NEOG Aperçu de l'action
Prix, capitalisation boursière, P/E, EPS, ROE, dette/capitaux propres, fourchette sur 52 semaines
03
Prix$12.15
Capitalisation Boursière (MRQ)$2.65B
P/E (TTM)-303.7
BPA (TTM)$-0.04
Revenu (TTM)$870M
ROE (TTM)-0.38%
Dette/Capitaux propres0.4
Fourchette 52 semaines$5–$14
NEOG Graphique du cours de l'action
OHLCV quotidien avec indicateurs techniques — panoramique, zoom et personnalisez votre vue
04
fourchette
barres
La granularité des barres s'adapte à la période sélectionnée — survolez le graphique pour voir l'ouverture/le maximum/le minimum/la clôture d'une barre.
Splits d'actions6
Date ex-dividende
Division
Type
7 juin 2021
2-for-1
Avant
2 janvier 2018
1333-for-1000
Avant
31 octobre 2013
3-for-2
Avant
16 décembre 2009
3-for-2
Avant
5 septembre 2007
3-for-2
Avant
2 janvier 2004
5-for-4
Avant
Performance sur 10 ans
Tendances du chiffre d'affaires, du bénéfice net, des marges et du BPA
06
Revenu$870M2023-05-31 → 2026-05-31
BPA$-0.042023-05-31 → 2026-05-31
Flux de trésorerie libre$32M2023-05-31 → 2026-05-31
La médiane des pairs est calculée sur une base standardisée par métrique et peut ne pas toujours correspondre à la base TTM/MRQ indiquée pour cette action.
Rentabilité
Marges brutes, d'exploitation et nettes ; ROE, ROA, ROIC
Métrique
Tendance sur 5 ans
NEOG
moyenne 5 ans
Médiane des pairs
Verdict
Marge Brute (TTM)
46.9%moyenne 5 ans ≈48.1%
≈48.1%
54.9%
Faible
Marge d'exploitation (TTM)
-2.5%moyenne 5 ans ≈-38.2%
≈-38.2%
10.0%
Faible
Marge EBITDA (TTM)
10.9%moyenne 5 ans ≈-25.1%
≈-25.1%
13.8%
Faible
Marge avant impôts (TTM)
-1.0%moyenne 5 ans ≈-43.1%
≈-43.1%
9.0%
Faible
Marge nette (TTM)
-0.91%moyenne 5 ans ≈-41.3%
≈-41.3%
6.4%
Faible
ROA (TTM)
-0.23%moyenne 5 ans ≈-9.3%
≈-9.3%
-0.10%
Inférieur à la moyenne
ROE (TTM)
-0.38%moyenne 5 ans ≈-14.2%
≈-14.2%
-0.18%
Inférieur à la moyenne
ROIC
-0.66%moyenne 5 ans ≈-11.4%
≈-11.4%
-0.06%
Inférieur à la moyenne
Santé financière
Dette, liquidité, solvabilité — solidité du bilan
Métrique
Tendance sur 5 ans
NEOG
moyenne 5 ans
Médiane des pairs
Verdict
Debt / Equity (Dette / Capitaux propres)
0.4moyenne 5 ans ≈0.4
≈0.4
0.4
En ligne
Ratio de liquidité (MRQ)
3.8moyenne 5 ans ≈3.7
≈3.7
3.0
Liquidité solide
Quick Ratio (Ratio de liquidité réduite)
2.1moyenne 5 ans ≈2.0
≈2.0
1.6
Liquidité solide
Dette à long terme / Capitaux propres (MRQ)
0.4moyenne 5 ans ≈0.4
≈0.4
0.5
Faible endettement
Interest Coverage (Ratio de couverture des intérêts)
-0.9moyenne 5 ans ≈-9.1
≈-9.1
0.5
Faible liquidité
Croissance
Croissance du chiffre d'affaires, du BPA et du bénéfice net : Année/Année, TCAC 3 ans, TCAC 5 ans
Métrique
Tendance sur 5 ans
NEOG
moyenne 5 ans
Médiane des pairs
Verdict
Revenue YoY (Chiffre d'affaires YoY)
-2.7%moyenne 5 ans ≈2.2%
≈2.2%
·
·
Revenue CAGR 3Y (CAGR du chiffre d'affaires 3 ans)
1.9%moyenne 5 ans ≈15.5%
≈15.5%
·
·
Revenue CAGR 5Y (CAGR du chiffre d'affaires 5 ans)
13.2%
·
·
·
Indicateurs par action
BPA, valeur comptable par action, flux de trésorerie par action, dividende par action
Métrique
Tendance sur 5 ans
NEOG
moyenne 5 ans
Médiane des pairs
Verdict
EPS (Diluted) (BPA (Dilué))
$-0.04moyenne 5 ans ≈$-1.70
≈$-1.70
·
·
Revenue / Share (Chiffre d'affaires / Action)
$4.00moyenne 5 ans ≈$4.13
≈$4.13
·
·
Cash Flow / Share (Flux de trésorerie / action)
$0.38moyenne 5 ans ≈$0.27
≈$0.27
·
·
Cash / Share (Trésorerie / action)
$0.85moyenne 5 ans ≈$0.75
≈$0.75
·
·
Efficacité du capital
Rotation des actifs, rotation des stocks, rotation des créances
Métrique
Tendance sur 5 ans
NEOG
moyenne 5 ans
Médiane des pairs
Verdict
Asset Turnover (Rotation des actifs)
0.3moyenne 5 ans ≈0.2
≈0.2
0.5
Faible
Inventory Turnover (Rotation des stocks)
2.8moyenne 5 ans ≈2.7
≈2.7
2.4
Premier rang
Receivables Turnover (Rotation des créances)
5.8moyenne 5 ans ≈5.6
≈5.6
6.4
Faible
Revenue / Employee (Chiffre d'affaires annuel ÷ employés (effectif déclaré, yfinance). Dérivé — pas un concept SEC-XBRL stocké.)
≈$330.2K
·
·
·
valeur · ≈ moyenne 5 ans · médiane du secteur · verdict par rapport à la médiane
Historique des bénéfices
BPA réel vs estimation, surprise %, taux de succès, prochaine date de publication des résultats
14
Surprise Moyenne34.5%
Prochain rapportOct 07, 2026
Période
Rapport
EPS Actual
BPA est.
Surprise
30 juin 2026
$-0.05
$-0.07
24.6%
31 mars 2026
$0.09
$0.06
53.3%
31 décembre 2025
$0.10
$0.06
78.3%
30 septembre 2025
$0.04
$0.02
96.1%
30 juin 2025
$0.05
$0.08
-34.6%
31 mars 2025
$0.10
$0.11
-10.9%
Fondamentaux complets
Tous les indicateurs par an — compte de résultat, bilan, flux de trésorerie
15
Compte de résultat18
Métrique
Tendance
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
$870M
$895M
$924M
$822M
$527M
$468M
$418M
$414M
$398M
$358M
$321M
$283M
Cost of Revenue
$462M
$473M
$460M
$416M
$284M
$253M
$222M
$222M
$212M
$189M
$168M
$143M
Gross Profit
$408M
$421M
$464M
$406M
$243M
$215M
$196M
$192M
$186M
$169M
$153M
$140M
R&D Expense
$18M
$21M
$22M
$26M
$17M
$16M
$15M
$13M
$11M
$10M
$10M
$10M
SG&A Expense
$245M
$218M
$200M
$201M
$83M
$51M
$44M
$41M
$38M
$34M
$29M
$25M
Operating Expenses
$430M
$1.48B
$405M
$368M
$184M
$141M
$129M
$124M
$116M
$104M
$97M
$87M
Operating Income
$-22M
$-1.06B
$59M
$38M
$59M
$74M
$68M
$68M
$70M
$65M
$56M
$53M
Interest Expense
$24M
$38M
$42M
$27M
·
·
·
·
·
·
·
·
Interest Income
·
·
·
·
·
·
·
·
·
$838.0K
$322.0K
$228.0K
Other Non-op
$-6M
$-4M
$-6M
$-7M
$322.0K
$-515.0K
$-1M
$32.0K
$1M
$719.0K
$-1M
$-1M
Pretax Income
$-9M
$-1.13B
$-14M
$-22M
$60M
$75M
$72M
$73M
$73M
$67M
$56M
$52M
Income Tax
$-1M
$-41M
$-5M
$828.0K
$12M
$14M
$13M
$13M
$10M
$23M
$19M
$18M
Net Income
$-8M
$-1.09B
$-9M
$-23M
$48M
$61M
$59M
$60M
$63M
$44M
$37M
$34M
EPS (Basic)
$-0.04
$-5.03
$-0.04
$-0.12
$0.45
$0.57
$0.57
$0.58
$1.23
$0.87
$0.73
$0.91
EPS (Diluted)
$-0.04
$-5.03
$-0.04
$-0.12
$0.45
$0.57
$0.56
$0.57
$1.21
$0.86
$0.72
$0.90
Shares (Basic)
217,500,000
216,900,000
216,500,000
188,880,836
107,684,000
106,499,000
105,100,000
103,776,000
51,358,000
50,544,000
49,869,000
36,953,000
Shares (Diluted)
217,500,000
216,900,000
216,500,000
188,880,836
108,020,000
107,120,000
105,720,000
104,850,000
52,149,000
51,165,000
50,500,000
37,444,000
EBITDA
$95M
$-942M
$175M
$126M
$82M
$95M
$86M
$86M
$87M
$80M
$69M
$64M
Bilan28
Métrique
Tendance
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Cash & Equivalents
$186M
$129M
$171M
$163M
$44M
$76M
$66M
$42M
$83M
$78M
$55M
$66M
Short-term Investments
·
$0
$325.0K
$82M
$337M
$305M
$277M
$226M
$128M
$66M
$53M
$48M
Receivables
$147M
$153M
$173M
$153M
$100M
$92M
$85M
$83M
$79M
$69M
$68M
$59M
Inventory
$144M
$191M
$189M
$134M
$122M
$101M
$95M
$86M
$76M
$73M
$64M
$52M
Prepaid Expense
$60M
$53M
$56M
$53M
$24M
$18M
$14M
$13M
$10M
$8M
$8M
$4M
Current Assets
$605M
$577M
$589M
$586M
$627M
$591M
$537M
$450M
$376M
$293M
$248M
$231M
PP&E (Net)
$330M
$339M
$277M
$199M
$111M
$100M
$79M
$75M
$73M
$62M
$55M
$44M
PP&E (Gross)
$480M
$494M
$417M
$319M
$215M
$198M
$154M
$140M
$130M
$112M
$97M
$79M
Accum. Depreciation
$151M
$155M
$140M
$120M
$105M
$98M
$75M
$66M
$57M
$50M
$42M
$35M
Goodwill
$1.05B
$1.06B
$2.14B
$2.14B
$143M
$131M
$110M
$104M
$100M
$105M
$89M
$70M
Intangibles
$1.32B
$1.41B
$1.51B
$1.59B
$92M
$77M
$51M
$52M
$55M
$55M
$49M
$37M
Other Non-current Assets
$30M
$35M
$20M
$15M
$2M
$2M
$2M
$171M
$169M
$174M
$147M
$117M
Total Assets
$3.35B
$3.44B
$4.55B
$4.55B
$993M
$920M
$797M
$696M
$618M
$528M
$450M
$392M
Accounts Payable
$79M
$80M
$83M
$77M
$35M
$24M
$26M
$19M
$21M
$16M
$16M
$14M
Current Liabilities
$158M
$174M
$154M
$145M
$78M
$54M
$48M
$38M
$39M
$36M
$29M
$25M
Capital Leases
$14M
$13M
$10M
$9M
$2M
$1M
$913.0K
·
·
·
·
·
Deferred Tax
$258M
$281M
$327M
$353M
$17M
$22M
$18M
$16M
$14M
$17M
$15M
$14M
Other Non-current Liabilities
$44M
$43M
$35M
$36M
$11M
$4M
$5M
$4M
$5M
$4M
$2M
·
Total Liabilities
$1.25B
$1.37B
$1.40B
$1.42B
$106M
$80M
$72M
$58M
$58M
$57M
$46M
$41M
Long-term Debt
$794M
$894M
$891M
·
·
·
·
·
·
·
·
·
Total Debt
$794M
$894M
$891M
$885M
·
·
·
·
·
·
·
·
Common Stock
$35M
$35M
$35M
$35M
$17M
$17M
$17M
$8M
$8M
$8M
$6M
$6M
Paid-in Capital
$2.62B
$2.60B
$2.58B
$2.57B
$310M
$295M
$249M
$222M
$203M
$175M
$150M
$132M
Retained Earnings
$-544M
$-536M
$556M
$565M
$588M
$540M
$479M
$419M
$359M
$296M
$252M
$216M
AOCI
$-14M
$-29M
$-30M
$-33M
$-28M
$-11M
$-20M
$-12M
$-10M
$-7M
$-4M
$-2M
Stockholders' Equity
$2.09B
$2.07B
$3.14B
$3.13B
$887M
$840M
$725M
$638M
$560M
$472M
$404M
$351M
Liabilities + Equity
$3.35B
$3.44B
$4.55B
$4.55B
$993M
$920M
$797M
$696M
$618M
$528M
$450M
$392M
Shares Outstanding
217,700,000
217,000,000
216,600,000
216,200,000
107,801,094
107,468,304
105,891,682
104,433,178
103,471,464
50,932,489
50,090,252
49,504,359
Flux de trésorerie18
Métrique
Tendance
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
D&A
$116M
$120M
$117M
$88M
$24M
$21M
$18M
$18M
$17M
$15M
$12M
$11M
Stock-based Comp
$13M
$17M
$14M
$10M
$7M
$6M
$6M
$6M
$5M
$5M
$5M
$4M
Deferred Tax
$-24M
$-58M
$-27M
$-19M
$-5M
$-640.0K
$2M
$1M
$-3M
$-292.0K
$2M
$496.0K
Amort. of Intangibles
$92M
$94M
$95M
$71M
$10M
$8M
$6M
$6M
$7M
$6M
$6M
$4M
Restructuring
$7M
$11M
$4M
·
·
·
·
·
·
·
·
·
Other Non-cash
$-14M
$1.07B
$-58M
$-15M
$-6M
$-7M
$-62.0K
$-21M
$-13M
$-3M
$-21M
$-5M
Operating Cash Flow
$83M
$58M
$35M
$41M
$68M
$81M
$86M
$64M
$69M
$60M
$35M
$44M
CapEx
$51M
$105M
$111M
$66M
$24M
$27M
$24M
$15M
$21M
$15M
$14M
$10M
Investing Cash Flow
$70M
$-99M
$-29M
$201M
$-97M
$-106M
$-89M
$-119M
$-83M
$-62M
$-61M
·
Debt Issued
$0
$450M
$0
$0
·
·
·
·
·
·
·
·
Net Debt Issued
$-100M
$-100M
$0
$-100M
·
·
·
·
·
·
·
·
Stock Repurchased
·
·
·
·
·
·
·
$3M
·
·
·
·
Net Stock Activity
·
·
·
·
·
·
·
$-3M
·
·
·
·
Financing Cash Flow
$-99M
$-2M
$2M
$-118M
$7M
$34M
$29M
$14M
$23M
$25M
$15M
·
Net Change in Cash
$56M
$-42M
$7M
$119M
$-31M
$9M
$25M
$-41M
$6M
$22M
$-11M
$25M
Taxes Paid
$18M
$26M
$22M
$15M
$17M
$15M
$7M
$13M
$15M
$18M
$13M
$10M
Free Cash Flow
$32M
$-46M
$-76M
$-25M
$44M
$54M
$62M
$49M
$48M
$46M
$21M
$34M
Levered FCF
$11M
$-83M
$-104M
$-53M
·
·
·
·
·
·
·
·
Rentabilité8
Métrique
Tendance
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Gross Margin
46.9%
47.1%
50.2%
49.4%
46.1%
45.9%
46.9%
46.3%
47.3%
47.6%
47.6%
49.4%
Operating Margin
-2.5%
-118.6%
6.3%
4.6%
11.1%
15.8%
16.2%
16.4%
17.4%
18.0%
17.5%
18.8%
Net Margin
-0.91%
-122.1%
-1.0%
-2.8%
9.2%
13.0%
14.2%
14.5%
15.7%
12.1%
11.4%
11.8%
Pretax Margin
-1.0%
-126.6%
-1.6%
-2.7%
11.4%
16.1%
17.3%
17.6%
18.3%
18.4%
17.3%
18.4%
EBITDA Margin
10.9%
-105.2%
19.0%
15.3%
15.6%
20.3%
20.5%
20.7%
21.7%
22.0%
21.4%
22.5%
ROA
-0.23%
-27.3%
-0.21%
-0.50%
4.9%
6.8%
7.7%
8.8%
10.4%
8.5%
8.3%
8.7%
ROE
-0.38%
-41.9%
-0.30%
-1.1%
5.6%
7.8%
8.7%
10.1%
12.2%
10.0%
9.7%
10.2%
ROIC
-0.66%
-34.5%
0.96%
0.97%
5.3%
7.1%
7.7%
8.8%
10.8%
9.1%
9.2%
9.8%
Liquidité et Solvabilité5
Métrique
Tendance
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Current Ratio
3.8
3.3
3.8
4.0
8.1
11.0
11.1
11.8
9.7
8.1
8.7
9.1
Quick Ratio
2.1
1.6
2.2
2.7
6.2
8.8
8.8
9.2
7.5
5.9
6.1
6.8
Debt / Equity
0.4
0.4
0.3
0.3
·
·
·
·
·
·
·
·
LT Debt / Equity
0.4
0.4
0.3
0.3
·
·
·
·
·
·
·
·
Interest Coverage
-0.9
-27.8
1.4
1.4
·
·
·
·
·
·
·
·
Efficacité3
Métrique
Tendance
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Asset Turnover
0.3
0.2
0.2
0.2
0.5
0.5
0.5
0.6
0.7
0.7
0.7
0.7
Inventory Turnover
2.8
2.5
2.8
3.3
2.5
2.6
2.5
2.7
2.8
2.8
2.9
2.8
Receivables Turnover
5.8
5.5
5.7
6.5
5.5
5.3
5.0
5.1
5.4
5.3
5.1
5.1
Par action5
Métrique
Tendance
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Book Value / Share
$9.61
$9.56
$14.51
$14.49
$8.23
$7.82
$13.89
$12.22
$10.83
$12.35
$10.76
$9.45
Revenue / Share
$4.00
$4.12
$4.27
$4.35
$4.88
$4.37
$7.91
$7.90
$7.71
$9.42
$8.48
$7.56
Cash Flow / Share
$0.38
$0.27
$0.16
$0.22
$0.63
$0.76
$1.62
$1.22
$1.33
$1.57
$0.93
$1.17
Cash / Share
$0.85
$0.60
$0.79
$0.75
$0.41
$0.70
$1.27
$0.80
$1.61
$2.03
$1.47
$1.78
EPS (TTM)
$-0.04
$-5.03
$-0.04
$-0.12
$0.45
$0.57
$0.56
$0.57
$1.21
$0.86
$0.72
$0.90
Taux de croissance5
Métrique
Tendance
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue YoY
-2.7%
-3.2%
12.4%
56.0%
12.5%
12.0%
·
·
·
·
·
·
Revenue CAGR 3Y
1.9%
19.3%
25.4%
25.3%
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
13.2%
16.4%
·
·
·
·
·
·
·
·
·
·
EPS YoY
·
·
·
·
-21.1%
1.8%
·
·
·
·
·
·
Net Income YoY
·
·
·
·
-20.6%
2.4%
·
·
·
·
·
·
Valorisation (TTM)14
Métrique
Tendance
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue TTM
$870M
$895M
$924M
$822M
$527M
$468M
$418M
$414M
$398M
$358M
$321M
$283M
Net Income TTM
$-8M
$-1.09B
$-9M
$-23M
$48M
$61M
$59M
$60M
$63M
$44M
$37M
$34M
Market Cap
$1.95B
$1.27B
$2.85B
$3.78B
$2.85B
$4.96B
$1.86B
$1.47B
$1.96B
$907M
$696M
$651M
Enterprise Value
$2.56B
$2.03B
$3.57B
$4.42B
·
·
·
·
·
·
·
·
P/E
-224.2
-1.2
-328.8
-145.8
58.8
81.0
63.6
49.4
31.3
27.6
25.7
19.5
P/S
2.2
1.4
3.1
4.6
5.4
10.6
4.4
3.6
4.9
2.5
2.2
2.3
P/B
0.9
0.6
0.9
1.2
3.2
5.9
2.6
2.3
3.5
1.9
1.7
1.9
P / Tangible Book
·
·
·
·
4.4
7.8
3.3
·
·
·
·
·
P / Cash Flow
23.5
21.8
80.8
92.2
41.9
61.2
21.7
23.0
28.3
15.0
19.7
14.9
P / FCF
61.2
-27.4
-37.4
-152.9
65.4
91.2
30.1
29.9
40.6
19.8
33.0
19.0
EV / EBITDA
27.0
-2.2
20.3
35.1
·
·
·
·
·
·
·
·
EV / FCF
80.3
-43.9
-46.9
-178.8
·
·
·
·
·
·
·
·
EV / Revenue
2.9
2.3
3.9
5.4
·
·
·
·
·
·
·
·
Earnings Yield
-0.45%
-85.8%
-0.30%
-0.69%
1.7%
1.2%
1.6%
2.0%
3.2%
3.6%
3.9%
5.1%
Compte de résultat17
Métrique
Tendance
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Revenue
$225M
$211M
$225M
$209M
$225M
$221M
$231M
$217M
$237M
$229M
$230M
$229M
$242M
$218M
$230M
$132M
Cost of Revenue
$117M
$112M
$118M
$114M
$133M
$111M
$118M
$112M
$123M
$112M
$113M
$112M
$119M
$110M
$117M
$70M
Gross Profit
$108M
$99M
$107M
$95M
$93M
$110M
$113M
$105M
$113M
$117M
$117M
$117M
$123M
$108M
$113M
$62M
R&D Expense
$5M
$4M
$5M
$5M
$6M
$4M
$5M
$5M
$5M
$5M
$6M
$7M
$7M
$7M
$7M
$5M
SG&A Expense
$59M
$60M
$65M
$61M
$53M
$56M
$58M
$52M
$51M
$52M
$52M
$45M
$50M
$46M
$77M
$28M
Operating Expenses
$105M
$102M
$112M
$111M
$704M
$105M
$571M
$103M
$101M
$105M
$102M
$98M
$100M
$92M
$120M
$56M
Operating Income
$3M
$-3M
$-5M
$-16M
$-611M
$5M
$-457M
$2M
$13M
$12M
$14M
$19M
$23M
$16M
$-8M
$6M
Interest Expense
·
·
·
·
·
·
·
·
$11M
$10M
$10M
$11M
·
$9M
$8M
·
Other Non-op
$-1M
$-3M
$-731.0K
$-967.0K
$-4M
$2M
$-2M
$-244.0K
$-2M
$-1M
$-2M
$-806.0K
$1M
$-1M
$-6M
$-372.0K
Pretax Income
$-12M
$-20M
$-20M
$44M
$-631M
$-10M
$-477M
$-16M
$-6M
$-6M
$-4M
$2M
$8M
$-2M
$-34M
$7M
Income Tax
$-830.0K
$-3M
$-4M
$7M
$-19M
$1M
$-20M
$-3M
$-1M
$-4M
$-260.0K
$160.0K
$2M
$-10M
$8M
$1M
Net Income
$-11M
$-17M
$-16M
$36M
$-612M
$-11M
$-456M
$-13M
$-5M
$-2M
$-3M
$2M
$6M
$8M
$-42M
$5M
EPS (Basic)
$-0.06
$-0.08
$-0.07
$0.17
$-2.82
$-0.05
$-2.10
$-0.06
$-0.02
$-0.01
$-0.02
$0.01
$-0.02
$0.04
$-0.19
$0.05
EPS (Diluted)
$-0.06
$-0.08
$-0.07
$0.17
$-2.82
$-0.05
$-2.10
$-0.06
$-0.02
$-0.01
$-0.02
$0.01
$-0.02
$0.04
$-0.19
$0.05
Shares (Basic)
·
217,700,000
217,408,270
217,217,836
·
217,000,000
216,813,788
216,695,348
·
216,597,777
216,410,493
216,309,084
·
216,217,702
216,134,350
107,837,295
Shares (Diluted)
·
217,700,000
217,408,270
217,334,926
·
217,000,000
216,813,788
216,695,348
·
216,597,777
216,410,493
216,846,106
·
216,399,003
216,134,350
107,857,477
EBITDA
·
$-3M
$-5M
$13M
·
$5M
$-457M
$32M
·
$12M
$14M
$48M
·
$16M
$-8M
$12M
Bilan28
Métrique
Tendance
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Cash & Equivalents
$186M
$160M
$145M
$139M
$129M
$128M
$140M
$120M
$171M
$161M
$206M
$179M
·
$67M
$100M
$107M
Short-term Investments
·
·
·
·
$0
$0
$0
$0
$325.0K
$7M
$25M
$60M
·
$116M
$176M
$241M
Receivables
$147M
$137M
$132M
$138M
$153M
$160M
$164M
$168M
$173M
$174M
$150M
$138M
$153M
$146M
$143M
$93M
Inventory
$144M
$162M
$163M
$193M
$191M
$205M
$198M
$199M
$189M
$182M
$161M
$141M
·
$144M
$136M
$129M
Prepaid Expense
$60M
$63M
$58M
$53M
$53M
$58M
$68M
$54M
$56M
$78M
$83M
$66M
·
$82M
$88M
$38M
Current Assets
$605M
$590M
$575M
$524M
$577M
$552M
$570M
$541M
$589M
$602M
$624M
$584M
·
$555M
$643M
$608M
PP&E (Net)
$330M
$332M
$332M
$346M
$339M
$328M
$311M
$301M
$277M
$272M
$244M
$221M
·
$165M
$148M
$121M
PP&E (Gross)
$480M
·
·
·
$494M
·
·
·
$417M
·
·
·
·
·
·
·
Accum. Depreciation
$151M
·
·
·
$155M
·
·
·
$140M
·
·
·
·
·
·
·
Goodwill
$1.05B
$1.05B
$1.05B
$1.07B
$1.06B
$1.67B
$1.67B
$2.14B
$2.14B
$2.14B
$2.14B
$2.14B
$2.14B
$2.14B
$2.12B
$140M
Intangibles
$1.32B
$1.34B
$1.36B
$1.39B
$1.41B
$1.44B
$1.46B
$1.49B
$1.51B
$1.54B
$1.56B
$1.59B
·
$1.62B
$1.63B
$88M
Other Non-current Assets
$30M
$32M
$33M
$36M
$35M
$29M
$20M
$20M
$20M
$16M
$16M
$16M
·
$14M
$4M
$2M
Total Assets
$3.35B
$3.36B
$3.36B
$3.38B
$3.44B
$4.04B
$4.05B
$4.50B
$4.55B
$4.58B
$4.60B
$4.56B
$4.55B
$4.51B
$4.56B
$977M
Accounts Payable
$79M
$75M
$63M
$77M
$80M
$72M
$80M
$61M
$83M
$90M
$112M
$90M
·
$60M
$79M
$27M
Current Liabilities
$158M
$151M
$147M
$146M
$174M
$141M
$151M
$123M
$154M
$158M
$177M
$138M
·
$107M
$153M
$67M
Capital Leases
$14M
·
·
·
$13M
·
·
·
$10M
·
·
·
·
·
·
·
Deferred Tax
$258M
$269M
$274M
$277M
$281M
$301M
$302M
$318M
$327M
$354M
$355M
$355M
·
$363M
$364M
$16M
Other Non-current Liabilities
$44M
$44M
$42M
$44M
$43M
$43M
$42M
$39M
$35M
$37M
$36M
$36M
·
$29M
$16M
$11M
Total Liabilities
$1.25B
$1.26B
$1.26B
$1.26B
$1.37B
$1.38B
$1.39B
$1.37B
$1.40B
$1.44B
$1.45B
$1.41B
·
$1.38B
$1.46B
$94M
Long-term Debt
$794M
·
·
·
$894M
·
·
·
$891M
$890M
$889M
$889M
·
·
·
·
Total Debt
·
$793M
$793M
$793M
·
$891M
$890M
$889M
·
$890M
$889M
$889M
·
$885M
$924M
·
Common Stock
$35M
$35M
$35M
$35M
$35M
$35M
$35M
$35M
$35M
$35M
$35M
$35M
·
$35M
$35M
$17M
Paid-in Capital
$2.62B
$2.61B
$2.61B
$2.61B
$2.60B
$2.60B
$2.59B
$2.59B
$2.58B
$2.58B
$2.57B
$2.57B
·
$2.56B
$2.56B
$313M
Retained Earnings
$-544M
$-533M
$-516M
$-500M
$-536M
$76M
$87M
$543M
$556M
$561M
$563M
$567M
·
$559M
$551M
$593M
AOCI
$-14M
$-12M
$-26M
$-23M
$-29M
$-48M
$-45M
$-31M
$-30M
$-29M
$-25M
$-26M
·
$-33M
$-40M
$-39M
Stockholders' Equity
$2.09B
$2.10B
$2.10B
$2.12B
$2.07B
$2.66B
$2.67B
$3.14B
$3.14B
$3.15B
$3.15B
$3.15B
·
$3.13B
$3.11B
$884M
Liabilities + Equity
$3.35B
$3.36B
$3.36B
$3.38B
$3.44B
$4.04B
$4.05B
$4.50B
$4.55B
$4.58B
$4.60B
$4.56B
·
$4.51B
$4.56B
$977M
Shares Outstanding
217,700,000
217,673,041
217,525,981
217,298,626
217,000,000
217,038,267
216,944,017
216,698,138
216,600,000
216,607,746
216,520,296
216,310,582
216,245,501
216,220,821
216,154,283
107,837,730
Flux de trésorerie14
Métrique
Tendance
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
D&A
$29M
$29M
$29M
$29M
$30M
$29M
$30M
$30M
$29M
$30M
$29M
$29M
$28M
$27M
$27M
$6M
Stock-based Comp
$3M
$1M
$4M
$5M
$4M
$4M
$5M
$4M
$4M
$4M
$4M
$3M
$3M
$3M
$3M
$2M
Deferred Tax
$-9M
$-4M
$-5M
$-6M
$-25M
$-9M
$-15M
$-9M
$-27M
$-1M
$180.0K
$998.0K
$-14M
$-3M
$-544.0K
$-1M
Amort. of Intangibles
·
·
·
·
·
·
·
·
$24M
$24M
$24M
$24M
$23M
$23M
$23M
$2M
Restructuring
$143.0K
$400.0K
$6M
$332.0K
$962.0K
$200.0K
$10M
$370.0K
$160.0K
$938.0K
$2M
·
·
·
·
·
Other Non-cash
·
·
·
$-54M
·
·
·
$-30M
·
·
·
$-11M
·
·
·
$-26M
Operating Cash Flow
$30M
$23M
$19M
$11M
$16M
$19M
$40M
$-18M
$27M
$-30M
$16M
$23M
$91M
$-17M
$-19M
$-14M
CapEx
$4M
$12M
$12M
$24M
$16M
$33M
$17M
$38M
$24M
$32M
$24M
$31M
$26M
$15M
$12M
$13M
Investing Cash Flow
$-4M
$-12M
$-12M
$98M
$-16M
$-32M
$-17M
$-34M
$-18M
$-15M
$12M
$-9M
$7M
$20M
$93M
$82M
Net Debt Issued
·
·
·
$-100M
·
·
·
·
·
·
·
·
·
·
·
·
Financing Cash Flow
$-300.0K
$744.0K
$-451.0K
$-99M
$-2M
$930.0K
$-1M
$979.0K
$-99.0K
$1M
$-310.0K
$1M
$252.0K
$-40M
$-79M
$905.0K
Net Change in Cash
$26M
$15M
$6M
$10M
$1M
$-13M
$20M
$-50M
$9M
$-44M
$27M
$16M
$96M
$-33M
$-7M
$63M
Free Cash Flow
·
·
·
$-13M
·
·
·
$-56M
·
·
·
$-8M
·
·
·
$-27M
Levered FCF
·
·
·
·
·
·
·
·
·
·
·
$-17M
·
·
·
·
Rentabilité8
Métrique
Tendance
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Gross Margin
·
46.9%
47.5%
45.4%
·
49.9%
49.0%
48.4%
·
51.1%
50.8%
51.0%
·
49.5%
48.9%
47.0%
Operating Margin
·
-1.6%
-2.4%
-7.7%
·
2.5%
-197.8%
1.0%
·
5.2%
6.3%
8.4%
·
7.2%
-3.3%
4.6%
Net Margin
·
-8.1%
-7.1%
17.4%
·
-5.0%
-197.3%
-5.8%
·
-0.88%
-1.5%
0.66%
·
3.8%
-18.2%
3.9%
Pretax Margin
·
-9.6%
-9.1%
20.9%
·
-4.4%
-206.1%
-7.2%
·
-2.5%
-1.6%
0.73%
·
-1.0%
-14.8%
5.0%
EBITDA Margin
·
-1.6%
-2.4%
6.2%
·
2.5%
-197.8%
14.8%
·
5.2%
6.3%
20.9%
·
7.2%
-3.3%
8.9%
ROA
·
-0.46%
-0.43%
0.92%
·
-0.25%
-10.5%
-0.28%
·
-0.04%
-0.08%
0.05%
·
0.30%
-1.5%
0.55%
ROE
·
-0.71%
-0.67%
1.4%
·
-0.38%
-15.7%
-0.40%
·
-0.06%
-0.11%
0.07%
·
0.41%
-2.1%
0.60%
ROIC
·
-0.10%
-0.15%
-0.46%
·
0.17%
-12.3%
0.05%
·
0.10%
0.33%
0.43%
·
-1.4%
-0.23%
0.54%
Liquidité et Solvabilité5
Métrique
Tendance
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Current Ratio
·
3.9
3.9
3.6
·
3.9
3.8
4.4
·
3.8
3.5
4.2
·
5.2
4.2
9.1
Quick Ratio
·
2.0
1.9
1.9
·
2.0
2.0
2.3
·
2.2
2.2
2.7
·
3.1
2.7
6.6
Debt / Equity
·
0.4
0.4
0.4
·
0.3
0.3
0.3
·
0.3
0.3
0.3
·
0.3
0.3
·
LT Debt / Equity
·
0.4
0.4
0.4
·
0.3
0.3
0.3
·
0.3
0.3
0.3
·
0.3
0.3
·
Interest Coverage
·
·
·
·
·
·
·
·
·
1.1
1.4
1.8
·
1.7
·
·
Efficacité3
Métrique
Tendance
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Asset Turnover
·
0.1
0.1
0.1
·
0.1
0.1
0.0
·
0.1
0.1
0.1
·
0.1
0.1
0.1
Inventory Turnover
·
0.6
0.7
0.6
·
0.6
0.7
0.7
·
0.7
0.8
0.8
·
0.9
1.0
0.6
Receivables Turnover
·
1.4
1.5
1.4
·
1.3
1.5
1.4
·
1.4
1.6
2.0
·
1.8
2.0
1.5
Par action5
Métrique
Tendance
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Book Value / Share
·
$9.66
$9.67
$9.75
·
$12.26
$12.30
$14.47
·
$14.52
$14.54
$14.54
·
$14.46
$14.37
$8.20
Revenue / Share
·
$0.97
$1.03
$0.96
·
$1.02
$1.07
$1.00
·
$1.06
$1.06
$1.06
·
$1.01
$1.06
$1.23
Cash Flow / Share
·
·
·
$0.05
·
·
·
$-0.08
·
·
·
$0.11
·
·
·
$-0.13
Cash / Share
·
$0.73
$0.67
$0.64
·
$0.59
$0.65
$0.56
·
$0.75
$0.95
$0.83
·
$0.31
$0.46
$0.99
EPS (TTM)
·
$-2.80
$-2.77
$-4.80
·
$-2.23
$-2.19
$-0.11
·
$-0.04
$0.01
$-0.16
·
$0.04
$0.05
$0.34
Valorisation (TTM)11
Métrique
Tendance
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Revenue TTM
·
$871M
$880M
$887M
·
$906M
$914M
$912M
·
$929M
$919M
$919M
·
$721M
$631M
$531M
Net Income TTM
·
$-609M
$-603M
$-1.04B
·
$-485M
$-476M
$-24M
·
$2M
$12M
$-27M
·
$-13M
$-16M
$36M
Market Cap
·
$2.44B
$1.30B
$1.25B
·
$2.18B
$3.08B
$3.74B
·
$3.72B
$3.67B
$5.00B
·
$3.82B
$3.58B
$2.25B
Enterprise Value
·
$3.08B
$1.95B
$1.90B
·
$2.94B
$3.83B
$4.51B
·
$4.45B
$4.33B
$5.65B
·
$4.53B
$4.23B
·
P/E
·
-4.0
-2.2
-1.2
·
-4.5
-6.5
-156.8
·
-429.8
1697.0
-144.5
·
442.2
331.2
61.5
P/S
·
2.8
1.5
1.4
·
2.4
3.4
4.1
·
4.0
4.0
5.4
·
5.3
5.7
4.2
P/B
·
1.2
0.6
0.6
·
0.8
1.2
1.2
·
1.2
1.2
1.6
·
1.2
1.2
2.6
P / Tangible Book
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
3.4
P / Cash Flow
·
·
·
115.1
·
·
·
-208.7
·
·
·
217.4
·
·
·
-159.4
EV / Revenue
·
3.5
2.2
2.1
·
3.2
4.2
4.9
·
4.8
4.7
6.1
·
6.3
6.7
·
Earnings Yield
·
-24.9%
-46.3%
-83.5%
·
-22.2%
-15.4%
-0.64%
·
-0.23%
0.06%
-0.69%
·
0.23%
0.30%
1.6%
Période la plus récente à gauche · valeurs nulles affichées comme ·
États financiers
Compte de résultat, bilan, flux de trésorerie — annuel, sur les 5 dernières années
16
Métrique
2026-05-31
2025-05-31
2024-05-31
2024-02-29
2023-11-30
Revenu
$870M
$895M
$924M
·
·
Marge Brute %
46.9%
47.1%
50.2%
·
·
Marge d'exploitation %
-2.5%
-118.6%
6.3%
·
·
Résultat net
$-8M
$-1.09B
$-9M
·
·
BPA dilué
$-0.04
$-5.03
$-0.04
·
·
Métrique
2026-05-31
2025-05-31
2024-05-31
2024-02-29
2023-11-30
Dette / Capitaux propres
0.4
0.4
0.3
·
·
Ratio de liquidité
3.8
3.3
3.8
·
·
Ratio de liquidité réduite
2.1
1.6
2.2
·
·
Métrique
2026-05-31
2025-05-31
2024-05-31
2024-02-29
2023-11-30
Flux de trésorerie libre
$32M
$-46M
$-76M
·
·
Détenteurs institutionnels (13F)
338 déclarants
· $2.2B total
· Au 30 septembre 2026
17
Institutions qui déclarent détenir cette action dans leur Formulaire SEC 13F trimestriel. Uniquement les positions longues ; un même déclarant peut apparaître deux fois pour des jambes d'options distinctes. Les jambes put/call compensatoires importantes reflètent généralement la tenue de marché ou un inventaire couvert, pas une conviction directionnelle.
Détenteurs338
Valeur détenue$2.2B
Nouvelles positions49
Positions clôturées35
Activité institutionnelle — Q2 2026 vs trimestre précédent
Nouvelles positions
Positions clôturées
Augmenté
Diminué
Variation nette des actions
49 (-7 vs T. préc.)
35 (-2 vs T. préc.)
98 (-11 vs T. préc.)
110 (+22 vs T. préc.)
+4.6M
Comparé à Q1 2026. Les dépôts de formulaire 13F de la SEC sont dus dans les 45 jours suivant la fin du trimestre, plus une courte période tampon pour les déposants tardifs — les trimestres encore dans cette fenêtre sont ignorés au profit de la paire la plus récente entièrement déclarée.
Investisseurs ayant déposé un Schedule 13D auprès de la SEC — détention effective supérieure à 5% avec l'intention d'influencer l'émetteur (participations activistes, campagnes pour le conseil d'administration, fusions-acquisitions). Chaque ligne montre le dernier état connu de la position du déposant.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Initiés de la société
47 initiés
· 18 dirigeants · 24 administrateurs
Initiés issus des déclarations SEC Form 3/4/5 ; net = uniquement P/S de marché
Détention d'ETF
Détenu par 44 ETFs
20
Le poids reflète uniquement les participations directes en actions (N-PORT) ; les fonds à effet de levier ou basés sur des dérivés peuvent détenir une exposition supplémentaire aux swaps non indiquée.