AZO AutoZone, Inc. Common Stock

NYSE · Retail · SEC EDGAR에서 보기 ↗

$3052.33

가격 · 6월 3, 2026

기준 재무 정보 3월 20, 2026

AZO 주식 스냅샷 가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위

가격

$3052.33

시가총액

$69.97B

P/E (TTM)

29.0

EPS (TTM)

$144.87

매출 (TTM)

$18.94B

배당 수익률

—

ROE

-63.5%

부채/자본

-2.6

52주 범위

$2928 – $4388

AZO 주가 차트 기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의

10년 성과 매출, 순이익, 마진 및 EPS 추세

매출 및 순이익 $18.94B

2016-08-27 → 2025-08-30

EPS $144.87

2016-08-27 → 2025-08-30

잉여현금흐름 $1.79B

2016-08-27 → 2025-08-30

마진 13.2%

2016-08-27 → 2025-08-30

가치 평가 P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?

지표

5년 추세

AZO

동종업계 중앙값

P/E (TTM)

29.0

20.4

P/S (TTM)

3.7

0.4

P/B

-20.5

7.7

EV / EBITDA

18.6

—

Price / FCF (주가 / FCF)

39.1

—

수익성 총, 영업 및 순이익률; ROE, ROA, ROIC

지표

5년 추세

AZO

동종업계 중앙값

Gross Margin (매출 총이익률)

52.6%

17.4%

Operating Margin (영업이익률)

19.1%

—

Net Profit Margin (순이익률)

13.2%

2.7%

ROA

13.7%

5.0%

ROE

-63.5%

27.6%

ROIC

53.4%

—

재무 건전성 부채, 유동성, 지급능력 — 대차대조표 건전성

지표

5년 추세

AZO

동종업계 중앙값

Debt / Equity (부채 / 자기자본 비율)

-2.6

1754.6

Current Ratio (유동비율)

0.9

Quick Ratio (당좌 비율)

0.1

—

성장 매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR

지표

5년 추세

AZO

동종업계 중앙값

Revenue YoY (매출 YoY)

2.4%

—

Revenue CAGR 3Y (매출 CAGR 3년)

5.2%

—

Revenue CAGR 5Y (매출 CAGR 5년)

8.4%

—

EPS YoY

-3.1%

—

Net Income YoY (순이익 YoY)

-6.2%

—

주당 지표 EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금

지표

5년 추세

AZO

동종업계 중앙값

EPS (Diluted) (EPS (희석))

$144.87

—

자본 효율성 자산 회전율, 재고 회전율, 매출채권 회전율

지표

5년 추세

AZO

동종업계 중앙값

AZO 분석가 합의 강세 및 약세 애널리스트 의견, 12개월 목표 주가, 상승 여력

매수 32 명의 애널리스트

적극 매수 9 28.1%
매수 16 50.0%
보유 7 21.9%
매도 0 0.0%
적극 매도 0 0.0%

12개월 목표 주가

23 명의 애널리스트 · 2026-06-01

중앙값 $3979.00

지금 $3052.33

저가 $3000.00

고가 $4800.00

중앙값 목표 $3979.00 +30.4%

평균 목표 $3907.17 +28.0%

실적 기록 EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일

평균 서프라이즈

-0.97%

기간	EPS Actual	EPS 예상	서프라이즈
2026년 9월 30일	$38.07	$36.65	—
2026년 6월 30일	$38.07	$36.65	1.4%
2026년 3월 31일	$27.63	$27.40	0.23%
2025년 12월 31일	$31.04	$32.83	-1.8%
2025년 9월 30일	$48.71	$51.30	-2.6%
2025년 6월 30일	$35.36	$37.49	-2.1%

동료 비교 주요 지표 대 섹터 동종 기업

티커	시가총액	P/E	매출 YoY	순이익률	ROE	매출 총이익률
AZO	$69.97B	29.0	2.4%	13.2%	-63.5%	52.6%
CVNA	—	49.9	48.6%	6.9%	59.9%	20.6%
ORLY	$76.79B	30.7	6.4%	14.3%	-254.4%	51.6%
PAG	$10.41B	11.2	-0.18%	2.9%	17.1%	16.4%
MUSA	—	16.7	-4.2%	2.4%	74.1%	—
LAD	$7.81B	10.3	4.0%	2.2%	12.4%	15.2%
KMX	$6.12B	25.7	-1.8%	0.96%	4.1%	10.8%
AN	$7.27B	12.1	3.2%	2.4%	27.0%	17.9%
VVV	$4.56B	21.9	5.6%	12.3%	71.8%	38.5%
GPI	$9.81B	15.6	13.2%	1.4%	11.0%	16.1%
AAP	$2.33B	53.3	-5.4%	0.51%	2.0%	43.4%

전체 기본 지표 연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름

손익계산서 15

AZO의 연간 손익계산서 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue	$18.94B	$18.49B	$17.46B	$16.25B	$14.63B	$12.63B	$11.86B	$11.22B	$10.89B	$10.64B	$10.19B	$9.48B
Cost of Revenue	$8.97B	$8.67B	$8.39B	$7.78B	$6.91B	$5.86B	$5.50B	$5.25B	$5.15B	$5.03B	$4.86B	$4.54B
Gross Profit	$9.97B	$9.82B	$9.07B	$8.47B	$7.72B	$6.77B	$6.37B	$5.97B	$5.74B	$5.61B	$5.33B	$4.93B
SG&A Expense	$6.36B	$6.03B	$5.60B	$5.20B	$4.77B	$4.35B	$4.15B	$4.16B	$3.66B	$3.55B	$3.37B	$3.10B
Operating Income	$3.61B	$3.79B	$3.47B	$3.27B	$2.94B	$2.42B	$2.22B	$1.81B	$2.08B	$2.06B	$1.95B	$1.83B
Interest Expense	·	·	$320M	$199M	$202M	$208M	$194M	$182M	$159M	$151M	$153M	$170M
Interest Income	$11M	$11M	$12M	$6M	$5M	$6M	$7M	$6M	$4M	$2M	$2M	$2M
Pretax Income	$3.13B	$3.34B	$3.17B	$3.08B	$2.75B	$2.22B	$2.03B	$1.64B	$1.93B	$1.91B	$1.80B	$1.66B
Income Tax	$636M	$675M	$639M	$649M	$579M	$484M	$414M	$299M	$645M	$672M	$642M	$593M
Net Income	$2.50B	$2.66B	$2.53B	$2.43B	$2.17B	$1.73B	$1.62B	$1.34B	$1.28B	$1.24B	$1.16B	$1.07B
EPS (Basic)	$148.80	$153.82	$136.60	$120.83	$97.60	$73.62	$64.78	$49.59	$45.05	$41.52	$36.76	$32.16
EPS (Diluted)	$144.87	$149.55	$132.36	$117.19	$95.19	$71.93	$63.43	$48.77	$44.07	$40.70	$36.03	$31.57
Shares (Basic)	16,789,000	17,309,000	18,510,000	20,107,000	22,237,000	23,540,000	24,966,000	26,970,000	28,430,000	29,889,000	31,560,000	33,267,000
Shares (Diluted)	17,245,000	17,803,000	19,103,000	20,733,000	22,799,000	24,093,000	25,498,000	27,424,000	29,065,000	30,488,000	32,206,000	33,882,000
EBITDA	$4.22B	$4.34B	$3.97B	$3.71B	$3.35B	$2.82B	$2.59B	$2.16B	$2.40B	$2.36B	$2.22B	$2.08B

대차대조표 27

AZO의 연간 대차대조표 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Cash & Equivalents	$272M	$298M	$277M	$264M	$1.17B	$1.75B	$176M	$218M	$293M	$190M	$175M	$124M
Receivables	$670M	$546M	$520M	$505M	$378M	$365M	$309M	$258M	$281M	$288M	$248M	$201M
Other Current Assets	$374M	$308M	$218M	$221M	$226M	$223M	$224M	$216M	$155M	$130M	$122M	$110M
Current Assets	$8.34B	$7.31B	$6.78B	$6.63B	$6.42B	$6.81B	$5.03B	$4.64B	$4.61B	$4.24B	$3.97B	$3.58B
PP&E (Net)	$7.06B	$6.18B	$5.60B	$5.17B	$4.86B	$4.51B	$4.40B	$4.22B	$4.03B	$3.73B	$3.51B	$3.31B
PP&E (Gross)	$12.55B	$11.31B	$10.34B	$9.45B	$8.81B	$8.14B	$7.71B	$7.29B	$6.87B	$6.33B	$5.89B	$5.50B
Accum. Depreciation	$5.49B	$5.12B	$4.74B	$4.28B	$3.95B	$3.63B	$3.31B	$3.07B	$2.84B	$2.60B	$2.39B	$2.19B
Goodwill	$303M	$303M	$303M	$303M	$303M	$303M	$303M	$303M	$392M	$392M	$392M	$368M
Intangibles	·	·	·	·	·	$1M	$6M	$10M	$52M	$61M	$70M	$75M
Other Non-current Assets	$336M	$242M	$223M	$203M	$182M	$191M	$139M	$155M	$190M	$198M	$192M	$193M
Total Assets	$19.36B	$17.18B	$15.99B	$15.28B	$14.52B	$14.42B	$9.90B	$9.35B	$9.26B	$8.60B	$8.10B	$7.50B
Accounts Payable	$8.03B	$7.36B	$7.20B	$7.30B	$6.01B	$5.16B	$4.86B	$4.41B	$4.17B	$4.10B	$3.86B	$3.61B
Accrued Liabilities	$1.15B	$1.06B	$1.00B	$1.01B	$1.04B	$828M	$622M	$607M	$563M	$552M	$532M	$482M
Short-term Debt	·	·	·	·	·	·	·	·	·	·	·	$181M
Current Liabilities	$9.52B	$8.71B	$8.51B	$8.59B	$7.37B	$6.28B	$5.51B	$5.03B	$4.77B	$4.69B	$4.71B	$4.54B
Capital Leases	$3.09B	$2.96B	$2.92B	$2.84B	$2.63B	$2.50B	$0	·	·	·	·	·
Deferred Tax	$521M	$447M	$536M	$534M	$337M	$354M	$312M	·	·	$284M	·	·
Other Non-current Liabilities	$836M	$780M	$702M	$732M	$704M	$650M	$579M	$548M	$470M	$488M	$466M	$436M
Long-term Debt	·	·	·	·	·	$5.51B	·	·	·	·	$4.62B	$4.34B
Total Debt	$8.80B	$9.02B	$7.67B	$6.12B	$5.27B	$5.51B	$5.21B	$5.01B	$5.08B	$4.92B	$4.62B	$4.34B
Common Stock	$169.0K	$175.0K	$189.0K	$207.0K	$230.0K	$237.0K	$254.0K	$275.0K	$287.0K	$303.0K	$321.0K	$339.0K
Retained Earnings	$-3.98B	$-4.42B	$-2.96B	$-1.33B	$-420M	$-1.45B	$-1.31B	$-1.21B	$-1.64B	$-1.60B	$-1.42B	$-1.53B
Treasury Stock	$997M	$1.58B	$2.68B	$3.26B	$2.54B	$356M	$1.40B	$1.23B	$618M	$933M	$972M	$808M
AOCI	$-285M	$-362M	$-191M	$-301M	$-308M	$-354M	$-269M	$-236M	$-255M	$-308M	$-250M	$-129M
Stockholders' Equity	$-3.41B	$-4.75B	$-4.35B	$-3.54B	$-1.80B	$-878M	$-1.71B	$-1.52B	$-1.43B	$-1.79B	$-1.70B	$-1.62B
Liabilities + Equity	$19.36B	$17.18B	$15.99B	$15.28B	$14.52B	$14.42B	$9.90B	$9.35B	$9.26B	$8.60B	$8.10B	$7.50B
Shares Outstanding	16,665,000	16,926,000	17,857,000	19,126,000	21,138,000	23,376,000	24,038,000	25,742,000	27,833,000	29,118,000	30,659,000	32,304,000

현금 흐름 16

AZO의 연간 현금 흐름 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
D&A	$613M	$550M	$498M	$442M	$408M	$397M	$370M	$345M	$323M	$297M	$270M	$251M
Stock-based Comp	·	·	·	·	·	·	·	·	·	·	·	$39M
Deferred Tax	$115M	$-254M	$-26M	$186M	$-34M	$51M	$35M	$-124M	$75M	$45M	$36M	$-15M
Amort. of Intangibles	·	·	·	·	·	$4M	$4M	$5M	$8M	$9M	$9M	$7M
Other Non-cash	$-109M	$46M	$-60M	$154M	$975M	$539M	$106M	$522M	$-108M	$-6M	$59M	$-4M
Operating Cash Flow	$3.12B	$3.00B	$2.94B	$3.21B	$3.52B	$2.72B	$2.13B	$2.08B	$1.57B	$1.64B	$1.57B	$1.34B
CapEx	$1.33B	$1.07B	$797M	$672M	$622M	$458M	$496M	$522M	$554M	$489M	$481M	$438M
Investing Cash Flow	$-1.40B	$-1.29B	$-876M	$-648M	$-602M	$-498M	$-492M	$-522M	$-554M	$-506M	·	·
Net Debt Issued	$-900M	$-300M	$-800M	$-500M	$-250M	$-500M	$-250M	$-250M	$-400M	$-500M	$-500M	$-500M
Stock Repurchased	$1.58B	$3.14B	$3.70B	$4.36B	$3.38B	$931M	$2.00B	$1.59B	$1.07B	$1.45B	$1.27B	$1.10B
Net Stock Activity	$-1.58B	$-3.14B	$-3.70B	$-4.36B	$-3.38B	$-931M	$-2.00B	$-1.59B	$-1.07B	$-1.45B	$-1.27B	$-1.10B
Financing Cash Flow	$-1.75B	$-1.68B	$-2.06B	$-3.47B	$-3.50B	$-644M	$-1.67B	$-1.63B	$-914M	$-1.12B	·	·
Net Change in Cash	$-26M	$21M	$13M	$-907M	$-579M	$1.57B	$-42M	$-75M	$104M	$14M	$51M	$-18M
Taxes Paid	$313M	$438M	$570M	$461M	$575M	$339M	$384M	$427M	$580M	$582M	·	·
Free Cash Flow	$1.79B	$1.93B	$2.14B	$2.54B	$2.90B	$2.26B	$1.63B	$1.56B	$1.02B	$1.09B	$1.04B	$903M
Levered FCF	·	·	$1.89B	$2.38B	$2.74B	$2.10B	$1.48B	$1.41B	$911M	$991M	$946M	$793M

수익성 8

AZO의 연간 수익성 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Gross Margin	52.6%	53.1%	52.0%	52.1%	52.8%	53.6%	53.6%	53.2%	52.7%	52.7%	52.3%	52.1%
Operating Margin	19.1%	20.5%	19.9%	20.1%	20.1%	19.1%	18.7%	16.1%	19.1%	19.4%	19.2%	19.3%
Net Margin	13.2%	14.4%	14.5%	14.9%	14.8%	13.7%	13.6%	11.9%	11.8%	11.7%	11.4%	11.3%
Pretax Margin	16.6%	18.1%	18.1%	18.9%	18.8%	17.5%	17.1%	14.6%	17.7%	18.0%	17.7%	17.5%
EBITDA Margin	22.3%	23.5%	22.8%	22.9%	22.9%	22.3%	21.8%	19.2%	22.1%	22.2%	21.8%	22.0%
ROA	13.7%	16.1%	16.2%	16.3%	15.0%	14.2%	16.8%	14.4%	14.3%	14.9%	14.9%	14.9%
ROE	-63.5%	-55.5%	-58.5%	-70.2%	-121.9%	-138.1%	-97.9%	-92.8%	-79.7%	-71.1%	-69.8%	-64.6%
ROIC	53.4%	70.7%	83.6%	99.9%	66.9%	40.8%	50.5%	42.5%	37.9%	42.6%	43.0%	43.3%

유동성 및 지급능력 5

AZO의 연간 유동성 및 지급능력 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Current Ratio	0.9	0.8	0.8	0.8	0.9	1.1	0.9	0.9	1.0	0.9	0.8	0.8
Quick Ratio	0.1	0.1	0.1	0.1	0.2	0.3	0.1	0.1	0.1	0.1	0.1	0.1
Debt / Equity	-2.6	-1.9	-1.8	-1.7	-2.9	-6.3	-3.0	-3.3	-3.6	-2.8	-2.7	-2.7
LT Debt / Equity	-2.6	-1.9	-1.8	-1.7	-2.9	-6.3	-3.0	-3.3	-3.6	-2.8	-2.7	-2.6
Interest Coverage	·	·	10.9	16.4	14.6	11.6	11.4	10.0	13.1	13.6	12.8	10.7

효율성 2

AZO의 연간 효율성 데이터
지표	추세	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Asset Turnover		1.0	1.1	1.1	1.1	1.0	1.0	1.2	1.2	1.2	1.3	1.3	1.3
Receivables Turnover		31.2	34.7	34.1	36.8	39.4	37.5	41.8	41.6	38.3	39.7	45.4	50.9

주당 5

AZO의 연간 주당 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Book Value / Share	$-204.88	$-280.61	$-243.60	$-185.03	$-85.04	$-37.56	$-71.30	$-59.06	$-51.32	$-61.39	$-55.49	$-50.21
Revenue / Share	$1098.21	$1038.60	$913.85	$783.88	$641.68	$524.30	$465.28	$409.17	$374.63	$348.85	$316.32	$279.66
Cash Flow / Share	$180.77	$168.74	$153.94	$154.88	$154.33	$112.90	$83.48	$75.86	$54.04	$51.74	$47.36	$39.59
Cash / Share	$16.31	$17.62	$15.52	$13.82	$55.41	$74.90	$7.33	$8.46	$10.54	$6.52	$5.72	$3.85
EPS (TTM)	$144.87	$149.55	$132.36	$117.19	$95.19	$71.93	$63.43	$48.77	$44.07	$40.70	$36.03	$31.57

성장률 9

AZO의 연간 성장률 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue YoY	2.4%	5.9%	7.4%	11.1%	15.8%	·	·	·	·	·	·	·
Revenue CAGR 3Y	5.2%	8.1%	11.4%	·	·	·	·	·	·	·	·	·
Revenue CAGR 5Y	8.4%	·	·	·	·	·	·	·	·	·	·	·
EPS YoY	-3.1%	13.0%	12.9%	23.1%	32.3%	·	·	·	·	·	·	·
EPS CAGR 3Y	7.3%	16.2%	22.5%	·	·	·	·	·	·	·	·	·
EPS CAGR 5Y	15.0%	·	·	·	·	·	·	·	·	·	·	·
Net Income YoY	-6.2%	5.3%	4.1%	11.9%	25.2%	·	·	·	·	·	·	·
Net Income CAGR 3Y	0.93%	7.0%	13.4%	·	·	·	·	·	·	·	·	·
Net Income CAGR 5Y	7.6%	·	·	·	·	·	·	·	·	·	·	·

가치 평가 (TTM) 13

AZO의 연간 가치 평가 (TTM) 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue TTM	$18.94B	$18.49B	$17.46B	$16.25B	$14.63B	$12.63B	$11.86B	$11.22B	$10.89B	$10.64B	$10.19B	$9.48B
Net Income TTM	$2.50B	$2.66B	$2.53B	$2.43B	$2.17B	$1.73B	$1.62B	$1.34B	$1.28B	$1.24B	$1.16B	$1.07B
Market Cap	$69.97B	$53.85B	$43.81B	$41.37B	$32.73B	$27.80B	$26.48B	$19.83B	$14.72B	$21.94B	$22.27B	$17.41B
Enterprise Value	$78.50B	$62.58B	$51.20B	$47.23B	$36.83B	$31.56B	$31.51B	$24.62B	$19.51B	$26.67B	$26.72B	$21.63B
P/E	29.0	21.3	18.5	18.5	16.3	16.5	17.4	15.8	12.0	18.5	20.2	17.1
P/S	3.7	2.9	2.5	2.5	2.2	2.2	2.2	1.8	1.4	2.1	2.2	1.8
P/B	-20.5	-11.3	-10.1	-11.7	-18.2	-31.7	-15.5	-13.0	-10.3	-12.3	-13.1	-10.7
P / Cash Flow	22.4	17.9	14.9	12.9	9.3	10.2	12.4	9.5	9.4	13.9	14.6	13.0
P / FCF	39.1	27.9	20.4	16.3	11.3	12.3	16.2	12.7	14.5	20.2	21.3	19.3
EV / EBITDA	18.6	14.4	12.9	12.7	11.0	11.2	12.2	11.4	8.1	11.3	12.0	10.4
EV / FCF	43.9	32.4	23.9	18.6	12.7	13.9	19.3	15.8	19.2	24.5	25.6	23.9
EV / Revenue	4.1	3.4	2.9	2.9	2.5	2.5	2.7	2.2	1.8	2.5	2.6	2.3
Earnings Yield	3.5%	4.7%	5.4%	5.4%	6.2%	6.0%	5.8%	6.3%	8.3%	5.4%	5.0%	5.9%

손익계산서 13

AZO의 분기별 손익계산서 데이터
지표	Q2 2026	Q1 2025	Q4 2025	Q3 2025	Q2 2025	Q1 2024	Q4 2024	Q3 2024	Q2 2024	Q1 2023	Q3 2023	Q2 2023	Q1 2022	Q3 2022	Q2 2022	Q1 2021
Revenue	$4.27B	$4.63B	$6.24B	$4.46B	$3.95B	$4.28B	$6.21B	$4.24B	$3.86B	$4.19B	$4.09B	$3.69B	$3.99B	$3.87B	$3.37B	$3.67B
Cost of Revenue	$2.03B	$2.27B	$3.03B	$2.11B	$1.82B	$2.01B	$2.95B	$1.97B	$1.78B	$1.98B	$1.94B	$1.76B	$1.99B	$1.86B	$1.58B	$1.74B
Gross Profit	$2.24B	$2.36B	$3.22B	$2.35B	$2.13B	$2.27B	$3.26B	$2.27B	$2.08B	$2.21B	$2.15B	$1.93B	$1.99B	$2.01B	$1.79B	$1.93B
SG&A Expense	$1.54B	$1.58B	$2.02B	$1.49B	$1.42B	$1.43B	$1.96B	$1.37B	$1.34B	$1.37B	$1.29B	$1.26B	$1.27B	$1.22B	$1.16B	$1.17B
Operating Income	$698M	$784M	$1.20B	$866M	$707M	$841M	$1.30B	$900M	$743M	$849M	$858M	$670M	$723M	$786M	$627M	$754M
Pretax Income	$591M	$678M	$1.05B	$755M	$598M	$734M	$1.14B	$796M	$641M	$757M	$784M	$604M	$665M	$744M	$584M	$711M
Income Tax	$122M	$147M	$211M	$146M	$110M	$169M	$241M	$144M	$126M	$164M	$136M	$128M	$126M	$151M	$113M	$156M
Net Income	$469M	$531M	$837M	$608M	$488M	$565M	$902M	$652M	$515M	$593M	$648M	$477M	$539M	$593M	$472M	$555M
EPS (Basic)	$28.29	$31.88	$50.01	$36.33	$29.06	$33.40	$52.84	$37.73	$29.74	$33.51	$35.22	$25.48	$28.37	$29.93	$23.00	$26.45
EPS (Diluted)	$27.63	$31.04	$48.70	$35.36	$28.29	$32.52	$51.42	$36.69	$28.89	$32.55	$34.12	$24.64	$27.45	$29.03	$22.30	$25.69
Shares (Basic)	16,573,000	16,652,000	-33,658,000	16,746,000	16,788,000	16,913,000	-34,992,000	17,273,000	17,319,000	17,709,000	18,389,000	18,705,000	19,007,000	19,798,000	20,513,000	20,988,000
Shares (Diluted)	16,969,000	17,102,000	-34,577,000	17,207,000	17,245,000	17,370,000	-36,020,000	17,761,000	17,828,000	18,234,000	18,983,000	19,337,000	19,645,000	20,414,000	21,158,000	21,609,000
EBITDA	$698M	$932M	·	$866M	$707M	$974M	·	$900M	$743M	$969M	$858M	$670M	$832M	$786M	$627M	$854M

대차대조표 25

AZO의 분기별 대차대조표 데이터
지표	Q2 2026	Q1 2025	Q4 2025	Q3 2025	Q2 2025	Q1 2024	Q4 2024	Q3 2024	Q2 2024	Q1 2023	Q3 2023	Q2 2023	Q1 2022	Q3 2022	Q2 2022	Q1 2021
Cash & Equivalents	$285M	$288M	$272M	$269M	$301M	$304M	$298M	$275M	$304M	$283M	$275M	$301M	$270M	$263M	$239M	$961M
Receivables	$698M	$638M	$670M	$589M	$597M	$533M	$546M	$587M	$501M	$512M	$471M	$485M	$502M	$440M	$406M	$379M
Other Current Assets	$364M	$373M	$374M	$306M	$316M	$309M	$308M	$272M	$382M	$387M	$259M	$277M	$254M	$239M	$228M	$240M
Current Assets	$8.83B	$8.44B	$8.34B	$7.99B	$7.80B	$7.42B	$7.31B	$7.29B	$7.16B	$6.96B	$6.71B	$6.79B	$6.63B	$6.25B	$5.90B	$6.35B
PP&E (Net)	$7.55B	$7.24B	$7.06B	$6.73B	$6.45B	$6.28B	$6.18B	$6.05B	$5.91B	$5.71B	$5.33B	$5.24B	$5.19B	$4.97B	$4.88B	$4.86B
PP&E (Gross)	$13.37B	$12.87B	$12.55B	$12.13B	$11.76B	$11.49B	$11.31B	$11.08B	$10.85B	$10.55B	$9.94B	$9.72B	$9.57B	$9.14B	$8.97B	$8.85B
Accum. Depreciation	$5.81B	$5.63B	$5.49B	$5.40B	$5.31B	$5.21B	$5.12B	$5.03B	$4.94B	$4.84B	$4.60B	$4.49B	$4.38B	$4.17B	$4.09B	$4.00B
Goodwill	$303M	$303M	$303M	$303M	$303M	$303M	$303M	$303M	$303M	$303M	$303M	$303M	$303M	$303M	$303M	$303M
Other Non-current Assets	$318M	$313M	$336M	$360M	$344M	$295M	$242M	$285M	$266M	$237M	$231M	$208M	$210M	$186M	$208M	$194M
Total Assets	$20.44B	$19.67B	$19.36B	$18.62B	$18.12B	$17.47B	$17.18B	$17.11B	$16.72B	$16.29B	$15.60B	$15.55B	$15.32B	$14.52B	$14.08B	$14.46B
Accounts Payable	$8.30B	$8.26B	$8.03B	$7.89B	$7.78B	$7.50B	$7.36B	$7.37B	$7.15B	$7.18B	$7.22B	$7.32B	$7.35B	$6.79B	$6.38B	$6.17B
Accrued Liabilities	$1.22B	$1.21B	$1.15B	$1.10B	$1.02B	$1.03B	$1.06B	$989M	$1.21B	$1.20B	$906M	$934M	$983M	$925M	$962M	$966M
Current Liabilities	$9.92B	$9.81B	$9.52B	$9.47B	$9.27B	$8.89B	$8.71B	$9.19B	$8.77B	$8.79B	$8.46B	$8.61B	$8.71B	$8.06B	$7.68B	$8.09B
Capital Leases	$3.18B	$3.14B	$3.09B	$3.02B	$3.01B	$2.98B	$2.96B	$2.96B	$2.90B	$2.91B	$2.86B	$2.85B	$2.84B	$2.66B	$2.64B	$2.62B
Deferred Tax	$504M	$532M	$521M	$412M	$475M	$496M	$447M	$543M	$540M	$534M	$538M	$536M	$549M	$419M	$379M	$355M
Other Non-current Liabilities	$840M	$786M	$836M	$845M	$772M	$759M	$780M	$752M	$710M	$692M	$694M	$682M	$729M	$708M	$670M	$747M
Long-term Debt	·	·	·	·	·	·	·	$9.00B	·	·	·	·	·	·	·	$5.27B
Total Debt	$8.91B	$8.62B	·	$8.85B	$9.05B	$9.01B	·	$9.00B	$8.63B	$8.58B	$7.34B	$7.04B	$6.33B	$6.06B	$5.84B	$5.27B
Common Stock	$166.0K	$170.0K	$169.0K	$169.0K	$168.0K	$175.0K	$175.0K	$174.0K	$174.0K	$190.0K	$189.0K	$188.0K	$208.0K	$207.0K	$206.0K	$231.0K
Retained Earnings	$-4.39B	$-3.45B	$-3.98B	$-4.81B	$-5.42B	$-3.86B	$-4.42B	$-5.33B	$-5.98B	$-2.37B	$-3.82B	$-4.47B	$-791M	$-2.14B	$-2.73B	$135M
Treasury Stock	$279M	$1.43B	$997M	$551M	$300M	$2.09B	$1.58B	$874M	$139M	$4.19B	$1.68B	$767M	$4.16B	$2.26B	$1.36B	$3.44B
AOCI	$-158M	$-263M	$-285M	$-357M	$-408M	$-407M	$-362M	$-203M	$-205M	$-210M	$-227M	$-269M	$-297M	$-302M	$-310M	$-324M
Stockholders' Equity	$-2.91B	$-3.23B	$-3.41B	$-3.97B	$-4.46B	$-4.67B	$-4.75B	$-4.84B	$-4.84B	$-5.21B	$-4.30B	$-4.18B	$-3.84B	$-3.39B	$-3.14B	$-2.12B
Liabilities + Equity	$20.44B	$19.67B	$19.36B	$18.62B	$18.12B	$17.47B	$17.18B	$17.11B	$16.72B	$16.29B	$15.60B	$15.55B	$15.32B	$14.52B	$14.08B	$14.46B
Shares Outstanding	16,519,000	16,585,000	16,665,000	16,724,000	16,747,000	16,810,000	16,926,000	17,144,000	17,312,000	17,326,000	18,225,000	18,467,000	18,797,000	19,576,000	19,967,000	20,674,000

현금 흐름 11

AZO의 분기별 현금 흐름 데이터
지표	Q2 2026	Q1 2025	Q4 2025	Q3 2025	Q2 2025	Q1 2024	Q4 2024	Q3 2024	Q2 2024	Q1 2023	Q3 2023	Q2 2023	Q1 2022	Q3 2022	Q2 2022	Q1 2021
D&A	·	$148M	·	·	·	$133M	·	·	·	$120M	·	·	$109M	·	·	$100M
Deferred Tax	·	$-42M	·	·	·	$-5M	·	·	·	$882.0K	·	·	$14M	·	·	$18M
Other Non-cash	·	$307M	·	·	·	$119M	·	·	·	$116M	·	·	$131M	·	·	$105M
Operating Cash Flow	·	$944M	·	·	·	$812M	·	·	·	$830M	·	·	$794M	·	·	$778M
CapEx	·	$314M	·	·	·	$247M	·	·	·	$235M	·	·	$114M	·	·	$102M
Investing Cash Flow	·	$-327M	·	·	·	$-266M	·	·	·	$-271M	·	·	$-114M	·	·	$-91M
Stock Repurchased	·	$427M	·	·	·	$540M	·	·	·	$1.49B	·	·	$900M	·	·	$900M
Net Stock Activity	·	$-427M	·	·	·	$-540M	·	·	·	$-1.49B	·	·	$-900M	·	·	$-900M
Financing Cash Flow	·	$-603M	·	·	·	$-538M	·	·	·	$-552M	·	·	$-676M	·	·	$-896M
Net Change in Cash	·	$16M	·	·	·	$6M	·	·	·	$6M	·	·	$5M	·	·	$-210M
Free Cash Flow	·	$630M	·	·	·	$565M	·	·	·	$595M	·	·	$679M	·	·	$676M

수익성 8

AZO의 분기별 수익성 데이터
지표	Q2 2026	Q1 2025	Q4 2025	Q3 2025	Q2 2025	Q1 2024	Q4 2024	Q3 2024	Q2 2024	Q1 2023	Q3 2023	Q2 2023	Q1 2022	Q3 2022	Q2 2022	Q1 2021
Gross Margin	52.5%	51.0%	·	52.7%	53.9%	53.0%	·	53.5%	53.9%	52.8%	52.5%	52.3%	50.0%	51.9%	53.0%	52.5%
Operating Margin	16.3%	16.9%	·	19.4%	17.9%	19.7%	·	21.2%	19.3%	20.2%	21.0%	18.1%	18.1%	20.3%	18.6%	20.6%
Net Margin	11.0%	11.5%	·	13.6%	12.3%	13.2%	·	15.4%	13.4%	14.2%	15.8%	12.9%	13.5%	15.3%	14.0%	15.1%
Pretax Margin	13.8%	14.6%	·	16.9%	15.1%	17.1%	·	18.8%	16.6%	18.1%	19.2%	16.4%	16.7%	19.2%	17.3%	19.4%
EBITDA Margin	16.3%	20.1%	·	19.4%	17.9%	22.8%	·	21.2%	19.3%	23.1%	21.0%	18.1%	20.9%	20.3%	18.6%	23.3%
ROA	2.4%	2.9%	·	3.4%	2.8%	3.4%	·	4.0%	3.2%	3.8%	4.3%	3.2%	3.6%	4.1%	3.3%	3.8%
ROE	-12.7%	-13.4%	·	-13.8%	-10.5%	-11.4%	·	-14.3%	-11.4%	-13.1%	-16.9%	-13.0%	-18.1%	-23.0%	-20.2%	-35.2%
ROIC	9.2%	11.4%	·	14.3%	12.6%	14.9%	·	17.7%	15.8%	19.7%	23.3%	18.5%	23.5%	23.4%	18.7%	18.7%

유동성 및 지급능력 4

AZO의 분기별 유동성 및 지급능력 데이터
지표	Q2 2026	Q1 2025	Q4 2025	Q3 2025	Q2 2025	Q1 2024	Q4 2024	Q3 2024	Q2 2024	Q1 2023	Q3 2023	Q2 2023	Q1 2022	Q3 2022	Q2 2022	Q1 2021
Current Ratio	0.9	0.9	·	0.8	0.8	0.8	·	0.8	0.8	0.8	0.8	0.8	0.8	0.8	0.8	0.8
Quick Ratio	0.1	0.1	·	0.1	0.1	0.1	·	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.2
Debt / Equity	-3.1	-2.7	·	-2.2	-2.0	-1.9	·	-1.9	-1.8	-1.6	-1.7	-1.7	-1.6	-1.8	-1.9	-2.5
LT Debt / Equity	-3.1	-2.7	·	-2.2	-2.0	-1.9	·	-1.8	-1.8	-1.6	-1.7	-1.7	-1.6	-1.8	-1.9	-2.2

효율성 2

AZO의 분기별 효율성 데이터
지표	추세	Q2 2026	Q1 2025	Q4 2025	Q3 2025	Q2 2025	Q1 2024	Q4 2024	Q3 2024	Q2 2024	Q1 2023	Q3 2023	Q2 2023	Q1 2022	Q3 2022	Q2 2022	Q1 2021
Asset Turnover		0.2	0.2	·	0.2	0.2	0.3	·	0.3	0.2	0.3	0.3	0.2	0.3	0.3	0.2	0.3
Receivables Turnover		6.6	7.9	·	7.6	7.2	8.2	·	8.0	7.8	8.3	9.0	8.3	9.0	9.7	8.9	10.0

주당 5

AZO의 분기별 주당 데이터
지표	Q2 2026	Q1 2025	Q4 2025	Q3 2025	Q2 2025	Q1 2024	Q4 2024	Q3 2024	Q2 2024	Q1 2023	Q3 2023	Q2 2023	Q1 2022	Q3 2022	Q2 2022	Q1 2021
Book Value / Share	$-176.09	$-194.67	·	$-237.65	$-266.18	$-277.98	·	$-282.21	$-279.42	$-300.92	$-236.03	$-226.58	$-204.18	$-173.03	$-157.13	$-102.77
Revenue / Share	$251.88	$270.65	·	$259.45	$229.17	$246.38	·	$238.47	$216.46	$229.81	$215.48	$190.88	$202.85	$189.34	$159.27	$169.79
Cash Flow / Share	·	$55.21	·	·	·	$46.74	·	·	·	$45.53	·	·	$40.40	·	·	$36.00
Cash / Share	$17.28	$17.34	·	$16.06	$17.97	$18.09	·	$16.06	$17.57	$16.33	$15.08	$16.31	$14.35	$13.44	$11.99	$46.49
EPS (TTM)	$122.32	$127.21	·	$132.86	$126.39	$130.65	·	$132.25	$120.20	$118.76	$115.24	$103.42	$104.47	$103.50	$89.40	$85.71

가치 평가 (TTM) 13

AZO의 분기별 가치 평가 (TTM) 데이터
지표	Q2 2026	Q1 2025	Q4 2025	Q3 2025	Q2 2025	Q1 2024	Q4 2024	Q3 2024	Q2 2024	Q1 2023	Q3 2023	Q2 2023	Q1 2022	Q3 2022	Q2 2022	Q1 2021
Revenue TTM	$17.32B	$17.32B	·	$16.93B	$16.33B	$16.56B	·	$16.38B	$15.83B	$15.96B	$15.63B	$14.91B	$14.89B	$14.55B	$13.60B	$13.39B
Net Income TTM	$2.10B	$2.19B	·	$2.31B	$2.22B	$2.33B	·	$2.41B	$2.23B	$2.26B	$2.26B	$2.08B	$2.16B	$2.22B	$1.97B	$1.94B
Market Cap	$63.73B	$64.65B	·	$61.27B	$57.92B	$52.10B	·	$50.61B	$46.40B	$45.52B	$49.05B	$46.42B	$46.26B	$39.15B	$38.92B	$38.45B
Enterprise Value	$72.35B	$72.98B	·	$69.86B	$66.67B	$60.81B	·	$59.33B	$54.72B	$53.82B	$56.12B	$53.16B	$52.31B	$44.95B	$44.52B	$42.76B
P/E	31.5	30.6	·	27.6	27.4	23.7	·	22.3	22.3	22.1	23.4	24.3	23.6	19.3	21.8	21.7
P/S	3.7	3.7	·	3.6	3.5	3.1	·	3.1	2.9	2.9	3.1	3.1	3.1	2.7	2.9	2.9
P/B	-21.9	-20.0	·	-15.4	-13.0	-11.1	·	-10.5	-9.6	-8.7	-11.4	-11.1	-12.1	-11.6	-12.4	-18.1
P / Cash Flow	·	68.5	·	·	·	64.2	·	·	·	54.8	·	·	58.3	·	·	49.4
P / FCF	·	102.6	·	·	·	92.3	·	·	·	76.5	·	·	68.1	·	·	56.9
EV / EBITDA	103.6	78.3	·	80.6	94.3	62.4	·	65.9	73.6	55.5	65.4	79.3	62.9	57.2	71.0	50.1
EV / FCF	·	115.8	·	·	·	107.7	·	·	·	90.5	·	·	77.0	·	·	63.3
EV / Revenue	4.2	4.2	·	4.1	4.1	3.7	·	3.6	3.5	3.4	3.6	3.6	3.5	3.1	3.3	3.2
Earnings Yield	3.2%	3.3%	·	3.6%	3.6%	4.2%	·	4.5%	4.5%	4.5%	4.3%	4.1%	4.2%	5.2%	4.6%	4.6%

재무제표 손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년

손익계산서

	2025-08-30	2024-08-31	2023-08-26	2022-08-27	2021-08-28
매출	$18.94B	$18.49B	$17.46B	$16.25B	$14.63B
매출 총이익률 %	52.6%	53.1%	52.0%	52.1%	52.8%
영업이익률 %	19.1%	20.5%	19.9%	20.1%	20.1%
순이익	$2.50B	$2.66B	$2.53B	$2.43B	$2.17B
희석 EPS	$144.87	$149.55	$132.36	$117.19	$95.19

대차대조표

	2025-08-30	2024-08-31	2023-08-26	2022-08-27	2021-08-28
부채 / 자기자본 비율	-2.6	-1.9	-1.8	-1.7	-2.9
유동비율	0.9	0.8	0.8	0.8	0.9
당좌 비율	0.1	0.1	0.1	0.1	0.2

현금 흐름

	2025-08-30	2024-08-31	2023-08-26	2022-08-27	2021-08-28
잉여현금흐름	$1.79B	$1.93B	$2.14B	$2.54B	$2.90B

나의 지표 나만의 관심 목록 — 전체 기본 재무제표에서 선택한 항목

📊

중요한 지표를 선택하세요 — 위 전체 기본 재무제표의 아무 행 옆에 있는 ➕를 클릭하세요.

선택 항목이 저장되어 모든 티커에서 유지됩니다.

AZO 주식 스냅샷 가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위

AZO 주가 차트 기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의

이동 평균 및 오버레이

거래량

오실레이터

모멘텀 및 추세

10년 성과 매출, 순이익, 마진 및 EPS 추세

가치 평가 P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?

수익성 총, 영업 및 순이익률; ROE, ROA, ROIC

재무 건전성 부채, 유동성, 지급능력 — 대차대조표 건전성

성장 매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR

주당 지표 EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금

자본 효율성 자산 회전율, 재고 회전율, 매출채권 회전율

AZO 분석가 합의 강세 및 약세 애널리스트 의견, 12개월 목표 주가, 상승 여력

12개월 목표 주가

실적 기록 EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일

동료 비교 주요 지표 대 섹터 동종 기업

전체 기본 지표 연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름

재무제표 손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년

최신 뉴스 이 회사 관련 최근 헤드라인

나의 지표 나만의 관심 목록 — 전체 기본 재무제표에서 선택한 항목