PRKS Aperçu de l'action
Prix, capitalisation boursière, P/E, EPS, ROE, dette/capitaux propres, fourchette sur 52 semaines
03
Prix$32.46
P/E (TTM)12.7
BPA (TTM)$2.55
Revenu (TTM)$1.65B
ROE (TTM)-26.4%
Dette/Capitaux propres (MRQ)-3.7
Fourchette 52 semaines$29–$56
PRKS Graphique du cours de l'action
OHLCV quotidien avec indicateurs techniques — panoramique, zoom et personnalisez votre vue
04
fourchette
barres
La granularité des barres s'adapte à la période sélectionnée — survolez le graphique pour voir l'ouverture/le maximum/le minimum/la clôture d'une barre.
Performance sur 10 ans
Tendances du chiffre d'affaires, du bénéfice net, des marges et du BPA
06
Revenu$1.66B2016-12-31 → 2025-12-31
BPA$3.062016-12-31 → 2025-12-31
Flux de trésorerie libre$163M2016-12-31 → 2025-12-31
La médiane des pairs est calculée sur une base standardisée par métrique et peut ne pas toujours correspondre à la base TTM/MRQ indiquée pour cette action.
Rentabilité
Marges brutes, d'exploitation et nettes ; ROE, ROA, ROIC
Métrique
Tendance sur 5 ans
PRKS
moyenne 5 ans
Médiane des pairs
Verdict
Marge d'exploitation (TTM)
19.2%moyenne 5 ans ≈26.7%
≈26.7%
18.8%
Premier rang
EBITDA Margin (Marge EBITDA)
22.0%moyenne 5 ans ≈26.7%
≈26.7%
22.8%
En ligne
Marge avant impôts (TTM)
11.1%moyenne 5 ans ≈17.6%
≈17.6%
8.7%
Premier rang
Marge nette (TTM)
8.1%moyenne 5 ans ≈14.2%
≈14.2%
6.2%
Premier rang
ROA (TTM)
5.0%moyenne 5 ans ≈9.3%
≈9.3%
2.5%
Premier rang
ROE (TTM)
-26.4%moyenne 5 ans ≈-509.2%
≈-509.2%
4.1%
Faible
ROIC
15.1%moyenne 5 ans ≈19.4%
≈19.4%
9.0%
Premier rang
Santé financière
Dette, liquidité, solvabilité — solidité du bilan
Métrique
Tendance sur 5 ans
PRKS
moyenne 5 ans
Médiane des pairs
Verdict
Dette / Capitaux propres (MRQ)
-3.7moyenne 5 ans ≈-17.5
≈-17.5
-0.6
Faible endettement
Ratio de liquidité (MRQ)
0.5moyenne 5 ans ≈0.9
≈0.9
0.7
Faible liquidité
Quick Ratio (Ratio de liquidité réduite)
0.5moyenne 5 ans ≈0.7
≈0.7
0.4
Faible liquidité
Dette à long terme / Capitaux propres (MRQ)
-3.7moyenne 5 ans ≈-17.4
≈-17.4
-0.6
Faible endettement
Interest Coverage (Ratio de couverture des intérêts)
2.7moyenne 5 ans ≈3.3
≈3.3
2.6
En ligne
Croissance
Croissance du chiffre d'affaires, du BPA et du bénéfice net : Année/Année, TCAC 3 ans, TCAC 5 ans
Métrique
Tendance sur 5 ans
PRKS
moyenne 5 ans
Médiane des pairs
Verdict
Revenue YoY (Chiffre d'affaires YoY)
-3.6%moyenne 5 ans ≈51.9%
≈51.9%
·
·
Revenue CAGR 3Y (CAGR du chiffre d'affaires 3 ans)
-1.3%moyenne 5 ans ≈20.7%
≈20.7%
·
·
Revenue CAGR 5Y (CAGR du chiffre d'affaires 5 ans)
30.9%
·
·
·
EPS YoY (BPA Année/Année)
-19.3%moyenne 5 ans ≈0.35%
≈0.35%
·
·
Net Income YoY (Bénéfice net YoY)
-26.0%moyenne 5 ans ≈-8.7%
≈-8.7%
·
·
EPS CAGR 3Y (TCAC BPA 3 ans)
-9.6%
·
·
·
Net Income CAGR 3Y (TCAC Bénéfice net 3 ans)
-16.7%
·
·
·
Indicateurs par action
BPA, valeur comptable par action, flux de trésorerie par action, dividende par action
Métrique
Tendance sur 5 ans
PRKS
moyenne 5 ans
Médiane des pairs
Verdict
EPS (Diluted) (BPA (Dilué))
$3.06moyenne 5 ans ≈$3.57
≈$3.57
·
·
Revenue / Share (Chiffre d'affaires / Action)
$30.23moyenne 5 ans ≈$25.86
≈$25.86
·
·
Cash Flow / Share (Flux de trésorerie / action)
$6.91moyenne 5 ans ≈$7.42
≈$7.42
·
·
Efficacité du capital
Rotation des actifs, rotation des stocks, rotation des créances
Métrique
Tendance sur 5 ans
PRKS
moyenne 5 ans
Médiane des pairs
Verdict
Asset Turnover (Rotation des actifs)
0.6moyenne 5 ans ≈0.7
≈0.7
0.4
Premier rang
Receivables Turnover (Rotation des créances)
21.2moyenne 5 ans ≈23.8
≈23.8
21.2
En ligne
Revenue / Employee (Chiffre d'affaires annuel ÷ employés (effectif déclaré, yfinance). Dérivé — pas un concept SEC-XBRL stocké.)
≈$503.8K
·
·
·
valeur · ≈ moyenne 5 ans · médiane du secteur · verdict par rapport à la médiane
Dividendes
Rendement, ratio de distribution, historique des dividendes, CAGR à 5 ans
13
Paiement annualisé≈$0.40Payé trimestriellement
Date ex-dividende
Montant
Devise
Rendement
Sep 27, 2016
$0,10
USD
≈5.3%
Jui 16, 2016
$0,21
USD
≈5.4%
Mar 10, 2016
$0,21
USD
≈4.8%
Jan 13, 2016
$0,21
USD
≈4.6%
Sep 25, 2015
$0,21
USD
≈4.7%
Jui 18, 2015
$0,21
USD
≈4.2%
Mar 11, 2015
$0,21
USD
≈4.6%
Jan 9, 2015
$0,21
USD
≈4.9%
Sep 25, 2014
$0,21
USD
≈4.2%
Jui 18, 2014
$0,21
USD
≈2.7%
Mar 18, 2014
$0,20
USD
≈2.5%
Déc 18, 2013
$0,20
USD
≈2.0%
Sep 18, 2013
$0,20
USD
≈1.3%
Jui 18, 2013
$0,20
USD
≈0.53%
Historique des bénéfices
BPA réel vs estimation, surprise %, taux de succès, prochaine date de publication des résultats
14
Surprise Moyenne-39.8%
Prochain rapportNov 04, 2026
Période
Rapport
EPS Actual
BPA est.
Surprise
30 juin 2026
Aoû 12, 2026
$1.34
$1.70
-21.3%
31 mars 2026
Mai 11, 2026
$-0.69
$-0.36
-93.6%
31 décembre 2025
$0.28
$0.55
-49.4%
30 septembre 2025
$1.61
$2.27
-28.9%
30 juin 2025
$1.45
$1.81
-20.1%
31 mars 2025
$-0.29
$-0.23
-25.6%
Fondamentaux complets
Tous les indicateurs par an — compte de résultat, bilan, flux de trésorerie
15
Compte de résultat14
Métrique
Tendance
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$1.66B
$1.73B
$1.73B
$1.73B
$1.50B
$432M
$1.40B
$1.37B
$1.26B
$1.34B
$1.37B
$1.38B
SG&A Expense
$228M
$217M
$221M
$200M
$185M
$95M
$262M
$230M
$229M
$239M
$214M
$189M
Operating Expenses
$1.30B
$1.26B
$1.27B
$1.22B
$1.07B
$673M
$1.19B
$1.22B
$1.46B
$1.28B
$1.21B
$1.22B
Operating Income
$365M
$463M
$460M
$508M
$432M
$-242M
$213M
$152M
$-201M
$60M
$159M
$161M
Interest Expense
$134M
$168M
$147M
$118M
$117M
$101M
$84M
$81M
$78M
$63M
$66M
$82M
Other Non-op
$-5M
$-64.0K
$18.0K
$43.0K
$-144.0K
$-276.0K
$-18.0K
$100.0K
$115.0K
$-125.0K
$-129.0K
$198.0K
Pretax Income
$227M
$292M
$313M
$390M
$256M
$-343M
$129M
$63M
$-287M
$-3M
$73M
$79M
Income Tax
$58M
$64M
$79M
$99M
$-164.0K
$-31M
$40M
$18M
$-85M
$9M
$24M
$29M
Net Income
$168M
$227M
$234M
$291M
$257M
$-312M
$89M
$45M
$-202M
$-13M
$49M
$50M
EPS (Basic)
$3.09
$3.82
$3.66
$4.18
$3.28
$-3.99
$1.11
$0.52
$-2.36
$-0.15
$0.57
$0.57
EPS (Diluted)
$3.06
$3.79
$3.63
$4.14
$3.22
$-3.99
$1.10
$0.52
$-2.36
$-0.15
$0.57
$0.57
Shares (Basic)
54,566,000
59,546,000
63,955,000
69,607,000
78,302,000
78,194,000
80,309,000
86,170,000
85,811,000
84,925,000
85,860,000
87,183,000
Shares (Diluted)
54,991,000
60,010,000
64,494,000
70,280,000
79,575,000
78,194,000
81,044,000
86,910,000
85,811,000
84,925,000
85,981,000
87,480,000
EBITDA
$365M
$463M
$460M
$508M
$432M
$-242M
$213M
$152M
·
$60M
$159M
$161M
Bilan28
Métrique
Tendance
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$100M
$116M
$247M
$79M
$444M
$434M
$40M
$34M
$33M
$69M
$19M
$44M
Receivables
$77M
$79M
$74M
$71M
$77M
$30M
$50M
$58M
$38M
$37M
$40M
$37M
Inventory
$52M
$46M
$49M
$55M
$29M
$31M
$33M
$36M
$31M
$29M
$31M
$33M
Prepaid Expense
$54M
$29M
$20M
$28M
$17M
$12M
$46M
$19M
$16M
$19M
$16M
$21M
Other Current Assets
$47M
$23M
$17M
$20M
$11M
$8M
$9M
$9M
$7M
$7M
$7M
$6M
Current Assets
$283M
$270M
$390M
$234M
$567M
$507M
$169M
$147M
$119M
$154M
$106M
$142M
PP&E (Net)
$1.92B
$1.89B
$1.84B
$1.71B
$1.65B
$1.66B
$1.73B
$1.69B
$1.68B
$1.67B
$1.72B
$1.74B
PP&E (Gross)
$4.14B
$3.96B
$3.81B
$3.58B
$3.39B
$3.27B
$3.21B
$3.06B
$2.95B
$2.83B
$2.75B
$2.61B
Accum. Depreciation
$2.22B
$2.07B
$1.97B
$1.87B
$1.74B
$1.61B
$1.48B
$1.37B
$1.28B
$1.16B
$1.03B
$867M
Goodwill
$66M
$66M
$66M
$66M
$66M
$66M
$66M
$66M
$66M
$336M
$336M
$336M
Intangibles
·
·
·
·
·
·
·
$15M
$18M
$22M
$27M
$32M
Other Non-current Assets
$64M
$56M
$33M
$19M
$18M
$15M
$14M
$15M
$18M
$21M
$20M
$11M
Total Assets
$2.62B
$2.57B
$2.63B
$2.33B
$2.61B
$2.57B
$2.30B
$2.12B
$2.09B
$2.38B
$2.39B
$2.42B
Accounts Payable
·
·
·
·
·
·
·
$120M
$101M
$88M
$94M
$88M
Accrued Liabilities
$42M
$54M
$58M
$47M
$46M
$51M
$82M
$23M
$20M
$23M
$11M
$20M
Current Liabilities
$385M
$413M
$411M
$409M
$372M
$317M
$403M
$311M
$253M
$264M
$229M
$221M
Capital Leases
$111M
$115M
$113M
$115M
$117M
$120M
$124M
·
·
·
·
·
Deferred Tax
$258M
$213M
$165M
$97M
$13M
$16M
$43M
$11M
·
$70M
$66M
$32M
Other Non-current Liabilities
$80M
$65M
$51M
$43M
$38M
$42M
$37M
$34M
$41M
$53M
$41M
$21M
Total Liabilities
$3.05B
$3.04B
$2.83B
$2.76B
$2.64B
$2.67B
$2.09B
$1.85B
$1.80B
$1.92B
$1.88B
$1.84B
Long-term Debt
$2.23B
$2.24B
$2.11B
$2.11B
$2.12B
$2.19B
$1.55B
$1.54B
$1.54B
$1.58B
$1.58B
$1.58B
Total Debt
$2.23B
$2.24B
$2.11B
$2.11B
$2.12B
$2.19B
$1.55B
$1.54B
·
$1.58B
$1.58B
$1.60B
Common Stock
$973.0K
$971.0K
$967.0K
$963.0K
$955.0K
$946.0K
$940.0K
$934.0K
$926.0K
$919.0K
$903.0K
$902.0K
Retained Earnings
$806M
$638M
$410M
$176M
$-115M
$-372M
$-59M
$-149M
$-195M
$8M
$46M
$34M
Treasury Stock
$1.99B
$1.83B
$1.34B
$1.32B
$631M
$415M
$403M
$253M
$155M
$155M
$155M
$110M
AOCI
·
·
·
·
·
·
$-2M
$2M
$-5M
$-14M
$-13M
$-483.0K
Stockholders' Equity
$-436M
$-462M
$-208M
$-438M
$-34M
$-106M
$211M
$265M
$287M
$461M
$504M
$580M
Liabilities + Equity
$2.62B
$2.57B
$2.63B
$2.33B
$2.61B
$2.57B
$2.30B
$2.12B
$2.09B
$2.38B
$2.39B
$2.42B
Flux de trésorerie18
Métrique
Tendance
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$174M
$163M
$154M
$153M
$149M
$151M
$161M
$161M
$163M
$200M
$183M
$176M
Stock-based Comp
$17M
$14M
$17M
$18M
$40M
$7M
$11M
$22M
$23M
$38M
$7M
$2M
Deferred Tax
$49M
$51M
$73M
$95M
$-4M
$-31M
$38M
$17M
$-86M
$9M
$23M
$28M
Amort. of Intangibles
·
·
·
·
·
·
$1M
$2M
$5M
$4.8K
$5M
$5M
Restructuring
·
·
·
·
·
·
·
·
·
·
$267.0K
$12M
Operating Cash Flow
$380M
$480M
$505M
$565M
$503M
$-121M
$348M
$294M
$192M
$280M
$286M
$262M
CapEx
$217M
$248M
$305M
$201M
$129M
$109M
$195M
$180M
$173M
$161M
$157M
$155M
Investing Cash Flow
$-217M
$-249M
$-306M
$-201M
$-129M
$-109M
$-195M
$-180M
$-171M
$-161M
·
·
Debt Issued
·
$378M
·
·
·
·
·
·
·
·
·
·
Net Debt Issued
$-15M
$136M
$-12M
$-12M
$-2.03B
$-16M
$-16M
$-566M
·
$-13M
$-306M
$-46M
Stock Repurchased
$160M
$483M
$18M
$694M
$216M
$12M
$150M
$98M
·
·
$51M
$60M
Net Stock Activity
$-160M
$-483M
$-18M
$-694M
$-216M
$-12M
$-150M
$-98M
·
·
$-51M
$-60M
Dividends Paid
·
·
·
·
·
·
·
$325.0K
$2M
$65M
$72M
$72M
Financing Cash Flow
$-179M
$-363M
$-35M
$-726M
$-365M
$624M
$-147M
$-113M
$-57M
$-70M
·
·
Net Change in Cash
$-16M
$-131M
$165M
$-362M
$9M
$394M
$6M
$1M
$-35M
$50M
$-25M
$-73M
Taxes Paid
$18M
$11M
$5M
$2M
$6M
$500.0K
$1M
$800.0K
$500.0K
$800.0K
$1M
$858.0K
Free Cash Flow
$163M
$232M
$200M
$364M
$374M
$-230M
$153M
$114M
·
$120M
$129M
$107M
Levered FCF
$63M
$101M
$90M
$276M
$257M
$-322M
$95M
$56M
·
$-125M
$85M
$55M
Rentabilité7
Métrique
Tendance
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Operating Margin
22.0%
26.9%
26.6%
29.3%
28.7%
-56.0%
15.2%
11.1%
·
4.4%
11.6%
11.7%
Net Margin
10.1%
13.2%
13.6%
16.8%
17.1%
-72.3%
6.4%
3.3%
·
-0.93%
3.6%
3.6%
Pretax Margin
13.6%
16.9%
18.1%
22.5%
17.1%
-79.4%
9.2%
4.6%
·
-0.24%
5.3%
5.7%
EBITDA Margin
22.0%
26.9%
26.6%
29.3%
28.7%
-56.0%
15.2%
11.1%
·
4.4%
11.6%
11.7%
ROA
6.5%
8.8%
9.5%
11.8%
9.9%
-12.8%
4.0%
2.1%
·
-0.53%
2.0%
2.0%
ROE
-40.5%
-49.6%
-101.7%
-67.9%
-2286.3%
362.5%
40.4%
14.0%
·
-2.6%
9.1%
8.1%
ROIC
15.1%
20.3%
18.1%
22.6%
20.8%
-10.5%
8.4%
6.0%
·
11.4%
5.2%
4.7%
Liquidité et Solvabilité5
Métrique
Tendance
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
0.7
0.7
0.9
0.6
1.5
1.6
0.4
0.5
·
0.6
0.5
0.6
Quick Ratio
0.5
0.5
0.8
0.4
1.4
1.5
0.2
0.3
·
0.4
0.3
0.4
Debt / Equity
-5.1
-4.9
-10.1
-4.8
-62.4
-20.7
7.3
5.8
·
3.4
3.1
2.8
LT Debt / Equity
-5.1
-4.8
-10.1
-4.8
-62.1
-20.6
7.0
5.6
·
3.3
3.1
2.7
Interest Coverage
2.7
2.8
3.1
4.3
3.7
-2.4
2.5
1.9
·
1.0
2.4
2.0
Efficacité2
Métrique
Tendance
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.6
0.7
0.7
0.7
0.6
0.2
0.6
0.7
·
0.6
0.6
0.5
Receivables Turnover
21.2
22.5
23.8
23.4
28.0
10.8
26.0
28.5
·
35.3
35.8
35.1
Par action4
Métrique
Tendance
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue / Share
$30.23
$28.75
$26.77
$24.63
$18.90
$5.52
$17.25
$15.79
·
$15.83
$15.95
$15.75
Cash Flow / Share
$6.91
$8.00
$7.83
$8.03
$6.32
$-1.54
$4.30
$3.38
·
$3.30
$3.33
$2.99
Dividend / Share
·
·
·
·
·
·
·
·
·
$0.73
$0.84
$0.62
EPS (TTM)
$3.06
$3.79
$3.63
$4.14
$3.22
$-3.99
$1.10
$0.52
$-2.36
$-0.15
$0.57
$0.57
Taux de croissance7
Métrique
Tendance
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
-3.6%
-0.07%
-0.27%
15.1%
248.3%
·
·
·
·
·
·
·
Revenue CAGR 3Y
-1.3%
4.7%
58.7%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
30.9%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
-19.3%
4.4%
-12.3%
28.6%
·
·
·
·
·
·
·
·
EPS CAGR 3Y
-9.6%
5.6%
·
·
·
·
·
·
·
·
·
·
Net Income YoY
-26.0%
-2.9%
-19.6%
13.5%
·
·
·
·
·
·
·
·
Net Income CAGR 3Y
-16.7%
-3.9%
·
·
·
·
·
·
·
·
·
·
Valorisation (TTM)6
Métrique
Tendance
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$1.66B
$1.73B
$1.73B
$1.73B
$1.50B
$432M
$1.40B
$1.37B
$1.26B
$1.34B
$1.37B
$1.38B
Net Income TTM
$168M
$227M
$234M
$291M
$257M
$-312M
$89M
$45M
$-202M
$-13M
$49M
$50M
P/E
11.9
14.8
14.6
12.9
20.1
-7.9
28.8
42.5
-5.8
-126.2
34.5
31.4
Earnings Yield
8.4%
6.7%
6.9%
7.7%
5.0%
-12.6%
3.5%
2.4%
-17.4%
-0.79%
2.9%
3.2%
Payout Ratio
·
·
·
·
·
·
·
0.73%
·
-521.2%
147.2%
144.5%
Annual Payout
·
·
·
·
·
·
·
$325.0K
$2M
$65M
$72M
$72M
Compte de résultat14
Métrique
Tendance
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$483M
$278M
$374M
$512M
$490M
$287M
$384M
$546M
$498M
$297M
$389M
$548M
$496M
$293M
$391M
$565M
SG&A Expense
$67M
$48M
$59M
$61M
$64M
$44M
$50M
$55M
$64M
$48M
$45M
$60M
$68M
$48M
$45M
$53M
Operating Expenses
$366M
$287M
$317M
$360M
$350M
$270M
$309M
$345M
$333M
$275M
$300M
$345M
$341M
$282M
$289M
$348M
Operating Income
$117M
$-8M
$56M
$152M
$140M
$17M
$76M
$201M
$164M
$22M
$89M
$203M
$155M
$12M
$102M
$218M
Interest Expense
$32M
$32M
$33M
$34M
$34M
$34M
$50M
$40M
$39M
$39M
$36M
$37M
$37M
$36M
$35M
$31M
Other Non-op
$-17.0K
$234.0K
$-5M
$179.0K
$-216.0K
$23.0K
$23.0K
$-54.0K
$147.0K
$-180.0K
$38.0K
$21.0K
$5.0K
$-46.0K
$-67.0K
$66.0K
Pretax Income
$85M
$-40M
$19M
$118M
$106M
$-17M
$24M
$161M
$123M
$-17M
$53M
$166M
$118M
$-25M
$67M
$187M
Income Tax
$21M
$-6M
$4M
$29M
$26M
$-1M
$-4M
$42M
$32M
$-6M
$13M
$43M
$31M
$-8M
$18M
$53M
Net Income
$63M
$-34M
$15M
$89M
$80M
$-16M
$28M
$120M
$91M
$-11M
$40M
$124M
$87M
$-16M
$49M
$135M
EPS (Basic)
$1.36
$-0.69
$0.30
$1.62
$1.46
$-0.29
$0.43
$2.09
$1.47
$-0.17
$0.63
$1.93
$1.36
$-0.26
$0.67
$2.00
EPS (Diluted)
$1.34
$-0.69
$0.29
$1.61
$1.45
$-0.29
$0.42
$2.08
$1.46
$-0.17
$0.62
$1.92
$1.35
$-0.26
$0.65
$1.99
Shares (Basic)
46,674,000
49,418,000
·
55,032,000
54,991,000
55,017,000
·
57,292,000
61,890,000
64,016,000
·
63,954,000
63,932,000
63,978,000
·
67,176,000
Shares (Diluted)
47,168,000
49,418,000
·
55,473,000
55,411,000
55,017,000
·
57,663,000
62,268,000
64,016,000
·
64,319,000
64,352,000
63,978,000
·
67,569,000
EBITDA
$117M
$-8M
·
$152M
$140M
$17M
·
$201M
$164M
$22M
·
$203M
$155M
$12M
·
$218M
Bilan25
Métrique
Tendance
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$19M
$29M
$100M
$183M
$194M
$76M
$116M
$77M
$232M
$204M
·
$215M
$147M
$55M
·
$110M
Receivables
$100M
$91M
$77M
$85M
$94M
$80M
$79M
$87M
$101M
$80M
·
$80M
$88M
$73M
·
$78M
Inventory
$59M
$57M
$52M
$52M
$53M
$51M
$46M
$51M
$53M
$51M
·
$55M
$60M
$59M
·
$60M
Prepaid Expense
$65M
$64M
$54M
$49M
$58M
$50M
$29M
$42M
$45M
$42M
·
$26M
$35M
$35M
·
$28M
Other Current Assets
·
·
$47M
·
·
·
$23M
·
·
·
·
·
·
·
·
·
Current Assets
$244M
$241M
$283M
$407M
$399M
$256M
$270M
$256M
$431M
$377M
·
$376M
$329M
$222M
·
$276M
PP&E (Net)
$1.97B
$1.94B
$1.92B
$1.91B
$1.91B
$1.90B
$1.89B
$1.90B
$1.91B
$1.89B
·
$1.81B
$1.78B
$1.74B
·
$1.69B
PP&E (Gross)
$4.27B
$4.20B
$4.14B
$4.10B
$4.06B
$4.01B
$3.96B
$3.95B
$3.93B
$3.87B
·
$3.77B
$3.70B
$3.64B
·
$3.53B
Accum. Depreciation
$2.30B
$2.26B
$2.22B
$2.19B
$2.15B
$2.11B
$2.07B
$2.04B
$2.01B
$1.98B
·
$1.96B
$1.92B
$1.90B
·
$1.84B
Goodwill
$66M
$66M
$66M
$66M
$66M
$66M
$66M
$66M
$66M
$66M
·
$66M
$66M
$66M
·
$66M
Other Non-current Assets
$61M
$61M
$64M
$62M
$61M
$60M
$56M
$49M
$41M
$36M
·
$29M
$28M
$25M
·
$19M
Total Assets
$2.64B
$2.61B
$2.62B
$2.74B
$2.73B
$2.57B
$2.57B
$2.58B
$2.76B
$2.67B
·
$2.58B
$2.51B
$2.35B
·
$2.36B
Accrued Liabilities
$56M
$43M
$42M
$54M
$62M
$52M
$54M
$62M
$67M
$59M
·
$59M
$62M
$46M
·
$58M
Current Liabilities
$510M
$455M
$385M
$375M
$483M
$435M
$413M
$398M
$523M
$490M
·
$406M
$506M
$461M
·
$430M
Capital Leases
$126M
$124M
$111M
$112M
$113M
$114M
$115M
$116M
$116M
$115M
·
$113M
$114M
$115M
·
$117M
Deferred Tax
$274M
$253M
$258M
$264M
$234M
$210M
$213M
$226M
$188M
$160M
·
$158M
$117M
$89M
·
$83M
Other Non-current Liabilities
$87M
$88M
$80M
$78M
$72M
$65M
$65M
$60M
$54M
$55M
·
$56M
$50M
$46M
·
$45M
Total Liabilities
$3.26B
$3.16B
$3.05B
$3.05B
$3.13B
$3.05B
$3.04B
$3.04B
$3.12B
$2.91B
·
$2.83B
$2.88B
$2.81B
·
$2.78B
Long-term Debt
$2.28B
$2.26B
$2.23B
$2.24B
$2.24B
$2.24B
$2.24B
$2.25B
$2.26B
$2.10B
·
$2.11B
$2.11B
$2.11B
·
$2.11B
Total Debt
$2.28B
$2.26B
·
$2.24B
$2.24B
$2.24B
·
$2.25B
$2.26B
$2.10B
·
$2.11B
$2.11B
$2.11B
·
$2.11B
Common Stock
$974.0K
$974.0K
$973.0K
$973.0K
$972.0K
$971.0K
$971.0K
$971.0K
$970.0K
$970.0K
·
$966.0K
$966.0K
$965.0K
·
$963.0K
Retained Earnings
$835M
$772M
$806M
$791M
$702M
$621M
$638M
$610M
$490M
$399M
·
$370M
$246M
$159M
·
$127M
Treasury Stock
$2.21B
$2.08B
$1.99B
$1.84B
$1.83B
$1.83B
$1.83B
$1.79B
$1.58B
$1.36B
·
$1.34B
$1.34B
$1.32B
·
$1.25B
Stockholders' Equity
$-617M
$-557M
$-436M
$-309M
$-395M
$-478M
$-462M
$-456M
$-365M
$-243M
$-208M
$-252M
$-378M
$-455M
$-438M
$-420M
Liabilities + Equity
$2.64B
$2.61B
$2.62B
$2.74B
$2.73B
$2.57B
$2.57B
$2.58B
$2.76B
$2.67B
·
$2.58B
$2.51B
$2.35B
·
$2.36B
Flux de trésorerie15
Métrique
Tendance
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$46M
$45M
$45M
$45M
$43M
$42M
$42M
$42M
$40M
$39M
$40M
$39M
$38M
$37M
$38M
$37M
Stock-based Comp
$5M
$5M
$5M
$4M
$4M
$4M
$4M
$3M
$3M
$4M
$4M
$5M
$4M
$4M
$4M
$4M
Deferred Tax
$19M
$-6M
$4M
$26M
$21M
$-2M
$-3M
$37M
$22M
$-6M
$10M
$45M
$26M
$-8M
$17M
$52M
Operating Cash Flow
$170M
$67M
$78M
$95M
$181M
$26M
$112M
$123M
$173M
$71M
$106M
$164M
$185M
$50M
$96M
$169M
CapEx
$69M
$70M
$50M
$57M
$54M
$57M
$26M
$55M
$80M
$87M
$71M
$89M
$76M
$70M
$50M
$50M
Investing Cash Flow
$-69M
$-70M
$-50M
$-57M
$-54M
$-57M
$-26M
$-55M
$-80M
$-87M
$-71M
$-89M
$-76M
$-70M
$-50M
$-50M
Debt Issued
·
·
·
·
·
·
$-1M
$0
·
·
·
·
·
·
·
·
Net Debt Issued
·
$-4M
·
·
·
$-4M
·
·
·
$-3M
·
·
·
$-3M
·
·
Stock Repurchased
$126M
$94M
$144M
$7M
$5M
$5M
$38M
$216M
$212M
$17M
$0
$4M
·
·
$76M
$163M
Net Stock Activity
·
$-94M
·
·
·
$-5M
·
·
·
$-17M
·
·
·
·
·
·
Financing Cash Flow
$-111M
$-68M
$-149M
$-11M
$-9M
$-9M
$-47M
$-223M
$-65M
$-27M
$-3M
$-6M
$-17M
$-8M
$-79M
$-165M
Net Change in Cash
$-10M
$-71M
$-121M
$27M
$118M
$-40M
$39M
$-155M
$28M
$-43M
$32M
$68M
$92M
$-28M
$-33M
$-46M
Taxes Paid
·
·
$2M
$718.0K
·
·
$60.0K
$2M
·
·
$664.0K
·
·
·
·
·
Free Cash Flow
·
$-3M
·
·
·
$-31M
·
·
·
$-16M
·
·
·
$-19M
·
·
Levered FCF
·
$-30M
·
·
·
$-63M
·
·
·
$-42M
·
·
·
$-44M
·
·
Rentabilité7
Métrique
Tendance
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
24.2%
-3.0%
·
29.6%
28.6%
5.9%
·
36.8%
33.0%
7.4%
·
37.1%
31.3%
4.0%
·
38.5%
Net Margin
13.1%
-12.2%
·
17.4%
16.3%
-5.6%
·
21.9%
18.3%
-3.8%
·
22.5%
17.5%
-5.6%
·
23.8%
Pretax Margin
17.5%
-14.4%
·
23.1%
21.7%
-6.0%
·
29.5%
24.7%
-5.7%
·
30.3%
23.9%
-8.4%
·
33.1%
EBITDA Margin
24.2%
-3.0%
·
29.6%
28.6%
5.9%
·
36.8%
33.0%
7.4%
·
37.1%
31.3%
4.0%
·
38.5%
ROA
2.4%
-1.3%
·
3.4%
2.9%
-0.62%
·
4.6%
3.5%
-0.45%
·
5.0%
3.5%
-0.67%
·
5.3%
ROE
-12.5%
6.6%
·
-23.4%
-21.1%
4.5%
·
-33.8%
-24.6%
3.2%
·
-36.7%
-22.4%
5.4%
·
-65.8%
ROIC
5.3%
-0.42%
·
5.9%
5.7%
0.90%
·
8.3%
6.5%
0.79%
·
8.2%
6.6%
0.47%
·
9.2%
Liquidité et Solvabilité5
Métrique
Tendance
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
0.5
0.5
·
1.1
0.8
0.6
·
0.6
0.8
0.8
·
0.9
0.7
0.5
·
0.6
Quick Ratio
0.2
0.3
·
0.7
0.6
0.4
·
0.4
0.6
0.6
·
0.7
0.5
0.3
·
0.4
Debt / Equity
-3.7
-4.1
·
-7.2
-5.7
-4.7
·
-4.9
-6.2
-8.7
·
-8.3
-5.6
-4.6
·
-5.0
LT Debt / Equity
-3.7
-4.0
·
-7.2
-5.6
-4.7
·
-4.9
-6.1
-8.6
·
-8.3
-5.6
-4.6
·
-5.0
Interest Coverage
3.6
-0.3
·
4.5
4.1
0.5
·
5.1
4.2
0.6
·
5.5
4.2
0.3
·
7.1
Efficacité2
Métrique
Tendance
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.2
0.1
·
0.2
0.2
0.1
·
0.2
0.2
0.1
·
0.2
0.2
0.1
·
0.2
Receivables Turnover
5.0
3.2
·
6.0
5.0
3.6
·
6.5
5.3
3.9
·
6.9
5.8
4.0
·
6.9
Par action3
Métrique
Tendance
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue / Share
$10.25
$5.63
·
$9.23
$8.85
$5.22
·
$9.47
$7.99
$4.65
·
$8.52
$7.71
$4.59
·
$8.36
Cash Flow / Share
·
$1.35
·
·
·
$0.47
·
·
·
$1.12
·
·
·
$0.79
·
·
EPS (TTM)
$2.55
$2.66
·
$3.19
$3.66
$3.67
·
$3.99
$3.83
$3.72
·
$3.66
$3.73
$4.00
·
$4.41
Valorisation (TTM)4
Métrique
Tendance
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$1.65B
$1.65B
·
$1.67B
$1.71B
$1.71B
·
$1.73B
$1.73B
$1.73B
·
$1.73B
$1.75B
$1.75B
·
$1.71B
Net Income TTM
$134M
$150M
·
$181M
$212M
$223M
·
$240M
$244M
$239M
·
$243M
$254M
$284M
·
$314M
P/E
18.7
12.3
·
16.2
12.9
12.4
·
12.7
14.2
15.1
·
12.6
15.0
15.3
·
10.3
Earnings Yield
5.3%
8.1%
·
6.2%
7.8%
8.1%
·
7.9%
7.0%
6.6%
·
7.9%
6.7%
6.5%
·
9.7%
Période la plus récente à gauche · valeurs nulles affichées comme ·
États financiers
Compte de résultat, bilan, flux de trésorerie — annuel, sur les 5 dernières années
16
Métrique
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Revenu
$1.66B
$1.73B
$1.73B
$1.73B
$1.50B
Marge d'exploitation %
22.0%
26.9%
26.6%
29.3%
28.7%
Résultat net
$168M
$227M
$234M
$291M
$257M
BPA dilué
$3.06
$3.79
$3.63
$4.14
$3.22
Métrique
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Dette / Capitaux propres
-5.1
-4.9
-10.1
-4.8
-62.4
Ratio de liquidité
0.7
0.7
0.9
0.6
1.5
Ratio de liquidité réduite
0.5
0.5
0.8
0.4
1.4
Métrique
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Flux de trésorerie libre
$163M
$232M
$200M
$364M
$374M
Détenteurs institutionnels (13F)
250 déclarants
· $3.0B total
· Au 30 septembre 2026
17
Institutions qui déclarent détenir cette action dans leur Formulaire SEC 13F trimestriel. Uniquement les positions longues ; un même déclarant peut apparaître deux fois pour des jambes d'options distinctes. Les jambes put/call compensatoires importantes reflètent généralement la tenue de marché ou un inventaire couvert, pas une conviction directionnelle.
Détenteurs250
Valeur détenue$3.0B
Nouvelles positions62
Positions clôturées31
Activité institutionnelle — Q2 2026 vs trimestre précédent
Nouvelles positions
Positions clôturées
Augmenté
Diminué
Variation nette des actions
62 (+17 vs T. préc.)
31 (-12 vs T. préc.)
48 (-20 vs T. préc.)
85 (+22 vs T. préc.)
-3.3M
Comparé à Q1 2026. Les dépôts de formulaire 13F de la SEC sont dus dans les 45 jours suivant la fin du trimestre, plus une courte période tampon pour les déposants tardifs — les trimestres encore dans cette fenêtre sont ignorés au profit de la paire la plus récente entièrement déclarée.
Investisseurs ayant déposé un Schedule 13D auprès de la SEC — détention effective supérieure à 5% avec l'intention d'influencer l'émetteur (participations activistes, campagnes pour le conseil d'administration, fusions-acquisitions). Chaque ligne montre le dernier état connu de la position du déposant.
PAG HOLDINGS LIMITED, PACIFIC ALLIANCE GROUP LIMITED, PACIFIC ALLIANCE INVESTMENT MANAGEMENT LIMITED, PA GRAND OPPORTUNITY II LIMITED, PA EMINENT OPPORTUNITY VI LIMITED
×2 dépôts
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Initiés de la société
59 initiés
· 36 dirigeants · 21 administrateurs
Initiés issus des déclarations SEC Form 3/4/5 ; net = uniquement P/S de marché
Détention d'ETF
Détenu par 44 ETFs
20
Le poids reflète uniquement les participations directes en actions (N-PORT) ; les fonds à effet de levier ou basés sur des dérivés peuvent détenir une exposition supplémentaire aux swaps non indiquée.