SMC Summit Midstream Corporation Common Stock
$28.95
株価 · 6月 25, 2026
ファンダメンタルズ（時点） 5月 11, 2026
52週レンジ
$19–$34
68% of range
アナリスト評価
BUY
5 analysts
目標株価
$49
+69% upside
P/E (TTM)
-16.6
ROE
-1.2%
純利益率
-1.1%
SMC 株価スナップショット 価格、時価総額、P/E、EPS、ROE、負債/資本、52週レンジ
株価
$28.95
時価総額
$327M
P/E (TTM)
-16.6
EPS（TTM）
$-1.61
収益（TTM）
$562M
配当利回り
—
ROE
-1.2%
負債/自己資本
1.9
52週レンジ
$19 – $34
SMC 株価チャート 技術指標付きの日次 OHLCV — パン、ズーム、ビューのカスタマイズ
Configure
10年間のパフォーマンス 収益、純利益、利益率、EPSのトレンド
収益と純利益
$562M
2023-12-31
→
2025-12-31
EPS
$-1.61
2023-12-31
→
2025-12-31
フリーキャッシュフロー
$45M
2024-12-31
→
2025-12-31
利益率
-1.1%
バリュエーション P/E、P/S、P/B、EV/EBITDA比率 — 株は割高か割安か？
指標
5年トレンド
SMC
競合中央値
P/E (TTM)
-16.6
15.7
P/S (TTM) (株価売上高倍率（TTM）)
0.6
1.6
P/B (株価純資産倍率)
0.6
4.5
EV / EBITDA (EV/EBITDA)
11.9
—
Price / FCF (株価FCF倍率)
7.3
—
収益性 粗利益率、営業利益率、純利益率、ROE、ROA、ROIC
指標
5年トレンド
SMC
競合中央値
Net Profit Margin (純利益率)
-1.1%
3.2%
ROA
-0.25%
3.0%
ROE
-1.2%
12.9%
財務健全性 負債、流動性、支払能力 — バランスシートの健全性
指標
5年トレンド
SMC
競合中央値
Debt / Equity (負債資本倍率)
1.9
4278.4
Current Ratio (流動比率)
0.5
1.1
Quick Ratio (クイックレシオ)
0.4
—
成長 収益、EPS、純利益の成長率：前年比、3年CAGR、5年CAGR
指標
5年トレンド
SMC
競合中央値
Revenue YoY (収益（前年比）)
30.8%
—
資本効率 総資産回転率、棚卸資産回転率、売掛金回転率
指標
5年トレンド
SMC
競合中央値
配当金 利回り、配当性向、配当履歴、5年CAGR
配当利回り
—
配当性向
—
5年配当CAGR
—
| 権利落ち日 | 金額 |
|---|---|
| 2020年2月6日 | $1.8750 |
| 2019年11月6日 | $4.3200 |
| 2019年8月6日 | $4.3200 |
| 2019年5月7日 | $4.3200 |
| 2019年2月6日 | $8.6250 |
| 2018年11月6日 | $8.6250 |
| 2018年8月6日 | $8.6250 |
| 2018年5月7日 | $8.6250 |
| 2018年2月6日 | $8.6250 |
| 2017年11月6日 | $8.6250 |
| 2017年8月3日 | $8.6250 |
| 2017年5月4日 | $8.6250 |
| 2017年2月3日 | $8.6250 |
| 2016年11月3日 | $8.6250 |
| 2016年8月3日 | $8.6250 |
| 2016年5月4日 | $8.6250 |
| 2016年2月3日 | $8.6250 |
| 2015年11月4日 | $8.6250 |
| 2015年8月5日 | $8.5500 |
| 2015年5月6日 | $8.4750 |
SMC アナリストコンセンサス 強気・弱気のアナリストの見解、12ヶ月の目標株価、アップサイド
買い
5 アナリスト
- 強い買い 1 20.0%
- 買い 3 60.0%
- 保有 1 20.0%
- 売り 0 0.0%
- 強い売り 0 0.0%
12ヶ月目標株価
1 アナリスト · 2026-06-26
安値
$49.00
高値
$49.00
中央値ターゲット
$49.00
+69.3%
平均値ターゲット
$49.00
+69.3%
決算履歴 EPS実績 vs 予想、サプライズ%、達成率、次回決算日
平均サプライズ
-0.86%
| 期間 | EPS Actual | EPS 予想 | サプライズ |
|---|---|---|---|
| 2026年3月31日 | $-0.43 | $-0.49 | 0.06% |
| 2025年12月31日 | $-0.66 | $0.00 | -0.66% |
| 2025年9月30日 | $-0.13 | — | — |
| 2025年6月30日 | $-0.66 | — | — |
| 2023年6月30日 | $-1.91 | $0.08 | -2.0% |
ピア比較 主要メトリクスとセクターピアの比較
| ティッカー | 時価総額 | P/E | 売上高 YoY | 純利益率 | ROE | 粗利益率 |
|---|---|---|---|---|---|---|
| SMC | $327M | -16.6 | 30.8% | -1.1% | -1.2% | — |
| LPG | $1.46B | 7.5 | 36.3% | 40.2% | 17.6% | — |
| GLP | — | — | 8.1% | 0.53% | — | 5.7% |
| CAPL | — | 20.2 | -10.6% | 1.1% | — | 11.0% |
| OSG | $350M | -1.3 | 6.5% | -103.1% | -34.2% | — |
| NFE | — | -0.2 | -36.2% | — | — | — |
| MMLP | — | — | 1.2% | -2.1% | — | — |
| SLNG | $85M | -455.0 | -6.9% | -2.0% | -2.1% | — |
| NXXT | $207M | -2.0 | 194.7% | -104.8% | 529.0% | — |
| WMB | — | 28.1 | 13.8% | 21.9% | 20.7% | — |
完全なファンダメンタルズ 年次別全指標 — 損益計算書、貸借対照表、キャッシュフロー
損益計算書 13
| 指標 | トレンド | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Revenue | $562M | $430M | $459M | |
| Cost of Revenue | $149M | $115M | $112M | |
| SG&A Expense | $61M | $56M | $42M | |
| Operating Expenses | $490M | $472M | $382M | |
| Interest Expense | $95M | $115M | $141M | |
| Pretax Income | $-2M | $34M | $-39M | |
| Income Tax | $-501.0K | $147M | $322.0K | |
| Net Income | $-6M | $-122M | $-52M | |
| EPS (Basic) | $-1.61 | $-12.78 | $-6.11 | |
| EPS (Diluted) | $-1.61 | $-12.78 | $-6.11 | |
| Shares (Basic) | 12,133,000 | 10,600,000 | 10,334,000 | |
| Shares (Diluted) | 12,133,000 | 10,600,000 | 10,334,000 | |
| EBITDA | $114M | $101M | · |
貸借対照表 25
| 指標 | トレンド | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Cash & Equivalents | $9M | $23M | $14M | |
| Receivables | $70M | $77M | $76M | |
| Other Current Assets | $7M | $16M | $6M | |
| Current Assets | $97M | $118M | $98M | |
| PP&E (Net) | $1.84B | $1.79B | $1.70B | |
| PP&E (Gross) | $2.59B | $2.51B | $2.47B | |
| Accum. Depreciation | $749M | $725M | $770M | |
| Intangibles | $154M | $154M | $176M | |
| Other Non-current Assets | $27M | $32M | $35M | |
| Total Assets | $2.39B | $2.36B | $2.49B | |
| Accounts Payable | $32M | $25M | $23M | |
| Accrued Liabilities | $24M | $38M | $32M | |
| Current Liabilities | $177M | $175M | $134M | |
| Capital Leases | $4M | $3M | $7M | |
| Deferred Tax | $74M | $63M | $1M | |
| Other Non-current Liabilities | $7M | $20M | $29M | |
| Total Liabilities | $1.30B | $1.26B | $1.65B | |
| Long-term Debt | $1.05B | $994M | $1.47B | |
| Total Debt | $1.05B | $994M | · | |
| Common Stock | $122.0K | $106.0K | · | |
| Paid-in Capital | $638M | $541M | $0 | |
| Retained Earnings | $-203M | $-183M | $0 | |
| Stockholders' Equity | $546M | $468M | $719M | |
| Liabilities + Equity | $2.39B | $2.36B | $2.49B | |
| Shares Outstanding | 12,262,320 | 10,659,220 | 0 |
キャッシュフロー 11
| 指標 | トレンド | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| D&A | $114M | $101M | $123M | |
| Stock-based Comp | $8M | $9M | $7M | |
| Deferred Tax | $-701.0K | $147M | $0 | |
| Other Non-cash | $18M | $-72M | · | |
| Operating Cash Flow | $134M | $62M | $127M | |
| CapEx | $89M | $54M | $69M | |
| Investing Cash Flow | $-163M | $487M | $-75M | |
| Financing Cash Flow | $24M | $-540M | $-49M | |
| Net Change in Cash | $-6M | $9M | $3M | |
| Free Cash Flow | $45M | $8M | · | |
| Levered FCF | $-30M | $398M | · |
収益性 5
| 指標 | トレンド | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Net Margin | -1.1% | -28.4% | · | |
| Pretax Margin | -0.43% | 7.8% | · | |
| EBITDA Margin | 20.3% | 23.4% | · | |
| ROA | -0.25% | -5.0% | · | |
| ROE | -1.2% | -20.6% | · |
流動性と支払能力 4
| 指標 | トレンド | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Current Ratio | 0.5 | 0.7 | · | |
| Quick Ratio | 0.4 | 0.6 | · | |
| Debt / Equity | 1.9 | 2.1 | · | |
| LT Debt / Equity | 1.9 | 2.1 | · |
効率性 2
| 指標 | トレンド | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Asset Turnover | 0.2 | 0.2 | · | |
| Receivables Turnover | 7.7 | 5.6 | · |
成長率 1
| 指標 | トレンド | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Revenue YoY | 30.8% | -6.4% | · |
バリュエーション（TTM） 14
| 指標 | トレンド | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Revenue TTM | $562M | $430M | · | |
| Net Income TTM | $-6M | $-122M | · | |
| Market Cap | $327M | $403M | · | |
| Enterprise Value | $1.36B | $1.37B | · | |
| P/E | -16.6 | -3.0 | · | |
| P/S | 0.6 | 0.9 | · | |
| P/B | 0.6 | 0.9 | · | |
| P / Tangible Book | 0.8 | 1.3 | · | |
| P / Cash Flow | 2.4 | 6.5 | · | |
| P / FCF | 7.3 | 49.4 | · | |
| EV / EBITDA | 11.9 | 13.6 | · | |
| EV / FCF | 30.6 | 168.3 | · | |
| EV / Revenue | 2.4 | 3.2 | · | |
| Earnings Yield | -6.0% | -33.8% | · |
損益計算書 13
| 指標 | トレンド | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $139M | $142M | $147M | $140M | $133M | $107M | $102M | $101M | $119M | $127M | |
| Cost of Revenue | $39M | $40M | $38M | $36M | $35M | $27M | $28M | $30M | $30M | $34M | |
| SG&A Expense | $18M | $16M | $13M | $16M | $17M | $14M | $12M | $14M | $15M | $10M | |
| Operating Expenses | $123M | $124M | $122M | $126M | $118M | $113M | $91M | $94M | $174M | $103M | |
| Interest Expense | $25M | $24M | $24M | $24M | $23M | $20M | $26M | $31M | $38M | $37M | |
| Pretax Income | $-4M | $-8M | $6M | $-5M | $5M | $-20M | $-55M | $-24M | $133M | $-15M | |
| Income Tax | $-1M | $-582.0K | $537.0K | $-752.0K | $296.0K | $5M | $143M | $-654.0K | $210.0K | $502.0K | |
| Net Income | $-5M | $2M | $-2M | $-8M | $-2M | $-15M | $-205M | $-31M | $129M | $-19M | |
| EPS (Basic) | $-0.43 | $-0.66 | $-0.13 | $-0.66 | $-0.16 | $-2.67 | $-19.25 | $-2.91 | $12.05 | $-2.12 | |
| EPS (Diluted) | $-0.43 | $-0.66 | $-0.13 | $-0.66 | $-0.16 | $-2.09 | $-19.25 | $-2.91 | $11.47 | $-2.12 | |
| Shares (Basic) | 12,329,000 | -24,130,000 | 12,255,000 | 12,241,000 | 11,767,000 | -21,147,000 | 10,649,000 | 10,649,000 | 10,449,000 | 14,000 | |
| Shares (Diluted) | 12,329,000 | -24,130,000 | 12,255,000 | 12,241,000 | 11,767,000 | -21,678,000 | 10,649,000 | 10,649,000 | 10,980,000 | 14,000 | |
| EBITDA | $27M | · | $29M | $30M | $29M | · | $24M | · | · | · |
貸借対照表 25
| 指標 | トレンド | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $43M | $9M | $25M | $21M | $26M | $23M | $18M | · | · | · | |
| Receivables | $74M | $70M | $80M | $85M | $84M | $77M | $61M | · | · | · | |
| Other Current Assets | $6M | $7M | $4M | $6M | $6M | $16M | $9M | · | · | · | |
| Current Assets | $130M | $97M | $112M | $116M | $120M | $118M | $214M | · | · | · | |
| PP&E (Net) | $1.84B | $1.84B | $1.85B | $1.85B | $1.85B | $1.79B | $1.35B | · | · | · | |
| PP&E (Gross) | $2.61B | $2.59B | $2.58B | $2.63B | $2.60B | $2.51B | $2.05B | · | · | · | |
| Accum. Depreciation | $772M | $749M | $726M | $773M | $750M | $725M | $703M | · | · | · | |
| Intangibles | $151M | $154M | $157M | $160M | $163M | $154M | $140M | · | · | · | |
| Other Non-current Assets | $26M | $27M | $27M | $25M | $29M | $32M | $24M | · | · | · | |
| Total Assets | $2.41B | $2.39B | $2.41B | $2.42B | $2.43B | $2.36B | $2.00B | · | · | · | |
| Accounts Payable | $28M | $32M | $36M | $31M | $32M | $25M | $13M | · | · | · | |
| Accrued Liabilities | $36M | $24M | $26M | $30M | $46M | $38M | $30M | · | · | · | |
| Current Liabilities | $108M | $177M | $147M | $157M | $151M | $175M | $231M | · | · | · | |
| Capital Leases | · | $4M | · | · | · | $3M | · | · | · | · | |
| Deferred Tax | $91M | $74M | $76M | $75M | $76M | $63M | · | · | · | · | |
| Other Non-current Liabilities | $9M | $7M | $8M | $13M | $14M | $20M | $16M | · | · | · | |
| Total Liabilities | $1.49B | $1.30B | $1.32B | $1.33B | $1.33B | $1.26B | $1.22B | · | · | · | |
| Long-term Debt | $1.27B | $1.05B | $1.08B | $1.08B | $1.08B | $994M | $957M | · | · | · | |
| Total Debt | $1.27B | · | $1.08B | $1.08B | $1.08B | · | $957M | · | · | · | |
| Common Stock | $136.0K | $122.0K | $122.0K | $122.0K | $122.0K | $106.0K | $106.0K | · | · | · | |
| Paid-in Capital | $740M | $638M | $636M | $635M | $632M | $541M | $702M | · | · | · | |
| Retained Earnings | $-208M | $-203M | $-195M | $-193M | $-185M | $-183M | $-158M | · | · | · | |
| Stockholders' Equity | $596M | $546M | $552M | $552M | $558M | $468M | $651M | · | · | · | |
| Liabilities + Equity | $2.41B | $2.39B | $2.41B | $2.42B | $2.43B | $2.36B | $2.00B | · | · | · | |
| Shares Outstanding | 13,814,286 | 12,262,320 | 12,261,954 | 12,241,864 | 12,241,098 | 10,659,220 | 10,648,685 | · | · | 0 |
キャッシュフロー 10
| 指標 | トレンド | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $27M | $27M | $29M | $30M | $29M | $25M | $24M | $24M | $28M | $32M | |
| Stock-based Comp | $3M | $997.0K | $2M | $2M | $2M | $2M | $2M | $2M | $3M | $1M | |
| Other Non-cash | $-18M | · | · | · | $-17M | · | · | · | · | · | |
| Operating Cash Flow | $7M | $54M | $27M | $37M | $16M | $22M | $9M | $-13M | $44M | $16M | |
| CapEx | $19M | $19M | $23M | $26M | $21M | $16M | $11M | $11M | $16M | $19M | |
| Investing Cash Flow | $-19M | $-19M | $-24M | $-27M | $-93M | $-172M | $-13M | $63M | $609M | $-19M | |
| Financing Cash Flow | $42M | $-43M | $-68.0K | $-14M | $81M | $32M | $-12M | $-239M | $-321M | $513.0K | |
| Net Change in Cash | $30M | $-9M | $3M | $-4M | $4M | $-119M | $-16M | $-188M | $331M | $-2M | |
| Free Cash Flow | $-12M | · | · | · | $-5M | · | · | · | · | · | |
| Levered FCF | $-31M | · | · | · | $-26M | · | · | · | · | · |
収益性 5
| 指標 | トレンド | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Margin | -3.8% | · | -1.1% | -5.7% | 1.5% | · | -196.8% | · | · | · | |
| Pretax Margin | -3.0% | · | 3.8% | -3.5% | 3.7% | · | -53.7% | · | · | · | |
| EBITDA Margin | 19.2% | · | 19.6% | 21.4% | 21.5% | · | 23.0% | · | · | · | |
| ROA | -0.22% | · | -0.07% | -0.66% | 0.17% | · | -20.2% | · | · | · | |
| ROE | -0.92% | · | -0.26% | -2.9% | 0.73% | · | -61.9% | · | · | · |
流動性と支払能力 4
| 指標 | トレンド | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.2 | · | 0.8 | 0.7 | 0.8 | · | 0.9 | · | · | · | |
| Quick Ratio | 1.1 | · | 0.7 | 0.7 | 0.7 | · | 0.3 | · | · | · | |
| Debt / Equity | 2.1 | · | 2.0 | 1.9 | 1.9 | · | 1.5 | · | · | · | |
| LT Debt / Equity | 2.1 | · | 1.9 | 1.9 | 1.9 | · | 1.3 | · | · | · |
効率性 2
| 指標 | トレンド | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | · | · | · | |
| Receivables Turnover | 1.8 | · | 2.1 | 3.3 | 3.2 | · | 3.4 | · | · | · |
バリュエーション（TTM） 14
| 指標 | トレンド | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $559M | · | $522M | $477M | $455M | · | $444M | · | · | · | |
| Net Income TTM | $-17M | · | $-213M | $-242M | $-105M | · | $-106M | · | · | · | |
| Market Cap | $418M | · | $252M | $300M | $415M | · | $373M | · | · | · | |
| Enterprise Value | $1.64B | · | $1.31B | $1.35B | $1.47B | · | $1.31B | · | · | · | |
| P/E | -21.9 | · | -1.0 | -1.1 | -3.1 | · | -3.2 | · | · | · | |
| P/S | 0.7 | · | 0.5 | 0.6 | 0.9 | · | 0.8 | · | · | · | |
| P/B | 0.7 | · | 0.5 | 0.5 | 0.7 | · | 0.6 | · | · | · | |
| P / Tangible Book | 0.9 | · | 0.6 | 0.8 | 1.1 | · | 0.7 | · | · | · | |
| P / Cash Flow | 60.8 | · | · | · | 25.9 | · | · | · | · | · | |
| P / FCF | -33.7 | · | · | · | -90.7 | · | · | · | · | · | |
| EV / EBITDA | 61.4 | · | 45.4 | 45.1 | 51.6 | · | 55.7 | · | · | · | |
| EV / FCF | -132.2 | · | · | · | -321.8 | · | · | · | · | · | |
| EV / Revenue | 2.9 | · | 2.5 | 2.8 | 3.2 | · | 3.0 | · | · | · | |
| Earnings Yield | -4.6% | · | -98.3% | -93.7% | -32.0% | · | -31.3% | · | · | · |
財務諸表 損益計算書、貸借対照表、キャッシュフロー — 年次、過去5年間
損益計算書
| 2025-12-31 | 2024-12-31 | 2023-12-31 | |
|---|---|---|---|
| 収益 | $562M | $430M | $459M |
| 純利益 | $-6M | $-122M | $-52M |
| 希薄化後EPS | $-1.61 | $-12.78 | $-6.11 |
貸借対照表
| 2025-12-31 | 2024-12-31 | 2023-12-31 | |
|---|---|---|---|
| 負債資本倍率 | 1.9 | 2.1 | — |
| 流動比率 | 0.5 | 0.7 | — |
| クイックレシオ | 0.4 | 0.6 | — |
キャッシュフロー
| 2025-12-31 | 2024-12-31 | 2023-12-31 | |
|---|---|---|---|
| フリーキャッシュフロー | $45M | $8M | — |
マイ指標 あなた専用のウォッチリスト — 決算詳細から選択した行
📊
あなたにとって重要なメトリクスを選択 — 上記の決算詳細の任意の行の横にある➕をクリックしてください。
選択内容は保存され、すべてのティッカーで引き継がれます。