
$3M
$2M
Investing Cash Flow
$-29M
$-230M
$-279M
$-127M
$-41M
$-4M
$-2M
·
·
·
·
Stock Issued
$0
$0
$98M
·
·
·
·
·
·
·
·
Stock Repurchased
$24M
$3M
$4M
$2M
$0
$3M
$5M
$523.0K
$20.0K
$176.0K
$248.0K
Net Stock Activity
$-24M
$-3M
$-4M
$-2M
·
$-3M
$-5M
$-523.0K
$-20.0K
·
·
Financing Cash Flow
$-64M
$159M
$250M
$148M
$35M
$-6M
$-14M
·
·
·
·
Net Change in Cash
$-6M
$-18M
$75M
$10M
$4M
$23M
$-6M
$7M
$-6M
$-344.0K
$7M
Taxes Paid
$18M
$15M
$12M
$14M
$3M
$5M
$947.0K
$1M
·
·
·
Free Cash Flow
$63M
$43M
$87M
$-19M
·
$31M
$7M
$18M
$6M
$5M
$7M
Levered FCF
·
·
$-104M
$-33M
·
$30M
$7M
$17M
$4M
$5M
$7M
Rentabilité8
Métrique
Tendance
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Gross Margin
33.4%
34.0%
35.1%
34.0%
·
53.1%
53.2%
54.2%
59.8%
60.8%
61.3%
Operating Margin
4.0%
3.1%
2.7%
3.6%
·
5.8%
2.5%
2.6%
3.2%
-0.53%
0.77%
Net Margin
0.42%
-0.41%
-0.57%
0.64%
·
4.3%
1.9%
1.8%
9.7%
-0.59%
0.11%
Pretax Margin
0.98%
-0.03%
-0.13%
1.1%
·
5.9%
2.6%
2.0%
3.3%
-0.55%
0.42%
EBITDA Margin
8.0%
7.2%
6.8%
7.5%
·
7.8%
4.0%
4.6%
5.5%
2.4%
3.9%
ROA
0.48%
-0.45%
-0.65%
0.87%
·
6.6%
3.6%
3.2%
18.2%
-1.2%
0.22%
ROE
1.3%
-1.1%
-1.3%
1.3%
·
12.4%
6.5%
6.3%
38.4%
-2.7%
0.48%
ROIC
2.5%
55.7%
15.6%
2.5%
·
12.2%
6.3%
8.4%
31.3%
-2.5%
0.89%
Liquidité et Solvabilité5
Métrique
Tendance
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Current Ratio
2.6
2.7
2.7
2.8
·
1.5
1.9
1.6
1.6
2.2
2.4
Quick Ratio
1.1
1.2
1.2
1.1
·
0.7
0.8
0.7
0.7
1.0
1.0
Debt / Equity
1.1
1.1
0.9
0.7
·
·
·
·
·
·
·
LT Debt / Equity
1.0
1.1
0.8
0.7
·
·
·
·
·
·
·
Interest Coverage
·
·
1.0
1.7
·
31.4
15.0
9.1
16.0
-2.9
2.8
Efficacité3
Métrique
Tendance
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Asset Turnover
1.1
1.1
1.1
1.3
·
1.5
1.8
1.8
1.9
2.1
2.0
Inventory Turnover
3.8
3.6
3.5
3.8
·
2.8
·
3.1
2.6
2.5
2.4
Receivables Turnover
7.6
7.8
8.3
9.3
·
8.4
9.7
9.2
8.9
9.6
9.4
Par action5
Métrique
Tendance
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Book Value / Share
$14.06
$13.67
$14.15
$29.00
·
$13.51
$11.94
$11.07
$10.52
$6.92
$6.98
Revenue / Share
$41.98
$38.54
$35.00
$65.63
·
$37.68
$39.55
$37.70
$33.50
$31.50
$31.08
Cash Flow / Share
$1.78
$1.21
$2.28
$-0.63
·
$3.49
$0.98
$2.19
$0.77
$0.96
$1.05
Cash / Share
$1.34
$1.42
$1.79
$1.26
·
$3.13
$0.61
$1.33
$0.50
$1.18
$1.23
EPS (TTM)
$0.18
$-0.16
$-0.20
$0.21
$-0.49
$1.62
$0.77
$0.67
$3.25
$-0.19
$0.03
Taux de croissance7
Métrique
Tendance
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue YoY
9.8%
14.9%
36.4%
121.3%
48.0%
·
·
·
·
·
·
Revenue CAGR 3Y
19.8%
51.4%
64.7%
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
41.3%
·
·
·
·
·
·
·
·
·
·
EPS CAGR 3Y
-5.0%
·
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
-35.6%
·
·
·
·
·
·
·
·
·
·
Net Income CAGR 3Y
4.1%
·
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
-11.2%
·
·
·
·
·
·
·
·
·
·
Valorisation (TTM)14
Métrique
Tendance
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue TTM
$1.98B
$1.80B
$1.57B
$1.15B
$520M
$352M
$371M
$350M
$306M
$277M
$276M
Net Income TTM
$8M
$-7M
$-9M
$7M
$-5M
$15M
$7M
$6M
$30M
$-2M
$297.0K
Market Cap
$1.26B
$1.61B
$1.48B
$358M
·
$231M
$236M
$142M
$110M
$105M
$102M
Enterprise Value
$1.90B
$2.28B
$1.96B
$745M
·
·
·
·
·
·
·
P/E
152.2
-215.0
-157.8
87.8
-55.9
15.7
33.8
23.6
3.8
-62.6
389.2
P/S
0.6
0.9
0.9
0.3
·
0.7
0.6
0.4
0.4
0.4
0.4
P/B
1.9
2.5
2.2
0.6
·
1.9
2.2
1.4
1.2
1.7
1.7
P / Tangible Book
·
·
188.2
·
·
5.3
·
·
·
·
·
P / Cash Flow
15.1
28.6
14.4
-32.4
·
7.1
25.6
7.0
15.6
12.4
11.0
P / FCF
20.1
37.7
17.0
-18.5
·
7.5
32.9
8.0
18.9
19.7
14.7
EV / EBITDA
12.0
17.5
18.4
8.6
·
·
·
·
·
·
·
EV / FCF
30.3
53.3
22.5
-38.6
·
·
·
·
·
·
·
EV / Revenue
1.0
1.3
1.2
0.6
·
·
·
·
·
·
·
Earnings Yield
0.66%
-0.47%
-0.63%
1.1%
-1.8%
6.4%
3.0%
4.2%
26.3%
-1.6%
0.26%
Compte de résultat15
Métrique
Tendance
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$558M
$496M
$482M
$518M
$502M
$478M
$480M
$468M
$440M
$416M
$405M
$439M
$378M
$348M
$329M
$347M
Cost of Revenue
$378M
$333M
$324M
$348M
$332M
$314M
$320M
$309M
$288M
$273M
$268M
$294M
$242M
$215M
$213M
$228M
Gross Profit
$180M
$163M
$158M
$170M
$170M
$164M
$160M
$159M
$152M
$143M
$138M
$145M
$136M
$133M
$116M
$119M
SG&A Expense
$152M
$150M
$150M
$147M
$143M
$144M
$140M
$140M
$137M
$141M
$138M
$133M
$122M
$116M
$104M
$97M
Operating Income
$28M
$14M
$8M
$24M
$27M
$20M
$20M
$19M
$14M
$3M
$-289.0K
$13M
$14M
$17M
$13M
$22M
Interest Expense
·
·
·
·
·
·
·
·
·
$12M
·
$13M
$9M
$8M
·
$6M
Other Non-op
$-486.0K
$-702.0K
$-1M
$-1M
$-726.0K
$632.0K
$-440.0K
$-15.0K
$359.0K
$-262.0K
$-113.0K
$-1M
$-761.0K
$-975.0K
$-894.0K
$-550.0K
Pretax Income
$14M
$757.0K
$-6M
$8M
$12M
$6M
$4M
$3M
$2M
$-9M
$-13M
$-578.0K
$4M
$8M
$-264.0K
$25M
Income Tax
$6M
$375.0K
$25.0K
$2M
$7M
$2M
$30M
$-19M
$-180.0K
$-4M
$3M
$990.0K
$535.0K
$2M
$2M
$8M
Net Income
$8M
$382.0K
$-6M
$6M
$5M
$3M
$-26M
$22M
$2M
$-5M
$-16M
$-2M
$3M
$6M
$-2M
$17M
EPS (Basic)
$0.18
$0.01
$-0.14
$0.14
$0.11
$0.07
$-0.56
$0.47
$0.04
$-0.11
$-0.38
$-0.03
$0.07
$0.14
$0.27
$0.43
EPS (Diluted)
$0.18
$0.01
$-0.14
$0.14
$0.11
$0.07
$-0.55
$0.46
$0.04
$-0.11
$-0.38
$-0.03
$0.07
$0.14
$0.27
$0.42
Shares (Basic)
46,210,991
46,190,598
·
46,280,811
46,381,194
46,601,426
·
46,799,672
46,818,932
46,777,178
·
46,737,443
43,621,236
42,241,540
·
38,879,992
Shares (Diluted)
46,432,540
47,030,280
·
47,060,025
46,562,690
47,400,378
·
47,560,478
47,623,712
46,777,178
·
46,737,443
43,995,014
42,608,408
·
39,306,708
EBITDA
$48M
$33M
·
$44M
$47M
$40M
·
$19M
$14M
$20M
·
$13M
$14M
$32M
·
$22M
Bilan27
Métrique
Tendance
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$67M
$53M
$62M
$69M
$47M
$65M
$66M
$61M
$47M
$73M
$84M
$80M
$44M
$31M
$25M
$25M
Receivables
$332M
$307M
$271M
$295M
$283M
$280M
$251M
$281M
$236M
$221M
·
$239M
$239M
$173M
·
$173M
Inventory
$379M
$374M
$353M
$345M
$350M
$349M
$348M
$347M
$321M
$314M
·
$313M
$326M
$270M
·
$261M
Prepaid Expense
$46M
$46M
$47M
$43M
$45M
$35M
$32M
$63M
$43M
$34M
·
$37M
$33M
$26M
·
$27M
Current Assets
$832M
$791M
$747M
$766M
$741M
$745M
$712M
$771M
$660M
$655M
·
$690M
$663M
$500M
·
$486M
PP&E (Net)
$124M
$127M
$127M
$127M
$127M
$126M
$126M
$129M
$109M
$111M
·
$112M
$113M
$64M
·
$65M
PP&E (Gross)
$202M
$200M
$195M
$191M
$187M
$179M
$174M
$173M
$148M
$146M
·
$140M
$138M
$87M
·
$80M
Accum. Depreciation
$78M
$73M
$69M
$64M
$60M
$53M
$48M
$44M
$39M
$34M
·
$28M
$25M
$22M
·
$16M
Goodwill
$474M
$475M
$468M
$467M
$469M
$464M
$463M
$467M
$428M
$402M
$400M
$398M
$399M
$348M
$348M
$351M
Intangibles
$206M
$218M
$226M
$237M
$250M
$259M
$270M
$280M
$277M
$247M
·
$265M
$278M
$219M
·
$237M
Other Non-current Assets
$7M
$8M
$8M
$5M
$5M
$5M
$6M
$6M
$6M
$6M
·
$7M
$7M
$6M
·
$6M
Total Assets
$1.82B
$1.79B
$1.75B
$1.77B
$1.75B
$1.76B
$1.73B
$1.78B
$1.61B
$1.54B
·
$1.60B
$1.57B
$1.23B
·
$1.23B
Accounts Payable
$188M
$168M
$151M
$155M
$143M
$134M
$126M
$131M
$108M
$102M
·
$107M
$89M
$91M
·
$97M
Current Liabilities
$327M
$301M
$291M
$306M
$286M
$272M
$266M
$274M
$265M
$240M
·
$250M
$227M
$173M
·
$194M
Capital Leases
$94M
$96M
$98M
$92M
$91M
$93M
$77M
$75M
$73M
$68M
·
$70M
$57M
$38M
·
$37M
Deferred Tax
$21M
$23M
$20M
$23M
$24M
$23M
$22M
$26M
$17M
$17M
·
$24M
$26M
$24M
·
$32M
Other Non-current Liabilities
$27M
$25M
$25M
$25M
$26M
$25M
$27M
$24M
$26M
$26M
·
$25M
$24M
$24M
·
$4M
Total Liabilities
$1.16B
$1.14B
$1.10B
$1.11B
$1.10B
$1.13B
$1.09B
$1.10B
$954M
$888M
·
$920M
$894M
$656M
·
$686M
Long-term Debt
$694M
$697M
$664M
$666M
$675M
$712M
$694M
$704M
$574M
$536M
·
$551M
$559M
$395M
·
$397M
Total Debt
$729M
$732M
·
$708M
$716M
$753M
·
$746M
$605M
$566M
·
$583M
$591M
$411M
·
$414M
Common Stock
$46M
$46M
$46M
$46M
$46M
$47M
$47M
$47M
$47M
$47M
·
$47M
$23M
$21M
·
$19M
Retained Earnings
$-25M
$-33M
$-34M
$-27M
$-34M
$-39M
$-42M
$-16M
$-38M
$-40M
·
$-18M
$-17M
$-20M
·
$-24M
Treasury Stock
$44M
$44M
$44M
$40M
$40M
$31M
$20M
$20M
$19M
$17M
·
$13M
$13M
$13M
·
$12M
AOCI
$-13M
$-9M
$-5M
$-9M
$-5M
$-20M
$-22M
$-7M
$-11M
$-8M
·
$-10M
$-7M
$-8M
·
$-11M
Stockholders' Equity
$655M
$648M
$649M
$654M
$649M
$637M
$641M
$681M
$653M
$655M
$662M
$676M
$676M
$572M
$563M
$547M
Liabilities + Equity
$1.82B
$1.79B
$1.75B
$1.77B
$1.75B
$1.76B
$1.73B
$1.78B
$1.61B
$1.54B
·
$1.60B
$1.57B
$1.23B
·
$1.23B
Shares Outstanding
46,238,315
46,192,457
46,180,700
46,286,285
46,275,093
46,567,929
46,856,757
46,837,880
46,787,160
46,806,573
46,758,359
46,844,598
23,349,735
21,125,289
38,833,568
19,400,005
Flux de trésorerie13
Métrique
Tendance
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$20M
$20M
$21M
$20M
$20M
$20M
$20M
$19M
$19M
$17M
$16M
$17M
$15M
$16M
$14M
$9M
Amort. of Intangibles
$11M
$11M
$12M
$12M
$12M
$12M
$13M
$12M
$12M
$11M
$10M
$11M
$9M
$9M
$8M
$6M
Other Non-cash
·
$-40M
·
·
·
$-28M
·
·
·
$-5M
·
·
·
$-8M
·
·
Operating Cash Flow
$22M
$-20M
$17M
$38M
$33M
$-5M
$46M
$-17M
$21M
$7M
$28M
$47M
$14M
$14M
$8M
$20M
CapEx
$6M
$3M
$5M
$6M
$5M
$6M
$5M
$3M
$3M
$2M
$4M
$3M
$3M
$4M
$3M
$2M
Investing Cash Flow
$-8M
$-22M
$-9M
$-8M
$-7M
$-5M
$-24M
$-103M
$-86M
$-16M
$-12M
$-4M
$-258M
$-5M
$-6M
$-5M
Stock Repurchased
·
·
$4M
$-4.0K
$9M
$11M
$0
$897.0K
$2M
$0
$4M
$0
·
·
$0
$2M
Net Stock Activity
·
·
·
·
·
$-11M
·
·
·
·
·
·
·
·
·
·
Financing Cash Flow
$-3M
$32M
$-16M
$-9M
$-47M
$8M
$-13M
$139M
$37M
$-4M
$-19M
$-6M
$277M
$-2M
$-3M
$-5M
Net Change in Cash
$10M
$-10M
$-7M
$21M
$-18M
$-2M
$6M
$19M
$-29M
$-14M
$-2M
$36M
$34M
$7M
$-612.0K
$7M
Taxes Paid
$4M
$2M
$6M
$3M
$7M
$3M
$2M
$2M
$9M
$2M
$3M
$4M
$4M
$1M
$2M
$5M
Free Cash Flow
·
$-24M
·
·
·
$-10M
·
·
·
$4M
·
·
·
$9M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$-2M
·
·
·
$4M
·
·
Rentabilité8
Métrique
Tendance
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
32.3%
32.9%
·
32.9%
33.9%
34.3%
·
33.9%
34.5%
34.5%
·
33.1%
36.0%
38.1%
·
34.3%
Operating Margin
5.0%
2.8%
·
4.6%
5.3%
4.2%
·
4.0%
3.2%
0.67%
·
2.9%
3.6%
4.8%
·
6.3%
Net Margin
1.5%
0.08%
·
1.2%
1.0%
0.68%
·
4.7%
0.43%
-1.3%
·
-0.36%
0.80%
1.7%
·
4.8%
Pretax Margin
2.6%
0.15%
·
1.6%
2.4%
1.1%
·
0.62%
0.39%
-2.2%
·
-0.13%
0.94%
2.3%
·
7.2%
EBITDA Margin
8.6%
6.7%
·
8.4%
9.4%
8.4%
·
4.0%
3.2%
4.8%
·
2.9%
3.6%
9.3%
·
6.3%
ROA
0.48%
0.02%
·
0.36%
0.30%
0.20%
·
1.3%
0.12%
-0.38%
·
-0.11%
0.22%
0.79%
·
2.2%
ROE
1.3%
0.06%
·
0.97%
0.77%
0.51%
·
3.2%
0.29%
-0.85%
·
-0.26%
0.50%
1.7%
·
4.9%
ROIC
1.2%
0.50%
·
1.3%
0.83%
0.86%
·
10.0%
1.2%
0.13%
·
2.8%
0.92%
1.2%
·
1.5%
Liquidité et Solvabilité5
Métrique
Tendance
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
2.5
2.6
·
2.5
2.6
2.7
·
2.8
2.5
2.7
·
2.8
2.9
2.9
·
2.5
Quick Ratio
1.2
1.2
·
1.2
1.2
1.3
·
1.2
1.1
1.2
·
1.3
1.2
1.2
·
1.0
Debt / Equity
1.1
1.1
·
1.1
1.1
1.2
·
1.1
0.9
0.9
·
0.9
0.9
0.7
·
0.8
LT Debt / Equity
1.1
1.1
·
1.0
1.0
1.1
·
1.0
0.9
0.8
·
0.8
0.8
0.7
·
0.7
Interest Coverage
·
·
·
·
·
·
·
·
·
0.2
·
1.0
1.5
2.2
·
3.6
Efficacité3
Métrique
Tendance
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.3
0.3
·
0.3
0.3
0.3
·
0.3
0.3
0.3
·
0.3
0.3
0.5
·
0.5
Inventory Turnover
1.0
0.9
·
1.0
1.0
0.9
·
0.9
0.9
0.9
·
1.0
0.8
1.2
·
1.4
Receivables Turnover
1.8
1.7
·
1.8
1.9
1.9
·
1.8
1.9
2.1
·
2.1
1.9
3.1
·
3.1
Par action5
Métrique
Tendance
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$14.16
$14.03
·
$14.13
$14.03
$13.67
·
$14.53
$13.96
$13.99
·
$14.43
$28.95
$27.10
·
$28.18
Revenue / Share
$12.01
$10.55
·
$11.01
$10.79
$10.08
·
$9.84
$9.23
$8.90
·
$9.39
$17.18
$16.35
·
$17.66
Cash Flow / Share
·
$-0.43
·
·
·
$-0.10
·
·
·
$0.14
·
·
·
$0.65
·
·
Cash / Share
$1.45
$1.14
·
$1.50
$1.02
$1.41
·
$1.31
$1.00
$1.56
·
$1.72
$1.89
$1.47
·
$1.30
EPS (TTM)
$0.19
$0.12
·
$-0.23
$0.09
$0.02
·
$0.01
$-0.48
$-0.45
·
$0.45
$0.90
$0.60
·
$-1.10
Valorisation (TTM)13
Métrique
Tendance
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$2.05B
$2.00B
·
$1.98B
$1.93B
$1.87B
·
$1.73B
$1.70B
$1.64B
·
$1.49B
$1.40B
$1.35B
·
$973M
Net Income TTM
$9M
$5M
·
$-11M
$4M
$1M
·
$2M
$-21M
$-20M
·
$5M
$24M
$16M
·
$4M
Market Cap
$1.26B
$1.21B
·
$1.39B
$1.27B
$1.30B
·
$1.80B
$1.40B
$1.66B
·
$1.22B
$608M
$480M
·
$273M
Enterprise Value
$1.93B
$1.89B
·
$2.03B
$1.94B
$1.99B
·
$2.49B
$1.96B
$2.15B
·
$1.72B
$1.15B
$860M
·
$662M
P/E
143.9
218.7
·
-130.8
305.2
1400.0
·
3851.0
-62.5
-78.8
·
57.8
28.9
37.9
·
-12.8
P/S
0.6
0.6
·
0.7
0.7
0.7
·
1.0
0.8
1.0
·
0.8
0.4
0.4
·
0.3
P/B
1.9
1.9
·
2.1
2.0
2.0
·
2.6
2.1
2.5
·
1.8
0.9
0.8
·
0.5
P / Tangible Book
·
·
·
·
·
·
·
·
·
282.0
·
93.5
·
96.3
·
·
P / Cash Flow
·
-59.5
·
·
·
-273.8
·
·
·
251.1
·
·
·
34.6
·
·
EV / Revenue
0.9
0.9
·
1.0
1.0
1.1
·
1.4
1.2
1.3
·
1.2
0.8
0.6
·
0.7
Dividend Yield
0.00%
0.00%
·
0.00%
0.00%
0.00%
·
0.00%
0.00%
0.00%
·
0.00%
0.00%
0.00%
·
0.00%
Earnings Yield
0.69%
0.46%
·
-0.76%
0.33%
0.07%
·
0.03%
-1.6%
-1.3%
·
1.7%
3.5%
2.6%
·
-7.8%
Annual Payout
$-2.0K
$-2.0K
·
$-2.0K
$-2.0K
$-2.0K
·
$-2.0K
$-2.0K
$-2.0K
·
$-2.0K
$-2.0K
$-2.0K
·
$-2.0K
Période la plus récente à gauche · valeurs nulles affichées comme ·
États financiers
Compte de résultat, bilan, flux de trésorerie — annuel, sur les 5 dernières années
16
Métrique
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Revenu
$1.98B
$1.80B
$1.57B
$1.15B
$520M
Marge Brute %
33.4%
34.0%
35.1%
34.0%
·
Marge d'exploitation %
4.0%
3.1%
2.7%
3.6%
·
Résultat net
$8M
$-7M
$-9M
$7M
$-5M
BPA dilué
$0.18
$-0.16
$-0.20
$0.21
$-0.49
Métrique
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Dette / Capitaux propres
1.1
1.1
0.9
0.7
·
Ratio de liquidité
2.6
2.7
2.7
2.8
·
Ratio de liquidité réduite
1.1
1.2
1.2
1.1
·
Métrique
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Flux de trésorerie libre
$63M
$43M
$87M
$-19M
·
Détenteurs institutionnels (13F)
128 déclarants
· $1.5B total
· Au 30 septembre 2026
17
Institutions qui déclarent détenir cette action dans leur Formulaire SEC 13F trimestriel. Uniquement les positions longues ; un même déclarant peut apparaître deux fois pour des jambes d'options distinctes. Les jambes put/call compensatoires importantes reflètent généralement la tenue de marché ou un inventaire couvert, pas une conviction directionnelle.
Détenteurs128
Valeur détenue$1.5B
Nouvelles positions10
Positions clôturées7
Activité institutionnelle — Q2 2026 vs trimestre précédent
Nouvelles positions
Positions clôturées
Augmenté
Diminué
Variation nette des actions
10 (-26 vs T. préc.)
7 (-8 vs T. préc.)
44 (+12 vs T. préc.)
32 (+4 vs T. préc.)
-231K
Comparé à Q1 2026. Les dépôts de formulaire 13F de la SEC sont dus dans les 45 jours suivant la fin du trimestre, plus une courte période tampon pour les déposants tardifs — les trimestres encore dans cette fenêtre sont ignorés au profit de la paire la plus récente entièrement déclarée.
Investisseurs ayant déposé un Schedule 13D auprès de la SEC — détention effective supérieure à 5% avec l'intention d'influencer l'émetteur (participations activistes, campagnes pour le conseil d'administration, fusions-acquisitions). Chaque ligne montre le dernier état connu de la position du déposant.
Gabelli Funds, LLC I.D. No ., GAMCO Asset Management Inc. I.D. No ., Teton Advisors, LLC I.D. No ., GGCP, Inc. I.D. No ., GAMCO Investors, Inc. I.D. No ., Associated Capital Group, Inc. I.D. No., Mario J. Gabelli
×2 dépôts
Gabelli Funds, LLC I.D. No., GAMCO Asset Management Inc. I.D. No., Teton Advisors, Inc. I.D. No., GGCP, Inc. I.D. No., GAMCO Investors, Inc. I.D. No., Mario J. Gabelli
×2 dépôts
H. George Mann, solely as trustee of each of SLP 2003 Trust A, created March 6, 2008; SLP 2003 Trust B, created March 6, 2008; SLP 2003 Trust C, created March 6, 2008; and SLP 2003 Trust D, created March 6, 2008, SLP 2003 Trust A, created March 6, 2008, SLP 2003 Trust B, created March 6, 2008, SLP 2003 Trust C, created March 6, 2008, SLP 2003 Trust D, created March 6, 2008
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Initiés de la société
44 initiés
· 20 dirigeants · 18 administrateurs
Initiés issus des déclarations SEC Form 3/4/5 ; net = uniquement P/S de marché
Détention d'ETF
Détenu par 28 ETFs
20
Le poids reflète uniquement les participations directes en actions (N-PORT) ; les fonds à effet de levier ou basés sur des dérivés peuvent détenir une exposition supplémentaire aux swaps non indiquée.