Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$2.6M
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Tingkat Kemenangan12.5%
Kejutan Rata-rata-375.6%
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
$-11.27
$-1.32
-756.5%
31 Maret 2026
Mei 7, 2026
$-9.83
$-0.36
-2614.7%
30 Sep. 2025
$-2.49
$-0.81
-209.0%
30 Juni 2025
$-1.85
$0.74
-350.2%
31 Maret 2025
$12.86
$-1.35
1055.1%
31 Des. 2024
$-0.09
$-0.05
-91.9%
30 Sep. 2024
$-0.68
$-0.69
0.74%
30 Juni 2024
$-0.25
$-0.18
-38.0%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi14
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
·
$1.39B
$1.42B
$3.60B
$3.27B
$3.89B
$3.68B
$4.13B
$3.20B
$2.35B
$2.40B
SG&A Expense
·
$129M
$124M
$475M
$487M
$430M
$445M
$454M
$355M
$262M
$253M
Operating Expenses
·
$2.30B
$2.77B
$3.60B
$3.10B
$3.89B
$3.55B
$3.88B
$3.22B
$2.37B
$2.18B
Operating Income
·
$-904M
$-1.35B
$9M
$171M
$3M
$130M
$249M
$-16M
$-25M
$222M
Interest Expense
·
$270M
$221M
$176M
$182M
$191M
$199M
$194M
$115M
$55M
$52M
Other Non-op
·
$-8M
$-7M
$-11M
$-7M
$-11M
$-5M
$0
$0
·
·
Pretax Income
·
$-934M
$-1.35B
$-177M
$-17M
$-203M
$-308M
$149M
$-134M
$-34M
$213M
Income Tax
·
$-129M
$-18M
$28M
$17M
$3M
$-8M
$-319M
$-149M
$-76M
$32M
Net Income
·
$-915M
$-1.87B
$-188M
$-19M
$-188M
$-284M
$474M
$15M
$50M
$182M
EPS (Basic)
·
$-4.77
$-8.82
$-0.84
$-0.09
$-0.86
$-1.33
$2.27
$0.09
$0.34
$1.31
EPS (Diluted)
·
$-4.77
$-8.82
$-0.84
$-0.09
$-0.86
$-1.33
$2.15
$0.09
$0.33
$1.23
Shares (Basic)
·
233,600,000
227,900,000
224,100,000
220,500,000
217,900,000
213,700,000
208,400,000
165,000,000
148,500,000
139,000,000
Shares (Diluted)
·
233,600,000
227,900,000
224,100,000
220,500,000
217,900,000
213,700,000
220,400,000
172,200,000
154,100,000
151,800,000
EBITDA
·
·
·
$187M
$359M
$200M
$293M
$408M
$47M
$-12M
$229M
Neraca27
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Cash & Equivalents
$36M
$23M
$272M
$371M
$529M
$318M
$184M
$378M
$322M
$58M
$103M
Receivables
$84M
$53M
$582M
$442M
$384M
$522M
$647M
$946M
$908M
$570M
·
Prepaid Expense
·
$18M
$43M
$62M
$68M
$66M
$151M
$34M
$26M
$26M
·
Other Current Assets
$12M
$18M
$264M
$245M
$274M
$157M
$267M
$196M
$196M
$237M
·
Current Assets
$132M
$127M
$1.12B
$1.06B
$1.19B
$1.31B
$1.39B
$1.77B
$1.69B
$868M
·
PP&E (Net)
$49M
$51M
·
·
·
·
$155M
$162M
$166M
$43M
$27M
PP&E (Gross)
·
$194M
·
·
·
·
·
·
·
·
·
Accum. Depreciation
·
$143M
·
·
·
·
$141M
$88M
$41M
$46M
$39M
Goodwill
·
$0
$494M
$2.76B
$2.76B
$2.83B
$2.83B
$2.74B
$2.70B
$535M
$323M
Intangibles
$691M
$966M
$1.30B
$1.44B
$1.58B
$1.72B
$1.87B
$1.94B
$2.05B
$11M
$1M
Other Non-current Assets
$47M
$48M
$616M
$578M
$434M
$392M
$436M
$459M
$473M
$321M
·
Total Assets
$1.91B
$2.14B
$7.43B
$8.99B
$8.31B
$7.95B
$8.41B
$8.97B
$9.20B
$3.83B
$3.29B
Accounts Payable
$60M
$80M
$368M
$352M
$545M
$527M
$531M
$448M
$573M
$355M
·
Accrued Liabilities
$49M
$66M
$273M
$234M
·
·
·
·
·
·
·
Current Liabilities
$539M
$408M
$2.57B
$2.40B
$1.69B
$1.51B
$1.65B
$2.41B
$1.69B
$1.74B
·
Capital Leases
$48M
$55M
$159M
$159M
$120M
$130M
·
·
·
·
·
Deferred Tax
$8M
$11M
$32M
$39M
$40M
$37M
$56M
$92M
$440M
$0
·
Other Non-current Liabilities
$73M
$80M
$318M
$377M
$337M
$335M
$114M
$46M
$50M
$23M
·
Total Liabilities
$1.27B
$1.22B
$6.30B
$5.99B
·
·
·
$5.71B
·
$2.89B
$2.45B
Long-term Debt
$613M
$2.48B
$2.02B
$2.42B
$2.63B
·
·
·
·
$865M
$714M
Total Debt
·
·
·
$2.42B
·
·
·
·
·
·
·
Common Stock
·
·
·
·
·
·
·
·
$0
$886M
$831M
Retained Earnings
$-108M
$-3.58B
$-2.44B
$-370M
$-83M
$-17M
$209M
$517M
$11M
$8M
$14M
AOCI
$19M
$19M
$121M
$29M
$-83M
$-206M
$-80M
$-10M
$-16M
$-43M
$-2M
Stockholders' Equity
$646M
$919M
$1.53B
$2.80B
$2.79B
$2.66B
$2.92B
$3.16B
$2.51B
$850M
$842M
Liabilities + Equity
$1.91B
$2.14B
$7.43B
$8.99B
$8.31B
$7.95B
$8.41B
$8.97B
$9.20B
$3.83B
$3.29B
Shares Outstanding
16,700,000
·
·
·
·
·
·
·
·
·
·
Arus Kas19
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
D&A
·
$162M
$156M
$178M
$188M
$198M
$163M
$159M
$63M
$13M
$7M
Stock-based Comp
·
$25M
$26M
$100M
$89M
$50M
$68M
$88M
$77M
$78M
$80M
Deferred Tax
·
$-60M
$-25M
$-2M
$3M
$-900.0K
$-24M
$-300M
$-163M
$-85M
$14M
Amort. of Intangibles
·
$137M
$134M
$135M
$144M
$152M
$113M
$109M
$36M
$1M
$2M
Restructuring
·
$225M
$90M
·
·
·
·
·
·
·
$9M
Other Non-cash
·
·
·
$-749M
$-262M
$556M
$504M
$-32M
$567M
$-75M
$-186M
Operating Cash Flow
·
$-132M
$-438M
$-661M
$-500.0K
$615M
$428M
$386M
$558M
$-19M
$96M
CapEx
·
$20M
$34M
$33M
$35M
$31M
$44M
$46M
$25M
$18M
$17M
Investing Cash Flow
·
$-25M
$-42M
$-80M
$-31M
$-52M
$-122M
$293M
$-1.15B
$-162M
$-55M
Debt Issued
·
·
·
·
·
·
·
·
·
·
$371M
Net Debt Issued
·
·
·
·
·
·
·
·
·
$0
$141M
Stock Repurchased
·
·
$0
$0
$2M
$3M
$0
$0
$0
$73M
$145M
Net Stock Activity
·
·
·
$0
$-2M
$-3M
·
$0
$0
$-73M
$-145M
Dividends Paid
·
·
·
·
$0
$0
$57M
$0
$27M
$48M
$33M
Financing Cash Flow
·
$132M
$428M
$599M
$238M
$-426M
$-499M
$-622M
$850M
$136M
$34M
Net Change in Cash
·
$-25M
$-53M
·
·
·
·
$59M
$263M
$-45M
$76M
Taxes Paid
·
$3M
$9M
$17M
$-54M
$-5M
$14M
$-20M
$14M
$10M
·
Free Cash Flow
·
·
·
$-694M
$-36M
$584M
$384M
$343M
$533M
$-37M
$79M
Levered FCF
·
·
·
$-898M
$-395M
$389M
$190M
$-266M
$546M
$32M
$35M
Profitabilitas7
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Operating Margin
·
·
·
0.25%
5.2%
0.07%
3.5%
6.0%
-0.51%
-1.1%
9.3%
Net Margin
·
·
·
-5.2%
-0.58%
-4.8%
-7.7%
11.5%
0.46%
2.1%
7.6%
Pretax Margin
·
·
·
-4.9%
-0.53%
-5.2%
-8.4%
3.6%
-4.2%
-1.4%
8.9%
EBITDA Margin
·
·
·
5.2%
11.0%
5.1%
8.0%
9.9%
1.5%
-0.51%
9.5%
ROA
·
·
·
-2.2%
-0.23%
-2.3%
-3.2%
5.2%
0.23%
1.4%
5.9%
ROE
·
·
·
-6.9%
-0.69%
-6.8%
-9.4%
16.7%
0.88%
5.9%
25.5%
ROIC
·
·
·
0.20%
12.1%
0.11%
4.3%
24.8%
0.07%
3.7%
22.5%
Likuiditas & Solvabilitas5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Current Ratio
·
·
·
0.4
0.7
0.9
0.8
0.7
1.0
·
·
Quick Ratio
·
·
·
0.3
0.5
0.6
0.5
0.5
0.7
·
·
Debt / Equity
·
·
·
0.9
·
·
·
·
·
·
·
LT Debt / Equity
·
·
·
0.8
·
·
·
·
·
·
·
Interest Coverage
·
·
·
0.1
0.9
0.0
0.7
1.3
-0.1
-0.5
4.2
Efisiensi2
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Asset Turnover
·
·
·
0.4
0.4
0.5
0.4
0.5
0.5
0.7
0.8
Receivables Turnover
·
·
·
8.7
7.2
6.7
4.4
4.5
4.3
·
·
Per Saham4
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue / Share
·
·
·
$16.08
$14.84
$17.85
$17.22
$18.73
$18.59
$15.23
$15.81
Cash Flow / Share
·
·
·
$-2.95
$-0.00
$2.82
$2.00
$1.77
$3.24
$-0.12
$0.64
Dividend / Share
·
·
·
·
$0.00
$0.00
$0.18
$0.09
$0.09
$0.34
$0.26
EPS (TTM)
·
$-4.77
$-8.82
$-0.84
$-0.09
$-0.86
$-1.33
$2.15
$0.09
$0.33
$1.23
Tingkat Pertumbuhan2
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue YoY
·
-2.1%
-60.5%
10.2%
·
·
·
·
·
·
·
Revenue CAGR 3Y
·
-24.8%
·
·
·
·
·
·
·
·
·
Valuasi (TTM)4
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue TTM
·
$1.39B
$1.42B
$3.60B
$3.27B
$3.89B
$3.68B
$4.13B
$3.20B
$2.35B
$2.40B
Net Income TTM
·
$-915M
$-1.87B
$-188M
$-19M
$-188M
$-284M
$474M
$15M
$50M
$182M
Payout Ratio
·
·
·
·
0.00%
0.00%
-20.2%
0.00%
181.1%
94.5%
18.4%
Annual Payout
·
·
·
·
$0
$0
$57M
$0
$27M
$48M
$33M
Laporan Laba Rugi14
Metrik
Tren
Q2 2026
Q1 2026
Q3 2025
Q2 2025
Q4 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Revenue
$308M
$307M
$321M
$320M
$331M
$348M
$-211M
$975M
$1.02B
$909M
$1.00B
$875M
$894M
$885M
SG&A Expense
$40M
$29M
$29M
$29M
$25M
$27M
$-47M
$121M
$124M
$124M
$115M
$121M
$104M
$112M
Operating Expenses
$483M
$460M
$356M
$347M
$473M
$338M
$669M
$1.02B
$1.83B
$925M
$992M
$2.62B
$962M
$876M
Operating Income
$-176M
$-153M
$-35M
$-27M
$-142M
$10M
$-880M
$-44M
$-818M
$-17M
$8M
$-1.75B
$-68M
$9M
Interest Expense
·
·
·
·
·
$69M
·
$67M
$64M
$62M
$60M
$57M
$46M
$44M
Other Non-op
$-2M
$-2M
$-2M
$-2M
$-2M
$-2M
$2M
$-2M
$-12M
$-6M
$-11M
$-5M
$-5M
$-2M
Pretax Income
$-191M
$-168M
$-52M
$-43M
$-154M
$-6M
$-835M
$-103M
$-890M
$-62M
$21M
$-1.81B
$-117M
$-39M
Income Tax
$-1M
$-3M
$400.0K
$-100.0K
$0
$-8M
$-132M
$5M
$-2M
$10M
$6M
$5M
$6M
$10M
Net Income
$-189M
$-165M
$-53M
$-42M
$-153M
$4M
$-818M
$-107M
$-886M
$-71M
$17M
$-1.81B
$-119M
$-46M
EPS (Basic)
$-11.27
$-9.83
$-3.15
$-2.54
$-9.15
$0.26
·
$-0.45
$-3.79
$-0.31
$0.07
$-7.95
$-0.53
$-0.20
EPS (Diluted)
$-11.27
$-9.83
$-3.15
$-2.54
$-9.15
$0.26
·
$-0.45
$-3.79
$-0.31
$0.07
$-7.95
$-0.53
$-0.20
Shares (Basic)
16,800,000
16,800,000
16,700,000
16,700,000
16,700,000
16,700,000
·
235,100,000
234,000,000
230,200,000
228,800,000
227,900,000
225,600,000
225,000,000
Shares (Diluted)
16,800,000
16,800,000
16,700,000
16,700,000
16,700,000
16,700,000
·
235,100,000
234,000,000
230,200,000
230,100,000
227,900,000
225,600,000
225,000,000
EBITDA
$-108M
$-84M
$13M
$22M
·
$65M
·
$6M
$-773M
$28M
$54M
$-1.70B
$-26M
$56M
Neraca26
Metrik
Tren
Q2 2026
Q1 2026
Q3 2025
Q2 2025
Q4 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Cash & Equivalents
$60M
$102M
$37M
$52M
$18M
$192M
$23M
$283M
$224M
$323M
$425M
$557M
$378M
$314M
Receivables
$80M
$82M
$66M
$56M
$53M
$654M
$53M
$810M
$457M
$516M
$480M
$432M
$428M
$415M
Prepaid Expense
·
·
·
·
$18M
$60M
$18M
$66M
$53M
$50M
$58M
$58M
$102M
$96M
Other Current Assets
$11M
$11M
$11M
$16M
$18M
$397M
$18M
$432M
$306M
$278M
$293M
$245M
$223M
$189M
Current Assets
$151M
$195M
$114M
$123M
$170M
$1.24B
$127M
$1.53B
$986M
$1.12B
$1.20B
$1.23B
$1.03B
$919M
PP&E (Net)
$48M
$48M
$50M
$50M
$49M
·
$51M
·
·
·
·
·
·
·
PP&E (Gross)
·
·
·
·
$212M
·
$194M
·
·
·
·
·
·
·
Accum. Depreciation
·
·
·
·
$164M
·
$143M
·
·
·
·
·
·
·
Goodwill
·
·
·
·
$0
$812M
$0
$801M
$796M
$1.29B
$1.29B
$1.29B
$2.76B
$2.76B
Intangibles
$566M
$628M
$730M
$772M
$816M
$954M
$966M
$1.03B
$1.06B
$1.27B
$1.34B
$1.37B
$1.41B
$1.47B
Other Non-current Assets
$41M
$44M
$50M
$53M
$42M
$834M
$48M
$860M
$586M
$629M
$612M
$652M
$592M
$506M
Total Assets
$1.67B
$1.79B
$1.97B
$2.09B
$2.17B
$7.22B
$2.14B
$7.15B
$6.18B
$7.46B
$7.59B
$7.68B
$9.09B
$8.79B
Accounts Payable
$61M
$68M
$83M
$78M
$64M
$320M
$80M
$307M
$331M
$350M
$588M
$615M
$564M
$542M
Accrued Liabilities
$121M
$57M
$41M
$64M
$64M
$329M
$66M
$325M
$220M
$280M
·
·
·
·
Current Liabilities
$596M
$628M
$600M
$677M
$622M
$4.13B
$408M
$3.17B
$2.82B
$2.91B
$2.58B
$2.44B
$2.34B
$1.98B
Capital Leases
$43M
$46M
$51M
$54M
$46M
·
$55M
·
·
·
·
·
·
·
Deferred Tax
$3M
$4M
$8M
$8M
$8M
$24M
$11M
$18M
$23M
$32M
$38M
$38M
$39M
$43M
Other Non-current Liabilities
$170M
$74M
$92M
$82M
$76M
$529M
$80M
$533M
$297M
$305M
$258M
$250M
$268M
$357M
Total Liabilities
$1.38B
$1.31B
$1.31B
$1.38B
$1.41B
$7.15B
$1.22B
$7.07B
$5.99B
$6.39B
·
·
·
·
Long-term Debt
$615M
$614M
$612M
·
·
$2.19B
·
$2.29B
$1.92B
$1.93B
$2.08B
$2.21B
$2.23B
$2.43B
Total Debt
$615M
$614M
·
·
·
$2.19B
·
$2.29B
$1.92B
$1.93B
$2.08B
$2.21B
$2.23B
$2.43B
Retained Earnings
$-463M
$-273M
$-88M
$-35M
·
$-3.24B
·
$-3.57B
$-3.47B
$-2.52B
$-2.32B
$-2.32B
$-505M
$-200M
AOCI
$21M
$20M
$19M
$19M
$19M
$93M
$19M
$116M
$136M
$139M
$134M
$122M
$75M
$-68M
Stockholders' Equity
$296M
$479M
$663M
$712M
$766M
$15M
$919M
$-326M
$-221M
$726M
$884M
$846M
$2.60B
$2.73B
Liabilities + Equity
$1.67B
$1.79B
$1.97B
$2.09B
$2.17B
$7.22B
$2.14B
$7.15B
$6.18B
$7.46B
$7.59B
$7.68B
$9.09B
$8.79B
Shares Outstanding
16,800,000
16,800,000
·
·
·
·
·
·
·
·
·
·
·
·
Arus Kas13
Metrik
Tren
Q2 2026
Q1 2026
Q3 2025
Q2 2025
Q4 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
D&A
$67M
$68M
$48M
$49M
$48M
$42M
$35M
$50M
$45M
$44M
$46M
$45M
$42M
$46M
Stock-based Comp
$17M
$3M
·
$7M
$4M
$5M
$-51M
$32M
·
$16M
$25M
$27M
$8M
$23M
Deferred Tax
$0
$0
·
$0
$200.0K
$-500.0K
·
·
·
·
·
·
·
·
Restructuring
$151M
$139M
$5M
$6M
$183M
$-600.0K
·
·
·
·
·
·
·
·
Other Non-cash
·
$166M
·
$52M
·
$-164M
·
·
·
$39M
·
·
$68M
·
Operating Cash Flow
$-28M
$73M
·
$65M
$-64M
$-34M
$-533M
$71M
·
$29M
$11M
$-139M
$-200.0K
$-157M
CapEx
$5M
$4M
·
$7M
$4M
$5M
$-4M
$6M
·
$9M
$15M
$12M
$10M
$8M
Investing Cash Flow
$-5M
$-4M
·
$75M
$48M
$-72M
$341M
$-334M
·
$-10M
$28M
$-21M
$-15M
$-13M
Stock Repurchased
·
·
·
·
·
·
·
·
·
·
·
·
·
$0
Financing Cash Flow
$-10M
$-3M
·
$-107M
$19M
$93M
$149M
$324M
·
$60M
$-170M
$356M
$40M
$42M
Net Change in Cash
$-42M
$66M
·
$34M
$4M
$-12M
·
·
·
·
·
·
·
·
Free Cash Flow
·
$69M
·
$58M
·
$-168M
·
·
·
$20M
·
·
$-10M
·
Levered FCF
·
·
·
·
·
$-250M
·
·
·
$-52M
·
·
$-58M
·
Profitabilitas7
Metrik
Tren
Q2 2026
Q1 2026
Q3 2025
Q2 2025
Q4 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Operating Margin
-57.0%
-49.8%
-10.8%
-8.4%
·
2.2%
·
-4.5%
-80.5%
-1.8%
0.78%
-199.7%
-7.6%
1.1%
Net Margin
-61.5%
-53.7%
-16.4%
-13.3%
·
-7.1%
·
-10.9%
-87.3%
-7.8%
1.7%
-206.9%
-13.3%
-5.1%
Pretax Margin
-61.9%
-54.8%
-16.3%
-13.3%
·
-6.3%
·
-10.5%
-87.6%
-6.8%
2.1%
-206.6%
-13.0%
-4.5%
EBITDA Margin
-35.1%
-27.5%
4.1%
6.8%
·
7.8%
·
0.66%
-76.1%
3.0%
5.4%
-194.5%
-2.9%
6.3%
ROA
-10.4%
-8.5%
·
·
·
-0.81%
·
-1.5%
-12.8%
-0.85%
0.20%
-22.1%
-1.4%
-0.54%
ROE
-39.5%
-27.7%
·
·
·
-16.0%
·
-38.2%
-283.7%
-4.2%
0.92%
-100.8%
-4.5%
-1.7%
ROIC
-19.1%
-13.7%
·
·
·
1.0%
·
-2.3%
-47.9%
-0.73%
0.19%
-57.4%
-1.5%
0.22%
Likuiditas & Solvabilitas5
Metrik
Tren
Q2 2026
Q1 2026
Q3 2025
Q2 2025
Q4 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Current Ratio
0.3
0.3
·
·
·
0.3
·
0.5
0.3
0.4
0.5
0.5
0.4
0.5
Quick Ratio
0.2
0.3
·
·
·
0.2
·
0.3
0.2
0.3
0.4
0.4
0.3
0.4
Debt / Equity
2.1
1.3
·
·
·
150.3
·
-7.0
-8.7
2.7
2.4
2.6
0.9
0.9
LT Debt / Equity
2.0
1.3
·
·
·
105.8
·
-6.9
-8.5
2.6
2.3
2.6
0.8
0.9
Interest Coverage
·
·
·
·
·
0.3
·
-0.6
-12.8
-0.3
0.1
-30.5
-1.5
0.2
Efisiensi2
Metrik
Tren
Q2 2026
Q1 2026
Q3 2025
Q2 2025
Q4 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Asset Turnover
0.2
0.2
·
·
·
0.1
·
0.1
0.1
0.1
0.1
0.1
0.1
0.1
Receivables Turnover
4.2
4.5
·
·
·
1.4
·
1.5
2.3
1.9
2.2
2.1
2.0
2.2
Per Saham5
Metrik
Tren
Q2 2026
Q1 2026
Q3 2025
Q2 2025
Q4 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Book Value / Share
$17.61
$28.49
·
·
·
·
·
·
·
·
·
·
·
·
Revenue / Share
$18.33
$18.27
$19.22
$19.14
·
$3.54
·
$4.15
$4.34
$3.95
$4.35
$3.84
$3.96
$3.94
Cash Flow / Share
·
$4.36
·
$3.92
·
$-0.67
·
·
·
$0.13
·
·
$-0.00
·
Cash / Share
$3.55
$6.08
·
·
·
·
·
·
·
·
·
·
·
·
EPS (TTM)
·
·
$-14.93
$-12.46
·
$-4.23
·
·
·
·
·
·
·
·
Valuasi (TTM)10
Metrik
Tren
Q2 2026
Q1 2026
Q3 2025
Q2 2025
Q4 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Revenue TTM
·
·
·
·
$1.37B
·
·
$1.55B
$1.58B
$1.44B
·
·
·
·
Net Income TTM
·
·
·
·
$-211M
·
·
$-1.02B
$-898M
$-1.82B
$-2.02B
$-2.08B
$-262M
$-121M
Market Cap
$485M
$193M
·
·
·
·
·
·
·
·
·
·
·
·
Enterprise Value
$1.04B
$705M
·
·
·
·
·
·
·
·
·
·
·
·
P/E
·
·
-1.0
-1.3
·
·
·
·
·
·
·
·
·
·
P/B
1.6
0.4
·
·
·
·
·
·
·
·
·
·
·
·
P / Cash Flow
·
2.6
·
·
·
·
·
·
·
·
·
·
·
·
Dividend Yield
0.00%
0.00%
·
·
·
·
·
·
·
·
·
·
·
·
Earnings Yield
·
·
-101.4%
-77.5%
·
·
·
·
·
·
·
·
·
·
Annual Payout
$0
$0
$0
$0
$0
$0
·
$0
$0
$0
$0
$0
$0
$0
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2025-03-31
2024-03-31
2023-03-31
2022-03-31
Pendapatan
·
$1.37B
$1.39B
$1.42B
$3.60B
Margin Operasi %
·
·
·
·
0.25%
Laba Bersih
·
$-211M
$-915M
$-1.87B
$-188M
EPS Dilusian
·
·
$-4.77
$-8.82
$-0.84
Metrik
2025-12-31
2025-03-31
2024-03-31
2023-03-31
2022-03-31
Utang / Ekuitas
·
·
·
·
0.9
Rasio Lancar
·
·
·
·
0.4
Rasio Cepat
·
·
·
·
0.3
Metrik
2025-12-31
2025-03-31
2024-03-31
2023-03-31
2022-03-31
Arus Kas Bebas
·
·
·
·
$-694M
Pemilik institusional (13F)
155 pengaju
· $382.2M total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang155
Nilai yang dipegang$382.2M
Posisi baru24
Posisi yang keluar16
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
24 (-7 vs Kuartal sebelumnya)
16 (-1 vs Kuartal sebelumnya)
44 (+7 vs Kuartal sebelumnya)
43 (+1 vs Kuartal sebelumnya)
-1.7M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Liberty 77 Capital L.P., Liberty 77 Fund L.P., Liberty 77 Fund International L.P., Liberty 77 Capital Partners L.P., Liberty Capital L.L.C., STM Partners LLC, Steven T. Mnuchin
×10 pengajuan
MHR INSTITUTIONAL ADVISORS II LLC, MHR INSTITUTIONAL PARTNERS III LP, MHR INSTITUTIONAL ADVISORS III LLC, MHRC II LLC, MHR FUND MANAGEMENT LLC, MHR HOLDINGS LLC, MARK H. RACHESKY, M.D.
×14 pengajuan
MHR INSTITUTIONAL PARTNERS IIA LP, MHR INSTITUTIONAL ADVISORS II LLC, MHR INSTITUTIONAL PARTNERS III LP, MHR INSTITUTIONAL ADVISORS III LLC, MHR FUND MANAGEMENT LLC, MARK H. RACHESKY, M.D.
×4 pengajuan
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
55 orang dalam
· 13 pejabat · 25 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 24 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.