SARO StandardAero, Inc. Common Stock
$27.67
株価 · 6月 26, 2026
ファンダメンタルズ（時点） 5月 8, 2026
52週レンジ
$24–$34
36% of range
アナリスト評価
BUY
20 analysts
目標株価
$36
+29% upside
P/E (TTM)
34.6
ROE
10.7%
純利益率
4.6%
SARO 株価スナップショット 価格、時価総額、P/E、EPS、ROE、負債/資本、52週レンジ
株価
$27.67
時価総額
$9.59B
P/E (TTM)
34.6
EPS（TTM）
$0.83
収益（TTM）
$6.06B
配当利回り
—
ROE
10.7%
負債/自己資本
0.8
52週レンジ
$24 – $34
SARO 株価チャート 技術指標付きの日次 OHLCV — パン、ズーム、ビューのカスタマイズ
Configure
10年間のパフォーマンス 収益、純利益、利益率、EPSのトレンド
収益と純利益
$6.06B
2022-12-31
→
2025-12-31
EPS
$0.83
2022-12-31
→
2025-12-31
フリーキャッシュフロー
$234M
2024-12-31
→
2025-12-31
利益率
4.6%
バリュエーション P/E、P/S、P/B、EV/EBITDA比率 — 株は割高か割安か？
指標
5年トレンド
SARO
競合中央値
P/E (TTM)
34.6
46.6
P/S (TTM) (株価売上高倍率（TTM）)
1.6
7.9
P/B (株価純資産倍率)
3.6
4.7
EV / EBITDA (EV/EBITDA)
15.5
—
Price / FCF (株価FCF倍率)
40.9
—
収益性 粗利益率、営業利益率、純利益率、ROE、ROA、ROIC
指標
5年トレンド
SARO
競合中央値
Operating Margin (営業利益率)
9.1%
—
Net Profit Margin (純利益率)
4.6%
4.8%
ROA
4.3%
3.8%
ROE
10.7%
7.4%
ROIC
8.3%
—
財務健全性 負債、流動性、支払能力 — バランスシートの健全性
指標
5年トレンド
SARO
競合中央値
Debt / Equity (負債資本倍率)
0.8
13.2
Current Ratio (流動比率)
2.2
2.8
Quick Ratio (クイックレシオ)
0.7
—
成長 収益、EPS、純利益の成長率：前年比、3年CAGR、5年CAGR
指標
5年トレンド
SARO
競合中央値
Revenue YoY (収益（前年比）)
15.8%
—
Revenue CAGR 3Y (収益（3年CAGR）)
13.5%
—
EPS YoY
1975.0%
—
Net Income YoY (純利益（前年比）)
2427.9%
—
資本効率 総資産回転率、棚卸資産回転率、売掛金回転率
指標
5年トレンド
SARO
競合中央値
SARO アナリストコンセンサス 強気・弱気のアナリストの見解、12ヶ月の目標株価、アップサイド
買い
20 アナリスト
- 強い買い 7 35.0%
- 買い 10 50.0%
- 保有 3 15.0%
- 売り 0 0.0%
- 強い売り 0 0.0%
12ヶ月目標株価
14 アナリスト · 2026-06-26
中央値
$35.00
← 全目標を下回る
$27.67
安値
$30.00
高値
$41.50
中央値ターゲット
$35.00
+26.5%
平均値ターゲット
$35.61
+28.7%
決算履歴 EPS実績 vs 予想、サプライズ%、達成率、次回決算日
平均サプライズ
0.01%
| 期間 | EPS Actual | EPS 予想 | サプライズ |
|---|---|---|---|
| 2026年3月31日 | $0.24 | $0.28 | -0.04% |
| 2025年9月30日 | $0.19 | $0.20 | -0.01% |
| 2025年6月30日 | $0.25 | $0.23 | 0.02% |
| 2025年3月31日 | $0.24 | $0.18 | 0.06% |
| 2024年12月31日 | $0.16 | $0.15 | 0.01% |
ピア比較 主要メトリクスとセクターピアの比較
| ティッカー | 時価総額 | P/E | 売上高 YoY | 純利益率 | ROE | 粗利益率 |
|---|---|---|---|---|---|---|
| SARO | $9.59B | 34.6 | 15.8% | 4.6% | 10.7% | — |
| TXT | $15.17B | 17.0 | 8.0% | 6.2% | 12.0% | — |
| DRS | $9.06B | 33.1 | 12.8% | 7.6% | 10.4% | 23.8% |
| HII | $13.34B | 22.1 | 8.2% | 4.9% | 12.2% | — |
| KTOS | $13.12B | 597.7 | 18.5% | 1.6% | 1.1% | 22.9% |
| LOAR | $6.37B | 90.7 | 23.2% | 14.5% | 6.4% | 52.7% |
| HXL | $5.59B | 194.5 | -0.48% | 5.8% | 7.8% | 23.0% |
| AVAV | $4.28B | 97.8 | 14.5% | 5.3% | 5.0% | 38.8% |
| MRCY | $3.15B | -82.2 | 9.2% | -4.2% | -2.6% | 27.9% |
完全なファンダメンタルズ 年次別全指標 — 損益計算書、貸借対照表、キャッシュフロー
損益計算書 13
| 指標 | トレンド | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Revenue | $6.06B | $5.24B | $4.56B | |
| Cost of Revenue | $5.17B | $4.48B | $3.93B | |
| SG&A Expense | $248M | $254M | $203M | |
| Operating Income | $551M | $403M | $337M | |
| Interest Expense | $174M | $283M | $310M | |
| Pretax Income | $377M | $82M | $5M | |
| Income Tax | $99M | $71M | $40M | |
| Net Income | $277M | $11M | $-35M | |
| EPS (Basic) | $0.84 | $0.04 | $-0.13 | |
| EPS (Diluted) | $0.83 | $0.04 | $-0.13 | |
| Shares (Basic) | 328,448,000 | 288,415,000 | 275,175,000 | |
| Shares (Diluted) | 334,321,000 | 289,799,000 | 275,175,000 | |
| EBITDA | $745M | $590M | · |
貸借対照表 24
| 指標 | トレンド | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Cash & Equivalents | $290M | $103M | $58M | |
| Receivables | $654M | $581M | $518M | |
| Inventory | $828M | $847M | $699M | |
| Current Assets | $2.90B | $2.49B | $2.14B | |
| PP&E (Net) | $580M | $569M | $522M | |
| PP&E (Gross) | $987M | $923M | $815M | |
| Accum. Depreciation | $407M | $354M | $293M | |
| Goodwill | $1.68B | $1.69B | $1.63B | |
| Intangibles | $1.17B | $1.30B | $1.30B | |
| Total Assets | $6.56B | $6.21B | $5.76B | |
| Accounts Payable | $680M | $646M | $469M | |
| Current Liabilities | $1.32B | $1.27B | $1.07B | |
| Capital Leases | $212M | $164M | $159M | |
| Deferred Tax | $157M | $170M | · | |
| Other Non-current Liabilities | $7M | $25M | $26M | |
| Total Liabilities | $3.89B | $3.84B | $4.61B | |
| Long-term Debt | $2.21B | $2.23B | $3.20B | |
| Total Debt | $2.21B | $2.23B | · | |
| Common Stock | $3M | $3M | $3M | |
| Retained Earnings | $-1.29B | $-1.56B | $-1.57B | |
| AOCI | $-8M | $-11M | $-7M | |
| Stockholders' Equity | $2.67B | $2.37B | $1.15B | |
| Liabilities + Equity | $6.56B | $6.21B | $5.76B | |
| Shares Outstanding | 334,294,245 | 334,461,630 | 281,211,630 |
キャッシュフロー 15
| 指標 | トレンド | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| D&A | $194M | $187M | $197M | |
| Stock-based Comp | $13M | $17M | · | |
| Deferred Tax | $-16M | $-23M | $-20M | |
| Amort. of Intangibles | $99M | $95M | $94M | |
| Other Non-cash | $-152M | $-117M | · | |
| Operating Cash Flow | $317M | $76M | $68M | |
| CapEx | $82M | $103M | $55M | |
| Investing Cash Flow | $-106M | $-235M | $-113M | |
| Debt Issued | $715M | $3.25B | $1.48B | |
| Net Debt Issued | $-23M | $-989M | · | |
| Financing Cash Flow | $-26M | $204M | $-15M | |
| Net Change in Cash | $187M | $45M | $-62M | |
| Taxes Paid | $102M | $102M | $100M | |
| Free Cash Flow | $234M | $-27M | · | |
| Levered FCF | $106M | $-65M | · |
収益性 7
| 指標 | トレンド | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Operating Margin | 9.1% | 7.7% | · | |
| Net Margin | 4.6% | 0.21% | · | |
| Pretax Margin | 6.2% | 1.6% | · | |
| EBITDA Margin | 12.3% | 11.3% | · | |
| ROA | 4.3% | 0.18% | · | |
| ROE | 10.7% | 0.62% | · | |
| ROIC | 8.3% | 1.2% | · |
流動性と支払能力 5
| 指標 | トレンド | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Current Ratio | 2.2 | 2.0 | · | |
| Quick Ratio | 0.7 | 0.5 | · | |
| Debt / Equity | 0.8 | 0.9 | · | |
| LT Debt / Equity | 0.8 | 0.9 | · | |
| Interest Coverage | 3.2 | 1.4 | · |
効率性 3
| 指標 | トレンド | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Asset Turnover | 0.9 | 0.9 | · | |
| Inventory Turnover | 6.2 | 5.8 | · | |
| Receivables Turnover | 9.8 | 9.5 | · |
成長率 4
| 指標 | トレンド | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Revenue YoY | 15.8% | 14.8% | 10.0% | |
| Revenue CAGR 3Y | 13.5% | · | · | |
| EPS YoY | 1975.0% | · | · | |
| Net Income YoY | 2427.9% | · | · |
バリュエーション（TTM） 13
| 指標 | トレンド | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Revenue TTM | $6.06B | $5.24B | · | |
| Net Income TTM | $277M | $11M | · | |
| Market Cap | $9.59B | $8.28B | · | |
| Enterprise Value | $11.51B | $10.41B | · | |
| P/E | 34.6 | 619.0 | · | |
| P/S | 1.6 | 1.6 | · | |
| P/B | 3.6 | 3.5 | · | |
| P / Cash Flow | 30.3 | 108.5 | · | |
| P / FCF | 40.9 | -311.3 | · | |
| EV / EBITDA | 15.5 | 17.6 | · | |
| EV / FCF | 49.1 | -391.3 | · | |
| EV / Revenue | 1.9 | 2.0 | · | |
| Earnings Yield | 2.9% | 0.16% | · |
損益計算書 14
| 指標 | トレンド | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.63B | $1.60B | $1.50B | $1.53B | $1.44B | $1.41B | $1.24B | $1.35B | $1.24B | $1.16B | |
| Cost of Revenue | $1.39B | $1.38B | $1.27B | $1.29B | $1.22B | $1.21B | $1.06B | $1.16B | $1.05B | $1000M | |
| SG&A Expense | $72M | $46M | $61M | $76M | $64M | $82M | $63M | $56M | $53M | $55M | |
| Operating Income | $143M | $149M | $137M | $136M | $129M | $95M | $98M | $105M | $106M | $80M | |
| Interest Expense | $38M | $42M | $45M | $44M | $44M | $47M | $80M | $78M | $78M | $79M | |
| Other Non-op | · | · | · | · | · | · | $-11M | · | · | · | |
| Pretax Income | $105M | $107M | $93M | $92M | $85M | $19M | $17M | $26M | $20M | $744.0K | |
| Income Tax | $25M | $29M | $25M | $24M | $22M | $33M | $211.0K | $21M | $17M | $5M | |
| Net Income | $80M | $79M | $68M | $68M | $63M | $-14M | $16M | $5M | $3M | $-5M | |
| EPS (Basic) | $0.24 | $0.23 | $0.21 | $0.21 | $0.19 | $-0.05 | $0.06 | $0.02 | $0.01 | $-0.02 | |
| EPS (Diluted) | $0.24 | $0.24 | $0.20 | $0.20 | $0.19 | $-0.06 | $0.06 | $0.02 | $0.02 | $-0.02 | |
| Shares (Basic) | 327,257,000 | -656,889,000 | 328,453,000 | 328,445,000 | 328,439,000 | -537,110,000 | 275,175,000 | 275,175,000 | 275,175,000 | -280,936,455,000 | |
| Shares (Diluted) | 333,363,000 | -668,548,000 | 334,407,000 | 334,300,000 | 334,162,000 | -535,726,000 | 275,175,000 | 275,175,000 | 275,175,000 | -280,936,455,000 | |
| EBITDA | $190M | · | $137M | $136M | $178M | · | $145M | · | · | · |
貸借対照表 25
| 指標 | トレンド | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $89M | $290M | $98M | $92M | $141M | $103M | $51M | · | · | · | |
| Receivables | $880M | $654M | $703M | $677M | $733M | $581M | $621M | · | · | · | |
| Inventory | $763M | $828M | $957M | $852M | $876M | $847M | $778M | · | · | · | |
| Current Assets | $3.06B | $2.90B | $2.96B | $2.77B | $2.79B | $2.49B | $2.36B | · | · | · | |
| PP&E (Net) | $583M | $580M | $580M | $576M | $578M | $569M | $552M | · | · | · | |
| PP&E (Gross) | · | $987M | · | · | · | $923M | · | · | · | · | |
| Accum. Depreciation | · | $407M | · | · | · | $354M | · | · | · | · | |
| Goodwill | $1.68B | $1.68B | $1.68B | $1.68B | $1.69B | $1.69B | $1.69B | · | · | $1.63B | |
| Intangibles | · | $1.17B | · | · | · | $1.30B | · | · | · | · | |
| Total Assets | $6.70B | $6.56B | $6.65B | $6.48B | $6.50B | $6.21B | $6.06B | · | · | · | |
| Accounts Payable | $809M | $680M | $712M | $644M | $739M | $646M | $553M | · | · | · | |
| Current Liabilities | $1.44B | $1.32B | $1.36B | $1.29B | $1.40B | $1.27B | $1.12B | · | · | · | |
| Capital Leases | $218M | $212M | $211M | $208M | $162M | $164M | $170M | · | · | · | |
| Deferred Tax | $155M | $157M | · | · | · | $170M | · | · | · | · | |
| Other Non-current Liabilities | $7M | $7M | $19M | $21M | $23M | $25M | $29M | · | · | · | |
| Total Liabilities | $4.02B | $3.89B | $4.06B | $3.97B | $4.06B | $3.84B | $4.90B | · | · | · | |
| Long-term Debt | $2.21B | $2.21B | $2.33B | $2.32B | $2.34B | $2.23B | $3.42B | · | · | · | |
| Total Debt | $2.21B | · | $2.33B | $2.32B | $2.34B | · | $3.42B | · | · | · | |
| Common Stock | $3M | $3M | $3M | $3M | $3M | $3M | $3M | · | · | · | |
| Retained Earnings | $-1.21B | $-1.29B | $-1.36B | $-1.43B | $-1.50B | $-1.56B | $-1.55B | · | · | · | |
| Treasury Stock | $61M | · | · | · | · | · | · | · | · | · | |
| AOCI | $-8M | $-8M | $-9M | $-8M | $-12M | $-11M | $-15M | · | · | · | |
| Stockholders' Equity | $2.69B | $2.67B | $2.58B | $2.51B | $2.44B | $2.37B | $1.16B | · | · | $1.15B | |
| Liabilities + Equity | $6.70B | $6.56B | $6.65B | $6.48B | $6.50B | $6.21B | $6.06B | · | · | · | |
| Shares Outstanding | 332,274,519 | 334,294,245 | 334,470,264 | 334,470,264 | 334,461,630 | 334,461,630 | 281,211,630 | · | · | · |
キャッシュフロー 16
| 指標 | トレンド | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $46M | $48M | $48M | $49M | $49M | $47M | $47M | $45M | $47M | $49M | |
| Stock-based Comp | $3M | $3M | $4M | $4M | $2M | · | · | · | · | · | |
| Deferred Tax | $-2M | $-15M | $11M | $-6M | $-6M | $-13M | $-2M | $-3M | $-3M | $-6M | |
| Amort. of Intangibles | $24M | $25M | $25M | $25M | $24M | $25M | $24M | $23M | $23M | $24M | |
| Other Non-cash | $-247M | · | · | · | $-132M | · | · | · | · | · | |
| Operating Cash Flow | $-120M | $323M | $15M | $3M | $-24M | $108M | $-14M | $65M | $-84M | $164M | |
| CapEx | $16M | $16M | $19M | $22M | $25M | $33M | $25M | $27M | $18M | · | |
| Investing Cash Flow | $-14M | $-15M | $-19M | $-32M | $-40M | $-51M | $-139M | $-27M | $-18M | $-19M | |
| Debt Issued | $100M | $170M | $200M | $150M | $195M | $2.48B | $329M | $48M | $388M | $0 | |
| Net Debt Issued | $-6M | · | · | · | $104M | · | · | · | · | · | |
| Stock Repurchased | $60M | · | · | · | · | · | · | · | · | · | |
| Net Stock Activity | $-60M | · | · | · | · | · | · | · | · | · | |
| Financing Cash Flow | $-66M | $-116M | $9M | $-21M | $102M | $-5M | $143M | $-12M | $78M | $-158M | |
| Net Change in Cash | $-201M | $192M | $6M | $-49M | $38M | $51M | $-9M | $26M | $-24M | $-13M | |
| Free Cash Flow | $-135M | · | · | · | $-49M | · | · | · | · | · | |
| Levered FCF | $-164M | · | · | · | $-82M | · | · | · | · | · |
収益性 7
| 指標 | トレンド | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 8.8% | · | 9.2% | 8.9% | 9.0% | · | 7.9% | · | · | · | |
| Net Margin | 4.9% | · | 4.5% | 4.4% | 4.4% | · | 1.3% | · | · | · | |
| Pretax Margin | 6.5% | · | 6.2% | 6.0% | 5.9% | · | 1.3% | · | · | · | |
| EBITDA Margin | 11.7% | · | 9.2% | 8.9% | 12.4% | · | 11.7% | · | · | · | |
| ROA | 1.2% | · | 1.1% | 2.1% | 1.9% | · | 0.54% | · | · | · | |
| ROE | 3.1% | · | 3.6% | 5.4% | 5.2% | · | 2.8% | · | · | · | |
| ROIC | 2.2% | · | 2.1% | 2.1% | 2.0% | · | 2.1% | · | · | · |
流動性と支払能力 5
| 指標 | トレンド | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 2.1 | · | 2.2 | 2.2 | 2.0 | · | 2.1 | · | · | · | |
| Quick Ratio | 0.7 | · | 0.6 | 0.6 | 0.6 | · | 0.6 | · | · | · | |
| Debt / Equity | 0.8 | · | 0.9 | 0.9 | 1.0 | · | 2.9 | · | · | · | |
| LT Debt / Equity | 0.8 | · | 0.9 | 0.9 | 0.9 | · | 2.9 | · | · | · | |
| Interest Coverage | 3.8 | · | 3.1 | 3.1 | 2.9 | · | 1.2 | · | · | · |
効率性 3
| 指標 | トレンド | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.2 | · | 0.2 | 0.5 | 0.4 | · | 0.4 | · | · | · | |
| Inventory Turnover | 1.7 | · | 1.5 | 3.0 | 2.8 | · | 2.7 | · | · | · | |
| Receivables Turnover | 2.0 | · | 2.3 | 4.5 | 3.9 | · | 4.0 | · | · | · |
バリュエーション（TTM） 14
| 指標 | トレンド | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $6.09B | · | $5.71B | $5.56B | $5.26B | · | $4.93B | · | · | · | |
| Net Income TTM | $279M | · | $215M | $152M | $88M | · | $7M | · | · | · | |
| Market Cap | $8.58B | · | $9.13B | $10.59B | $8.91B | · | · | · | · | · | |
| Enterprise Value | $10.70B | · | $11.36B | $12.81B | $11.11B | · | · | · | · | · | |
| P/E | 31.1 | · | 42.0 | 67.3 | 91.9 | · | · | · | · | · | |
| P/S | 1.4 | · | 1.6 | 1.9 | 1.7 | · | · | · | · | · | |
| P/B | 3.2 | · | 3.5 | 4.2 | 3.7 | · | · | · | · | · | |
| P / Tangible Book | 8.5 | · | 10.1 | 12.8 | 11.8 | · | · | · | · | · | |
| P / Cash Flow | -71.8 | · | · | · | -371.5 | · | · | · | · | · | |
| P / FCF | -63.5 | · | · | · | -180.6 | · | · | · | · | · | |
| EV / EBITDA | 56.5 | · | 82.7 | 94.5 | 62.5 | · | · | · | · | · | |
| EV / FCF | -79.2 | · | · | · | -225.2 | · | · | · | · | · | |
| EV / Revenue | 1.8 | · | 2.0 | 2.3 | 2.1 | · | · | · | · | · | |
| Earnings Yield | 3.2% | · | 2.4% | 1.5% | 1.1% | · | · | · | · | · |
財務諸表 損益計算書、貸借対照表、キャッシュフロー — 年次、過去5年間
損益計算書
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | |
|---|---|---|---|---|
| 収益 | $6.06B | $5.24B | $4.56B | $4.15B |
| 営業利益率 % | 9.1% | 7.7% | — | — |
| 純利益 | $277M | $11M | $-35M | $-21M |
| 希薄化後EPS | $0.83 | $0.04 | $-0.13 | $-0.08 |
貸借対照表
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | |
|---|---|---|---|---|
| 負債資本倍率 | 0.8 | 0.9 | — | — |
| 流動比率 | 2.2 | 2.0 | — | — |
| クイックレシオ | 0.7 | 0.5 | — | — |
キャッシュフロー
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | |
|---|---|---|---|---|
| フリーキャッシュフロー | $234M | $-27M | — | — |
最新ニュース この会社に言及した最近の見出し
マイ指標 あなた専用のウォッチリスト — 決算詳細から選択した行
📊
あなたにとって重要なメトリクスを選択 — 上記の決算詳細の任意の行の横にある➕をクリックしてください。
選択内容は保存され、すべてのティッカーで引き継がれます。