WKC Aperçu de l'action
Prix, capitalisation boursière, P/E, EPS, ROE, dette/capitaux propres, fourchette sur 52 semaines
03
Prix$35.85
Capitalisation Boursière (MRQ)$1.84B
P/E (TTM)-11.5
BPA (TTM)$-3.12
Revenu (TTM)$41.70B
Rendement div.2.1%
ROE (TTM)-12.6%
Fourchette 52 semaines$22–$41
WKC Graphique du cours de l'action
OHLCV quotidien avec indicateurs techniques — panoramique, zoom et personnalisez votre vue
04
fourchette
barres
La granularité des barres s'adapte à la période sélectionnée — survolez le graphique pour voir l'ouverture/le maximum/le minimum/la clôture d'une barre.
Splits d'actions4
Date ex-dividende
Division
Type
8 décembre 2009
2-for-1
Avant
16 février 2005
2-for-1
Avant
1 décembre 1997
3-for-2
Avant
28 juin 1995
3-for-2
Avant
À propos de World Kinect Corporation Common Stock
Présentation de l'entreprise depuis Wikipedia
La médiane des pairs est calculée sur une base standardisée par métrique et peut ne pas toujours correspondre à la base TTM/MRQ indiquée pour cette action.
Rentabilité
Marges brutes, d'exploitation et nettes ; ROE, ROA, ROIC
Métrique
Tendance sur 5 ans
WKC
moyenne 5 ans
Médiane des pairs
Verdict
Marge Brute (TTM)
2.7%moyenne 5 ans ≈2.3%
≈2.3%
25.3%
Faible
Marge d'exploitation (TTM)
-0.15%moyenne 5 ans ≈0.06%
≈0.06%
4.1%
Faible
Marge EBITDA (TTM)
0.07%moyenne 5 ans ≈0.17%
≈0.17%
4.5%
Faible
Marge avant impôts (TTM)
-0.39%moyenne 5 ans ≈-0.21%
≈-0.21%
9.4%
Faible
Marge nette (TTM)
-0.43%moyenne 5 ans ≈-0.19%
≈-0.19%
2.3%
Inférieur à la moyenne
ROA (TTM)
-2.8%moyenne 5 ans ≈-1.0%
≈-1.0%
-0.18%
Faible
ROE (TTM)
-12.6%moyenne 5 ans ≈-4.4%
≈-4.4%
3.8%
Faible
ROIC
-35.9%moyenne 5 ans ≈-0.71%
≈-0.71%
9.3%
Faible
Santé financière
Dette, liquidité, solvabilité — solidité du bilan
Métrique
Tendance sur 5 ans
WKC
moyenne 5 ans
Médiane des pairs
Verdict
Ratio de liquidité (MRQ)
1.1moyenne 5 ans ≈1.2
≈1.2
1.4
Faible liquidité
Quick Ratio (Ratio de liquidité réduite)
0.7moyenne 5 ans ≈0.7
≈0.7
0.8
En ligne
Interest Coverage (Ratio de couverture des intérêts)
-5.0moyenne 5 ans ≈0.7
≈0.7
0.0
Faible liquidité
Croissance
Croissance du chiffre d'affaires, du BPA et du bénéfice net : Année/Année, TCAC 3 ans, TCAC 5 ans
Métrique
Tendance sur 5 ans
WKC
moyenne 5 ans
Médiane des pairs
Verdict
Revenue YoY (Chiffre d'affaires YoY)
-12.4%moyenne 5 ans ≈19.8%
≈19.8%
·
·
Revenue CAGR 3Y (CAGR du chiffre d'affaires 3 ans)
-14.5%moyenne 5 ans ≈9.6%
≈9.6%
·
·
Revenue CAGR 5Y (CAGR du chiffre d'affaires 5 ans)
12.6%
·
·
·
EPS YoY (BPA Année/Année)
31.4%moyenne 5 ans ≈0.85%
≈0.85%
·
·
Net Income YoY (Bénéfice net YoY)
27.4%moyenne 5 ans ≈-1.0%
≈-1.0%
·
·
EPS CAGR 3Y (TCAC BPA 3 ans)
-0.87%
·
·
·
Net Income CAGR 3Y (TCAC Bénéfice net 3 ans)
-2.9%
·
·
·
Indicateurs par action
BPA, valeur comptable par action, flux de trésorerie par action, dividende par action
Métrique
Tendance sur 5 ans
WKC
moyenne 5 ans
Médiane des pairs
Verdict
EPS (Diluted) (BPA (Dilué))
$-10.99moyenne 5 ans ≈$-1.20
≈$-1.20
·
·
Revenue / Share (Chiffre d'affaires / Action)
$660.40moyenne 5 ans ≈$715.82
≈$715.82
·
·
Cash Flow / Share (Flux de trésorerie / action)
$5.24moyenne 5 ans ≈$3.79
≈$3.79
·
·
Cash / Share (Trésorerie / action)
$3.58
·
·
·
Efficacité du capital
Rotation des actifs, rotation des stocks, rotation des créances
Métrique
Tendance sur 5 ans
WKC
moyenne 5 ans
Médiane des pairs
Verdict
Asset Turnover (Rotation des actifs)
5.9moyenne 5 ans ≈6.5
≈6.5
1.6
Premier rang
Inventory Turnover (Rotation des stocks)
74.3moyenne 5 ans ≈75.0
≈75.0
13.0
Premier rang
Receivables Turnover (Rotation des créances)
15.9moyenne 5 ans ≈17.3
≈17.3
19.0
Faible
Revenue / Employee (Chiffre d'affaires annuel ÷ employés (effectif déclaré, yfinance). Dérivé — pas un concept SEC-XBRL stocké.)
≈$9.2M
·
·
·
valeur · ≈ moyenne 5 ans · médiane du secteur · verdict par rapport à la médiane
Dividendes
Rendement, ratio de distribution, historique des dividendes, CAGR à 5 ans
13
Rendement du Dividende2.1%
Ratio de distribution-6.7%
Paiement annualisé≈$0.92Payé trimestriellement
CAGR des dividendes sur 5 ans≈14.9%Par action, ajusté des divisions d'actions
Série de croissance≈7Années consécutives de croissance des dividendes
Date ex-dividende
Montant
Devise
Rendement
Sep 28, 2026
$0,23
USD
≈2.4%
Jui 30, 2026
$0,23
USD
≈2.5%
Mar 30, 2026
$0,20
USD
≈3.5%
Déc 15, 2025
$0,20
USD
≈3.1%
Sep 30, 2025
$0,20
USD
≈2.9%
Jui 17, 2025
$0,20
USD
≈2.5%
Mar 31, 2025
$0,17
USD
≈2.4%
Déc 23, 2024
$0,17
USD
≈2.5%
Sep 30, 2024
$0,17
USD
≈2.1%
Jui 17, 2024
$0,17
USD
≈2.4%
Mar 22, 2024
$0,17
USD
≈2.3%
Déc 15, 2023
$0,14
USD
≈2.5%
Sep 29, 2023
$0,14
USD
≈2.5%
Jui 23, 2023
$0,14
USD
≈2.5%
Avr 5, 2023
$0,14
USD
≈2.1%
Déc 22, 2022
$0,14
USD
≈1.9%
Sep 22, 2022
$0,14
USD
≈2.0%
Jui 2, 2022
$0,12
USD
≈1.9%
Mar 24, 2022
$0,12
USD
≈1.8%
Déc 16, 2021
$0,12
USD
≈1.9%
Historique des bénéfices
BPA réel vs estimation, surprise %, taux de succès, prochaine date de publication des résultats
14
Surprise Moyenne30.9%
Prochain rapportOct 21, 2026
Période
Rapport
EPS Actual
BPA est.
Surprise
30 juin 2026
Jul 29, 2026
$1.29
$0.76
70.3%
31 mars 2026
$0.75
$0.32
137.0%
31 décembre 2025
$0.30
$0.47
-36.8%
30 septembre 2025
$0.54
$0.61
-11.9%
30 juin 2025
$0.59
$0.49
20.9%
31 mars 2025
$0.48
$0.45
6.1%
Fondamentaux complets
Tous les indicateurs par an — compte de résultat, bilan, flux de trésorerie
15
Compte de résultat17
Métrique
Tendance
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$36.92B
$42.17B
$47.71B
$59.04B
$31.34B
$20.36B
$36.82B
$39.75B
$33.70B
$27.02B
$30.38B
$43.39B
Cost of Revenue
$35.97B
$41.14B
$46.65B
$57.95B
$30.55B
$19.51B
$35.71B
$38.73B
$32.76B
$26.12B
$29.52B
$42.57B
Gross Profit
$948M
$1.03B
$1.06B
$1.09B
$788M
$852M
$1.11B
$1.02B
$932M
$899M
$861M
$819M
SG&A Expense
$282M
$297M
$308M
$309M
$248M
$311M
$322M
$300M
$307M
$297M
$250M
$219M
Operating Expenses
$1.51B
$816M
$860M
$816M
$646M
$714M
$812M
$759M
$887M
$710M
$615M
$542M
Operating Income
$-565M
$211M
$198M
$273M
$143M
$138M
$300M
$260M
$46M
$189M
$246M
$277M
Interest Expense
$112M
$116M
$136M
$117M
$47M
$49M
$80M
$75M
$66M
$44M
$35M
$31M
Interest Income
·
·
$8M
$7M
$7M
$4M
$6M
$4M
$6M
$4M
$5M
$6M
Other Non-op
$-74M
$-13M
$-4M
$-18M
$-2M
$69M
$12M
$-4M
$-6M
$-8M
$2M
$23M
Pretax Income
$-740M
$96M
$67M
$145M
$100M
$162M
$237M
$185M
$-21M
$142M
$218M
$275M
Income Tax
$-128M
$28M
$13M
$29M
$26M
$52M
$56M
$56M
$149M
$16M
$47M
$54M
Net Income
$-614M
$67M
$53M
$114M
$74M
$110M
$179M
$128M
$-170M
$126M
$174M
$221M
EPS (Basic)
$-10.99
$1.14
$0.86
$1.83
$1.17
$1.72
$2.71
$1.89
$-2.50
$1.82
$2.49
$3.17
EPS (Diluted)
$-10.99
$1.13
$0.86
$1.82
$1.16
$1.71
$2.69
$1.89
$-2.50
$1.81
$2.47
$3.15
Shares (Basic)
55,900,000
59,000,000
61,400,000
62,300,000
62,900,000
63,700,000
66,100,000
67,400,000
68,100,000
69,300,000
70,200,000
70,800,000
Shares (Diluted)
55,900,000
59,500,000
61,700,000
62,700,000
63,300,000
64,000,000
66,500,000
67,700,000
68,100,000
69,800,000
70,700,000
71,300,000
EBITDA
$-466M
$317M
$198M
$273M
$143M
$138M
$300M
$260M
$46M
$189M
$247M
$269M
Bilan26
Métrique
Tendance
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$194M
$383M
$304M
$298M
$652M
$659M
$186M
$212M
$372M
$699M
$582M
$302M
Receivables
$2.21B
$2.43B
$2.74B
$3.29B
$2.36B
$1.24B
$2.89B
$2.74B
$2.71B
$2.34B
$1.81B
$2.31B
Inventory
$454M
$514M
$665M
$780M
$478M
$344M
$593M
$523M
$505M
$458M
$359M
$438M
Prepaid Expense
$87M
$71M
$78M
$84M
$59M
$51M
$81M
$66M
$64M
$46M
$58M
$77M
Other Current Assets
$457M
$382M
$446M
$480M
$306M
$280M
$359M
$280M
$242M
$231M
$208M
$247M
Current Assets
$3.50B
$3.96B
$4.50B
$5.24B
$4.02B
$2.64B
$4.17B
$3.97B
$3.94B
$3.84B
$3.25B
$3.67B
PP&E (Net)
$348M
$513M
$515M
$484M
$349M
$343M
$361M
$350M
$330M
$311M
$226M
$203M
PP&E (Gross)
·
·
·
·
·
·
·
$600M
$547M
$488M
$366M
$310M
Accum. Depreciation
·
·
·
·
·
·
·
$250M
$217M
$177M
$140M
$107M
Goodwill
$738M
$1.18B
$1.24B
$1.23B
$862M
$859M
$844M
$853M
$846M
$836M
$676M
$653M
Intangibles
$312M
$261M
$300M
$336M
$189M
$203M
$222M
$245M
$280M
$282M
$211M
$218M
Other Non-current Assets
$966M
$816M
$819M
$873M
$523M
·
·
·
·
·
·
·
Total Assets
$5.86B
$6.73B
$7.38B
$8.16B
$5.94B
$4.50B
$5.99B
$5.68B
$5.59B
$5.41B
$4.53B
$4.88B
Accounts Payable
$2.59B
$2.73B
$3.10B
$3.53B
$2.40B
$1.21B
$2.60B
$2.40B
$2.24B
$1.77B
$1.35B
$1.85B
Accrued Liabilities
$659M
$536M
$745M
$738M
$293M
$240M
$379M
$377M
$345M
$306M
$255M
$232M
Current Liabilities
$3.31B
$3.44B
$4.05B
$4.61B
$3.10B
$1.68B
$3.16B
$2.94B
$2.72B
$2.18B
$1.75B
$2.24B
Capital Leases
$133M
$144M
$158M
$164M
$134M
$124M
$125M
·
·
·
·
·
Deferred Tax
·
·
·
·
·
·
$54M
$45M
$44M
$16M
$37M
$49M
Other Non-current Liabilities
$560M
$541M
$567M
$735M
$237M
$186M
$151M
$55M
$44M
$34M
·
·
Total Liabilities
$4.56B
$4.78B
$5.43B
$6.17B
$4.03B
$2.59B
$4.10B
$3.85B
$3.85B
$3.47B
$2.62B
$3.02B
Common Stock
$500.0K
$600.0K
$600.0K
$600.0K
$600.0K
$600.0K
$700.0K
$700.0K
$700.0K
$700.0K
$700.0K
$700.0K
Retained Earnings
$1.32B
$2.01B
$1.98B
$1.96B
$1.88B
$1.84B
$1.76B
$1.61B
$1.49B
$1.68B
$1.57B
$1.42B
AOCI
$-17M
$-91M
$-149M
$-161M
$-137M
$-133M
$-146M
$-132M
$-126M
$-155M
$-110M
$-59M
Stockholders' Equity
$1.30B
$1.95B
$1.94B
$1.98B
$1.91B
$1.91B
$1.89B
$1.82B
$1.72B
$1.93B
$1.90B
$1.86B
Liabilities + Equity
$5.86B
$6.73B
$7.38B
$8.16B
$5.94B
$4.50B
$5.99B
$5.68B
$5.59B
$5.41B
$4.53B
$4.88B
Shares Outstanding
54,100,000
56,700,000
59,800,000
62,000,000
61,700,000
62,900,000
65,200,000
67,000,000
67,700,000
69,900,000
70,800,000
72,100,000
Flux de trésorerie17
Métrique
Tendance
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$98M
$106M
$104M
$108M
$81M
$86M
$87M
$82M
$86M
$82M
$66M
$57M
Stock-based Comp
$26M
$28M
$24M
$18M
$20M
$-900.0K
$24M
$8M
$21M
$19M
$17M
$16M
Deferred Tax
$-176M
$-15M
$-31M
$-18M
$-8M
$-14M
$3M
$-3M
$14M
$-36M
$5M
$11M
Amort. of Intangibles
$35M
$34M
$36M
$43M
$30M
$33M
$33M
$36M
$42M
$40M
$30M
$27M
Restructuring
$103M
$7M
$7M
$-800.0K
$7M
$10M
$20M
$17M
$60M
$0
$0
·
Other Non-cash
$960M
$73M
·
·
·
·
·
·
·
·
·
·
Operating Cash Flow
$293M
$260M
$271M
$138M
$173M
$604M
$229M
$-182M
$-134M
$51M
$448M
$141M
CapEx
$66M
$68M
$88M
$79M
$39M
$51M
$81M
$72M
$54M
$36M
$51M
$50M
Investing Cash Flow
$-170M
$64M
$-101M
$-725M
$-58M
$73M
$-50M
$286M
$159M
$-274M
·
·
Stock Repurchased
$85M
$100M
$60M
$49M
$50M
$68M
$65M
$20M
$62M
$41M
$70M
$10M
Net Stock Activity
$-85M
$-100M
$-60M
$-49M
$-50M
$-68M
$-65M
$-20M
$-62M
$-41M
$-70M
$-10M
Dividends Paid
$41M
$38M
$34M
$31M
$29M
$26M
$21M
$16M
$16M
$17M
$15M
$11M
Financing Cash Flow
$-315M
$-231M
$-152M
$237M
$-114M
$-213M
$-205M
$-257M
$-362M
$341M
·
·
Net Change in Cash
$-189M
$79M
$6M
$-354M
$-7M
$473M
$-26M
$-161M
$-326M
$116M
$280M
$10M
Taxes Paid
$97M
$52M
$42M
$67M
$39M
$68M
$83M
$85M
$51M
$38M
$44M
$41M
Free Cash Flow
$227M
$192M
$184M
$60M
$134M
$553M
$148M
$-255M
$151M
$169M
$396M
$91M
Levered FCF
$135M
$109M
$75M
$-34M
$99M
$520M
$87M
$-307M
$-384M
$130M
$367M
$66M
Rentabilité8
Métrique
Tendance
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
2.6%
2.4%
2.2%
1.8%
2.5%
4.2%
3.0%
2.6%
2.8%
3.3%
2.8%
1.9%
Operating Margin
-1.5%
0.50%
0.42%
0.46%
0.46%
0.68%
0.81%
0.65%
0.14%
0.70%
0.81%
0.62%
Net Margin
-1.7%
0.16%
0.11%
0.19%
0.24%
0.54%
0.49%
0.32%
-0.51%
0.47%
0.60%
0.50%
Pretax Margin
-2.0%
0.23%
0.14%
0.25%
0.32%
0.79%
0.64%
0.47%
-0.06%
0.53%
0.72%
0.62%
EBITDA Margin
-1.3%
0.75%
0.42%
0.46%
0.46%
0.68%
0.81%
0.65%
0.14%
0.70%
0.81%
0.62%
ROA
-9.8%
0.96%
0.68%
1.6%
1.4%
2.1%
3.1%
2.3%
-3.1%
2.5%
3.9%
4.5%
ROE
-37.8%
3.5%
2.7%
5.9%
3.9%
5.8%
9.7%
7.2%
-9.3%
6.6%
9.7%
12.4%
ROIC
-35.9%
7.7%
8.2%
11.0%
5.5%
4.9%
12.1%
10.0%
21.4%
8.7%
10.8%
11.8%
Liquidité et Solvabilité3
Métrique
Tendance
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
1.1
1.2
1.1
1.1
1.3
1.6
1.3
1.4
1.4
1.8
1.8
1.6
Quick Ratio
0.7
0.8
0.7
0.7
0.8
0.7
1.0
1.0
1.1
1.4
1.4
1.2
Interest Coverage
-5.0
1.8
1.5
2.3
3.0
2.8
3.7
3.5
0.7
4.3
7.1
8.6
Efficacité3
Métrique
Tendance
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
5.9
6.0
6.1
8.4
6.0
3.9
6.3
7.1
6.1
5.4
6.4
9.0
Inventory Turnover
74.3
69.8
64.6
92.2
74.3
41.6
64.0
75.3
68.0
63.9
74.1
77.9
Receivables Turnover
15.9
16.3
15.8
20.9
17.4
9.9
13.1
14.6
13.3
13.0
14.8
17.9
Par action6
Métrique
Tendance
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$24.01
$34.37
$32.49
$32.01
$31.00
$30.35
$28.99
$27.10
$25.43
$27.54
$27.00
$25.74
Revenue / Share
$660.40
$708.71
$773.27
$941.68
$495.06
$318.10
$553.67
$587.15
$494.79
$387.05
$429.70
$608.31
Cash Flow / Share
$5.24
$4.37
$4.40
$2.21
$2.74
$9.44
$3.44
$-2.70
$3.01
$2.94
$6.33
$1.98
Cash / Share
$3.58
$6.75
·
·
·
·
$2.85
$3.16
$5.50
$9.99
$8.23
$4.19
Dividend / Share
$0.77
$0.68
$0.56
$0.52
$0.48
$0.40
$0.36
$0.24
$0.24
$0.24
$0.24
$0.15
EPS (TTM)
$-10.99
$1.13
$0.86
$1.82
$1.16
$1.71
$2.69
$1.89
$-2.50
$1.81
$2.47
$3.15
Taux de croissance8
Métrique
Tendance
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
-12.4%
-11.6%
-19.2%
88.4%
53.9%
·
·
·
·
·
·
·
Revenue CAGR 3Y
-14.5%
10.4%
32.8%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
12.6%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
·
31.4%
-52.8%
56.9%
-32.2%
·
·
·
·
·
·
·
EPS CAGR 3Y
·
-0.87%
-20.5%
·
·
·
·
·
·
·
·
·
Net Income YoY
·
27.4%
-53.6%
54.8%
-32.8%
·
·
·
·
·
·
·
Net Income CAGR 3Y
·
-2.9%
-21.6%
·
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
10.0%
·
·
·
·
·
·
·
·
·
·
·
Valorisation (TTM)13
Métrique
Tendance
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$36.92B
$42.17B
$47.71B
$59.04B
$31.34B
$20.36B
$36.82B
$39.75B
$33.70B
$27.02B
$30.38B
$43.39B
Net Income TTM
$-614M
$67M
$53M
$114M
$74M
$110M
$179M
$128M
$-170M
$126M
$174M
$221M
Market Cap
$1.27B
$1.56B
$1.36B
$1.69B
$1.63B
$1.96B
$2.83B
$1.43B
$1.91B
$3.21B
$2.72B
$3.38B
P/E
-2.1
24.3
26.5
15.0
22.8
18.2
16.1
11.3
-11.3
25.4
15.6
14.9
P/S
0.0
0.0
0.0
0.0
0.1
0.1
0.1
0.0
0.1
0.1
0.1
0.1
P/B
1.0
0.8
0.7
0.9
0.9
1.0
1.5
0.8
1.1
1.7
1.4
1.8
P / Tangible Book
5.1
3.1
3.4
4.1
1.9
2.3
·
·
·
·
·
·
P / Cash Flow
4.3
6.0
5.0
12.2
9.4
3.2
12.4
-7.9
9.3
15.6
6.1
24.0
P / FCF
5.6
8.1
7.4
28.3
12.2
3.5
19.1
-5.6
12.6
19.0
6.9
37.2
Dividend Yield
3.3%
2.5%
2.5%
1.8%
1.8%
1.3%
0.75%
1.1%
0.86%
0.52%
0.56%
0.31%
Earnings Yield
-46.9%
4.1%
3.8%
6.7%
4.4%
5.5%
6.2%
8.8%
-8.9%
3.9%
6.4%
6.7%
Payout Ratio
-6.7%
57.1%
64.3%
27.2%
38.9%
23.4%
11.8%
12.7%
-9.6%
13.1%
8.4%
4.9%
Annual Payout
$41M
$38M
$34M
$31M
$29M
$26M
$21M
$16M
$16M
$17M
$15M
$11M
Compte de résultat17
Métrique
Tendance
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$13.59B
$9.69B
$9.03B
$9.39B
$9.04B
$9.45B
$9.76B
$10.49B
$10.97B
$10.95B
$12.00B
$12.25B
$10.98B
$12.48B
$13.88B
$15.66B
Cost of Revenue
$13.23B
$9.41B
$8.79B
$9.14B
$8.81B
$9.22B
$9.50B
$10.22B
$10.72B
$10.70B
$11.77B
$11.96B
$10.70B
$12.22B
$13.60B
$15.34B
Gross Profit
$365M
$271M
$235M
$250M
$232M
$230M
$259M
$268M
$245M
$254M
$232M
$281M
$282M
$263M
$282M
$322M
SG&A Expense
$118M
$77M
$73M
$70M
$67M
$72M
$77M
$72M
$73M
$75M
$72M
$76M
$81M
$79M
$70M
$82M
Operating Expenses
$269M
$215M
$511M
$187M
$578M
$237M
$229M
$196M
$200M
$191M
$248M
$208M
$206M
$198M
$204M
$222M
Operating Income
$96M
$56M
$-276M
$63M
$-345M
$-7M
$30M
$72M
$45M
$63M
$-15M
$73M
$76M
$65M
$79M
$100M
Interest Expense
$33M
$28M
$29M
$28M
$28M
$27M
$27M
$29M
$29M
$31M
$33M
$32M
$35M
$36M
$38M
$35M
Interest Income
·
·
·
·
·
·
·
$5M
$2M
$2M
·
$3M
$2M
$2M
·
$800.0K
Other Non-op
$800.0K
$2M
$600.0K
$2M
$-78M
$1M
$-109M
$1M
$99M
$-4M
$1M
$2M
$-3M
$-4M
$-16M
$-4M
Pretax Income
$66M
$32M
$-302M
$39M
$-449M
$-28M
$-101M
$50M
$117M
$30M
$-47M
$46M
$40M
$27M
$27M
$63M
Income Tax
$17M
$7M
$-22M
$11M
$-110M
$-7M
$0
$15M
$10M
$3M
$-12M
$11M
$10M
$4M
$6M
$19M
Net Income
$48M
$26M
$-280M
$26M
$-339M
$-21M
$-102M
$34M
$108M
$27M
$-35M
$35M
$30M
$23M
$21M
$42M
EPS (Basic)
$0.94
$0.51
$-5.02
$0.46
$-6.06
$-0.37
$-1.70
$0.57
$1.81
$0.46
$-0.57
$0.58
$0.48
$0.37
$0.33
$0.69
EPS (Diluted)
$0.94
$0.50
$-5.02
$0.46
$-6.06
$-0.37
$-1.70
$0.57
$1.81
$0.45
$-0.56
$0.58
$0.48
$0.36
$0.34
$0.68
Shares (Basic)
51,300,000
51,700,000
·
55,600,000
56,000,000
56,800,000
·
58,800,000
59,800,000
59,900,000
·
60,300,000
62,300,000
62,200,000
·
62,000,000
Shares (Diluted)
51,600,000
52,000,000
·
55,900,000
56,000,000
56,800,000
·
59,200,000
60,000,000
60,300,000
·
60,400,000
62,500,000
62,800,000
·
62,300,000
EBITDA
$116M
$76M
·
$86M
$-321M
$19M
·
$72M
$45M
$63M
·
$73M
$76M
$65M
·
$100M
Bilan23
Métrique
Tendance
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$135M
$151M
$194M
$474M
$403M
$456M
$383M
$374M
$525M
$321M
·
$336M
$294M
$217M
·
$280M
Receivables
$2.94B
$2.84B
$2.21B
$2.08B
$2.14B
$2.25B
$2.43B
$2.48B
$2.59B
$2.68B
·
$2.88B
$2.47B
$3.00B
·
$3.17B
Inventory
$579M
$739M
$454M
$501M
$475M
$504M
$514M
$620M
$647M
$655M
·
$654M
$553M
$619M
·
$728M
Prepaid Expense
$76M
$100M
$87M
$80M
$76M
$71M
$71M
$90M
$83M
$74M
·
$92M
$85M
$81M
·
$86M
Other Current Assets
$403M
$469M
$457M
$381M
$337M
$381M
$382M
$423M
$361M
$430M
·
$409M
$428M
$456M
·
$458M
Current Assets
$4.22B
$4.39B
$3.50B
$3.64B
$3.57B
$3.83B
$3.96B
$4.17B
$4.40B
$4.39B
·
$4.59B
$4.05B
$4.61B
·
$5.05B
PP&E (Net)
·
·
$348M
·
·
·
$513M
·
·
·
·
·
·
·
·
·
Goodwill
$740M
$740M
$738M
$826M
$826M
$1.19B
$1.18B
$1.18B
$1.17B
$1.18B
$1.24B
$1.23B
$1.24B
$1.23B
$1.23B
$1.22B
Intangibles
$297M
$305M
$312M
$239M
$248M
$248M
$261M
$266M
$276M
$284M
·
$309M
$318M
$327M
·
$345M
Other Non-current Assets
$997M
$1.02B
$966M
$910M
$958M
$844M
$816M
$860M
$848M
$826M
·
$842M
$855M
$814M
·
$880M
Total Assets
$6.60B
$6.80B
$5.86B
$6.06B
$6.05B
$6.59B
$6.73B
$6.98B
$7.19B
$7.17B
·
$7.48B
$6.96B
$7.49B
·
$7.97B
Accounts Payable
$3.25B
$3.41B
$2.59B
$2.52B
$2.54B
$2.53B
$2.73B
$2.75B
$2.98B
$2.97B
·
$3.29B
$2.71B
$3.21B
·
$3.24B
Accrued Liabilities
$660M
$703M
$659M
$540M
$496M
$617M
$536M
$657M
$660M
$681M
·
$608M
$590M
$669M
·
$469M
Current Liabilities
$3.99B
$4.20B
$3.31B
$3.15B
$3.15B
$3.34B
$3.44B
$3.58B
$3.82B
$3.86B
·
$4.11B
$3.57B
$4.15B
·
$4.57B
Capital Leases
·
·
$133M
·
·
·
$144M
·
·
·
·
·
·
·
·
·
Other Non-current Liabilities
$610M
$601M
$560M
$514M
$525M
$526M
$541M
$552M
$535M
$551M
·
$582M
$608M
$610M
·
$557M
Total Liabilities
$5.33B
$5.59B
$4.56B
$4.43B
$4.45B
$4.66B
$4.78B
$4.93B
$5.15B
$5.22B
·
$5.51B
$5.00B
$5.47B
·
$6.02B
Common Stock
$500.0K
$500.0K
$500.0K
$600.0K
$600.0K
$600.0K
$600.0K
$600.0K
$600.0K
$600.0K
·
$600.0K
$600.0K
$600.0K
·
$600.0K
Retained Earnings
$1.29B
$1.26B
$1.32B
$1.63B
$1.62B
$1.98B
$2.01B
$2.12B
$2.10B
$2.00B
·
$2.02B
$2.00B
$1.98B
·
$1.95B
AOCI
$-33M
$-60M
$-17M
$-18M
$-18M
$-81M
$-91M
$-141M
$-152M
$-162M
·
$-170M
$-147M
$-157M
·
$-191M
Stockholders' Equity
$1.26B
$1.20B
$1.30B
$1.62B
$1.60B
$1.92B
$1.95B
$2.04B
$2.03B
$1.95B
·
$1.97B
$1.96B
$2.01B
·
$1.94B
Liabilities + Equity
$6.60B
$6.80B
$5.86B
$6.06B
$6.05B
$6.59B
$6.73B
$6.98B
$7.19B
$7.17B
·
$7.48B
$6.96B
$7.49B
·
$7.97B
Shares Outstanding
51,200,000
51,400,000
54,100,000
55,600,000
55,500,000
56,600,000
56,700,000
58,100,000
59,100,000
59,900,000
·
60,200,000
60,200,000
62,100,000
·
61,900,000
Flux de trésorerie15
Métrique
Tendance
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$20M
$20M
$25M
$24M
$24M
$26M
$31M
$26M
$24M
$25M
·
$26M
$26M
$26M
·
$27M
Stock-based Comp
$7M
$8M
$12M
$5M
$2M
$7M
$10M
$6M
$6M
$6M
$8M
$6M
$4M
$6M
$4M
$7M
Deferred Tax
$13M
$5M
$-63M
$26M
$-107M
$-32M
$3M
$14M
$-6M
$-26M
$-26M
$-4M
$3M
$-3M
·
·
Restructuring
$9M
$7M
$77M
$5M
$6M
$15M
$1M
$0
$6M
$200.0K
$7M
$0
$0
$0
$0
$-800.0K
Other Non-cash
·
$-106M
·
·
·
$136M
·
·
·
·
·
·
·
·
·
·
Operating Cash Flow
$-21M
$-46M
$34M
$116M
$28M
$114M
$120M
$-38M
$68M
$110M
$4M
$80M
$44M
$143M
$-91M
$258M
CapEx
$14M
$14M
$21M
$14M
$15M
$15M
$18M
$18M
$15M
$18M
$20M
$21M
$28M
$19M
$22M
$18M
Investing Cash Flow
$76M
$-12M
$-165M
$0
$1M
$-6M
$-34M
$-65M
$181M
$-17M
$-24M
$-21M
$-33M
$-24M
$-26M
$-21M
Stock Repurchased
$14M
$75M
$40M
$0
$35M
$10M
$43M
$28M
$29M
$0
$10M
$0
$50M
$0
$0
$0
Net Stock Activity
·
$-75M
·
·
·
$-10M
·
·
·
·
·
·
·
$0
·
·
Dividends Paid
$10M
$11M
$11M
$11M
$10M
$10M
$10M
$10M
$10M
$8M
$8M
$8M
$9M
$9M
$9M
$7M
Financing Cash Flow
$-73M
$15M
$-151M
$-33M
$-99M
$-32M
$-68M
$-48M
$-50M
$-64M
$-12M
$-11M
$64M
$-193M
$122M
$-336M
Net Change in Cash
$-16M
$-42M
$-280M
$70M
$-53M
$74M
$9M
$-151M
$203M
$17M
$-31M
$42M
$77M
$-82M
$18M
$-106M
Free Cash Flow
·
$-60M
·
·
·
$99M
·
·
·
$93M
·
·
·
$124M
·
·
Levered FCF
·
$-82M
·
·
·
$79M
·
·
·
$65M
·
·
·
$94M
·
·
Rentabilité8
Métrique
Tendance
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
2.7%
2.8%
·
2.7%
2.6%
2.4%
·
2.6%
2.2%
2.3%
·
2.3%
2.6%
2.1%
·
2.1%
Operating Margin
0.71%
0.58%
·
0.67%
-3.8%
-0.07%
·
0.69%
0.41%
0.58%
·
0.60%
0.69%
0.52%
·
0.64%
Net Margin
0.36%
0.27%
·
0.27%
-3.8%
-0.22%
·
0.32%
0.99%
0.25%
·
0.29%
0.27%
0.18%
·
0.27%
Pretax Margin
0.49%
0.33%
·
0.41%
-5.0%
-0.30%
·
0.47%
1.1%
0.28%
·
0.38%
0.37%
0.21%
·
0.40%
EBITDA Margin
0.86%
0.79%
·
0.92%
-3.5%
0.20%
·
0.69%
0.41%
0.58%
·
0.60%
0.69%
0.52%
·
0.64%
ROA
0.77%
0.39%
·
0.39%
-5.1%
-0.31%
·
0.46%
1.5%
0.37%
·
0.45%
0.38%
0.30%
·
0.63%
ROE
3.4%
1.7%
·
1.4%
-18.7%
-1.1%
·
1.7%
5.4%
1.4%
·
1.8%
1.5%
1.1%
·
2.2%
ROIC
5.7%
3.7%
·
2.8%
-16.3%
-0.26%
·
2.5%
2.0%
2.9%
·
2.9%
2.9%
2.7%
·
3.6%
Liquidité et Solvabilité3
Métrique
Tendance
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
1.1
1.0
·
1.2
1.1
1.1
·
1.2
1.2
1.1
·
1.1
1.1
1.1
·
1.1
Quick Ratio
0.8
0.7
·
0.8
0.8
0.8
·
0.8
0.8
0.8
·
0.8
0.8
0.8
·
0.8
Interest Coverage
2.9
2.0
·
2.2
-12.2
-0.2
·
2.5
1.5
2.0
·
2.3
2.2
1.8
·
2.9
Efficacité3
Métrique
Tendance
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
2.1
1.4
·
1.4
1.4
1.4
·
1.5
1.5
1.5
·
1.6
1.4
1.6
·
2.3
Inventory Turnover
25.1
15.1
·
16.3
15.7
15.9
·
16.0
17.9
16.8
·
17.3
14.7
18.8
·
26.3
Receivables Turnover
5.3
3.8
·
4.1
3.8
3.8
·
3.9
4.3
3.9
·
4.0
3.4
3.8
·
6.0
Par action6
Métrique
Tendance
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$24.56
$23.42
·
$29.10
$28.80
$33.94
·
$35.19
$34.39
$32.59
·
$32.70
$32.54
$32.34
·
$31.34
Revenue / Share
$263.40
$186.25
·
$168.01
$161.49
$166.42
·
$177.21
$182.75
$181.62
·
$202.74
$175.69
$198.75
·
$251.39
Cash Flow / Share
·
$-0.89
·
·
·
$2.01
·
·
·
$1.83
·
·
·
$2.28
·
·
Cash / Share
$2.64
$2.94
·
$8.52
$7.26
$8.06
·
$6.43
$8.88
$5.36
·
$5.57
$4.88
$3.49
·
$4.53
Dividend / Share
$0.23
$0.20
$0.20
$0.20
$0.20
$0.17
$0.17
$0.17
$0.17
$0.17
$0.14
$0.14
$0.14
$0.14
$0.14
$0.14
EPS (TTM)
$-3.12
$-10.12
·
$-7.67
$-7.56
$0.31
·
$2.27
$2.28
$0.95
·
$1.76
$1.86
$1.77
·
$1.72
Valorisation (TTM)12
Métrique
Tendance
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$41.70B
$37.15B
·
$37.65B
$38.75B
$40.67B
·
$44.41B
$46.16B
$46.18B
·
$49.59B
$53.00B
$59.14B
·
$55.11B
Net Income TTM
$-179M
$-567M
·
$-437M
$-429M
$19M
·
$134M
$136M
$58M
·
$108M
$116M
$111M
·
$109M
Market Cap
$1.69B
$1.19B
·
$1.44B
$1.57B
$1.61B
·
$1.80B
$1.52B
$1.58B
·
$1.35B
$1.24B
$1.59B
·
$1.45B
P/E
-10.6
-2.3
·
-3.4
-3.8
91.5
·
13.6
11.3
27.8
·
12.7
11.1
14.4
·
13.6
P/S
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
P/B
1.3
1.0
·
0.9
1.0
0.8
·
0.9
0.8
0.8
·
0.7
0.6
0.8
·
0.7
P / Tangible Book
7.6
7.5
·
2.6
3.0
3.3
·
3.0
2.6
3.2
·
3.2
3.1
3.5
·
3.9
P / Cash Flow
·
-25.6
·
·
·
14.0
·
·
·
14.4
·
·
·
11.1
·
·
Dividend Yield
2.5%
3.6%
·
2.8%
2.5%
2.5%
·
2.1%
2.3%
2.1%
·
2.5%
2.7%
2.0%
·
2.1%
Earnings Yield
-9.5%
-43.9%
·
-29.6%
-26.7%
1.1%
·
7.3%
8.8%
3.6%
·
7.8%
9.0%
6.9%
·
7.3%
Payout Ratio
·
40.8%
·
·
·
-46.0%
·
·
·
30.7%
·
·
·
37.7%
·
·
Annual Payout
$43M
$42M
·
$40M
$39M
$40M
·
$37M
$35M
$34M
·
$34M
$33M
$32M
·
$30M
Période la plus récente à gauche · valeurs nulles affichées comme ·
États financiers
Compte de résultat, bilan, flux de trésorerie — annuel, sur les 5 dernières années
16
Métrique
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Revenu
$36.92B
$42.17B
$47.71B
$59.04B
$31.34B
Marge Brute %
2.6%
2.4%
2.2%
1.8%
2.5%
Marge d'exploitation %
-1.5%
0.50%
0.42%
0.46%
0.46%
Résultat net
$-614M
$67M
$53M
$114M
$74M
BPA dilué
$-10.99
$1.13
$0.86
$1.82
$1.16
Métrique
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Ratio de liquidité
1.1
1.2
1.1
1.1
1.3
Ratio de liquidité réduite
0.7
0.8
0.7
0.7
0.8
Métrique
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Flux de trésorerie libre
$227M
$192M
$184M
$60M
$134M
Détenteurs institutionnels (13F)
308 déclarants
· $2.0B total
· Au 30 septembre 2026
17
Institutions qui déclarent détenir cette action dans leur Formulaire SEC 13F trimestriel. Uniquement les positions longues ; un même déclarant peut apparaître deux fois pour des jambes d'options distinctes. Les jambes put/call compensatoires importantes reflètent généralement la tenue de marché ou un inventaire couvert, pas une conviction directionnelle.
Détenteurs308
Valeur détenue$2.0B
Nouvelles positions64
Positions clôturées24
Activité institutionnelle — Q2 2026 vs trimestre précédent
Nouvelles positions
Positions clôturées
Augmenté
Diminué
Variation nette des actions
64 (+23 vs T. préc.)
24 (-15 vs T. préc.)
87 (-4 vs T. préc.)
89 (+9 vs T. préc.)
+5.1M
Comparé à Q1 2026. Les dépôts de formulaire 13F de la SEC sont dus dans les 45 jours suivant la fin du trimestre, plus une courte période tampon pour les déposants tardifs — les trimestres encore dans cette fenêtre sont ignorés au profit de la paire la plus récente entièrement déclarée.
Initiés issus des déclarations SEC Form 3/4/5 ; net = uniquement P/S de marché
Détention d'ETF
Détenu par 61 ETFs
20
Le poids reflète uniquement les participations directes en actions (N-PORT) ; les fonds à effet de levier ou basés sur des dérivés peuvent détenir une exposition supplémentaire aux swaps non indiquée.