GIC Aperçu de l'action
Prix, capitalisation boursière, P/E, EPS, ROE, dette/capitaux propres, fourchette sur 52 semaines
03
Prix$43.61
Capitalisation Boursière (MRQ)$1.66B
P/E (TTM)19.6
BPA (TTM)$2.23
Revenu (TTM)$1.44B
Rendement div.2.4%
ROE (TTM)26.9%
Fourchette 52 semaines$26–$44
GIC Graphique du cours de l'action
OHLCV quotidien avec indicateurs techniques — panoramique, zoom et personnalisez votre vue
04
fourchette
barres
La granularité des barres s'adapte à la période sélectionnée — survolez le graphique pour voir l'ouverture/le maximum/le minimum/la clôture d'une barre.
Performance sur 10 ans
Tendances du chiffre d'affaires, du bénéfice net, des marges et du BPA
06
Revenu$1.38B2016-12-31 → 2025-12-31
BPA$1.852016-12-31 → 2025-12-31
Flux de trésorerie libre$75M2016-12-31 → 2025-12-31
La médiane des pairs est calculée sur une base standardisée par métrique et peut ne pas toujours correspondre à la base TTM/MRQ indiquée pour cette action.
Rentabilité
Marges brutes, d'exploitation et nettes ; ROE, ROA, ROIC
Métrique
Tendance sur 5 ans
GIC
moyenne 5 ans
Médiane des pairs
Verdict
Marge Brute (TTM)
36.4%moyenne 5 ans ≈35.1%
≈35.1%
36.2%
Premier rang
Marge d'exploitation (TTM)
8.1%moyenne 5 ans ≈7.6%
≈7.6%
12.8%
En ligne
Marge EBITDA (TTM)
8.6%moyenne 5 ans ≈8.1%
≈8.1%
12.8%
En ligne
Marge avant impôts (TTM)
8.1%moyenne 5 ans ≈7.5%
≈7.5%
13.0%
En ligne
Marge nette (TTM)
6.1%moyenne 5 ans ≈6.4%
≈6.4%
9.6%
En ligne
ROA (TTM)
14.3%moyenne 5 ans ≈16.9%
≈16.9%
4.0%
Premier rang
ROE (TTM)
26.9%moyenne 5 ans ≈35.8%
≈35.8%
11.5%
Premier rang
ROIC
23.0%moyenne 5 ans ≈31.0%
≈31.0%
9.6%
Premier rang
Santé financière
Dette, liquidité, solvabilité — solidité du bilan
Métrique
Tendance sur 5 ans
GIC
moyenne 5 ans
Médiane des pairs
Verdict
Ratio de liquidité (MRQ)
2.2moyenne 5 ans ≈2.0
≈2.0
2.2
En ligne
Quick Ratio (Ratio de liquidité réduite)
1.2moyenne 5 ans ≈0.9
≈0.9
1.2
Liquidité solide
Croissance
Croissance du chiffre d'affaires, du BPA et du bénéfice net : Année/Année, TCAC 3 ans, TCAC 5 ans
Métrique
Tendance sur 5 ans
GIC
moyenne 5 ans
Médiane des pairs
Verdict
Revenue YoY (Chiffre d'affaires YoY)
4.8%moyenne 5 ans ≈6.1%
≈6.1%
·
·
Revenue CAGR 3Y (CAGR du chiffre d'affaires 3 ans)
5.8%moyenne 5 ans ≈6.8%
≈6.8%
·
·
Revenue CAGR 5Y (CAGR du chiffre d'affaires 5 ans)
6.0%
·
·
·
EPS YoY (BPA Année/Année)
17.1%moyenne 5 ans ≈5.4%
≈5.4%
·
·
Net Income YoY (Bénéfice net YoY)
18.2%moyenne 5 ans ≈5.7%
≈5.7%
·
·
EPS CAGR 3Y (TCAC BPA 3 ans)
-3.5%moyenne 5 ans ≈-5.8%
≈-5.8%
·
·
EPS CAGR 5Y (TCAC BPA 5 ans)
1.6%
·
·
·
Net Income CAGR 3Y (TCAC Bénéfice net 3 ans)
-2.9%moyenne 5 ans ≈-5.5%
≈-5.5%
·
·
Net Income CAGR 5Y (TCAC Bénéfice net 5 ans)
2.0%
·
·
·
Indicateurs par action
BPA, valeur comptable par action, flux de trésorerie par action, dividende par action
Métrique
Tendance sur 5 ans
GIC
moyenne 5 ans
Médiane des pairs
Verdict
EPS (Diluted) (BPA (Dilué))
$1.85moyenne 5 ans ≈$2.01
≈$2.01
·
·
Revenue / Share (Chiffre d'affaires / Action)
$35.91moyenne 5 ans ≈$32.42
≈$32.42
·
·
Cash Flow / Share (Flux de trésorerie / action)
$2.03moyenne 5 ans ≈$1.78
≈$1.78
·
·
Cash / Share (Trésorerie / action)
$1.77moyenne 5 ans ≈$1.00
≈$1.00
·
·
Efficacité du capital
Rotation des actifs, rotation des stocks, rotation des créances
Métrique
Tendance sur 5 ans
GIC
moyenne 5 ans
Médiane des pairs
Verdict
Asset Turnover (Rotation des actifs)
2.5moyenne 5 ans ≈2.6
≈2.6
0.8
Premier rang
Inventory Turnover (Rotation des stocks)
5.2moyenne 5 ans ≈4.9
≈4.9
5.2
En ligne
Receivables Turnover (Rotation des créances)
10.4moyenne 5 ans ≈10.5
≈10.5
8.5
Premier rang
Revenue / Employee (Chiffre d'affaires annuel ÷ employés (effectif déclaré, yfinance). Dérivé — pas un concept SEC-XBRL stocké.)
≈$696.5K
·
·
·
valeur · ≈ moyenne 5 ans · médiane du secteur · verdict par rapport à la médiane
Dividendes
Rendement, ratio de distribution, historique des dividendes, CAGR à 5 ans
13
Rendement du Dividende2.4%
Ratio de distribution55.9%
Paiement annualisé≈$1.12Payé trimestriellement
CAGR des dividendes sur 5 ans≈13.2%Par action, ajusté des divisions d'actions
Série de croissance≈8Années consécutives de croissance des dividendes
Date ex-dividende
Montant
Devise
Rendement
Aoû 17, 2026
$0,28
USD
≈2.8%
Mai 18, 2026
$0,28
USD
≈3.8%
Mar 9, 2026
$0,28
USD
≈3.3%
Nov 10, 2025
$0,26
USD
≈3.9%
Aoû 11, 2025
$0,26
USD
≈3.0%
Mai 12, 2025
$0,26
USD
≈3.8%
Mar 10, 2025
$0,26
USD
≈4.3%
Nov 8, 2024
$0,25
USD
≈3.5%
Aoû 12, 2024
$0,25
USD
≈3.0%
Mai 10, 2024
$0,25
USD
≈2.6%
Mar 8, 2024
$0,25
USD
≈1.9%
Nov 10, 2023
$0,20
USD
≈2.2%
Aoû 11, 2023
$0,20
USD
≈2.4%
Mai 12, 2023
$0,20
USD
≈3.2%
Mar 3, 2023
$0,20
USD
≈2.7%
Nov 10, 2022
$0,18
USD
≈6.5%
Aoû 12, 2022
$0,18
USD
≈5.1%
Mai 13, 2022
$0,18
USD
≈5.1%
Fév 25, 2022
$0,18
USD
≈5.3%
Déc 16, 2021
$1,00
USD
≈9.2%
Historique des bénéfices
BPA réel vs estimation, surprise %, taux de succès, prochaine date de publication des résultats
14
Taux de battement87.5%
Surprise Moyenne24.6%
Prochain rapportOct 26, 2026
Période
Rapport
EPS Actual
BPA est.
Surprise
30 juin 2026
Jul 27, 2026
$0.96
$0.55
76.0%
31 mars 2026
$0.42
$0.41
2.7%
31 décembre 2025
$0.38
$0.35
7.5%
30 septembre 2025
$0.48
$0.59
-18.8%
30 juin 2025
$0.65
$0.50
30.0%
31 mars 2025
$0.35
$0.20
73.3%
31 décembre 1999
$0.30
$0.26
14.2%
30 septembre 1999
$0.26
$0.23
11.9%
Fondamentaux complets
Tous les indicateurs par an — compte de résultat, bilan, flux de trésorerie
15
Compte de résultat15
Métrique
Tendance
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$1.38B
$1.32B
$1.27B
$1.17B
$1.06B
$1.03B
$947M
$897M
$792M
$753M
$1.24B
$2.10B
Cost of Revenue
$889M
$864M
$838M
$745M
$689M
$672M
$621M
$589M
$519M
$515M
$933M
$1.73B
Gross Profit
$490M
$452M
$436M
$421M
$374M
$357M
$326M
$308M
$273M
$238M
$310M
$377M
SG&A Expense
$393M
$372M
$339M
$316M
$286M
$273M
$260M
$245M
$227M
$226M
$287M
$375M
Operating Income
$98M
$80M
$96M
$105M
$88M
$84M
$66M
$62M
$46M
$8M
$-4M
$-14M
Interest Expense
·
·
·
·
·
·
·
·
·
·
·
$1M
Other Non-op
$-100.0K
$-200.0K
$-1M
·
·
·
·
·
·
·
·
·
Pretax Income
$98M
$80M
$95M
$104M
$88M
$84M
$66M
$63M
$46M
$6M
$-12M
$-20M
Income Tax
$26M
$19M
$24M
$26M
$18M
$20M
$16M
$13M
$-20M
$3M
$12M
$12M
Net Income
$72M
$61M
$71M
$79M
$103M
$65M
$48M
$225M
$40M
$-33M
$-100M
$-38M
EPS (Basic)
$1.86
$1.59
$1.85
$2.07
$2.73
$1.72
$1.29
$6.03
$1.09
$-0.88
$2.69
·
EPS (Diluted)
$1.85
$1.58
$1.84
$2.06
$2.71
$1.71
$1.28
$5.93
$1.07
$-0.88
$2.69
·
Shares (Basic)
38,400,000
38,300,000
38,100,000
38,000,000
37,800,000
37,500,000
37,500,000
37,200,000
37,000,000
37,200,000
37,100,000
37,100,000
Shares (Diluted)
38,400,000
38,400,000
38,200,000
38,100,000
38,000,000
37,700,000
37,700,000
37,900,000
37,600,000
37,200,000
37,100,000
37,100,000
EBITDA
$105M
$88M
$103M
$109M
$92M
$88M
$70M
$66M
$76M
$12M
$-15M
$-10M
Bilan30
Métrique
Tendance
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$68M
$45M
$34M
$28M
$15M
$22M
$97M
$295M
$184M
$150M
$215M
$165M
Receivables
$140M
$126M
$131M
$108M
$107M
$102M
$88M
$84M
$73M
$149M
$266M
$354M
Inventory
$175M
$167M
$151M
$179M
$173M
$132M
$112M
$107M
$88M
$117M
$144M
$293M
Prepaid Expense
$15M
$14M
$14M
$10M
$6M
$7M
$6M
$11M
$3M
$4M
$14M
$16M
Current Assets
$396M
$353M
$330M
$326M
$301M
$264M
$304M
$497M
$494M
$511M
$640M
$828M
PP&E (Net)
$18M
$19M
$20M
$21M
$16M
$17M
$18M
$15M
$14M
$16M
$38M
$41M
PP&E (Gross)
$65M
$61M
$59M
$57M
$52M
$50M
$58M
$55M
$59M
$62M
$148M
$173M
Accum. Depreciation
$47M
$42M
$39M
$36M
$36M
$34M
$40M
$40M
$45M
$46M
$110M
$132M
Goodwill
$41M
$40M
$40M
$6M
$6M
$6M
$6M
$6M
$6M
$8M
$9M
$4M
Intangibles
$23M
$25M
$29M
$400.0K
$1M
$2M
$1M
$2M
$4M
$5M
$3M
$1M
Other Non-current Assets
$2M
$2M
$2M
$2M
$1M
$3M
$1M
$1M
$1M
$2M
$4M
$5M
Total Assets
$581M
$521M
$513M
$455M
$405M
$375M
$397M
$530M
$551M
$566M
$710M
$897M
Accounts Payable
$109M
$106M
$111M
$97M
$114M
$125M
$116M
$101M
$108M
$181M
$346M
$420M
Accrued Liabilities
$54M
$48M
$49M
$43M
$50M
$51M
$34M
$35M
$38M
$49M
$80M
$95M
Short-term Debt
·
·
$0
$600.0K
$4M
$0
·
·
·
·
·
·
Current Liabilities
$178M
$168M
$174M
$153M
$180M
$186M
$160M
$380M
$316M
$325M
$426M
$518M
Capital Leases
$88M
$69M
$81M
$89M
$68M
$77M
$59M
·
·
·
·
·
Deferred Tax
·
·
·
·
·
·
$100.0K
$100.0K
$100.0K
$300.0K
$400.0K
$0
Other Non-current Liabilities
$2M
$2M
$3M
$3M
$3M
$4M
$3M
$13M
$20M
$24M
$30M
$18M
Total Liabilities
$268M
$240M
$258M
$245M
$251M
$268M
$221M
$392M
$340M
$352M
$456M
$537M
Long-term Debt
·
·
·
·
·
·
·
·
·
·
$1M
$4M
Total Debt
·
·
$0
$600.0K
$4M
·
·
·
·
·
$1M
$4M
Common Stock
$400.0K
$400.0K
$400.0K
$400.0K
$400.0K
$400.0K
$400.0K
$400.0K
$400.0K
$400.0K
$400.0K
$400.0K
Paid-in Capital
$213M
$208M
$205M
$201M
$196M
$194M
$190M
$187M
$186M
$186M
$184M
$184M
Retained Earnings
$120M
$89M
$66M
$26M
$-26M
$-66M
$3M
$-28M
$45M
$73M
$109M
$209M
Treasury Stock
$22M
$17M
$19M
$20M
$20M
$24M
$20M
$25M
$22M
$24M
$24M
$25M
AOCI
$2M
$1M
$3M
$2M
$3M
$3M
$3M
$3M
$2M
$-21M
$-16M
$-9M
Stockholders' Equity
$313M
$281M
$255M
$210M
$154M
$107M
$176M
$138M
$212M
$214M
$254M
$360M
Liabilities + Equity
$581M
$521M
$513M
$455M
$405M
$375M
$397M
$530M
$551M
$566M
$710M
$897M
Shares Outstanding
38,198,641
38,230,000
38,074,000
37,961,000
37,854,000
37,552,000
37,679,000
37,335,467
37,093,774
36,924,293
36,872,688
36,808,158
Flux de trésorerie18
Métrique
Tendance
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$8M
$8M
$6M
$4M
$4M
$4M
$4M
$4M
$5M
$4M
$6M
$12M
Stock-based Comp
$7M
$3M
$3M
$4M
$3M
$5M
$5M
$900.0K
$2M
$2M
$900.0K
$2M
Deferred Tax
$600.0K
$-500.0K
$2M
$0
$-3M
$-500.0K
$1M
$8M
$-22M
$1M
$4M
$700.0K
Amort. of Intangibles
$3M
$3M
$3M
$200.0K
$200.0K
$200.0K
$200.0K
$3M
$1M
$1M
$700.0K
$1M
Restructuring
·
·
·
$100.0K
$400.0K
$400.0K
$700.0K
·
·
·
·
·
Other Non-cash
$-10M
$-20M
$30M
$-37M
$-57M
$-6M
$9M
$-261M
$16M
$-39M
$170M
$19M
Operating Cash Flow
$78M
$51M
$112M
$50M
$50M
$68M
$68M
$-22M
$46M
$-57M
$86M
$-100.0K
CapEx
$3M
$4M
$4M
$7M
$3M
$3M
$7M
$4M
$2M
$2M
$10M
$7M
Investing Cash Flow
$-7M
$-4M
$-76M
$-7M
$-3M
$-3M
$-7M
$245M
$-3M
$-3M
$-35M
$-12M
Stock Issued
$3M
$2M
$600.0K
$800.0K
$5M
$3M
$2M
$5M
$2M
$0
$0
$300.0K
Stock Repurchased
$9M
$0
$0
$0
$0
$7M
$0
$9M
$0
$0
$200.0K
$0
Net Stock Activity
$-6M
$2M
$600.0K
$800.0K
$5M
$-4M
$2M
$-4M
$2M
$0
$-200.0K
$300.0K
Dividends Paid
$40M
$38M
$31M
$28M
$62M
$134M
$262M
$109M
$13M
$4M
$0
$0
Financing Cash Flow
$-48M
$-37M
$-30M
$-30M
$-55M
$-139M
$-260M
$-115M
$-12M
$-4M
$-3M
$-2M
Net Change in Cash
$23M
$10M
$6M
$13M
$-9M
$-73M
$-198M
$111M
$35M
·
·
·
Taxes Paid
$24M
$18M
$24M
·
·
·
·
·
·
·
·
·
Free Cash Flow
$75M
$47M
$108M
$43M
$46M
$66M
$62M
$-27M
$43M
$-61M
$75M
$-7M
Levered FCF
·
·
·
·
·
·
·
·
·
·
·
$-9M
Rentabilité8
Métrique
Tendance
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
35.5%
34.4%
34.2%
36.1%
35.2%
34.7%
34.4%
34.3%
27.8%
19.3%
18.5%
14.3%
Operating Margin
7.1%
6.1%
7.6%
9.0%
8.3%
8.2%
7.0%
6.9%
5.6%
0.24%
-1.3%
-0.75%
Net Margin
5.2%
4.6%
5.5%
6.8%
9.7%
6.4%
5.1%
25.1%
3.2%
-1.9%
-5.4%
-1.1%
Pretax Margin
7.1%
6.1%
7.5%
8.9%
8.2%
8.2%
7.0%
7.0%
5.6%
0.12%
-1.9%
-0.95%
EBITDA Margin
7.6%
6.7%
8.1%
9.4%
8.6%
8.6%
7.4%
7.4%
6.0%
0.71%
-0.80%
-0.28%
ROA
13.1%
11.8%
14.6%
18.3%
26.5%
17.0%
10.5%
41.6%
7.2%
-5.1%
-12.4%
-4.1%
ROE
23.3%
21.8%
28.2%
38.2%
67.3%
47.6%
28.4%
88.3%
19.0%
-13.9%
-32.5%
-9.8%
ROIC
23.0%
21.8%
28.1%
37.5%
44.5%
60.1%
28.5%
35.3%
36.2%
-7.2%
-13.1%
-8.2%
Liquidité et Solvabilité5
Métrique
Tendance
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
2.2
2.1
1.9
2.1
1.7
1.4
1.9
1.3
1.6
1.6
1.5
1.6
Quick Ratio
1.2
1.0
0.9
0.9
0.7
0.7
1.2
1.0
1.1
1.1
1.1
1.0
Debt / Equity
·
·
0.0
0.0
0.0
·
·
·
·
·
0.0
0.0
LT Debt / Equity
·
·
·
·
·
·
·
·
·
·
0.0
0.0
Interest Coverage
·
·
·
·
·
·
·
·
·
·
·
-19.9
Efficacité3
Métrique
Tendance
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
2.5
2.5
2.6
2.7
2.7
2.7
2.0
1.7
2.3
2.6
2.3
3.7
Inventory Turnover
5.2
5.4
5.1
4.2
4.5
5.5
5.7
6.0
7.4
9.5
6.9
9.6
Receivables Turnover
10.4
10.2
10.7
10.9
10.2
10.8
11.0
11.4
7.8
7.0
6.0
10.0
Par action7
Métrique
Tendance
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$8.20
$7.35
$6.70
$5.54
$4.06
$2.84
$4.66
$3.69
$5.71
$5.81
$6.89
$9.77
Revenue / Share
$35.91
$34.27
$33.36
$30.61
$27.98
$27.29
$25.12
$23.66
$33.65
·
·
$92.80
Cash Flow / Share
$2.03
$1.32
$2.93
$1.32
$1.31
$1.81
$1.81
$-0.59
$1.21
·
·
$-0.00
Cash / Share
$1.77
$1.17
$0.90
$0.75
$0.41
$0.60
$2.58
$7.91
$4.97
$4.05
$5.83
$4.48
Dividend / Share
$1.04
$1.00
$0.80
$0.72
$1.64
$3.56
$0.48
$7.94
$1.85
$0.10
$0.00
$0.00
Dividend Paid / Share
·
·
·
·
·
·
·
·
·
$0.10
$0.00
$0.00
EPS (TTM)
$1.85
$1.58
$1.84
$2.06
$2.71
$1.71
$1.28
$5.93
$1.07
$-0.88
$2.69
$-0.86
Taux de croissance10
Métrique
Tendance
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
4.8%
3.3%
9.3%
9.7%
3.3%
·
·
·
·
·
·
·
Revenue CAGR 3Y
5.8%
7.4%
7.4%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
6.0%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
17.1%
-14.1%
-10.7%
-24.0%
58.5%
·
·
·
·
·
·
·
EPS CAGR 3Y
-3.5%
-16.5%
2.5%
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
1.6%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
18.2%
-13.7%
-10.3%
-23.7%
58.0%
·
·
·
·
·
·
·
Net Income CAGR 3Y
-2.9%
-16.1%
2.6%
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
2.0%
·
·
·
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
-21.4%
·
·
·
·
·
·
·
·
·
·
·
Valorisation (TTM)17
Métrique
Tendance
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$1.38B
$1.32B
$1.27B
$1.17B
$1.06B
$1.03B
$947M
$897M
$792M
$753M
$1.24B
$2.10B
Net Income TTM
$72M
$61M
$71M
$79M
$103M
$65M
$48M
$225M
$40M
$-33M
$-100M
$-38M
Market Cap
$1.12B
$948M
$1.48B
$893M
$1.55B
$1.35B
$948M
$892M
$1.23B
$324M
$317M
$497M
Enterprise Value
·
·
$1.44B
$865M
$1.54B
·
·
·
·
·
$103M
$336M
P/E
15.8
15.7
21.1
11.4
15.1
21.0
19.7
4.0
31.1
-10.0
3.2
-15.7
P/S
0.8
0.7
1.2
0.8
1.5
1.3
1.0
1.0
1.6
0.4
0.3
0.2
P/B
3.6
3.4
5.8
4.2
10.1
12.6
5.4
6.5
5.8
1.5
1.2
1.4
P / Tangible Book
4.5
4.4
7.9
4.4
10.5
13.5
·
·
·
·
·
·
P / Cash Flow
14.3
18.7
13.2
17.8
31.1
19.8
13.9
-40.0
27.1
-5.6
3.7
-4969.1
P / FCF
14.9
20.2
13.7
20.9
33.4
20.6
15.4
-33.3
28.8
-5.3
4.2
-69.0
EV / EBITDA
·
·
14.0
7.9
16.8
·
·
·
·
·
-7.0
-34.9
EV / FCF
·
·
13.4
20.2
33.1
·
·
·
·
·
1.4
-46.6
EV / Revenue
·
·
1.1
0.7
1.4
·
·
·
·
·
0.1
0.2
Dividend Yield
3.6%
4.0%
2.1%
3.1%
4.0%
10.0%
27.6%
12.2%
1.1%
1.1%
0.00%
0.00%
Earnings Yield
6.3%
6.4%
4.7%
8.8%
6.6%
4.8%
5.1%
24.8%
3.2%
-10.0%
31.3%
-6.4%
Payout Ratio
55.9%
62.9%
43.3%
35.0%
60.5%
205.4%
539.4%
48.6%
32.2%
-11.3%
·
·
Annual Payout
$40M
$38M
$31M
$28M
$62M
$134M
$262M
$109M
$13M
$4M
$0
$0
Compte de résultat14
Métrique
Tendance
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$387M
$350M
$346M
$354M
$359M
$321M
$302M
$342M
$348M
$323M
$320M
$355M
$326M
$274M
$260M
$298M
Cost of Revenue
$231M
$228M
$226M
$228M
$226M
$209M
$200M
$226M
$225M
$212M
$212M
$238M
$213M
$175M
$167M
$192M
Gross Profit
$155M
$122M
$119M
$126M
$133M
$112M
$102M
$116M
$122M
$111M
$108M
$116M
$113M
$98M
$94M
$107M
SG&A Expense
$106M
$101M
$100M
$100M
$100M
$94M
$88M
$94M
$96M
$94M
$87M
$88M
$84M
$81M
$76M
$79M
Operating Income
$49M
$21M
$20M
$26M
$34M
$18M
$14M
$22M
$26M
$17M
$21M
$28M
$29M
$18M
$18M
$28M
Other Non-op
$1M
$100.0K
$-100.0K
$-200.0K
$300.0K
$-100.0K
$100.0K
$0
$-100.0K
·
·
·
·
·
·
·
Pretax Income
$50M
$21M
$20M
$26M
$34M
$18M
$14M
$22M
$26M
$17M
$21M
$28M
$29M
$18M
$18M
$27M
Income Tax
$13M
$5M
$5M
$7M
$9M
$5M
$4M
$5M
$6M
$4M
$6M
$7M
$7M
$4M
$4M
$7M
Net Income
$37M
$17M
$15M
$19M
$25M
$14M
$11M
$17M
$20M
$13M
$15M
$21M
$22M
$13M
$14M
$20M
EPS (Basic)
$0.96
$0.42
$0.38
$0.48
$0.65
$0.35
$0.29
$0.44
$0.52
$0.34
$0.40
$0.54
$0.56
$0.35
$0.36
$0.53
EPS (Diluted)
$0.96
$0.42
$0.37
$0.48
$0.65
$0.35
$0.28
$0.44
$0.52
$0.34
$0.39
$0.54
$0.56
$0.35
$0.35
$0.53
Shares (Basic)
38,200,000
38,200,000
·
38,400,000
38,400,000
38,300,000
·
38,300,000
38,200,000
38,200,000
·
38,100,000
38,100,000
38,100,000
·
38,000,000
Shares (Diluted)
38,200,000
38,300,000
·
38,500,000
38,400,000
38,400,000
·
38,400,000
38,400,000
38,400,000
·
38,200,000
38,200,000
38,200,000
·
38,100,000
EBITDA
$49M
$22M
·
$26M
$34M
$20M
·
$22M
$26M
$19M
·
$28M
$29M
$19M
·
·
Bilan28
Métrique
Tendance
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$87M
$62M
$68M
$67M
$55M
$39M
$45M
$39M
$39M
$30M
·
$34M
$45M
$48M
·
$20M
Receivables
$187M
$150M
$140M
$149M
$157M
$143M
$126M
$140M
$143M
$134M
·
$137M
$140M
$114M
·
$127M
Inventory
$164M
$177M
$175M
$175M
$171M
$179M
$167M
$165M
$173M
$163M
·
$154M
$164M
$166M
·
$189M
Prepaid Expense
$12M
$14M
$15M
$13M
$11M
$12M
$14M
$15M
$12M
$11M
·
$13M
$10M
$7M
·
$10M
Current Assets
$449M
$403M
$396M
$404M
$394M
$373M
$353M
$359M
$367M
$338M
·
$338M
$359M
$335M
·
$346M
PP&E (Net)
$18M
$18M
$18M
$19M
$19M
$18M
$19M
$20M
$20M
$20M
·
$20M
$21M
$21M
·
$18M
PP&E (Gross)
·
·
$65M
·
·
·
$61M
·
·
·
·
·
·
·
·
·
Accum. Depreciation
·
·
$47M
·
·
·
$42M
·
·
·
·
·
·
·
·
·
Goodwill
$41M
$41M
$41M
$41M
$41M
$40M
$40M
$40M
$40M
$40M
·
$41M
$41M
·
·
·
Intangibles
$21M
$22M
$23M
$24M
$25M
$25M
$25M
$26M
$27M
$28M
·
$29M
$30M
·
·
·
Other Non-current Assets
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$3M
$3M
$2M
·
$2M
$2M
·
·
·
Total Assets
$628M
$581M
$581M
$602M
$586M
$537M
$521M
$532M
$542M
$517M
·
$528M
$554M
$462M
·
$474M
Accounts Payable
$120M
$102M
$109M
$112M
$115M
$115M
$106M
$113M
$126M
$112M
·
$126M
$119M
$104M
·
$113M
Accrued Liabilities
$66M
$59M
$54M
$58M
$57M
$51M
$48M
$50M
$56M
$51M
·
$55M
$58M
$40M
·
$45M
Short-term Debt
·
·
·
·
·
·
·
·
·
·
·
$0
$40M
$0
·
$10M
Current Liabilities
$200M
$177M
$178M
$185M
$187M
$180M
$168M
$178M
$196M
$177M
·
$195M
$231M
$156M
·
$180M
Capital Leases
$84M
$83M
$88M
$100M
$92M
$66M
$69M
$72M
$74M
$78M
·
$84M
$88M
$86M
·
$90M
Other Non-current Liabilities
$900.0K
$900.0K
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
·
$2M
$3M
$3M
·
$3M
Total Liabilities
$286M
$261M
$268M
$286M
$281M
$249M
$240M
$252M
$272M
$257M
·
$282M
$322M
$245M
·
$272M
Total Debt
·
·
·
·
·
·
·
·
·
·
·
$0
$40M
$0
·
·
Common Stock
$400.0K
$400.0K
$400.0K
$400.0K
$400.0K
$400.0K
$400.0K
$400.0K
$400.0K
$400.0K
·
$400.0K
$400.0K
$400.0K
·
$400.0K
Paid-in Capital
$215M
$214M
$213M
$212M
$211M
$209M
$208M
$206M
$205M
$205M
·
$204M
$202M
$202M
·
$200M
Retained Earnings
$152M
$126M
$120M
$116M
$107M
$92M
$89M
$88M
$80M
$70M
·
$58M
$45M
$31M
·
$19M
Treasury Stock
$26M
$22M
$22M
$13M
$15M
$15M
$17M
$17M
$17M
$17M
·
$19M
$19M
$19M
·
$20M
AOCI
$1M
$2M
$2M
$2M
$2M
$2M
$1M
$2M
$2M
$2M
·
$2M
$3M
$2M
·
$2M
Stockholders' Equity
$343M
$320M
$313M
$316M
$305M
$288M
$281M
$279M
$270M
$260M
$255M
$246M
$232M
$217M
$210M
$202M
Liabilities + Equity
$628M
$581M
$581M
$602M
$586M
$537M
$521M
$532M
$542M
$517M
·
$528M
$554M
$462M
·
$474M
Shares Outstanding
38,108,341
38,261,099
38,198,641
38,494,000
38,373,000
38,361,000
38,230,328
38,230,000
38,187,000
38,181,000
38,074,000
38,063,000
38,031,000
38,017,000
37,961,000
37,958,000
Flux de trésorerie15
Métrique
Tendance
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$1M
$1M
$1M
Stock-based Comp
$2M
$1M
$2M
$2M
$2M
$2M
$2M
$500.0K
$-400.0K
$1M
$900.0K
$900.0K
$600.0K
$600.0K
$1M
$1M
Deferred Tax
$-300.0K
$200.0K
$600.0K
$300.0K
$-400.0K
$100.0K
$-400.0K
$0
$-400.0K
$300.0K
$2M
$-200.0K
$0
$100.0K
$600.0K
$-300.0K
Amort. of Intangibles
$800.0K
$800.0K
$800.0K
$800.0K
$700.0K
$800.0K
$800.0K
$800.0K
$800.0K
$800.0K
·
·
·
·
·
·
Other Non-cash
·
$-14M
·
·
·
$-14M
·
·
·
$-10M
·
·
·
$13M
·
·
Operating Cash Flow
$41M
$6M
$20M
$23M
$32M
$3M
$16M
$10M
$19M
$6M
$8M
$38M
$37M
$28M
$27M
$26M
CapEx
$900.0K
$800.0K
$800.0K
$700.0K
$1M
$200.0K
$700.0K
$900.0K
$900.0K
$1M
$600.0K
$2M
$700.0K
$700.0K
$2M
$3M
Investing Cash Flow
$-900.0K
$-800.0K
$-800.0K
$-700.0K
$-5M
$-200.0K
$-700.0K
$-900.0K
$-900.0K
$-1M
$-600.0K
$-2M
$-73M
$-700.0K
$-2M
$-3M
Stock Issued
$0
$400.0K
$500.0K
$1M
$0
$1M
$0
$400.0K
$700.0K
$700.0K
$200.0K
$100.0K
$200.0K
$100.0K
$100.0K
$0
Stock Repurchased
$5M
$900.0K
·
·
$0
$0
·
·
·
·
·
·
·
·
·
·
Net Stock Activity
·
$-500.0K
·
·
·
$1M
·
·
·
$700.0K
·
·
·
$100.0K
·
·
Dividends Paid
$11M
$11M
$10M
$10M
$10M
$10M
$10M
$10M
$10M
$10M
$8M
$8M
$8M
$8M
$7M
$7M
Financing Cash Flow
$-16M
$-11M
$-19M
$-10M
$-10M
$-9M
$-10M
$-9M
$-9M
$-10M
$-7M
$-47M
$33M
$-8M
$-16M
$-26M
Net Change in Cash
$25M
$-6M
$300.0K
$12M
$16M
$-6M
$6M
$100.0K
$9M
$-4M
$100.0K
$-11M
$-3M
$20M
$8M
$-4M
Free Cash Flow
·
$6M
·
·
·
$3M
·
·
·
$5M
·
·
·
$28M
·
·
Rentabilité8
Métrique
Tendance
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
40.2%
34.8%
·
35.6%
37.1%
34.9%
·
34.0%
35.2%
34.3%
·
32.8%
34.6%
35.9%
·
·
Operating Margin
12.8%
5.9%
·
7.4%
9.3%
5.7%
·
6.5%
7.6%
5.4%
·
8.0%
8.9%
6.5%
·
·
Net Margin
9.6%
4.7%
·
5.3%
7.0%
4.2%
·
4.9%
5.8%
4.1%
·
5.8%
6.6%
4.8%
·
·
Pretax Margin
13.0%
5.9%
·
7.4%
9.4%
5.6%
·
6.5%
7.6%
5.3%
·
7.8%
8.8%
6.4%
·
·
EBITDA Margin
12.8%
6.4%
·
7.4%
9.3%
6.3%
·
6.5%
7.6%
6.0%
·
8.0%
8.9%
6.9%
·
·
ROA
6.1%
3.0%
·
3.3%
4.5%
2.6%
·
3.2%
3.7%
2.7%
·
4.1%
4.1%
2.9%
·
·
ROE
11.5%
5.5%
·
6.3%
8.7%
5.0%
·
6.4%
8.1%
5.5%
·
9.2%
10.2%
6.8%
·
·
ROIC
10.6%
4.8%
·
6.0%
8.2%
4.7%
·
6.0%
7.5%
5.1%
·
8.6%
8.0%
6.2%
·
·
Liquidité et Solvabilité3
Métrique
Tendance
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
2.2
2.3
·
2.2
2.1
2.1
·
2.0
1.9
1.9
·
1.7
1.6
2.2
·
·
Quick Ratio
1.4
1.2
·
1.2
1.1
1.0
·
1.0
0.9
0.9
·
0.9
0.8
1.0
·
·
Debt / Equity
·
·
·
·
·
·
·
·
·
·
·
0.0
0.2
0.0
·
·
Efficacité3
Métrique
Tendance
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.6
0.6
·
0.6
0.6
0.6
·
0.6
0.6
0.7
·
0.7
0.6
0.6
·
·
Inventory Turnover
1.4
1.3
·
1.3
1.3
1.2
·
1.4
1.3
1.3
·
1.4
1.2
0.9
·
·
Receivables Turnover
2.3
2.4
·
2.4
2.4
2.3
·
2.5
2.5
2.6
·
2.7
2.4
2.4
·
·
Par action6
Métrique
Tendance
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$8.99
$8.36
·
$8.21
$7.95
$7.50
·
$7.30
$7.08
$6.81
·
$6.47
$6.09
$5.71
·
$5.32
Revenue / Share
$10.12
$9.15
·
$9.18
$9.35
$8.36
·
$8.92
$9.06
$8.42
·
$9.28
$8.53
$7.17
·
·
Cash Flow / Share
·
$0.17
·
·
·
$0.09
·
·
·
$0.17
·
·
·
$0.74
·
·
Cash / Share
$2.28
$1.61
·
$1.75
$1.44
$1.02
·
$1.02
$1.02
$0.78
·
$0.90
$1.18
$1.27
·
·
Dividend / Share
$0.28
$0.28
$0.26
$0.26
$0.26
$0.26
$0.25
$0.25
$0.25
$0.25
$0.20
$0.20
$0.20
$0.20
$0.18
$0.18
EPS (TTM)
$2.23
$1.92
·
$1.76
$1.72
$1.59
·
$1.69
$1.79
$1.83
·
$1.80
$1.79
$1.83
·
$2.85
Valorisation (TTM)14
Métrique
Tendance
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$1.44B
$1.41B
·
$1.34B
$1.32B
$1.31B
·
$1.33B
$1.35B
$1.32B
·
$1.21B
$1.16B
$1.15B
·
$1.17B
Net Income TTM
$87M
$75M
·
$68M
$66M
$61M
·
$66M
$70M
$71M
·
$69M
$69M
$70M
·
$108M
Market Cap
$1.28B
$1.21B
·
$1.41B
$1.04B
$859M
·
$1.30B
$1.20B
$1.71B
·
$1.28B
$1.06B
$1.02B
·
·
Enterprise Value
·
·
·
·
·
·
·
·
·
·
·
$1.24B
$1.05B
$972M
·
·
P/E
15.0
16.4
·
20.8
15.7
14.1
·
20.1
17.5
24.5
·
18.6
15.5
14.7
·
9.4
P/S
0.9
0.9
·
1.1
0.8
0.7
·
1.0
0.9
1.3
·
1.0
0.9
0.9
·
·
P/B
3.7
3.8
·
4.5
3.4
3.0
·
4.7
4.4
6.6
·
5.2
4.6
4.7
·
·
P / Tangible Book
4.5
4.7
·
5.6
4.3
3.8
·
6.1
5.9
8.9
·
7.2
6.6
4.7
·
5.0
P / Cash Flow
·
188.4
·
·
·
252.7
·
·
·
267.1
·
·
·
36.1
·
·
EV / Revenue
·
·
·
·
·
·
·
·
·
·
·
1.0
0.9
0.8
·
·
Dividend Yield
3.3%
3.4%
·
2.8%
3.8%
4.5%
·
2.8%
2.9%
1.9%
·
2.3%
2.8%
2.8%
·
·
Earnings Yield
6.7%
6.1%
·
4.8%
6.4%
7.1%
·
5.0%
5.7%
4.1%
·
5.4%
6.5%
6.8%
·
10.6%
Payout Ratio
·
65.1%
·
·
·
74.3%
·
·
·
72.7%
·
·
·
58.3%
·
·
Annual Payout
$42M
$41M
·
$40M
$39M
$39M
·
$36M
$34M
$32M
·
$30M
$29M
$28M
·
$65M
Période la plus récente à gauche · valeurs nulles affichées comme ·
États financiers
Compte de résultat, bilan, flux de trésorerie — annuel, sur les 5 dernières années
16
Métrique
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Revenu
$1.38B
$1.32B
$1.27B
$1.17B
$1.06B
Marge Brute %
35.5%
34.4%
34.2%
36.1%
35.2%
Marge d'exploitation %
7.1%
6.1%
7.6%
9.0%
8.3%
Résultat net
$72M
$61M
$71M
$79M
$103M
BPA dilué
$1.85
$1.58
$1.84
$2.06
$2.71
Métrique
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Dette / Capitaux propres
·
·
0.0
0.0
0.0
Ratio de liquidité
2.2
2.1
1.9
2.1
1.7
Ratio de liquidité réduite
1.2
1.0
0.9
0.9
0.7
Métrique
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Flux de trésorerie libre
$75M
$47M
$108M
$43M
$46M
Détenteurs institutionnels (13F)
176 déclarants
· $456.4M total
· Au 30 septembre 2026
17
Institutions qui déclarent détenir cette action dans leur Formulaire SEC 13F trimestriel. Uniquement les positions longues ; un même déclarant peut apparaître deux fois pour des jambes d'options distinctes. Les jambes put/call compensatoires importantes reflètent généralement la tenue de marché ou un inventaire couvert, pas une conviction directionnelle.
Détenteurs176
Valeur détenue$456.4M
Nouvelles positions26
Positions clôturées26
Activité institutionnelle — Q2 2026 vs trimestre précédent
Nouvelles positions
Positions clôturées
Augmenté
Diminué
Variation nette des actions
26 (-7 vs T. préc.)
26 (+14 vs T. préc.)
62 (-7 vs T. préc.)
49 (+10 vs T. préc.)
+613K
Comparé à Q1 2026. Les dépôts de formulaire 13F de la SEC sont dus dans les 45 jours suivant la fin du trimestre, plus une courte période tampon pour les déposants tardifs — les trimestres encore dans cette fenêtre sont ignorés au profit de la paire la plus récente entièrement déclarée.
Initiés issus des déclarations SEC Form 3/4/5 ; net = uniquement P/S de marché
Détention d'ETF
Détenu par 36 ETFs
20
Le poids reflète uniquement les participations directes en actions (N-PORT) ; les fonds à effet de levier ou basés sur des dérivés peuvent détenir une exposition supplémentaire aux swaps non indiquée.