ALCO 주식 스냅샷
가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
03
가격$38.31
시가총액 (MRQ)$284M
P/E (TTM)182.4
EPS (TTM)$0.21
매출 (TTM)$17M
배당 수익률0.52%
ROE (TTM)1.4%
부채/자본 (MRQ)0.8
52주 범위$31–$45
ALCO 주가 차트
기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
04
범위
막대
막대 세분성은 선택한 기간에 따라 조정됩니다. 막대의 시가/고가/저가/종가를 보려면 차트에 마우스를 올리세요.
주식 분할1
배당락일
분할
유형
1987년 2월 23일
4-for-1
정방향
10년 성과
매출, 순이익, 마진 및 EPS 추세
06
매출$44M2016-09-30 → 2025-09-30
EPS$-19.292016-09-30 → 2025-09-30
잉여현금흐름$15M2016-09-30 → 2025-09-30
순이익률9.0%2016-09-30 → 2025-09-30
가치 평가 및 비율07–12
가치 평가
P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
ALCO
5년 평균
동종업계 중앙값
결론
P/E (TTM)
182.45년 평균 ≈31.5
≈31.5
20.9
고평가
P/S (TTM)
16.65년 평균 ≈4.0
≈4.0
1.0
고평가
P/B (MRQ)
2.75년 평균 ≈1.2
≈1.2
1.6
고평가
EV / EBITDA
-12.45년 평균 ≈-0.9
≈-0.9
·
·
Price / FCF (주가 / FCF)
20.05년 평균 ≈-10.9
≈-10.9
·
·
Price / Cash Flow (주가 / 현금 흐름)
14.65년 평균 ≈4.9
≈4.9
6.5
고평가
EV / Revenue (EV / 매출)
7.75년 평균 ≈5.1
≈5.1
·
·
EV / FCF
23.15년 평균 ≈-11.7
≈-11.7
·
·
Price / Tangible Book (주가 / 유형 장부 가치)
2.95년 평균 ≈1.2
≈1.2
·
·
동종 기업 중앙값은 지표별로 표준화된 기준으로 계산되며, 이 주식에 표시된 TTM/MRQ 기준과 항상 일치하지 않을 수 있습니다.
수익성
총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
ALCO
5년 평균
동종업계 중앙값
결론
매출 총이익률 (TTM)
-72.1%5년 평균 ≈-180.3%
≈-180.3%
8.5%
최상위권
영업이익률 (TTM)
-138.0%5년 평균 ≈-206.0%
≈-206.0%
1.7%
최상위권
EBITDA 마진 (TTM)
-29.1%5년 평균 ≈-48.7%
≈-48.7%
1.2%
최상위권
세전 마진 (TTM)
-7.4%5년 평균 ≈-130.8%
≈-130.8%
4.8%
최상위권
순이익률 (TTM)
9.0%5년 평균 ≈-104.9%
≈-104.9%
3.4%
최상위권
ROA (TTM)
0.75%5년 평균 ≈-7.2%
≈-7.2%
-2.3%
약함
ROE (TTM)
1.4%5년 평균 ≈-11.9%
≈-11.9%
5.5%
약함
ROIC
-86.9%5년 평균 ≈-20.9%
≈-20.9%
6.7%
약함
재무 건전성
부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
ALCO
5년 평균
동종업계 중앙값
결론
부채 / 자기자본 비율 (MRQ)
0.85년 평균 ≈0.3
≈0.3
0.4
높은 부채
유동비율 (MRQ)
8.05년 평균 ≈4.3
≈4.3
1.5
강한 유동성
Quick Ratio (당좌 비율)
6.85년 평균 ≈1.5
≈1.5
0.3
강한 유동성
장기 부채 / 자기 자본 (MRQ)
0.85년 평균 ≈0.5
≈0.5
0.5
높은 부채
성장
매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
ALCO
5년 평균
동종업계 중앙값
결론
Revenue YoY (매출 YoY)
-5.5%5년 평균 ≈-15.1%
≈-15.1%
·
·
Revenue CAGR 3Y (매출 CAGR 3년)
-21.7%
·
·
·
EPS YoY
279.2%5년 평균 ≈44.0%
≈44.0%
·
·
Net Income YoY (순이익 YoY)
280.0%5년 평균 ≈44.4%
≈44.4%
·
·
EPS CAGR 3Y (EPS CAGR 3년)
-41.9%
·
·
·
Net Income CAGR 3Y (순이익 CAGR 3년)
-41.5%
·
·
·
주당 지표
EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금
지표
5년 추세
ALCO
5년 평균
동종업계 중앙값
결론
EPS (Diluted) (EPS (희석))
$-19.295년 평균 ≈$-2.37
≈$-2.37
·
·
Revenue / Share (주당 매출)
$5.775년 평균 ≈$5.71
≈$5.71
·
·
Cash Flow / Share (주당 현금 흐름)
$2.635년 평균 ≈$0.17
≈$0.17
·
·
Cash / Share (주당 현금)
$4.995년 평균 ≈$1.15
≈$1.15
·
·
자본 효율성
자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
ALCO
5년 평균
동종업계 중앙값
결론
Asset Turnover (자산 회전율)
0.15년 평균 ≈0.1
≈0.1
0.8
약함
Receivables Turnover (매출 채권 회전율)
49.45년 평균 ≈63.1
≈63.1
23.4
최상위권
Revenue / Employee (연간 매출액 ÷ 직원 수(yfinance 보고 인원수). 파생 — 저장된 SEC-XBRL 개념이 아님.)
≈$2.2M
·
·
·
가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가
배당금
배당 수익률, 지급 비율, 배당 이력, 5년 CAGR
13
배당 수익률0.52%
지급 비율-1.0%
연간 지급액≈$0.20분기별 납부
5년 배당 CAGR≈-11.1%주당, 분할 조정 기준
배당락일
금액
통화
수익률
10월 2, 2026
$0.05
USD
≈0.52%
7월 2, 2026
$0.05
USD
≈0.48%
4월 2, 2026
$0.05
USD
≈0.47%
1월 2, 2026
$0.05
USD
≈0.54%
9월 26, 2025
$0.05
USD
≈0.60%
6월 27, 2025
$0.05
USD
≈0.63%
3월 28, 2025
$0.05
USD
≈0.68%
12월 27, 2024
$0.05
USD
≈0.79%
9월 27, 2024
$0.05
USD
≈0.71%
6월 28, 2024
$0.05
USD
≈0.77%
3월 27, 2024
$0.05
USD
≈0.68%
12월 28, 2023
$0.05
USD
≈0.68%
9월 28, 2023
$0.05
USD
≈2.8%
6월 29, 2023
$0.05
USD
≈2.5%
3월 30, 2023
$0.05
USD
≈4.6%
12월 29, 2022
$0.05
USD
≈6.5%
9월 29, 2022
$0.50
USD
≈7.1%
6월 23, 2022
$0.50
USD
≈5.4%
3월 24, 2022
$0.50
USD
≈6.3%
12월 30, 2021
$0.50
USD
≈4.6%
실적 기록
EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
14
평균 서프라이즈-580.6%
기간
보고서
EPS Actual
EPS 예상
서프라이즈
2026년 6월 30일
8월 10, 2026
$0.29
$-0.75
138.7%
2026년 3월 31일
$1.49
$1.11
34.0%
2025년 12월 31일
$-0.45
$-0.38
-17.6%
2025년 9월 30일
$-1.11
$-0.40
-179.0%
2025년 6월 30일
$-2.38
$-0.36
-566.7%
2025년 3월 31일
$-10.99
$-0.37
-2892.9%
전체 기본 지표
연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
15
손익계산서15
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$44M
$47M
$40M
$92M
$109M
·
·
$81M
$130M
$144M
$153M
$104M
Cost of Revenue
·
·
·
$107M
$85M
$75M
$62M
$56M
$121M
$109M
$118M
$83M
Gross Profit
$-192M
$-56M
$6M
$-15M
$24M
$18M
$60M
$26M
$9M
$35M
$35M
$21M
SG&A Expense
$12M
$11M
$11M
$10M
$9M
$11M
$15M
$15M
$15M
$13M
$16M
$12M
Operating Income
$-204M
$-67M
$-4M
$-25M
$14M
$7M
$45M
$11M
$-6M
$22M
$19M
$9M
Interest Expense
·
·
·
·
·
·
·
$9M
$9M
$10M
$8M
$2M
Other Non-op
$256.0K
$0
$7M
$0
$13.0K
$-85.0K
$-27.0K
$136.0K
$-140.0K
$-91.0K
$-196.0K
$-16.0K
Pretax Income
$-186M
$11M
$2M
$13M
$46M
$31M
$50M
$13M
$-13M
$12M
$24M
$21M
Income Tax
$-38M
$5M
$801.0K
$1M
$12M
$8M
$13M
$390.0K
$-4M
$6M
$11M
$11M
Net Income
$-147M
$7M
$2M
$12M
$35M
$24M
$38M
$13M
$-9M
$7M
$13M
$9M
EPS (Basic)
$-19.29
$0.91
$0.24
$1.65
$4.64
$3.16
$5.06
$1.59
$-1.14
$0.84
$1.64
$1.29
EPS (Diluted)
$-19.29
$0.91
$0.24
$1.65
$4.64
$3.16
$5.05
$1.57
$-1.14
$0.84
$1.64
$1.29
Shares (Basic)
7,639,000
7,622,000
7,602,000
7,560,000
7,516,000
7,484,000
7,472,000
8,232,000
8,300,000
8,303,000
8,056,000
7,336,000
Shares (Diluted)
7,639,000
7,622,000
7,602,000
7,568,000
7,519,000
7,496,000
7,493,000
8,301,000
8,300,000
8,311,000
8,061,000
7,354,000
EBITDA
$-27M
$-52M
$11M
$-10M
$30M
$21M
$59M
·
$9M
$37M
$34M
$16M
대차대조표27
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$38M
$3M
$1M
$865.0K
$886.0K
$3M
$19M
$25M
$3M
$7M
$5M
$31M
Short-term Investments
·
·
·
·
·
·
·
·
·
·
·
$263.0K
Receivables
$1M
$771.0K
$712.0K
$324.0K
$6M
$4M
$713.0K
$3M
$4M
$5M
$3M
$8M
Inventory
$4M
$30M
$52M
$28M
$43M
$41M
$40M
$41M
$36M
$58M
$58M
$25M
Prepaid Expense
$2M
$2M
$2M
$1M
$1M
$1M
$1M
$833.0K
$2M
$1M
$2M
$1M
Other Current Assets
·
·
·
·
·
·
·
·
·
$2M
$2M
$1M
Current Assets
$55M
$41M
$59M
$32M
$55M
$52M
$62M
$71M
$66M
$72M
$71M
$126M
PP&E (Net)
$142M
$353M
$362M
$372M
$373M
$350M
$350M
$340M
$349M
$379M
$381M
$127M
Goodwill
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$0
Intangibles
·
·
·
·
·
·
·
·
·
·
·
$240.0K
Other Non-current Assets
$2M
$3M
$3M
$3M
$3M
$3M
$2M
$3M
$848.0K
$2M
$3M
$4M
Total Assets
$202M
$399M
$428M
$409M
$433M
$424M
$417M
$423M
$419M
$455M
$460M
$258M
Accounts Payable
$403.0K
$3M
$6M
$3M
$7M
$4M
$4M
$4M
$3M
$6M
$4M
$2M
Accrued Liabilities
$5M
$5M
$5M
$9M
$10M
$7M
$8M
$9M
$7M
$7M
$14M
$4M
Current Liabilities
$6M
$11M
$15M
$17M
$22M
$21M
$29M
$21M
$16M
$19M
$24M
$21M
Capital Leases
$14.0K
$170.0K
$305.0K
$386.0K
$42.0K
$356.0K
·
·
$0
$300.0K
$588.0K
$839.0K
Deferred Tax
$2M
$41M
$36M
$36M
$39M
$40M
$32M
$25M
$27M
$31M
$26M
$9M
Other Non-current Liabilities
$38.0K
$193.0K
$369.0K
$435.0K
$306.0K
$372.0K
$172.0K
$22.0K
·
·
·
·
Total Liabilities
$94M
$142M
$178M
$160M
$183M
$202M
$218M
$246M
$254M
$277M
$285M
$96M
Long-term Debt
$83M
$84M
$104M
$106M
·
·
$163M
$174M
$186M
$197M
$205M
$62M
Total Debt
$83M
$84M
$104M
$3M
$4M
$9M
$163M
·
$186M
$197M
$206M
$34M
Common Stock
$8M
$8M
$8M
$8M
$8M
$8M
$8M
$8M
$8M
$8M
$8M
$7M
Retained Earnings
$100M
$249M
$244M
$243M
$246M
$219M
$198M
$151M
$140M
$152M
$146M
$135M
Treasury Stock
$26M
$27M
$27M
$28M
$30M
$31M
$32M
$8M
$7M
$5M
$4M
$650.0K
Stockholders' Equity
$103M
$251M
$245M
$244M
$245M
$216M
$194M
$172M
$161M
$173M
$171M
$162M
Liabilities + Equity
$202M
$399M
$428M
$409M
$433M
$424M
$417M
$423M
$419M
$455M
$460M
$258M
Shares Outstanding
7,645,360
7,628,639
7,610,551
7,586,995
7,562,004
7,492,524
7,476,513
8,199,957
8,238,830
8,315,535
8,325,580
7,361,340
현금 흐름19
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$177M
$15M
$15M
$15M
$15M
$14M
$14M
$14M
$15M
$15M
$15M
$10M
Stock-based Comp
$735.0K
$719.0K
$935.0K
$1M
$1M
$1M
$824.0K
$3M
$2M
$924.0K
$952.0K
$2M
Deferred Tax
$-38M
$4M
$821.0K
$-4M
$2M
$8M
$3M
$-2M
$-4M
$5M
$12M
$7M
Amort. of Intangibles
·
·
·
·
·
·
·
·
·
$425.0K
$191.0K
·
Restructuring
$3M
·
·
·
·
·
·
·
·
·
·
·
Other Non-cash
$29M
$-58M
$-25M
$-19M
$-37M
$-46M
$-7M
·
$25M
$2M
$-10M
$12M
Operating Cash Flow
$20M
$-30M
$-6M
$7M
$17M
$1M
$49M
$19M
$27M
$30M
$34M
$25M
CapEx
$6M
$18M
$17M
$21M
$22M
$19M
$18M
$16M
$13M
$14M
$12M
$13M
Investing Cash Flow
$24M
$68M
$-4M
$22M
$-3M
$9M
$-5M
$23M
$-9M
$-13M
$-177M
$-22M
Debt Issued
·
·
·
·
·
·
·
$0
$0
$2M
$184M
$0
Net Debt Issued
·
·
·
·
·
·
·
·
$0
$2M
$162M
·
Stock Repurchased
·
·
·
·
·
$238.0K
$26M
$2M
$3M
$3M
$4M
$5M
Net Stock Activity
·
·
·
·
·
$-238.0K
$-26M
·
$-3M
$-3M
$-4M
$-5M
Dividends Paid
$2M
$2M
$5M
$15M
$7M
$2M
$2M
$2M
$2M
$2M
$2M
$3M
Financing Cash Flow
$-9M
$-38M
$13M
$-29M
$-32M
$-15M
$-52M
$-13M
$-21M
$-16M
$118M
$804.0K
Net Change in Cash
$35M
$-294.0K
$3M
$-21.0K
$-19M
$-4M
$-8M
$29M
$-3M
$1M
$-26M
$4M
Taxes Paid
$-2M
$890.0K
$0
$3M
$12M
$6M
$6M
$25.0K
$-911.0K
$-878.0K
$5M
$1M
Free Cash Flow
$15M
$-48M
$-23M
$-14M
$-6M
$-21M
$29M
·
$15M
$16M
$22M
$14M
Levered FCF
·
·
·
·
·
·
·
·
$8M
$11M
$17M
$14M
수익성8
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
-436.2%
-120.9%
16.2%
·
·
·
·
·
6.9%
24.3%
23.5%
22.7%
Operating Margin
-462.7%
-144.6%
-10.5%
·
·
·
·
·
-4.7%
15.2%
12.4%
8.9%
Net Margin
-334.4%
14.9%
4.6%
·
·
·
·
·
-7.3%
4.8%
10.3%
9.1%
Pretax Margin
-421.9%
23.5%
6.2%
·
·
·
·
·
-10.3%
8.6%
17.4%
13.3%
EBITDA Margin
-61.9%
-112.4%
28.3%
·
·
·
·
·
7.0%
25.8%
22.0%
17.7%
ROA
-49.1%
1.7%
0.44%
3.0%
8.1%
5.6%
9.0%
·
-2.2%
1.5%
4.4%
4.0%
ROE
-83.2%
2.8%
0.75%
5.1%
15.2%
11.5%
20.6%
·
-5.7%
4.0%
9.4%
5.6%
ROIC
-86.9%
-11.7%
-0.81%
-9.2%
4.4%
2.3%
9.4%
·
-1.2%
3.3%
3.0%
3.0%
유동성 및 지급능력5
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
9.6
3.8
3.9
1.9
2.5
2.5
2.1
·
4.2
3.9
3.0
7.1
Quick Ratio
6.8
0.4
0.1
0.1
0.3
0.4
0.7
·
0.5
0.6
0.5
2.2
Debt / Equity
0.8
0.3
0.4
0.0
0.0
0.0
0.8
·
1.2
1.1
1.2
0.2
LT Debt / Equity
0.8
0.3
0.4
·
·
·
0.8
·
1.1
1.1
1.2
0.2
Interest Coverage
·
·
·
·
·
·
·
·
-0.7
2.2
2.3
8.1
효율성3
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.1
0.1
0.1
·
·
·
·
·
0.3
0.3
0.4
0.4
Inventory Turnover
·
·
·
3.0
2.0
1.8
1.5
·
2.6
1.9
2.9
2.8
Receivables Turnover
49.4
62.9
76.9
·
·
·
·
·
28.8
36.6
24.1
21.9
주당6
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$13.48
$32.92
$32.19
$32.13
$32.18
$28.87
$25.99
·
$19.50
$20.86
$20.75
$19.76
Revenue / Share
$5.77
$6.12
$5.24
·
·
·
·
·
$15.64
$17.35
$19.00
$12.06
Cash Flow / Share
$2.63
$-4.00
$-0.82
$0.86
$2.19
$0.14
$6.52
·
$3.40
$3.65
$4.20
$3.73
Cash / Share
$4.99
$0.41
$0.14
$0.11
$0.12
$0.42
$2.49
·
$0.41
$0.80
$0.88
$4.18
Dividend / Share
$0.20
$0.20
$0.20
$2.00
$1.36
$0.36
$0.24
$0.24
$0.24
$0.24
$0.24
$0.24
EPS (TTM)
$-19.29
$0.91
$0.24
$1.65
$4.64
$3.16
$5.05
$1.57
$-1.14
$0.84
$1.64
$1.29
성장률7
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
-5.5%
17.1%
-56.7%
-15.3%
·
·
·
·
·
·
·
·
Revenue CAGR 3Y
-21.7%
-24.5%
·
·
·
·
·
·
·
·
·
·
EPS YoY
·
279.2%
-85.5%
-64.4%
46.8%
·
·
·
·
·
·
·
EPS CAGR 3Y
·
-41.9%
-57.6%
·
·
·
·
·
·
·
·
·
Net Income YoY
·
280.0%
-85.3%
-64.3%
47.3%
·
·
·
·
·
·
·
Net Income CAGR 3Y
·
-41.5%
-57.4%
·
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
-9.1%
·
·
·
·
·
·
·
·
·
·
·
가치 평가 (TTM)17
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$44M
$47M
$40M
$92M
$109M
$93M
$122M
$81M
$130M
$144M
$153M
$104M
Net Income TTM
$-147M
$7M
$2M
$12M
$35M
$24M
$38M
$13M
$-9M
$7M
$13M
$9M
Market Cap
$265M
$213M
$190M
$214M
$258M
$214M
$254M
·
$281M
$223M
$338M
$280M
Enterprise Value
$310M
$294M
$293M
$216M
$261M
$220M
$399M
·
$464M
$414M
$536M
$283M
P/E
-1.8
30.7
104.0
17.1
7.4
9.1
6.7
21.5
-30.0
32.0
24.8
29.5
P/S
6.0
4.6
4.8
2.3
2.4
2.3
2.1
·
2.2
1.5
2.2
2.7
P/B
2.6
0.8
0.8
0.9
1.1
1.0
1.3
·
1.8
1.3
2.0
1.9
P / Tangible Book
2.6
0.9
0.8
0.9
1.1
1.0
·
·
·
·
·
·
P / Cash Flow
13.2
-7.0
-30.4
32.8
15.6
204.4
5.2
·
10.0
7.4
10.0
10.2
P / FCF
18.1
-4.4
-8.3
-15.1
-44.8
-10.4
8.8
·
18.9
13.9
15.4
19.6
EV / EBITDA
-11.4
-5.6
25.9
-22.5
8.8
10.3
6.7
·
50.9
11.1
15.9
18.0
EV / FCF
21.2
-6.1
-12.8
-15.2
-45.4
-10.7
13.8
·
31.2
25.8
24.5
19.8
EV / Revenue
7.0
6.3
7.4
2.4
2.4
2.4
3.3
·
3.6
2.9
3.5
2.7
Dividend Yield
0.58%
0.71%
2.6%
7.0%
2.8%
1.1%
0.72%
·
0.71%
0.89%
0.56%
0.99%
Earnings Yield
-55.6%
3.2%
0.96%
5.8%
13.6%
11.0%
14.8%
4.6%
-3.3%
3.1%
4.0%
3.4%
Payout Ratio
-1.0%
21.9%
268.8%
121.2%
20.5%
10.4%
4.8%
·
-20.9%
28.6%
11.9%
34.5%
Annual Payout
$2M
$2M
$5M
$15M
$7M
$2M
$2M
$2M
$2M
$2M
$2M
$3M
손익계산서14
지표
추세
Q3 2026
Q2 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Revenue
$9M
$5M
$2M
$8M
$18M
$17M
$935.0K
$14M
$18M
$14M
$680.0K
$7M
$21M
$11M
$1M
Cost of Revenue
·
·
·
·
·
·
·
·
·
·
·
·
$28M
$14M
·
Gross Profit
$4M
$-5M
$-6M
$-28M
$-150M
$-8M
$-20M
$-4M
$-18M
$-14M
$1M
$16M
$-6M
$-4M
$-22M
SG&A Expense
$2M
$3M
$3M
$3M
$3M
$3M
$3M
$2M
$2M
$3M
$3M
$3M
$3M
$3M
$2M
Operating Income
$2M
$-8M
$-9M
$-25M
$-153M
$-11M
$-23M
$-7M
$-20M
$-18M
$-1M
$13M
$-9M
$-6M
$-24M
Other Non-op
$24.0K
$-4.0K
$0
$0
$11.0K
$244.0K
$0
$0
$0
$0
$5M
$14.0K
$30.0K
$2M
$-19.0K
Pretax Income
$1M
$11M
$-4M
$-26M
$-138M
$-11M
$-23M
$-3M
$-21M
$58M
$1M
$14M
$-9M
$-4M
$-25M
Income Tax
$-93.0K
$215.0K
$-598.0K
$-8M
$-27M
$-2M
$-5M
$-861.0K
$-5M
$16M
$495.0K
$2M
$-534.0K
$-1M
$-3M
Net Income
$2M
$11M
$-3M
$-18M
$-111M
$-9M
$-18M
$-2M
$-16M
$43M
$940.0K
$12M
$-8M
$-3M
$-21M
EPS (Basic)
$0.29
$1.49
$-0.45
$-2.39
$-14.58
$-1.20
$-2.39
$-0.27
$-2.07
$5.64
$0.11
$1.56
$-1.02
$-0.41
$-2.79
EPS (Diluted)
$0.29
$1.49
$-0.45
$-2.39
$-14.58
$-1.20
$-2.39
$-0.27
$-2.07
$5.64
$0.11
$1.56
$-1.02
$-0.41
$-2.79
Shares (Basic)
7,419,000
7,626,000
7,652,000
7,641,000
7,637,000
7,633,000
·
7,624,000
7,620,000
7,616,000
·
7,605,000
7,599,000
7,593,000
·
Shares (Diluted)
7,437,000
7,640,000
7,652,000
7,641,000
7,637,000
7,633,000
·
7,624,000
7,620,000
7,616,000
·
7,605,000
7,599,000
7,593,000
·
EBITDA
$2M
$-3M
$-3M
$14M
$-31M
$-7M
·
$-3M
$-17M
$-14M
·
$16M
$-5M
$-2M
·
대차대조표24
지표
추세
Q3 2026
Q2 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Cash & Equivalents
$56M
$53M
$35M
$42M
$15M
$4M
$3M
$9M
$6M
$19M
$1M
$2M
$148.0K
$269.0K
$865.0K
Receivables
$591.0K
$2M
$2M
$2M
$10M
$9M
$771.0K
$5M
$9M
$8M
$712.0K
$4M
$9M
$4M
$324.0K
Inventory
$186.0K
$1M
$5M
$3M
$7M
$21M
$30M
$36M
$30M
$42M
$52M
$39M
$23M
$29M
$28M
Prepaid Expense
$2M
$2M
$2M
$2M
$1M
$2M
$2M
$2M
$2M
$3M
$2M
$2M
$1M
$2M
$1M
Current Assets
$58M
$58M
$49M
$56M
$44M
$41M
$41M
$54M
$52M
$72M
$59M
$48M
$37M
$38M
$32M
PP&E (Net)
$131M
$132M
$137M
$149M
$194M
$351M
$353M
$355M
$360M
$362M
$362M
$368M
$369M
$370M
$372M
Goodwill
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
Other Non-current Assets
$7M
$7M
$7M
$2M
$2M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
Total Assets
$199M
$200M
$195M
$211M
$243M
$398M
$399M
$415M
$417M
$441M
$428M
$421M
$412M
$413M
$409M
Accounts Payable
$984.0K
$1M
$235.0K
$916.0K
$2M
$3M
$3M
$7M
$7M
$7M
$6M
$7M
$8M
$3M
$3M
Accrued Liabilities
$5M
$4M
$2M
$3M
$4M
$3M
$5M
$5M
$3M
$4M
$5M
$5M
$4M
$3M
$9M
Current Liabilities
$7M
$6M
$3M
$6M
$8M
$8M
$11M
$20M
$20M
$29M
$15M
$15M
$14M
$10M
$17M
Capital Leases
·
·
·
·
·
·
$170.0K
·
·
·
$305.0K
·
·
·
$386.0K
Deferred Tax
$1M
$1M
$2M
$4M
$12M
$39M
$41M
$37M
$37M
$36M
$36M
$36M
$36M
$36M
$36M
Other Non-current Liabilities
$0
$0
$0
$67.0K
$101.0K
$146.0K
$193.0K
$442.0K
$304.0K
$334.0K
$369.0K
$282.0K
$300.0K
$341.0K
$435.0K
Total Liabilities
$94M
$93M
$90M
$94M
$108M
$151M
$142M
$140M
$140M
$149M
$178M
$171M
$174M
$167M
$160M
Long-term Debt
$83M
$83M
$83M
$83M
$83M
$83M
$84M
$84M
$84M
$85M
$104M
·
·
·
$106M
Total Debt
$83M
$83M
·
$83M
$83M
$83M
·
$84M
$84M
$85M
·
$2M
$2M
$3M
·
Common Stock
$8M
$8M
$8M
$8M
$8M
$8M
$8M
$8M
$8M
$8M
$8M
$8M
$8M
$8M
$8M
Retained Earnings
$109M
$108M
$97M
$109M
$128M
$240M
$249M
$268M
$270M
$286M
$244M
$243M
$232M
$240M
$243M
Treasury Stock
$36M
$34M
$26M
$26M
$26M
$27M
$27M
$27M
$27M
$27M
$27M
$27M
$28M
$28M
$28M
Stockholders' Equity
$105M
$102M
$100M
$112M
$130M
$242M
$251M
$269M
$272M
$288M
$245M
$244M
$233M
$241M
$244M
Liabilities + Equity
$199M
$200M
$195M
$211M
$243M
$398M
$399M
$415M
$417M
$441M
$428M
$421M
$412M
$413M
$409M
Shares Outstanding
7,416,327
7,451,988
7,656,646
7,642,085
7,637,657
7,633,069
7,628,639
7,624,185
7,620,130
7,616,081
7,610,551
7,605,189
7,599,492
7,592,937
7,586,995
현금 흐름14
지표
추세
Q3 2026
Q2 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
D&A
$2M
$5M
$6M
$45M
$122M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
Stock-based Comp
$140.0K
·
$176.0K
$195.0K
$185.0K
$179.0K
$175.0K
$175.0K
$175.0K
$194.0K
$204.0K
$198.0K
$228.0K
$305.0K
$301.0K
Deferred Tax
$-80.0K
·
$-600.0K
$-8M
$-27M
$-2M
$4M
$-12.0K
$470.0K
$0
$655.0K
$114.0K
·
·
$882.0K
Restructuring
$2M
$162.0K
$309.0K
$69.0K
·
$0
·
·
·
·
·
·
·
·
·
Other Non-cash
·
·
$-7M
·
·
$-254.0K
·
·
·
$-60M
·
·
·
$-11M
·
Operating Cash Flow
$7M
·
$-5M
$23M
$7M
$-8M
$-12M
$1M
$-7M
$-13M
$-6M
$6M
$3M
$-10M
$-4M
CapEx
$506.0K
·
$487.0K
$568.0K
$464.0K
$3M
$2M
$4M
$8M
$3M
$4M
$4M
$5M
$3M
$6M
Investing Cash Flow
$-364.0K
·
$2M
$9M
$19M
$-3M
$-2M
$3M
$-8M
$75M
$2M
$-2M
$-4M
$-496.0K
$-5M
Stock Repurchased
$2M
·
·
$0
·
·
·
·
·
·
·
·
·
·
·
Dividends Paid
$371.0K
·
$383.0K
$382.0K
$382.0K
$382.0K
$381.0K
$380.0K
$382.0K
$381.0K
$380.0K
$380.0K
$380.0K
$4M
$4M
Financing Cash Flow
$-4M
·
$-174.0K
$-5M
$-16M
$12M
$8M
$-732.0K
$-736.0K
$-44M
$6M
$-3M
$939.0K
$10M
$672.0K
Net Change in Cash
$3M
·
$-3M
$27M
$10M
$2M
$-6M
$3M
$-15M
$18M
$2M
$1M
$-121.0K
$-596.0K
$-9M
Taxes Paid
$0
·
$-349.0K
$0
$-900.0K
$0
$0
$0
$-310.0K
$1M
·
·
·
·
·
Free Cash Flow
·
·
$-6M
·
·
$-11M
·
·
·
$-17M
·
·
·
$-13M
·
수익성8
지표
추세
Q3 2026
Q2 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Gross Margin
44.8%
-85.9%
-294.3%
-334.4%
-832.6%
-48.8%
·
-31.5%
-100.2%
-101.9%
·
212.8%
-29.7%
-35.9%
·
Operating Margin
20.9%
-146.5%
-453.4%
-368.6%
-851.4%
-64.1%
·
-49.4%
-113.1%
-125.3%
·
172.6%
-42.2%
-59.6%
·
Net Margin
23.5%
213.1%
-184.5%
-218.0%
-619.5%
-54.3%
·
-15.0%
-87.2%
307.1%
·
162.4%
-36.6%
-29.8%
·
Pretax Margin
16.3%
215.3%
-222.2%
-311.4%
-769.3%
-67.7%
·
-20.3%
-115.8%
414.6%
·
192.1%
-40.7%
-40.3%
·
EBITDA Margin
20.9%
-58.2%
-140.0%
162.3%
-170.5%
-41.4%
·
-22.1%
-92.1%
-98.1%
·
225.3%
-23.9%
-22.3%
·
ROA
1.0%
5.1%
·
-5.9%
-33.8%
-2.2%
·
-0.49%
-3.8%
10.1%
·
2.8%
-1.8%
-0.74%
·
ROE
2.0%
9.8%
·
-9.6%
-55.4%
-3.5%
·
-0.80%
-6.3%
16.3%
·
4.6%
-3.1%
-1.3%
·
ROIC
1.1%
-4.1%
·
-11.2%
-57.8%
-2.7%
·
-1.3%
-4.4%
-3.4%
·
4.4%
-3.6%
-1.9%
·
유동성 및 지급능력4
지표
추세
Q3 2026
Q2 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Current Ratio
8.0
9.6
·
9.4
5.6
4.8
·
2.7
2.6
2.5
·
3.1
2.6
3.7
·
Quick Ratio
7.7
9.1
·
7.3
3.1
1.5
·
0.7
0.8
0.9
·
0.4
0.6
0.5
·
Debt / Equity
0.8
0.8
·
0.7
0.6
0.3
·
0.3
0.3
0.3
·
0.0
0.0
0.0
·
LT Debt / Equity
0.8
0.8
·
0.7
0.6
0.3
·
0.3
0.3
0.3
·
·
·
·
·
효율성3
지표
추세
Q3 2026
Q2 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Asset Turnover
0.0
0.0
·
0.0
0.1
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
Inventory Turnover
·
·
·
·
·
·
·
·
·
·
·
·
1.0
0.4
·
Receivables Turnover
8.2
0.9
·
2.7
1.9
2.0
·
3.1
2.0
2.3
·
1.6
2.0
1.6
·
주당6
지표
추세
Q3 2026
Q2 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Book Value / Share
$14.13
$13.74
·
$14.62
$17.05
$31.68
·
$35.35
$35.66
$37.78
·
$32.11
$30.60
$31.68
·
Revenue / Share
$1.22
$0.70
$0.25
$1.10
$2.35
$2.21
·
$1.79
$2.38
$1.84
·
$957.79
$2802.21
$1.39
·
Cash Flow / Share
·
·
$-0.71
·
·
$-1.00
·
·
·
$-1.73
·
·
·
$-1.27
·
Cash / Share
$7.49
$7.10
·
$5.51
$1.92
$0.57
·
$1.19
$0.78
$2.45
·
$0.21
$0.02
$0.04
·
Dividend / Share
$0.05
$0.05
$0.05
$0.05
$0.05
$0.05
$0.05
$0.05
$0.05
$0.05
$0.05
$0.05
$0.05
$0.05
$0.50
EPS (TTM)
$0.21
$-2.47
$-18.54
·
·
·
·
$3.41
$5.24
$6.29
·
$-2.66
$-3.86
$-0.10
·
가치 평가 (TTM)14
지표
추세
Q3 2026
Q2 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Revenue TTM
$17M
$16M
$29M
·
·
·
·
$46M
$40M
$43M
·
$40M
$59M
$87M
·
Net Income TTM
$2M
$-19M
$-142M
·
·
·
·
$26M
$40M
$48M
·
$-20M
$-29M
$-822.0K
·
Market Cap
$307M
$307M
·
$250M
$228M
$198M
·
$198M
$223M
$221M
·
$194M
$184M
$181M
·
Enterprise Value
$334M
$338M
·
$290M
$296M
$277M
·
$272M
$302M
$288M
·
$194M
$185M
$184M
·
P/E
197.0
-16.7
-2.0
·
·
·
·
7.6
5.6
4.6
·
-9.6
-6.3
-238.7
·
P/S
18.0
18.7
9.6
·
·
·
·
4.3
5.6
5.1
·
4.8
3.1
2.1
·
P/B
2.9
3.0
·
2.2
1.8
0.8
·
0.7
0.8
0.8
·
0.8
0.8
0.8
·
P / Tangible Book
3.0
3.1
·
2.3
1.8
0.8
·
0.7
0.8
0.8
·
0.8
0.8
0.8
·
P / Cash Flow
·
·
·
·
·
-26.1
·
·
·
-16.8
·
·
·
-18.8
·
EV / Revenue
19.6
20.6
11.2
·
·
·
·
5.9
7.5
6.6
·
4.8
3.2
2.1
·
Dividend Yield
·
0.50%
0.55%
·
·
·
·
0.77%
0.68%
0.69%
·
4.3%
6.4%
8.3%
·
Earnings Yield
0.51%
-6.0%
-51.0%
·
·
·
·
13.2%
17.9%
21.6%
·
-10.4%
-16.0%
-0.42%
·
Payout Ratio
·
·
-11.0%
·
·
-4.2%
·
·
·
0.89%
·
·
·
-120.4%
·
Annual Payout
·
$2M
$2M
·
·
·
·
$2M
$2M
$2M
·
$8M
$12M
$15M
·
최신 기간은 왼쪽에 · null 값은 ·로 표시
재무제표
손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
16
지표
2025-09-30
2024-09-30
2023-09-30
2022-09-30
2021-09-30
매출
$44M
$47M
$40M
$92M
$109M
매출 총이익률 %
-436.2%
-120.9%
16.2%
·
·
영업이익률 %
-462.7%
-144.6%
-10.5%
·
·
순이익
$-147M
$7M
$2M
$12M
$35M
희석 EPS
$-19.29
$0.91
$0.24
$1.65
$4.64
지표
2025-09-30
2024-09-30
2023-09-30
2022-09-30
2021-09-30
부채 / 자기자본 비율
0.8
0.3
0.4
0.0
0.0
유동비율
9.6
3.8
3.9
1.9
2.5
당좌 비율
6.8
0.4
0.1
0.1
0.3
지표
2025-09-30
2024-09-30
2023-09-30
2022-09-30
2021-09-30
잉여현금흐름
$15M
$-48M
$-23M
$-14M
$-6M
기관 투자자 (13F)
115개의 제출자
· $194.8M 전체
· 기준일 2026년 6월 30일
17
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
보유자115
보유 가치$194.8M
신규 포지션13
청산 포지션9
기관 활동 — Q2 2026 대 이전 분기
신규 포지션
청산 포지션
증가함
감소
순주식 변동
13 (-2 이전 분기 대비)
9 (+1 이전 분기 대비)
34 (+2 이전 분기 대비)
30 (+1 이전 분기 대비)
+36K
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.