SGU Star Group L.P. Common Stock
$12,55
Harga · Agu 19, 2026
Fundamental per Agu 5, 2026
Rentang 52M
$11–$14
55% of range
Peringkat Analis
BUY
5 analysts
Target Harga
—
P/E (TTM)
—
ROE
—
Margin Laba Bersih
4.1%
SGU Cuplikan Saham Harga, kapitalisasi pasar, P/E, EPS, ROE, utang/ekuitas, kisaran 52 minggu
Harga
$12.55
Kapitalisasi Pasar
—
P/E (TTM)
—
EPS (TTM)
—
Pendapatan (TTM)
$1.78B
Imbal Hasil Dividen
—
ROE
—
D/E Utang/Ekuitas
—
Rentang 52M
$11 – $14
SGU Grafik Harga Saham OHLCV harian dengan indikator teknis — geser, perbesar, dan sesuaikan tampilan Anda
Configure
Kinerja 10 Tahun Tren Pendapatan, laba bersih, margin, dan EPS
Pendapatan & Laba Bersih
$1.78B
2016-09-30
→
2025-09-30
EPS
—
Arus Kas Bebas
$56M
2016-09-30
→
2025-09-30
Margin
4.1%
2016-09-30
→
2025-09-30
Valuasi Rasio P/E, P/S, P/B, EV/EBITDA — apakah sahamnya mahal atau murah?
Metrik
Tren 5 Tahun
SGU
Median Rekan
Profitabilitas Margin kotor, operasional, dan bersih; ROE, ROA, ROIC
Metrik
Tren 5 Tahun
SGU
Median Rekan
Gross Margin (Margin Kotor)
31.5%
36.2%
Operating Margin (Margin Operasi)
6.4%
—
Net Profit Margin (Margin Laba Bersih)
4.1%
11.3%
ROA
7.8%
4.3%
ROIC
43.5%
—
Kesehatan Keuangan Utang, likuiditas, solvabilitas — kekuatan neraca
Metrik
Tren 5 Tahun
SGU
Median Rekan
Current Ratio (Rasio Lancar)
0.6
0.9
Quick Ratio (Rasio Cepat)
0.4
—
Pertumbuhan Pertumbuhan Pendapatan, EPS, dan Laba Bersih: YoY, CAGR 3T, CAGR 5T
Metrik
Tren 5 Tahun
SGU
Median Rekan
Revenue YoY (Pendapatan YoY)
1.0%
—
Revenue CAGR 3Y (CAGR Pendapatan 3T)
-3.8%
—
Revenue CAGR 5Y (CAGR Pendapatan 5T)
4.0%
—
Net Income YoY (Laba Bersih YoY)
108.7%
—
Efisiensi Modal Perputaran aset, perputaran persediaan, perputaran piutang
Metrik
Tren 5 Tahun
SGU
Median Rekan
Payout Ratio (Rasio Pembayaran Dividen)
35.5%
—
Dividen Yield, rasio pembayaran, riwayat dividen, CAGR 5 tahun
Imbal Hasil Dividen
—
Rasio Pembayaran Dividen
35.5%
CAGR Dividen 5T
—
| Tanggal ex-dividen | Jumlah |
|---|---|
| 27 Juli 2026 | $0,1980 |
| 27 April 2026 | $0,1980 |
| 26 Jan. 2026 | $0,1850 |
| 27 Okt. 2025 | $0,1850 |
| 28 Juli 2025 | $0,1850 |
| 28 April 2025 | $0,1850 |
| 27 Jan. 2025 | $0,1730 |
| 28 Okt. 2024 | $0,1730 |
| 29 Juli 2024 | $0,1730 |
| 26 April 2024 | $0,1730 |
| 19 Jan. 2024 | $0,1630 |
| 19 Okt. 2023 | $0,1630 |
| 21 Juli 2023 | $0,1630 |
| 21 April 2023 | $0,1630 |
| 20 Jan. 2023 | $0,1530 |
| 28 Okt. 2022 | $0,1530 |
| 22 Juli 2022 | $0,1530 |
| 22 April 2022 | $0,1530 |
| 21 Jan. 2022 | $0,1430 |
| 29 Okt. 2021 | $0,1430 |
SGU Konsensus Analis Opini analis bullish dan bearish, target harga 12 bulan, potensi kenaikan
BELI
5 analis
- Beli Kuat 1 20,0%
- Beli 3 60,0%
- Tahan 1 20,0%
- Jual 0 0,0%
- Jual Kuat 0 0,0%
Riwayat Pendapatan EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
| Periode | EPS Aktual | EPS Estimasi | Kejutan |
|---|---|---|---|
| 30 Sep. 2026 | $-0.84 | — | — |
| 30 Juni 2026 | $2.66 | — | — |
| 31 Maret 2026 | $0.89 | — | — |
| 31 Des. 2025 | $-0.84 | — | — |
| 30 Sep. 2025 | $-0.48 | — | — |
| 30 Juni 2025 | $2.01 | — | — |
Perbandingan rekan (sub-industri GICS) Metrik utama vs rekan sektor
| Ticker | Kapitalisasi Pasar | P/E | Pendapatan YoY | Margin Bersih | ROE | Margin Kotor |
|---|---|---|---|---|---|---|
| SGU | — | — | 1.0% | 4.1% | — | 31.5% |
| SR | — | — | — | — | — | — |
| MDU | — | 21.0 | 6.7% | 10.2% | 6.9% | — |
| CPK | — | 20.9 | 18.1% | 15.1% | 9.1% | — |
| NWN | $1.94B | 16.9 | 11.8% | 8.8% | 7.9% | — |
| SPH | — | 11.5 | 7.9% | 7.4% | — | — |
| RGCO | $232M | 17.4 | 12.6% | 13.9% | 11.5% | — |
| ATO | $27.59B | 22.9 | 12.9% | 25.5% | 9.0% | — |
Fundamental Lengkap Semua metrik per tahun — laporan laba rugi, neraca, arus kas
Laporan Laba Rugi 13
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.78B | $1.77B | $1.95B | $2.01B | $1.50B | $1.47B | $1.75B | $1.68B | $1.32B | $1.16B | $1.67B | $1.96B | |
| Cost of Revenue | · | · | · | · | · | · | · | · | $675M | $540M | $978M | $1.35B | |
| Gross Profit | $563M | $502M | $471M | $484M | $478M | $475M | $488M | $463M | $408M | $392M | $471M | $406M | |
| SG&A Expense | $31M | $28M | $26M | $25M | $25M | $25M | $28M | $24M | $25M | $23M | $26M | $23M | |
| Operating Income | $114M | $61M | $63M | $60M | $130M | $93M | $37M | $66M | $55M | $87M | $94M | $80M | |
| Interest Expense | · | · | · | · | · | · | · | · | · | · | · | $17M | |
| Other Non-op | $4M | $0 | $0 | · | $0 | $-6M | $0 | $7M | · | · | · | · | |
| Pretax Income | $103M | $49M | $46M | $49M | $121M | $77M | $25M | $63M | $47M | $79M | $70M | $61M | |
| Income Tax | $29M | $13M | $14M | $14M | $34M | $21M | $8M | $8M | $20M | $34M | $33M | $25M | |
| Net Income | $73M | $35M | $32M | $35M | $88M | $56M | $18M | $56M | $27M | $45M | $38M | $36M | |
| Shares (Basic) | 34,276,000 | 35,273,000 | 35,694,000 | 37,384,000 | 40,553,000 | 45,656,000 | · | · | · | · | · | · | |
| Shares (Diluted) | 34,276,000 | 35,273,000 | 35,694,000 | 37,384,000 | 40,553,000 | 45,656,000 | · | · | · | · | · | · | |
| EBITDA | $151M | · | $96M | $94M | $165M | $129M | $71M | $99M | $84M | $115M | $120M | $103M |
Neraca 23
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $25M | $117M | $45M | $15M | $5M | $57M | $5M | $15M | $52M | $139M | $101M | $49M | |
| Receivables | $102M | $95M | $114M | $138M | $100M | $84M | $120M | $133M | $97M | $79M | $89M | $124M | |
| Inventory | $47M | $42M | $56M | $84M | $61M | $50M | $65M | $56M | $60M | $46M | $56M | $59M | |
| Prepaid Expense | $33M | $28M | $28M | $32M | $30M | $30M | $37M | $35M | $27M | $27M | $25M | $24M | |
| Current Assets | $207M | $281M | $255M | $288M | $222M | $226M | $227M | $257M | $241M | $295M | $271M | $296M | |
| PP&E (Net) | $129M | $105M | $105M | $108M | $99M | $93M | $98M | $88M | $80M | $70M | $68M | $67M | |
| PP&E (Gross) | $283M | $251M | $245M | $247M | $238M | $220M | $231M | $211M | $201M | $184M | $180M | $170M | |
| Accum. Depreciation | $154M | $146M | $139M | $139M | $139M | $127M | $132M | $123M | $122M | $114M | $112M | $103M | |
| Goodwill | $293M | $276M | $262M | $254M | $253M | $240M | $245M | $228M | $226M | $213M | $211M | $209M | |
| Intangibles | $125M | $99M | $76M | $85M | $95M | $90M | $108M | $98M | $105M | $98M | $107M | $101M | |
| Other Non-current Assets | $12M | $13M | $15M | $18M | $18M | $18M | $17M | $13M | $10M | $11M | $11M | $11M | |
| Total Assets | $937M | $940M | $875M | $912M | $854M | $839M | $753M | $730M | $674M | $692M | $686M | $685M | |
| Accounts Payable | $34M | $32M | $36M | $49M | $37M | $31M | $34M | $36M | $27M | $26M | $25M | $22M | |
| Accrued Liabilities | $119M | $116M | $116M | $126M | $121M | $127M | $121M | $116M | $108M | $104M | $108M | $103M | |
| Short-term Debt | · | · | · | · | · | · | · | · | · | · | · | $0 | |
| Current Liabilities | $349M | $374M | $365M | $381M | $345M | $345M | $326M | $283M | $272M | $290M | $279M | $253M | |
| Capital Leases | $77M | $76M | $78M | $81M | $84M | $86M | · | · | · | · | · | · | |
| Deferred Tax | $31M | $22M | $26M | $26M | $29M | $17M | $20M | $21M | $6M | · | $22M | $25M | |
| Other Non-current Liabilities | $16M | $16M | $16M | $15M | $25M | $25M | $26M | $24M | $24M | $25M | $27M | $9M | |
| Long-term Debt | $188M | $209M | $148M | $184M | $119M | $123M | $153M | $101M | $76M | $92M | $100M | $125M | |
| Total Debt | $188M | · | $148M | $164M | $110M | $123M | $129M | $99M | $76M | $92M | $100M | $125M | |
| AOCI | $-11M | $-12M | $-14M | $-16M | $-14M | $-15M | $-17M | $-18M | $-19M | $-21M | $-23M | $-24M | |
| Liabilities + Equity | $937M | $940M | $875M | $912M | $854M | $839M | $753M | $730M | $674M | $692M | $686M | $685M |
Arus Kas 15
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $36M | $32M | $33M | $34M | $34M | $36M | $34M | $33M | $29M | $28M | $27M | $23M | |
| Deferred Tax | · | · | · | · | · | · | · | · | · | · | $-4M | $659.0K | |
| Amort. of Intangibles | $20M | $18M | $19M | $18M | $19M | $20M | $19M | $20M | $17M | $15M | $14M | $12M | |
| Other Non-cash | $-39M | · | $58M | $-35M | $-53M | $84M | $46M | $-31M | $-35M | $29M | $77M | $35M | |
| Operating Cash Flow | $71M | $111M | $124M | $34M | $69M | $176M | $97M | $57M | $21M | $102M | $137M | $95M | |
| CapEx | $15M | $11M | $9M | $19M | $15M | $14M | $11M | $14M | $12M | $10M | $10M | $9M | |
| Investing Cash Flow | $-100M | $-61M | $-28M | $-33M | $-50M | $-28M | $-82M | $-65M | $-66M | $-20M | · | · | |
| Debt Issued | $0 | $210M | $0 | $165M | $0 | $130M | $0 | $100M | · | · | $100M | · | |
| Net Debt Issued | $-21M | · | $-16M | $54M | $-13M | $31M | $-8M | $24M | $-16M | $-8M | $100M | · | |
| Dividends Paid | $26M | $25M | $24M | $23M | $23M | $24M | $26M | $26M | $24M | $23M | $21M | $20M | |
| Financing Cash Flow | $-64M | $22M | $-65M | $9M | $-71M | $-96M | $-25M | $-30M | $-41M | $-44M | · | · | |
| Net Change in Cash | $-93M | $72M | $31M | $10M | $-52M | $52M | $-10M | $-38M | $-86M | $39M | $52M | $-36M | |
| Taxes Paid | $22M | $17M | $15M | $17M | $22M | $25M | $5M | $3M | $4M | $23M | $38M | $26M | |
| Free Cash Flow | $56M | · | $115M | $15M | $54M | $162M | $86M | $44M | $9M | $92M | $127M | $86M | |
| Levered FCF | · | · | · | · | · | · | · | · | · | · | · | $76M |
Profitabilitas 7
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 31.5% | · | 24.1% | 24.1% | 31.9% | 32.4% | 27.8% | 27.6% | 30.9% | 33.8% | 28.1% | 20.7% | |
| Operating Margin | 6.4% | · | 3.2% | 3.0% | 8.7% | 6.3% | 2.1% | 3.9% | 4.2% | 7.5% | 5.6% | 4.1% | |
| Net Margin | 4.1% | · | 1.6% | 1.8% | 5.9% | 3.8% | 1.0% | 3.3% | 2.0% | 3.9% | 2.2% | 1.8% | |
| Pretax Margin | 5.8% | · | 2.4% | 2.4% | 8.1% | 5.2% | 1.4% | 3.8% | 3.6% | 6.8% | 4.2% | 3.1% | |
| EBITDA Margin | 8.5% | · | 4.9% | 4.7% | 11.0% | 8.8% | 4.1% | 5.9% | 6.4% | 9.9% | 7.2% | 5.3% | |
| ROA | 7.8% | · | 3.6% | 4.0% | 10.4% | 7.0% | 2.4% | 7.9% | 3.9% | 6.5% | 5.4% | 5.5% | |
| ROIC | 43.5% | · | 29.4% | 26.5% | 85.5% | 55.3% | 20.2% | 58.5% | 41.6% | 54.0% | 50.0% | 37.7% |
Likuiditas & Solvabilitas 3
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 0.6 | · | 0.7 | 0.8 | 0.6 | 0.7 | 0.7 | 0.9 | 0.9 | 1.0 | 1.1 | 1.2 | |
| Quick Ratio | 0.4 | · | 0.4 | 0.4 | 0.3 | 0.4 | 0.4 | 0.5 | 0.5 | 0.8 | 0.7 | 0.7 | |
| Interest Coverage | · | · | · | · | · | · | · | · | · | · | · | 4.7 |
Efisiensi 3
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 1.9 | · | 2.2 | 2.3 | 1.8 | 1.8 | 2.4 | 2.4 | 1.9 | 1.7 | 2.4 | 3.0 | |
| Inventory Turnover | · | · | · | · | · | · | · | · | 12.8 | 10.6 | 17.0 | 21.2 | |
| Receivables Turnover | 18.1 | · | 15.5 | 16.9 | 16.3 | 14.4 | 13.9 | 14.6 | 15.1 | 13.8 | 15.7 | 17.8 |
Tingkat Pertumbuhan 7
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 1.0% | -9.6% | -2.7% | 34.0% | 2.0% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | -3.8% | 5.7% | 10.0% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 4.0% | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | 108.7% | 10.3% | -9.5% | -59.8% | 56.9% | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | 27.7% | -26.2% | -17.0% | · | · | · | · | · | · | · | · | · | |
| Net Income CAGR 5Y | 5.6% | · | · | · | · | · | · | · | · | · | · | · | |
| Dividend CAGR 5Y | 1.3% | · | · | · | · | · | · | · | · | · | · | · |
Valuasi (TTM) 4
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $1.78B | $1.77B | $1.95B | $2.01B | $1.50B | $1.47B | $1.75B | $1.68B | $1.32B | $1.16B | $1.67B | $1.96B | |
| Net Income TTM | $73M | $35M | $32M | $35M | $88M | $56M | $18M | $56M | $27M | $45M | $38M | $36M | |
| Payout Ratio | 35.5% | · | 74.3% | 65.7% | 26.7% | 43.7% | 145.1% | 46.1% | 90.4% | 51.4% | 56.7% | 55.0% | |
| Annual Payout | $26M | $25M | $24M | $23M | $23M | $24M | $26M | $26M | $24M | $23M | $21M | $20M |
Laporan Laba Rugi 10
| Metrik | Tren | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $358M | $767M | $539M | $248M | $306M | $743M | $488M | $240M | $332M | $666M | $528M | $267M | $300M | $738M | $648M | $297M | |
| Gross Profit | · | · | · | $59M | $86M | $260M | $158M | $58M | $88M | $206M | $150M | $51M | $64M | $203M | $153M | $47M | |
| SG&A Expense | $8M | $9M | $8M | $8M | $8M | $8M | $7M | $7M | $7M | $7M | $7M | $6M | $6M | $7M | $7M | $6M | |
| Operating Income | $-34M | $157M | $54M | $-41M | $-19M | $125M | $49M | $-49M | $-12M | $100M | $22M | $-23M | $-30M | $92M | $24M | $-68M | |
| Pretax Income | $-38M | $153M | $50M | $-41M | $-23M | $121M | $46M | $-51M | $-15M | $96M | $18M | $-26M | $-33M | $86M | $19M | $-71M | |
| Income Tax | $-10M | $44M | $14M | $-12M | $-6M | $35M | $13M | $-16M | $-4M | $28M | $5M | $-6M | $-9M | $24M | $5M | $-21M | |
| Net Income | $-28M | $108M | $36M | $-29M | $-17M | $86M | $33M | $-35M | $-11M | $68M | $13M | $-20M | $-24M | $62M | $14M | $-50M | |
| Shares (Basic) | 32,835,000 | 32,885,000 | 33,084,000 | -69,220,000 | 34,340,000 | 34,569,000 | 34,587,000 | -71,143,000 | 35,274,000 | 35,549,000 | 35,593,000 | -71,478,000 | 35,603,000 | 35,653,000 | 35,916,000 | -75,820,000 | |
| Shares (Diluted) | 32,835,000 | 32,885,000 | 33,084,000 | -69,220,000 | 34,340,000 | 34,569,000 | 34,587,000 | -71,143,000 | 35,274,000 | 35,549,000 | 35,593,000 | -71,478,000 | 35,603,000 | 35,653,000 | 35,916,000 | -75,820,000 | |
| EBITDA | $-34M | $157M | $63M | · | $-19M | $125M | $57M | · | $-12M | $100M | $30M | · | $-30M | $92M | $32M | · |
Neraca 22
| Metrik | Tren | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $27M | $12M | $20M | $25M | $28M | $19M | $49M | $117M | $46M | $12M | $20M | · | $57M | $22M | $23M | · | |
| Receivables | $160M | $262M | $198M | $102M | $129M | $217M | $176M | $95M | $129M | $198M | $187M | · | $139M | $259M | $253M | · | |
| Inventory | $58M | $81M | $70M | $47M | $43M | $66M | $68M | $42M | $41M | $63M | $84M | · | $54M | $72M | $112M | · | |
| Prepaid Expense | $36M | $55M | $37M | $33M | $32M | $30M | $38M | $28M | $29M | $29M | $38M | · | $29M | $30M | $35M | · | |
| Current Assets | $292M | $442M | $325M | $207M | $233M | $331M | $331M | $281M | $244M | $310M | $329M | · | $279M | $395M | $426M | · | |
| PP&E (Net) | $127M | $128M | $128M | $129M | $127M | $128M | $105M | $105M | $104M | $106M | $105M | · | $103M | $106M | $107M | · | |
| PP&E (Gross) | $290M | $287M | $284M | $283M | $281M | $280M | $254M | $251M | $251M | $250M | $247M | · | $247M | $247M | $246M | · | |
| Accum. Depreciation | $163M | $160M | $157M | $154M | $154M | $152M | $149M | $146M | $146M | $143M | $141M | · | $144M | $141M | $139M | · | |
| Goodwill | $294M | $294M | $293M | $293M | $293M | $292M | $276M | $276M | $268M | $268M | $262M | $262M | $254M | $254M | $254M | $254M | |
| Intangibles | $112M | $117M | $120M | $125M | $130M | $127M | $95M | $99M | $78M | $81M | $74M | · | $73M | $78M | $82M | · | |
| Other Non-current Assets | $11M | $11M | $11M | $12M | $12M | $13M | $13M | $13M | $12M | $13M | $14M | · | $16M | $16M | $17M | · | |
| Total Assets | $1.01B | $1.16B | $1.05B | $937M | $964M | $1.06B | $987M | $940M | $866M | $940M | $945M | · | $884M | $1.01B | $1.05B | · | |
| Accounts Payable | $36M | $44M | $55M | $34M | $31M | $45M | $48M | $32M | $30M | $38M | $46M | · | $29M | $41M | $71M | · | |
| Accrued Liabilities | $151M | $168M | $127M | $119M | $133M | $154M | $124M | $116M | $132M | $148M | $118M | · | $135M | $163M | $120M | · | |
| Current Liabilities | $336M | $447M | $442M | $349M | $331M | $386M | $397M | $374M | $331M | $376M | $436M | · | $351M | $443M | $520M | · | |
| Capital Leases | $77M | $76M | $80M | $77M | $74M | $76M | $75M | $76M | $72M | $75M | $75M | · | $77M | $78M | $81M | · | |
| Deferred Tax | $41M | $45M | $32M | $31M | $33M | $34M | $25M | $22M | $24M | $23M | $24M | · | $16M | $13M | $24M | · | |
| Other Non-current Liabilities | $15M | $16M | $16M | $16M | $16M | $16M | $16M | $16M | $16M | $16M | $16M | · | $16M | $15M | $15M | · | |
| Long-term Debt | $173M | $265M | $255M | $188M | $193M | $221M | $212M | $209M | $136M | $165M | $196M | · | $152M | $226M | $297M | · | |
| Total Debt | $173M | $178M | $183M | · | $193M | $198M | $204M | · | $132M | $136M | $144M | · | $152M | $156M | $160M | · | |
| AOCI | $-10M | $-10M | $-11M | $-11M | $-11M | $-12M | $-12M | $-12M | $-12M | $-13M | $-13M | · | $-14M | $-15M | $-15M | · | |
| Liabilities + Equity | $1.01B | $1.16B | $1.05B | $937M | $964M | $1.06B | $987M | $940M | $866M | $940M | $945M | · | $884M | $1.01B | $1.05B | · |
Arus Kas 13
| Metrik | Tren | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $9M | $9M | $9M | $10M | $9M | $9M | $8M | $8M | $7M | $8M | $9M | $9M | $8M | $8M | $8M | $8M | |
| Deferred Tax | $-4M | $13M | $1M | · | $-1M | $9M | $3M | · | $261.0K | $-1M | $-2M | · | $2M | $-11M | $-1M | · | |
| Amort. of Intangibles | $5M | $5M | $5M | $5M | $5M | $5M | $4M | $5M | $4M | $4M | $5M | $6M | $4M | $4M | $4M | $4M | |
| Other Non-cash | · | · | $-101M | · | · | · | $-108M | · | · | · | $-80M | · | · | · | $-113M | · | |
| Operating Cash Flow | $118M | $-6M | $-55M | $14M | $73M | $49M | $-65M | $39M | $78M | $55M | $-60M | $21M | $117M | $79M | $-93M | $65M | |
| CapEx | $2M | $3M | $5M | $5M | $4M | $3M | $4M | $3M | $2M | $3M | $3M | $2M | $1M | $2M | $3M | $7M | |
| Investing Cash Flow | $-3M | $-5M | $-5M | $-347.0K | $-13M | $-82M | $-5M | $-30M | $-2M | $-23M | $-6M | $-23M | $-1M | $-2M | $-2M | $-8M | |
| Net Debt Issued | · | · | $-5M | · | · | · | $0 | · | · | · | $-4M | · | · | · | $-4M | · | |
| Dividends Paid | $7M | $6M | $7M | $7M | $7M | $6M | $6M | $6M | $6M | $6M | $6M | $6M | $6M | $6M | $6M | $6M | |
| Financing Cash Flow | $-100M | $3M | $55M | $-17M | $-50M | $3M | $673.0K | $63M | $-42M | $-40M | $41M | $-10M | $-80M | $-77M | $103M | $-52M | |
| Net Change in Cash | $15M | $-8M | $-5M | $-3M | $10M | $-30M | $-69M | $72M | $34M | $-8M | $-25M | $-12M | $35M | $-506.0K | $8M | $6M | |
| Taxes Paid | $9M | $2M | $10M | $5M | $11M | $676.0K | $6M | $4M | $7M | $1M | $5M | $2M | $6M | $1M | $5M | $2M | |
| Free Cash Flow | · | · | $-60M | · | · | · | $-69M | · | · | · | $-63M | · | · | · | $-96M | · |
Profitabilitas 6
| Metrik | Tren | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | -9.5% | 20.5% | 10.1% | · | -6.3% | 16.9% | 10.1% | · | -3.7% | 15.1% | 4.1% | · | -9.9% | 12.4% | 3.6% | · | |
| Net Margin | -7.8% | 14.1% | 6.6% | · | -5.4% | 11.6% | 6.7% | · | -3.3% | 10.3% | 2.5% | · | -8.0% | 8.4% | 2.1% | · | |
| Pretax Margin | -10.6% | 19.9% | 9.3% | · | -7.6% | 16.2% | 9.4% | · | -4.6% | 14.4% | 3.4% | · | -11.1% | 11.7% | 2.9% | · | |
| EBITDA Margin | -9.5% | 20.5% | 11.7% | · | -6.3% | 16.9% | 11.8% | · | -3.7% | 15.1% | 5.7% | · | -9.9% | 12.4% | 4.9% | · | |
| ROA | -2.8% | 9.7% | 3.5% | · | -1.8% | 8.6% | 3.4% | · | -1.3% | 7.0% | 1.3% | · | -2.6% | 5.9% | 1.3% | · | |
| ROIC | -14.6% | 62.7% | 21.2% | · | -7.1% | 45.0% | 17.3% | · | -6.8% | 52.5% | 10.7% | · | -14.0% | 42.2% | 10.5% | · |
Likuiditas & Solvabilitas 2
| Metrik | Tren | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 0.9 | 1.0 | 0.7 | · | 0.7 | 0.9 | 0.8 | · | 0.7 | 0.8 | 0.8 | · | 0.8 | 0.9 | 0.8 | · | |
| Quick Ratio | 0.6 | 0.6 | 0.5 | · | 0.5 | 0.6 | 0.6 | · | 0.5 | 0.6 | 0.5 | · | 0.6 | 0.6 | 0.5 | · |
Efisiensi 2
| Metrik | Tren | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.4 | 0.7 | 0.5 | · | 0.3 | 0.7 | 0.5 | · | 0.4 | 0.7 | 0.5 | · | 0.3 | 0.7 | 0.6 | · | |
| Receivables Turnover | 2.5 | 3.2 | 2.9 | · | 2.4 | 3.6 | 2.7 | · | 2.5 | 2.9 | 2.4 | · | 1.8 | 2.8 | 3.0 | · |
Valuasi (TTM) 3
| Metrik | Tren | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $1.91B | $1.86B | $1.84B | · | $1.78B | $1.80B | $1.73B | · | $1.79B | $1.76B | $1.83B | · | $1.98B | $2.12B | $2.17B | · | |
| Net Income TTM | $87M | $99M | $76M | · | $67M | $73M | $55M | · | $51M | $38M | $31M | · | $2M | $15M | $34M | · | |
| Payout Ratio | · | · | 18.2% | · | · | · | 19.3% | · | · | · | 47.1% | · | · | · | 42.6% | · |
Laporan Keuangan Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
Laporan Laba Rugi
| 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 | 2021-09-30 | |
|---|---|---|---|---|---|
| Pendapatan | $1.78B | $1.77B | $1.95B | $2.01B | $1.50B |
| Margin Kotor % | 31.5% | — | 24.1% | 24.1% | 31.9% |
| Margin Operasi % | 6.4% | — | 3.2% | 3.0% | 8.7% |
| Laba Bersih | $73M | $35M | $32M | $35M | $88M |
Neraca
| 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 | 2021-09-30 | |
|---|---|---|---|---|---|
| Rasio Lancar | 0.6 | — | 0.7 | 0.8 | 0.6 |
| Rasio Cepat | 0.4 | — | 0.4 | 0.4 | 0.3 |
Arus Kas
| 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 | 2021-09-30 | |
|---|---|---|---|---|---|
| Arus Kas Bebas | $56M | — | $115M | $15M | $54M |
Metrik Saya Daftar pantauan pribadi Anda — baris yang dipilih dari Fundamental Lengkap
📊
Pilih metrik yang penting bagi Anda — klik ➕ di sebelah baris mana pun di Fundamental Lengkap di atas.
Pilihan Anda disimpan dan mengikuti Anda di semua ticker.
Pemilik institusional (13F) 80 pengaju · $167.0M total · Per tanggal 30 Juni 2026
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
| Posisi baru | Posisi yang keluar | Meningkat | Menurun | Perubahan bersih saham |
|---|---|---|---|---|
| 11 (-5 vs Kuartal sebelumnya) | 4 (-4 vs Kuartal sebelumnya) | 23 (+9 vs Kuartal sebelumnya) | 11 (-1 vs Kuartal sebelumnya) | +146K |
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
| Institusi | Nilai | Saham | % dari 13F yang dilacak | Tipe |
|---|---|---|---|---|
| Hartree Partners, LP | $43.667.646 | 3.400.907 | 26,15% | Saham |
| Bandera Partners LLC | $35.250.422 | 2.745.360 | 21,11% | Saham |
| Summit Trail Advisors, LLC | $26.065.200 | 2.030.000 | 15,61% | Saham |
| Lubar & Co., Inc | $16.640.447 | 1.295.985 | 9,97% | Saham |
| Oakcliff Capital Partners, LP | $14.114.229 | 1.099.239 | 8,45% | Saham |
| RENAISSANCE TECHNOLOGIES LLC | $11.312.130 | 881.007 | 6,77% | Saham |
| Joel Isaacson & Co., LLC | $2.465.324 | 192.003 | 1,48% | Saham |
| Blackstone Inc. | $2.130.284 | 165.910 | 1,28% | Saham |
| DOLIVER CAPITAL ADVISORS, INC. | $1.718.451 | 139.939 | 1,03% | Saham |
| ARROWSTREET CAPITAL, LIMITED PARTNERSHIP | $1.695.984 | 132.086 | 1,02% | Saham |
| Crossingbridge Advisors, LLC | $1.284.000 | 100.000 | 0,77% | Saham |
| CITADEL ADVISORS LLC | $943.483 | 73.480 | 0,57% | Saham |
| JANE STREET GROUP, LLC | $805.068 | 62.700 | 0,48% | Opsi jual |
| CITADEL ADVISORS LLC | $711.336 | 55.400 | 0,43% | Opsi jual |
| PARSONS CAPITAL MANAGEMENT INC/RI | $667.758 | 52.006 | 0,40% | Saham |
| COMMONWEALTH EQUITY SERVICES, LLC | $567.560 | 44.202 | 0,34% | Saham |
| Maridea Wealth Management LLC | $549.745 | 42.815 | 0,33% | Saham |
| MILLENNIUM MANAGEMENT LLC | $351.251 | 27.356 | 0,21% | Saham |
| GREENWOOD GEARHART LLC | $337.692 | 26.300 | 0,20% | Saham |
| &PARTNERS | $327.420 | 25.500 | 0,20% | Saham |
| Hyperion Capital Advisors LP | $326.136 | 25.400 | 0,20% | Saham |
| Cove Street Capital, LLC | $302.848 | 25.600 | 0,18% | Saham |
| LPL Financial LLC | $301.956 | 23.517 | 0,18% | Saham |
| Round Rock Advisors LLC | $269.139 | 20.961 | 0,16% | Saham |
| MGO ONE SEVEN LLC | $257.609 | 20.063 | 0,15% | Saham |
| BlackRock, Inc. | $231.210 | 18.007 | 0,14% | Saham |
| JANE STREET GROUP, LLC | $231.107 | 17.999 | 0,14% | Saham |
| GOLDMAN SACHS GROUP INC | $219.641 | 17.106 | 0,13% | Saham |
| JANE STREET GROUP, LLC | $215.712 | 16.800 | 0,13% | Opsi beli |
| CITADEL ADVISORS LLC | $199.020 | 15.500 | 0,12% | Opsi beli |
| StoneX Group Inc. | $193.857 | 15.100 | 0,12% | Saham |
| Marquette Asset Management, LLC | $192.600 | 15.000 | 0,12% | Saham |
| WASHINGTON TRUST Co | $166.920 | 13.000 | 0,10% | Saham |
| Clear Harbor Asset Management, LLC | $166.920 | 13.000 | 0,10% | Saham |
| CARY STREET PARTNERS FINANCIAL LLC | $159.858 | 12.450 | 0,10% | Saham |
| Kingsview Wealth Management, LLC | $157.282 | 12.808 | 0,09% | Saham |
| MTM Investment Management, LLC | $155.842 | 12.137 | 0,09% | Saham |
| AlphaCentric Advisors LLC | $147.172 | 11.462 | 0,09% | Saham |
| NewEdge Advisors, LLC | $146.838 | 11.436 | 0,09% | Saham |
| Wilkinson Global Asset Management LLC | $128.400 | 10.000 | 0,08% | Saham |
| Roxbury Financial LLC | $128.148 | 9.980 | 0,08% | Saham |
| US BANCORP \DE\ | $115.560 | 9.000 | 0,07% | Saham |
| WELLS FARGO & COMPANY/MN | $73.413 | 5.717 | 0,04% | Saham |
| OSAIC HOLDINGS, INC. | $71.202 | 5.545 | 0,04% | Saham |
| UBS Group AG | $65.471 | 5.099 | 0,04% | Saham |
| HM PAYSON & CO | $64.200 | 5.000 | 0,04% | Saham |
| Spire Wealth Management | $58.255 | 4.537 | 0,03% | Saham |
| High Note Wealth, LLC | $49.370 | 3.845 | 0,03% | Saham |
| BNP PARIBAS FINANCIAL MARKETS | $45.864 | 3.572 | 0,03% | Saham |
| BROWN ADVISORY INC | $45.248 | 3.524 | 0,03% | Saham |
| Colonial Trust Advisors | $44.940 | 3.500 | 0,03% | Saham |
| JONES FINANCIAL COMPANIES LLLP | $42.278 | 3.270 | 0,03% | Saham |
| Integrated Wealth Concepts LLC | $39.804 | 3.100 | 0,02% | Saham |
| BARCLAYS PLC | $30.200 | 2.352 | 0,02% | Saham |
| UMB Bank, n.a. | $29.532 | 2.300 | 0,02% | Saham |
| Crews Bank & Trust | $28.017 | 2.182 | 0,02% | Saham |
| ROYAL BANK OF CANADA | $27.000 | 2.125 | 0,02% | Saham |
| CITIGROUP INC | $25.937 | 2.020 | 0,02% | Saham |
| MERCER GLOBAL ADVISORS INC /ADV | $25.680 | 2.000 | 0,02% | Saham |
| HOLLENCREST CAPITAL MANAGEMENT | $21.045 | 1.639 | 0,01% | Saham |
| AMERIPRISE FINANCIAL INC | $18.577 | 1.447 | 0,01% | Saham |
| TD Waterhouse Canada Inc. | $17.976 | 1.400 | 0,01% | Saham |
| MORGAN STANLEY | $16.718 | 1.302 | 0,01% | Saham |
| Napier Financial, LLC | $15.983 | 1.245 | 0,01% | Saham |
| SIMPLEX TRADING, LLC | $15.549 | 1.211 | 0,01% | Saham |
| Farther Finance Advisors, LLC | $14.124 | 1.100 | 0,01% | Saham |
| KAYNE ANDERSON RUDNICK INVESTMENT MANAGEMENT LLC | $12.840 | 1.000 | 0,01% | Saham |
| CWM, LLC | $12.280 | 1.000 | 0,01% | Saham |
| Catherine Avery Investment Management LLC | $10.375 | 808 | 0,01% | Saham |
| FIFTH THIRD BANCORP | $7.640 | 595 | 0,00% | Saham |
| COMERICA BANK | $7.104 | 600 | 0,00% | Saham |
| Silver Grove Financial Group, Inc. | $6.292 | 490 | 0,00% | Saham |
| SBI Securities Co., Ltd. | $4.558 | 355 | 0,00% | Saham |
| FMR LLC | $1.733 | 135 | 0,00% | Saham |
| Russell Investments Group, Ltd. | $1.669 | 130 | 0,00% | Saham |
| MIRAE ASSET GLOBAL ETFS HOLDINGS Ltd. | $1.284 | 100 | 0,00% | Saham |
| Bare Financial Services, Inc | $1.143 | 89 | 0,00% | Saham |
| GSA CAPITAL PARTNERS LLP | $469 | 36.541 | 0,00% | Saham |
| HUNTINGTON NATIONAL BANK | $13 | 1 | 0,00% | Saham |
| JPMORGAN CHASE & CO | $1 | 0 | 0,00% | Saham |
Orang dalam perusahaan 24 orang dalam · 7 pejabat · 11 direktur
| Orang Dalam | Peran | Aktivitas terakhir | Saham dimiliki | Beli 12m | Jual 12m | Bersih 12m |
|---|---|---|---|---|---|---|
| Jeffrey M Woosnam | President and CEO | 23 Mei 2022 P | 15.000 | 0 | 0 | $0 |
| Steven Jay Goldman | President and CEO | 16 Agu 2018 P | 38.500 | 0 | 0 | $0 |
| Richard Ambury | Chief Financial Officer | 23 Mei 2022 P | 43.390 | 0 | 0 | $0 |
| Jeffrey S Hammond | Chief Operating Officer | 5 Nov. 2025 P | 6.903 | 1 | 0 | $1.259 |
| Joseph R Mcdonald | Chief Customer Officer | 7 Mei 2020 P | 6.500 | 0 | 0 | $0 |
| Ami Anthony Trauber | Executive Vice President | 6 Mei 2004 S | 1.000 | 0 | 0 | $0 |
| James Bottiglieri | Vice President | 5 Feb. 2004 S | 0 | 0 | 0 | $0 |
| Scott Baxter | Direktur | 13 Agu 2025 P | 15.000 | 0 | 0 | $0 |
| Bryan H. Lawrence | Direktur | 29 Agu 2022 J | 0 | 0 | 0 | $0 |
| Paul A Vermylen Jr | Direktur | 3 Nov. 2021 J | 852.614 | 0 | 0 | $0 |
| Henry D Babcock | Direktur | 14 Okt. 2020 G | 94.121 | 0 | 0 | $0 |
| Donovan Dan | Direktur | 18 Mei 2020 P | 25.000 | 0 | 0 | $0 |
| Sheldon B Lubar | Direktur | 16 Feb. 2017 J | 1.254.662 | 0 | 0 | $0 |
| Paul Biddelman | Direktur | 27 Juni 2005 P | 68.480 | 0 | 0 | $0 |
| Stephen Russell | Direktur | 20 Jan. 2004 A | 5.252 | 0 | 0 | $0 |
| Thomas J Edelman | Direktur | 20 Jan. 2004 A | 104.664 | 0 | 0 | $0 |
| Yorktown VI Associates LLC | Pemilik 10% | 8 Feb. 2018 J | 427.734 | 0 | 0 | $0 |
| Yorktown Energy Partners VI LP | Pemilik 10% | 8 Feb. 2018 J | 427.734 | 0 | 0 | $0 |
| Kestrel Energy Partners LLC | Pemilik 10% | 16 Feb. 2017 J | 0 | 0 | 0 | $0 |
| William P Nicoletti | — | 9 Feb. 2011 P | 35.506 | 0 | 0 | $0 |
| Joseph Cavanaugh | — | 12 Mei 2008 P | 10.000 | 0 | 0 | $0 |
| Irik Sevin | — | 5 Juli 2005 G | 271.476 | 0 | 0 | $0 |
| Angelo Catania | — | 20 Jan. 2004 A | 9.447 | 0 | 0 | $0 |
| Joseph I Massoud | — | 20 Jan. 2004 A | 8.252 | 0 | 0 | $0 |
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Aktivis & pemilik 5%+ 4 saham
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
| Pengaju | Diajukan | Kepemilikan | Status | Tujuan | Pengajuan |
|---|---|---|---|---|---|
| KESTREL HEAT, LLC (2), KM2, LLC (2), KESTREL ENERGY PARTNERS, LLC (2) ×3 pengajuan | 21 Feb. 2017 | — | Pengajuan awal | — | SEC |
| Orang pelapor yang tidak diungkapkan, Orang pelapor yang tidak diungkapkan | 12 Mei 2006 | — | Pengajuan awal | — | SEC |
| Orang pelapor yang tidak diungkapkan, Orang pelapor yang tidak diungkapkan | 6 April 2005 | — | Pengajuan awal | Investasi pasif | SEC |
| Orang pelapor yang tidak diungkapkan, Orang pelapor yang tidak diungkapkan | 14 Feb. 2005 | — | Pengajuan awal | Investasi pasif | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Kepemilikan ETF Dimiliki oleh 3 ETF
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.