가치 평가
P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
BROS
5년 평균
동종업계 중앙값
결론
P/E (TTM)
53.75년 평균 ≈162.1
≈162.1
26.4
고평가
Price / Tangible Book (주가 / 유형 장부 가치)
15.8
·
·
·
동종 기업 중앙값은 지표별로 표준화된 기준으로 계산되며, 이 주식에 표시된 TTM/MRQ 기준과 항상 일치하지 않을 수 있습니다.
수익성
총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
BROS
5년 평균
동종업계 중앙값
결론
영업이익률 (TTM)
9.6%5년 평균 ≈-0.04%
≈-0.04%
11.3%
동일
EBITDA 마진 (TTM)
16.7%5년 평균 ≈6.5%
≈6.5%
12.9%
동일
Pretax Margin (세전 마진)
8.3%
·
8.6%
약함
순이익률 (TTM)
4.9%5년 평균 ≈0.91%
≈0.91%
7.9%
약함
ROA (TTM)
3.0%5년 평균 ≈0.19%
≈0.19%
10.9%
약함
ROE (TTM)
12.9%5년 평균 ≈0.43%
≈0.43%
11.8%
동일
ROIC
15.8%
·
19.1%
약함
재무 건전성
부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
BROS
5년 평균
동종업계 중앙값
결론
부채 / 자기자본 비율 (MRQ)
0.25년 평균 ≈0.4
≈0.4
0.1
평균 이상
유동비율 (MRQ)
1.45년 평균 ≈1.1
≈1.1
1.2
동일
Quick Ratio (당좌 비율)
1.25년 평균 ≈0.8
≈0.8
0.6
강한 유동성
장기 부채 / 자기 자본 (MRQ)
0.25년 평균 ≈0.3
≈0.3
0.0
높은 부채
성장
매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
BROS
5년 평균
동종업계 중앙값
결론
Revenue YoY (매출 YoY)
27.9%5년 평균 ≈38.3%
≈38.3%
·
·
Revenue CAGR 3Y (매출 CAGR 3년)
30.4%5년 평균 ≈36.9%
≈36.9%
·
·
Revenue CAGR 5Y (매출 CAGR 5년)
38.0%
·
·
·
EPS YoY
88.2%
·
·
·
Net Income YoY (순이익 YoY)
126.4%
·
·
·
주당 지표
EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금
지표
5년 추세
BROS
5년 평균
동종업계 중앙값
결론
EPS (Diluted) (EPS (희석))
$0.645년 평균 ≈$0.13
≈$0.13
·
·
Revenue / Share (주당 매출)
$13.035년 평균 ≈$13.20
≈$13.20
·
·
Cash Flow / Share (주당 현금 흐름)
$2.355년 평균 ≈$1.98
≈$1.98
·
·
자본 효율성
자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
BROS
5년 평균
동종업계 중앙값
결론
Asset Turnover (자산 회전율)
0.65년 평균 ≈0.8
≈0.8
1.1
약함
Inventory Turnover (재고 회전율)
28.45년 평균 ≈20.6
≈20.6
·
·
Receivables Turnover (매출 채권 회전율)
113.05년 평균 ≈89.3
≈89.3
54.7
최상위권
Revenue / Employee (연간 매출액 ÷ 직원 수(yfinance 보고 인원수). 파생 — 저장된 SEC-XBRL 개념이 아님.)
≈$60.7K
·
·
·
가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가
실적 기록
EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
14
평균 서프라이즈26.0%
다음 실적11월 03, 2026
기간
보고서
EPS Actual
EPS 예상
서프라이즈
2026년 6월 30일
8월 12, 2026
$0.33
$0.30
9.8%
2026년 3월 31일
5월 13, 2026
$0.16
$0.16
-0.19%
2025년 12월 31일
$0.17
$0.10
69.8%
2025년 9월 30일
$0.19
$0.18
7.8%
2025년 6월 30일
$0.26
$0.18
41.4%
2025년 3월 31일
$0.14
$0.11
27.5%
전체 기본 지표
연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
15
손익계산서14
지표
추세
2025
2024
2023
2022
2021
2020
Revenue
$1.64B
$1.28B
$966M
$739M
$498M
$327M
Cost of Revenue
$1.21B
$941M
$714M
$558M
$345M
$211M
SG&A Expense
$263M
$234M
$205M
$184M
$265M
$105M
Operating Expenses
$1.48B
$1.17B
$920M
$742M
$609M
$316M
Operating Income
$161M
$106M
$46M
$-3M
$-111M
$11M
Other Non-op
$3M
$6M
$3M
$4M
$-1M
$-363.0K
Pretax Income
$136M
$85M
$17M
·
·
·
Income Tax
$18M
$18M
$7M
$3M
$-2M
$843.0K
Net Income
$80M
$35M
$2M
$-5M
$-13M
$0
EPS (Basic)
$0.64
$0.34
$0.03
$-0.09
$-0.28
·
EPS (Diluted)
$0.64
$0.34
$0.03
$-0.09
$-0.28
·
Shares (Basic)
125,329,000
103,504,000
62,074,000
51,871,000
45,864,000
·
Shares (Diluted)
125,764,000
104,129,000
62,074,000
51,871,000
45,864,000
·
EBITDA
$276M
$199M
$115M
$42M
$-88M
·
대차대조표26
지표
추세
2025
2024
2023
2022
2021
2020
Cash & Equivalents
$269M
$293M
$134M
$20M
$19M
$32M
Receivables
$18M
$11M
$9M
$12M
$11M
$11M
Inventory
$49M
$36M
$47M
$39M
$23M
$16M
Prepaid Expense
$21M
$18M
$16M
$11M
$9M
$5M
Current Assets
$357M
$358M
$205M
$82M
$61M
$63M
PP&E (Net)
$825M
$684M
$542M
$365M
$302M
$165M
PP&E (Gross)
$1.09B
$861M
$659M
$438M
$357M
$200M
Accum. Depreciation
$262M
$177M
$116M
$72M
$55M
$35M
Goodwill
$22M
$22M
$22M
$22M
$19M
$18M
Intangibles
$2M
$3M
$5M
$9M
$11M
$11M
Other Non-current Assets
$26M
$27M
$4M
$2M
$2M
$2M
Total Assets
$3.01B
$2.50B
$1.76B
$1.19B
$554M
$260M
Accounts Payable
$38M
$32M
$30M
$21M
$20M
$16M
Accrued Liabilities
·
$27M
$16M
$10M
$21M
$10M
Current Liabilities
$240M
$203M
$138M
$213M
$139M
$60M
Capital Leases
$450M
$309M
$191M
$161M
$80M
$50M
Other Non-current Liabilities
$0
$8.0K
$8.0K
$8.0K
$680.0K
$466.0K
Total Liabilities
$2.11B
$1.74B
$1.09B
$934M
$340M
$184M
Long-term Debt
$202M
$238M
$99M
$100M
$4M
$28M
Total Debt
$200M
$237M
$98M
$99M
$4M
·
Paid-in Capital
$581M
$517M
$379M
$146M
$107M
$0
Retained Earnings
$100M
$20M
$-16M
$-17M
$-13M
$0
AOCI
$48.0K
$628.0K
$544.0K
$813.0K
$0
·
Stockholders' Equity
$681M
$537M
$364M
$129M
$95M
$76M
Liabilities + Equity
$3.01B
$2.50B
$1.76B
$1.19B
$554M
$260M
Shares Outstanding
·
154,204,000
·
·
·
·
현금 흐름11
지표
추세
2025
2024
2023
2022
2021
2020
D&A
$115M
$93M
$69M
$45M
$25M
$16M
Stock-based Comp
$18M
$11M
$39M
$42M
$158M
$35M
Deferred Tax
$18M
$15M
$6M
$1M
$-3M
$-128.0K
Other Non-cash
$65M
$91M
$24M
$-23M
$-87M
·
Operating Cash Flow
$296M
$246M
$140M
$60M
$80M
$54M
CapEx
$241M
$222M
$228M
$188M
$118M
$41M
Investing Cash Flow
$-241M
$-212M
$-227M
$-193M
$-121M
$-46M
Financing Cash Flow
$-78M
$125M
$201M
$134M
$28M
$8M
Net Change in Cash
$-24M
$160M
$113M
$2M
$-13M
$16M
Taxes Paid
$996.0K
$2M
$2M
$1M
·
·
Free Cash Flow
$54M
$25M
$-89M
$-128M
$-38M
·
수익성7
지표
추세
2025
2024
2023
2022
2021
2020
Operating Margin
9.8%
8.3%
4.8%
-0.35%
-22.8%
·
Net Margin
4.9%
2.8%
0.18%
-0.64%
-2.6%
·
Pretax Margin
8.3%
·
·
·
·
·
EBITDA Margin
16.9%
15.5%
11.9%
5.7%
-17.7%
·
ROA
2.9%
1.7%
0.12%
-0.55%
-3.2%
·
ROE
13.1%
7.8%
0.70%
-4.2%
-15.2%
·
ROIC
15.8%
·
·
·
·
·
유동성 및 지급능력4
지표
추세
2025
2024
2023
2022
2021
2020
Current Ratio
1.5
1.8
1.5
0.4
0.4
·
Quick Ratio
1.2
1.5
1.0
0.2
0.2
·
Debt / Equity
0.3
0.4
0.3
0.8
0.0
·
LT Debt / Equity
0.3
0.4
0.3
0.7
0.0
·
효율성3
지표
추세
2025
2024
2023
2022
2021
2020
Asset Turnover
0.6
0.6
0.7
0.8
1.2
·
Inventory Turnover
28.4
22.6
16.6
17.8
17.8
·
Receivables Turnover
113.0
129.9
91.6
65.4
46.4
·
주당5
지표
추세
2025
2024
2023
2022
2021
2020
Book Value / Share
·
$3.48
·
·
·
·
Revenue / Share
$13.03
$12.30
$15.56
$14.25
$10.86
·
Cash Flow / Share
$2.35
$2.37
$2.25
$1.15
$1.75
·
Cash / Share
·
$1.90
·
·
·
·
EPS (TTM)
$0.64
$0.34
$0.03
$-0.09
$-0.28
·
성장률5
지표
추세
2025
2024
2023
2022
2021
2020
Revenue YoY
27.9%
32.6%
30.7%
48.4%
52.1%
·
Revenue CAGR 3Y
30.4%
37.0%
43.4%
·
·
·
Revenue CAGR 5Y
38.0%
·
·
·
·
·
EPS YoY
88.2%
1033.3%
·
·
·
·
Net Income YoY
126.4%
1952.3%
·
·
·
·
가치 평가 (TTM)14
지표
추세
2025
2024
2023
2022
2021
2020
Revenue TTM
$1.64B
$1.28B
$966M
$739M
$498M
·
Net Income TTM
$80M
$35M
$2M
$-5M
$-13M
·
Market Cap
·
$8.08B
·
·
·
·
Enterprise Value
·
$8.02B
·
·
·
·
P/E
95.7
154.1
1055.7
-313.2
-181.8
·
P/S
·
6.3
·
·
·
·
P/B
·
15.0
·
·
·
·
P / Tangible Book
·
15.8
·
·
·
·
P / Cash Flow
·
32.8
·
·
·
·
P / FCF
·
327.1
·
·
·
·
EV / EBITDA
·
40.3
·
·
·
·
EV / FCF
·
324.8
·
·
·
·
EV / Revenue
·
6.3
·
·
·
·
Earnings Yield
1.1%
0.65%
0.09%
-0.32%
-0.55%
·
손익계산서13
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$551M
$464M
$444M
$424M
$416M
$355M
$343M
$338M
$325M
$275M
$254M
$265M
$250M
$197M
$202M
$199M
Cost of Revenue
$400M
$357M
$336M
$317M
$296M
$265M
$255M
$248M
$235M
$203M
$195M
$189M
$179M
$152M
$147M
$148M
SG&A Expense
$81M
$73M
$73M
$65M
$65M
$59M
$72M
$58M
$58M
$46M
$57M
$50M
$52M
$46M
$51M
$45M
Operating Expenses
$480M
$430M
$410M
$382M
$361M
$324M
$327M
$306M
$293M
$250M
$252M
$240M
$230M
$197M
$198M
$193M
Operating Income
$70M
$34M
$34M
$41M
$55M
$31M
$16M
$33M
$32M
$26M
$2M
$25M
$20M
$-232.0K
$4M
$5M
Other Non-op
$861.0K
$-75.0K
$5M
$149.0K
$-2M
$-18.0K
$-2M
$764.0K
$829.0K
$6M
$812.0K
$-140.0K
$1M
$1M
$6M
$-2M
Income Tax
$13M
$3M
$2M
$8M
$7M
$1M
$1M
$5M
$4M
$9M
$708.0K
$2M
$2M
$3M
$5M
$-3M
Net Income
$37M
$16M
$21M
$17M
$26M
$15M
$4M
$13M
$12M
$7M
$-1M
$4M
$3M
$-4M
$-663.0K
$2M
EPS (Basic)
$0.28
$0.13
$0.17
$0.14
$0.20
$0.13
$0.03
$0.11
$0.12
$0.08
$-0.02
$0.07
$0.05
$-0.07
$0.00
$0.03
EPS (Diluted)
$0.28
$0.13
$0.17
$0.14
$0.20
$0.13
$0.03
$0.11
$0.12
$0.08
$-0.02
$0.07
$0.05
$-0.07
$0.00
$0.03
Shares (Basic)
134,494,000
127,138,000
·
126,986,000
126,390,000
120,810,000
·
113,819,000
101,965,000
83,328,000
·
59,366,000
56,734,000
56,664,000
·
53,118,000
Shares (Diluted)
134,765,000
127,384,000
·
127,379,000
126,830,000
121,508,000
·
114,252,000
102,356,000
83,410,000
·
60,214,000
57,428,000
56,664,000
·
54,418,000
EBITDA
$70M
$73M
·
$41M
$55M
$58M
·
$56M
$55M
$47M
·
$25M
$20M
$15M
·
$5M
대차대조표25
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$269M
$264M
$269M
$267M
$254M
$316M
$293M
$281M
$261M
$263M
·
$150M
$24M
$14M
·
$35M
Receivables
$19M
$19M
$18M
$14M
$14M
$12M
$11M
$10M
$12M
$12M
·
$9M
$9M
$9M
·
$14M
Inventory
$41M
$37M
$49M
$45M
$42M
$38M
$36M
$38M
$47M
$45M
·
$50M
$48M
$44M
·
$34M
Prepaid Expense
$24M
$21M
$21M
$14M
$15M
$17M
$18M
$12M
$15M
$15M
·
$12M
$14M
$14M
·
$11M
Current Assets
$352M
$340M
$357M
$341M
$326M
$383M
$358M
$342M
$335M
$335M
·
$221M
$95M
$81M
·
$94M
PP&E (Net)
$905M
$862M
$825M
$789M
$748M
$706M
$684M
$663M
$628M
$585M
·
$499M
$447M
$403M
·
$328M
PP&E (Gross)
$1.22B
$1.15B
$1.09B
$1.03B
$964M
$902M
$861M
$823M
$772M
$716M
·
$603M
$539M
$485M
·
$392M
Accum. Depreciation
$319M
$291M
$262M
$238M
$216M
$196M
$177M
$160M
$144M
$130M
·
$104M
$92M
$82M
·
$64M
Goodwill
$22M
$22M
$22M
$22M
$22M
$22M
$22M
$22M
$22M
$22M
·
$22M
$22M
$22M
·
$22M
Intangibles
$1M
$1M
$2M
$2M
$2M
$2M
$3M
$3M
$4M
$5M
·
$6M
$7M
$8M
·
$10M
Other Non-current Assets
$24M
$24M
$26M
$10M
$2M
$4M
$27M
$4M
$4M
$4M
·
$5M
$3M
$2M
·
$3M
Total Assets
$3.38B
$3.11B
$3.01B
$2.92B
$2.81B
$2.77B
$2.50B
$2.43B
$2.38B
$2.07B
·
$1.64B
$1.37B
$1.26B
·
$1.13B
Accounts Payable
$44M
$42M
$38M
$38M
$34M
$32M
$32M
$32M
$36M
$39M
·
$28M
$25M
$24M
·
$27M
Accrued Liabilities
·
·
·
$40M
$32M
$22M
·
$26M
$19M
$17M
·
$40M
$36M
$28M
·
$23M
Current Liabilities
$261M
$255M
$240M
$224M
$199M
$197M
$203M
$180M
$153M
$147M
·
$121M
$294M
$253M
·
$190M
Capital Leases
$573M
$523M
$450M
$413M
$371M
$335M
$309M
$293M
$283M
$227M
·
$182M
$169M
$166M
·
·
Other Non-current Liabilities
·
·
$0
$0
$0
$8.0K
$8.0K
$8.0K
$8.0K
$8.0K
·
$8.0K
$8.0K
$8.0K
·
$659.0K
Total Liabilities
$2.40B
$2.18B
$2.11B
$2.06B
$1.98B
$1.97B
$1.74B
$1.68B
$1.65B
$1.38B
·
$968M
$1.10B
$1.02B
·
$885M
Long-term Debt
$201M
$201M
$202M
$202M
$203M
$284M
$237M
$241M
$244M
$247M
·
$98M
$99M
$99M
·
$101M
Total Debt
$198M
$199M
·
$200M
$201M
$283M
·
$240M
$243M
$246M
·
$97M
$98M
$98M
·
$99M
Paid-in Capital
$645M
$581M
$581M
$578M
$575M
$564M
$517M
$507M
$505M
$425M
·
$345M
$153M
$149M
·
$141M
Retained Earnings
$153M
$116M
$100M
$78M
$61M
$35M
$20M
$16M
$3M
$-9M
·
$-14M
$-18M
$-21M
·
$-17M
AOCI
$47.0K
$66.0K
$48.0K
$162.0K
$284.0K
$438.0K
$628.0K
$310.0K
$1M
$925.0K
·
$1M
$905.0K
$590.0K
·
$848.0K
Stockholders' Equity
$798M
$696M
$681M
$657M
$636M
$599M
$537M
$523M
$509M
$417M
·
$332M
$135M
$128M
·
$126M
Liabilities + Equity
$3.38B
$3.11B
$3.01B
$2.92B
$2.81B
$2.77B
$2.50B
$2.43B
$2.38B
$2.07B
·
$1.64B
$1.37B
$1.26B
·
$1.13B
현금 흐름10
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$35M
$38M
$32M
$29M
$28M
$26M
$26M
$24M
$22M
$21M
$20M
$18M
$17M
$15M
$13M
$12M
Stock-based Comp
$7M
$5M
$5M
$5M
$5M
$4M
$3M
$3M
$3M
$2M
$10M
$10M
$10M
$9M
$11M
$11M
Other Non-cash
·
$25M
·
·
·
$-9M
·
·
·
$11M
·
·
·
$-17M
·
·
Operating Cash Flow
$112M
$85M
$80M
$89M
$90M
$37M
$62M
$83M
$60M
$41M
$45M
$49M
$43M
$3M
$17M
$26M
CapEx
$72M
$57M
$71M
$70M
$54M
$46M
$43M
$57M
$64M
$57M
$61M
$65M
$59M
$43M
$53M
$51M
Investing Cash Flow
$-72M
$-77M
$-71M
$-70M
$-54M
$-46M
$-43M
$-56M
$-56M
$-57M
$-60M
$-65M
$-59M
$-43M
$-53M
$-51M
Financing Cash Flow
$-35M
$-14M
$-6M
$-6M
$-98M
$32M
$-7M
$-7M
$-6M
$145M
$-1M
$142M
$26M
$34M
$22M
$38M
Net Change in Cash
$5M
$-6M
$2M
$13M
$-62M
$23M
$12M
$20M
$-2M
$129M
$-16M
$126M
$9M
$-6M
$-14M
$13M
Taxes Paid
$2M
$159.0K
$96.0K
$10.0K
$707.0K
$183.0K
$429.0K
$1M
$775.0K
$0
$284.0K
$142.0K
·
·
·
·
Free Cash Flow
·
$28M
·
·
·
$-9M
·
·
·
$-16M
·
·
·
$-40M
·
·
수익성5
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
12.8%
7.4%
·
9.8%
13.2%
8.8%
·
9.6%
9.9%
9.3%
·
9.3%
7.8%
-0.12%
·
2.6%
Net Margin
6.8%
3.5%
·
4.1%
6.2%
4.3%
·
3.7%
3.7%
2.6%
·
1.6%
1.1%
-1.9%
·
0.89%
EBITDA Margin
12.8%
15.6%
·
9.8%
13.2%
16.2%
·
16.7%
16.8%
17.0%
·
9.3%
7.8%
7.4%
·
2.6%
ROA
1.2%
0.55%
·
0.65%
0.99%
0.63%
·
0.62%
0.64%
0.42%
·
0.30%
0.24%
-0.36%
·
0.22%
ROE
5.2%
2.5%
·
3.0%
4.5%
3.0%
·
3.0%
3.7%
2.6%
·
1.8%
2.3%
-3.3%
·
1.6%
유동성 및 지급능력4
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
1.4
1.3
·
1.5
1.6
1.9
·
1.9
2.2
2.3
·
1.8
0.3
0.3
·
0.5
Quick Ratio
1.1
1.1
·
1.3
1.3
1.7
·
1.6
1.8
1.9
·
1.3
0.1
0.1
·
0.3
Debt / Equity
0.2
0.3
·
0.3
0.3
0.5
·
0.5
0.5
0.6
·
0.3
0.7
0.8
·
0.8
LT Debt / Equity
0.2
0.3
·
0.3
0.3
0.4
·
0.4
0.4
0.6
·
0.3
0.7
0.7
·
0.8
효율성3
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.2
0.2
·
0.2
0.2
0.1
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.2
Inventory Turnover
9.6
9.4
·
7.6
6.6
6.3
·
5.6
5.0
4.6
·
4.5
4.4
4.3
·
5.7
Receivables Turnover
34.0
30.6
·
34.3
32.1
30.5
·
34.7
29.9
26.9
·
22.5
21.3
18.2
·
15.6
주당3
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue / Share
$4.09
$3.65
·
$3.33
$3.28
$2.92
·
$2.96
$3.17
$3.30
·
$4.39
$4.35
$3.48
·
$3.65
Cash Flow / Share
·
$0.67
·
·
·
$0.30
·
·
·
$0.49
·
·
·
$0.05
·
·
EPS (TTM)
$0.72
$0.64
·
$0.50
$0.47
$0.39
·
$0.29
$0.25
$0.18
·
$0.05
$0.01
$-0.06
·
$-0.13
가치 평가 (TTM)4
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$1.88B
$1.75B
·
$1.54B
$1.45B
$1.36B
·
$1.19B
$1.12B
$1.04B
·
$913M
$848M
$784M
·
$677M
Net Income TTM
$92M
$81M
·
$62M
$57M
$44M
·
$30M
$22M
$13M
·
$2M
$10.0K
$-4M
·
$-6M
P/E
99.7
79.2
·
104.7
145.5
158.3
·
110.4
165.6
183.3
·
465.0
2845.0
-527.2
·
-239.6
Earnings Yield
1.0%
1.3%
·
0.96%
0.69%
0.63%
·
0.91%
0.60%
0.55%
·
0.22%
0.04%
-0.19%
·
-0.42%
최신 기간은 왼쪽에 · null 값은 ·로 표시
재무제표
손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
16
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
매출
$1.64B
$1.28B
$966M
$739M
$498M
영업이익률 %
9.8%
8.3%
4.8%
-0.35%
-22.8%
순이익
$80M
$35M
$2M
$-5M
$-13M
희석 EPS
$0.64
$0.34
$0.03
$-0.09
$-0.28
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
부채 / 자기자본 비율
0.3
0.4
0.3
0.8
0.0
유동비율
1.5
1.8
1.5
0.4
0.4
당좌 비율
1.2
1.5
1.0
0.2
0.2
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
잉여현금흐름
$54M
$25M
$-89M
$-128M
$-38M
기관 투자자 (13F)
613개의 제출자
· $9.2B 전체
· 기준일 2026년 9월 30일
17
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
보유자613
보유 가치$9.2B
신규 포지션112
청산 포지션58
기관 활동 — Q2 2026 대 이전 분기
신규 포지션
청산 포지션
증가함
감소
순주식 변동
112 (+2 이전 분기 대비)
58 (-24 이전 분기 대비)
180 (-29 이전 분기 대비)
178 (+50 이전 분기 대비)
-2.3M
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.