DPZ 주식 스냅샷 가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위

가격

$309.43

시가총액

$14.31B

P/E (TTM)

24.2

EPS (TTM)

$17.57

매출 (TTM)

$4.94B

배당 수익률

1.7%

ROE

-15.3%

부채/자본

0.0

52주 범위

$297 – $499

DPZ 주가 차트 기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의

10년 성과 매출, 순이익, 마진 및 EPS 추세

매출 및 순이익 $4.94B

2017-01-01 → 2025-12-28

EPS $17.57

2017-01-01 → 2025-12-28

잉여현금흐름 $672M

2017-01-01 → 2025-12-28

마진 12.2%

2017-01-01 → 2025-12-28

가치 평가 P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?

지표

5년 추세

DPZ

동종업계 중앙값

P/E (TTM)

24.2

30.5

P/S (TTM)

2.9

3.3

P/B

-3.7

9.6

EV / EBITDA

14.9

—

Price / FCF (주가 / FCF)

21.3

—

수익성 총, 영업 및 순이익률; ROE, ROA, ROIC

지표

5년 추세

DPZ

동종업계 중앙값

Gross Margin (매출 총이익률)

40.0%

35.8%

Operating Margin (영업이익률)

19.3%

—

Net Profit Margin (순이익률)

12.2%

8.0%

ROA

34.8%

11.1%

ROE

-15.3%

27.0%

ROIC

-19.1%

—

재무 건전성 부채, 유동성, 지급능력 — 대차대조표 건전성

지표

5년 추세

DPZ

동종업계 중앙값

Debt / Equity (부채 / 자기자본 비율)

0.0

Current Ratio (유동비율)

1.7

1.1

Quick Ratio (당좌 비율)

0.8

—

성장 매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR

지표

5년 추세

DPZ

동종업계 중앙값

Revenue YoY (매출 YoY)

5.0%

—

Revenue CAGR 3Y (매출 CAGR 3년)

2.9%

—

Revenue CAGR 5Y (매출 CAGR 5년)

3.7%

—

EPS YoY

5.3%

—

Net Income YoY (순이익 YoY)

3.0%

—

주당 지표 EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금

지표

5년 추세

DPZ

동종업계 중앙값

EPS (Diluted) (EPS (희석))

$17.57

—

자본 효율성 자산 회전율, 재고 회전율, 매출채권 회전율

지표

5년 추세

DPZ

동종업계 중앙값

Payout Ratio (지급 비율)

39.4%

—

배당금 배당 수익률, 지급 비율, 배당 이력, 5년 CAGR

배당 수익률

1.7%

지급 비율

39.4%

5년 배당 CAGR

—

배당락일	금액
2026년 3월 13일	$1.9900
2025년 12월 15일	$1.7400
2025년 9월 15일	$1.7400
2025년 6월 13일	$1.7400
2025년 3월 14일	$1.7400
2024년 12월 13일	$1.5100
2024년 9월 13일	$1.5100
2024년 6월 14일	$1.5100
2024년 3월 14일	$1.5100
2023년 12월 14일	$1.2100
2023년 9월 14일	$1.2100
2023년 6월 14일	$1.2100
2023년 3월 14일	$1.2100
2022년 12월 14일	$1.1000
2022년 9월 14일	$1.1000
2022년 6월 14일	$1.1000
2022년 3월 14일	$1.1000
2021년 12월 14일	$0.9400
2021년 9월 14일	$0.9400
2021년 6월 14일	$0.9400

DPZ 분석가 합의 강세 및 약세 애널리스트 의견, 12개월 목표 주가, 상승 여력

매수 39 명의 애널리스트

적극 매수 9 23.1%
매수 13 33.3%
보유 15 38.5%
매도 2 5.1%
적극 매도 0 0.0%

12개월 목표 주가

30 명의 애널리스트 · 2026-05-20

중앙값 $400.00

지금 $309.43

저가 $290.00

고가 $544.00

중앙값 목표 $400.00 +29.3%

평균 목표 $406.10 +31.2%

실적 기록 EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일

평균 서프라이즈

-0.07%

기간	EPS Actual	EPS 예상	서프라이즈
2026년 3월 31일	$3.96	$4.31	-0.35%
2025년 12월 31일	$5.35	$5.43	-0.08%
2025년 9월 30일	$4.08	$4.01	0.07%
2025년 6월 30일	$3.81	$3.99	-0.18%
2025년 3월 31일	$4.33	$4.12	0.21%

동료 비교 주요 지표 대 섹터 동종 기업

티커	시가총액	P/E	매출 YoY	순이익률	ROE	매출 총이익률
DPZ	$14.31B	24.2	5.0%	12.2%	-15.3%	40.0%
CMG	—	32.5	5.4%	12.9%	48.3%	—
QSR	$23.63B	29.0	12.2%	11.4%	31.9%	—
DRI	$23.87B	23.0	6.0%	8.7%	46.5%	20.5%
ARMK	$10.25B	32.0	6.3%	1.8%	10.6%	—
TXRH	$11.03B	27.4	9.4%	7.0%	29.4%	—
CAVA	$6.99B	111.4	22.4%	5.4%	8.3%	—
BROS	—	95.7	27.9%	4.9%	13.1%	—
EAT	$7.86B	21.2	21.9%	7.1%	152.5%	—
WING	$7.06B	41.3	11.3%	25.0%	-24.5%	—
CAKE	$2.50B	16.5	4.8%	4.0%	33.7%	—

전체 기본 지표 연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름

손익계산서 15

DPZ의 연간 손익계산서 데이터
지표	2025	2024	2023	2023	2022	2021	2019	2018	2017	2017	2016	2014
Revenue	$4.94B	$4.71B	$4.48B	$4.54B	$4.36B	$4.12B	$3.62B	$3.43B	$2.79B	$2.47B	$2.22B	$1.99B
Cost of Revenue	$2.97B	$2.86B	$2.75B	$2.89B	$2.67B	$2.52B	$2.22B	$2.13B	$1.92B	$1.70B	$1.53B	$1.40B
Gross Profit	$1.97B	$1.85B	$1.73B	$1.65B	$1.69B	$1.59B	$1.40B	$1.30B	$866M	$768M	$683M	$595M
SG&A Expense	$464M	$459M	$435M	$417M	$428M	$407M	$382M	$372M	$345M	$314M	$278M	$249M
Operating Income	$954M	$879M	$820M	$768M	$780M	$726M	$629M	$572M	$521M	$454M	$405M	$345M
Interest Expense	$196M	$196M	$196M	$198M	$192M	$172M	$151M	$146M	$123M	$110M	$100M	$87M
Interest Income	$15M	$17M	$12M	$3M	$345.0K	$2M	$4M	$3M	$1M	$685.0K	$313.0K	$143.0K
Pretax Income	$770M	$722M	$652M	$573M	$626M	$555M	$483M	$429M	$400M	$345M	$306M	$259M
Income Tax	$169M	$138M	$133M	$121M	$115M	$64M	$82M	$67M	$122M	$130M	$113M	$96M
Net Income	$602M	$584M	$519M	$452M	$510M	$491M	$401M	$362M	$278M	$215M	$193M	$163M
EPS (Basic)	$17.69	$16.83	$14.80	$12.66	$13.72	$12.61	$9.83	$8.65	$6.05	$4.41	$3.58	$2.96
EPS (Diluted)	$17.57	$16.69	$14.66	$12.53	$13.54	$12.39	$9.56	$8.35	$5.83	$4.30	$3.47	$2.86
Shares (Basic)	34,007,071	34,707,298	35,081,779	35,724,325	37,198,292	38,974,037	40,766,362	41,856,017	45,954,659	48,647,167	53,828,609	54,918,471
Shares (Diluted)	34,237,646	34,991,484	35,401,313	36,093,754	37,691,351	39,640,791	41,923,062	43,331,278	47,677,834	49,923,859	55,532,955	56,931,226
EBITDA	$954M	$879M	$820M	$768M	$780M	$726M	$629M	$572M	$521M	$454M	$405M	$345M

대차대조표 24

DPZ의 연간 대차대조표 데이터
지표	2025	2024	2023	2023	2022	2021	2019	2018	2017	2017	2016	2014
Cash & Equivalents	$126M	$186M	$114M	$60M	$148M	$169M	$191M	$25M	$36M	$43M	$133M	$31M
Receivables	$316M	$309M	$283M	$257M	$255M	$245M	$210M	$190M	$174M	$150M	$132M	$118M
Inventory	$79M	$71M	$83M	$82M	$68M	$67M	$53M	$46M	$40M	$40M	$37M	$38M
Prepaid Expense	$40M	$40M	$30M	$37M	$27M	$24M	$19M	$26M	$18M	$18M	$21M	$33M
Current Assets	$894M	$905M	$817M	$791M	$861M	$869M	$788M	$567M	$580M	$496M	$603M	$428M
PP&E (Net)	$324M	$301M	$304M	$302M	$324M	$297M	$243M	$235M	$170M	$139M	$132M	$114M
PP&E (Gross)	$759M	$710M	$675M	$635M	$643M	$580M	$495M	$487M	$407M	$359M	$336M	$310M
Accum. Depreciation	$435M	$409M	$370M	$332M	$318M	$283M	$252M	$252M	$237M	$221M	$204M	$196M
Goodwill	$11M	$12M	$12M	$12M	$15M	$15M	$15M	$15M	$15M	$16M	$16M	$16M
Other Non-current Assets	$51M	$27M	$26M	$29M	$23M	$21M	$13M	$13M	$8M	$9M	$9M	$10M
Total Assets	$1.72B	$1.74B	$1.67B	$1.60B	$1.67B	$1.57B	$1.38B	$907M	$837M	$716M	$800M	$596M
Accounts Payable	$135M	$86M	$106M	$90M	$92M	$94M	$111M	$93M	$107M	$112M	$107M	$87M
Current Liabilities	$542M	$1.61B	$547M	$537M	$591M	$471M	$454M	$380M	$398M	$404M	$376M	$266M
Capital Leases	$184M	$182M	$180M	$195M	$184M	$202M	$203M	$0	·	·	·	·
Deferred Tax	·	·	$0	$8M	$4M	$6M	·	·	·	·	·	$3M
Total Liabilities	$5.62B	$5.70B	$5.75B	$5.79B	$5.88B	$4.87B	$4.80B	$3.95B	$3.57B	$2.60B	$2.60B	$1.82B
Long-term Debt	$15M	$15M	·	·	·	·	·	·	·	·	·	·
Total Debt	$100.0K	·	·	·	·	·	·	·	·	·	·	·
Paid-in Capital	·	·	·	·	·	·	·	·	·	·	·	$30M
Retained Earnings	$-3.90B	$-3.96B	$-4.07B	$-4.19B	$-4.21B	$-3.30B	$-3.41B	$-3.04B	$-2.74B	$-1.88B	$-1.80B	$-1.25B
AOCI	$-5M	$-7M	$-4M	$-5M	$-3M	$-2M	$-4M	$-4M	$-2M	$-3M	$-4M	$-3M
Stockholders' Equity	$-3.90B	$-3.96B	$-4.07B	$-4.19B	$-4.21B	$-3.30B	$-3.42B	$-3.04B	$-2.74B	$-1.88B	$-1.80B	$-1.22B
Liabilities + Equity	$1.72B	$1.74B	$1.67B	$1.60B	$1.67B	$1.57B	$1.38B	$907M	$837M	$716M	$800M	$596M
Shares Outstanding	33,627,992	34,281,927	34,726,182	35,419,718	36,138,273	38,868,350	38,934,009	40,977,561	42,898,329	48,100,143	49,838,221	55,553,149

현금 흐름 16

DPZ의 연간 현금 흐름 데이터
지표	2025	2024	2023	2023	2022	2021	2019	2018	2017	2017	2016	2014
D&A	$89M	$88M	$81M	$80M	$73M	$65M	$60M	$54M	$44M	$38M	$32M	$36M
Stock-based Comp	$45M	$43M	$38M	$29M	$29M	$24M	$20M	$23M	$21M	$19M	$18M	$18M
Deferred Tax	$1M	$-9M	$-20M	$253.0K	$2M	$14M	$-3M	$-872.0K	$6M	$-3M	$2M	$-132.0K
Amort. of Intangibles	·	·	·	·	·	·	·	·	·	·	·	$100.0K
Operating Cash Flow	$792M	$625M	$591M	$475M	$654M	$593M	$497M	$394M	$341M	$292M	$292M	$192M
CapEx	$121M	$113M	$105M	$87M	$94M	$89M	$86M	$120M	$90M	$59M	$63M	$70M
Investing Cash Flow	$-70M	$-31M	$-107M	$-54M	$-143M	$-129M	$-28M	$-88M	$-84M	$-55M	·	·
Debt Issued	$1.00B	$0	$15M	$120M	$1.85B	$158M	$675M	·	·	·	·	·
Net Debt Issued	$1.00B	$0	$15M	$120M	$1.85B	·	·	·	·	·	·	·
Stock Repurchased	$358M	$330M	$269M	$294M	$1.32B	$305M	$699M	$591M	$1.06B	$300M	$739M	$82M
Net Stock Activity	$-358M	$-330M	$-269M	$-294M	$-1.32B	$-305M	$-699M	$-591M	$-1.06B	$-300M	$-739M	$-82M
Dividends Paid	$237M	$210M	$170M	$158M	$139M	$122M	$106M	$92M	$84M	$74M	$80M	$53M
Financing Cash Flow	$-752M	$-532M	$-476M	$-516M	$-523M	$-446M	$-223M	$-323M	$-197M	$-376M	·	·
Net Change in Cash	$-28M	$59M	$8M	$-95M	$-12M	$18M	$247M	$-17M	$60M	$-140M	$103M	$16M
Free Cash Flow	$672M	$512M	$485M	$388M	$560M	$504M	$411M	$274M	$249M	$229M	$229M	$122M
Levered FCF	$518M	$354M	$329M	$232M	$404M	$352M	$286M	$151M	$164M	$160M	$166M	$68M

수익성 8

DPZ의 연간 수익성 데이터
지표	2025	2024	2023	2023	2022	2021	2019	2018	2017	2017	2016	2014
Gross Margin	40.0%	39.3%	38.6%	36.3%	38.7%	38.7%	38.8%	38.0%	31.1%	31.1%	30.8%	29.8%
Operating Margin	19.3%	18.7%	18.3%	16.9%	17.9%	17.6%	17.4%	16.7%	18.7%	18.4%	18.3%	17.3%
Net Margin	12.2%	12.4%	11.6%	10.0%	11.7%	11.9%	11.1%	10.5%	10.0%	8.7%	8.7%	8.2%
Pretax Margin	15.6%	15.3%	14.6%	12.6%	14.4%	13.5%	13.3%	12.5%	14.3%	13.9%	13.8%	13.0%
EBITDA Margin	19.3%	18.7%	18.3%	16.9%	17.9%	17.6%	17.4%	16.7%	18.7%	18.4%	18.3%	17.3%
ROA	34.8%	34.2%	31.7%	27.6%	31.5%	33.3%	35.0%	41.5%	35.8%	28.3%	27.6%	28.4%
ROE	-15.3%	-14.5%	-12.6%	-10.8%	-13.6%	-14.6%	-12.4%	-12.5%	-12.0%	-11.7%	-12.8%	-13.0%
ROIC	-19.1%	-17.9%	-16.0%	-14.5%	-15.1%	-19.5%	-15.3%	-15.9%	-13.2%	-15.0%	-14.2%	-17.8%

유동성 및 지급능력 4

DPZ의 연간 유동성 및 지급능력 데이터
지표	2025	2024	2023	2023	2022	2021	2019	2018	2017	2017	2016	2014
Current Ratio	1.7	0.6	1.5	1.5	1.5	1.8	1.7	1.5	1.5	1.2	1.6	1.6
Quick Ratio	0.8	0.3	0.7	0.6	0.7	0.9	0.9	0.6	0.5	0.5	0.7	0.6
Debt / Equity	0.0	·	·	·	·	·	·	·	·	·	·	·
Interest Coverage	4.9	4.5	4.2	3.9	4.1	4.2	4.2	3.9	4.3	4.1	4.1	4.0

효율성 3

DPZ의 연간 효율성 데이터
지표	2025	2024	2023	2023	2022	2021	2019	2018	2017	2017	2016	2014
Asset Turnover	2.9	2.8	2.7	2.8	2.7	2.8	3.2	3.9	3.6	3.3	3.2	3.5
Inventory Turnover	39.5	37.1	33.5	38.5	39.5	42.2	44.8	49.6	48.0	44.3	41.0	41.0
Receivables Turnover	15.8	15.9	16.6	17.7	17.4	18.1	18.1	18.9	17.2	17.5	17.7	17.8

주당 6

DPZ의 연간 주당 데이터
지표	2025	2024	2023	2023	2022	2021	2019	2018	2017	2017	2016	2014
Book Value / Share	$-116.01	$-115.58	$-117.21	$-118.27	$-116.48	$-84.91	$-87.73	$-74.19	$-63.76	$-39.15	$-36.12	$-21.95
Revenue / Share	$144.29	$134.50	$126.53	$125.70	$115.61	$103.87	$86.32	$79.22	$58.48	$49.53	$39.91	$35.02
Cash Flow / Share	$23.13	$17.86	$16.69	$13.17	$17.36	$14.95	$11.85	$9.10	$7.11	$5.75	$5.25	$3.38
Cash / Share	$3.74	$5.43	$3.29	$1.70	$4.10	$4.34	$4.90	$0.62	$0.83	$0.89	$2.68	$0.56
Dividend / Share	$7	$6	$5	$4	$4	$3	$3	$2	$2	$2	$1	$1
EPS (TTM)	$17.57	$16.69	$14.66	$12.53	$13.54	$12.39	$9.56	$8.35	$5.83	$4.30	$3.47	$2.86

성장률 10

DPZ의 연간 성장률 데이터
지표	2025	2024	2023	2023	2022	2021	2019	2018	2017	2017	2016	2014
Revenue YoY	5.0%	5.1%	-1.3%	4.1%	5.8%	·	·	·	·	·	·	·
Revenue CAGR 3Y	2.9%	2.6%	2.9%	·	·	·	·	·	·	·	·	·
Revenue CAGR 5Y	3.7%	·	·	·	·	·	·	·	·	·	·	·
EPS YoY	5.3%	13.9%	17.0%	-7.5%	9.3%	·	·	·	·	·	·	·
EPS CAGR 3Y	11.9%	7.2%	5.8%	·	·	·	·	·	·	·	·	·
EPS CAGR 5Y	7.2%	·	·	·	·	·	·	·	·	·	·	·
Net Income YoY	3.0%	12.5%	14.8%	-11.4%	3.9%	·	·	·	·	·	·	·
Net Income CAGR 3Y	10.0%	4.6%	1.8%	·	·	·	·	·	·	·	·	·
Net Income CAGR 5Y	4.1%	·	·	·	·	·	·	·	·	·	·	·
Dividend CAGR 5Y	14.2%	·	·	·	·	·	·	·	·	·	·	·

가치 평가 (TTM) 16

DPZ의 연간 가치 평가 (TTM) 데이터
지표	2025	2024	2023	2023	2022	2021	2019	2018	2017	2017	2016	2014
Revenue TTM	$4.94B	$4.71B	$4.48B	$4.54B	$4.36B	$4.12B	$3.62B	$3.43B	$2.79B	$2.47B	$2.22B	$1.99B
Net Income TTM	$602M	$584M	$519M	$452M	$510M	$491M	$401M	$362M	$278M	$215M	$193M	$163M
Market Cap	$14.31B	$14.73B	$14.32B	$12.27B	$20.39B	$14.90B	$11.38B	$10.24B	$8.11B	$7.66B	$5.54B	$5.30B
Enterprise Value	$14.19B	·	·	·	·	·	·	·	·	·	·	·
P/E	24.2	25.7	28.1	27.6	41.7	30.9	30.6	29.9	32.4	37.0	32.1	33.4
P/S	2.9	3.1	3.2	2.7	4.7	3.6	3.1	3.0	2.9	3.1	2.5	2.7
P/B	-3.7	-3.7	-3.5	-2.9	-4.8	-4.5	-3.3	-3.4	-3.0	-4.1	-3.1	-4.3
P / Cash Flow	18.1	23.6	24.2	25.8	31.2	25.1	22.9	26.0	23.9	26.7	19.0	27.6
P / FCF	21.3	28.8	29.5	31.6	36.4	29.6	27.7	37.3	32.6	33.5	24.3	43.4
EV / EBITDA	14.9	·	·	·	·	·	·	·	·	·	·	·
EV / FCF	21.1	·	·	·	·	·	·	·	·	·	·	·
EV / Revenue	2.9	·	·	·	·	·	·	·	·	·	·	·
Dividend Yield	1.7%	1.4%	1.2%	1.3%	0.68%	0.82%	0.93%	0.90%	1.0%	0.97%	1.5%	1.0%
Earnings Yield	4.1%	3.9%	3.6%	3.6%	2.4%	3.2%	3.3%	3.3%	3.1%	2.7%	3.1%	3.0%
Payout Ratio	39.4%	35.9%	32.7%	34.8%	27.3%	24.8%	26.4%	25.5%	30.3%	34.4%	·	·
Annual Payout	$237M	$210M	$170M	$158M	$139M	$122M	$106M	$92M	$84M	$74M	$80M	$53M

손익계산서 15

DPZ의 분기별 손익계산서 데이터
지표	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2023	Q3 2022	Q2 2022
Revenue	$1.15B	$1.54B	$1.15B	$1.15B	$1.11B	$1.44B	$1.08B	$1.10B	$1.08B	$1.40B	$1.03B	$1.02B	$1.02B	$1.52B	$1.07B	$1.07B
Cost of Revenue	$686M	$926M	$687M	$684M	$669M	$878M	$656M	$661M	$663M	$864M	$629M	$620M	$639M	$1.06B	$687M	$679M
Gross Profit	$465M	$610M	$460M	$461M	$443M	$566M	$424M	$437M	$422M	$539M	$398M	$405M	$386M	$467M	$382M	$386M
SG&A Expense	$111M	$142M	$105M	$108M	$109M	$139M	$104M	$116M	$101M	$144M	$97M	$98M	$95M	$128M	$91M	$97M
Operating Income	$230M	$296M	$223M	$225M	$210M	$274M	$199M	$196M	$210M	$257M	$189M	$195M	$177M	$210M	$176M	$178M
Interest Expense	$46M	$61M	$45M	$45M	$46M	$61M	$45M	$45M	$46M	$60M	$45M	$45M	$47M	$67M	$45M	$45M
Interest Income	$3M	$3M	$4M	$4M	$4M	$5M	$4M	$4M	$4M	$4M	$3M	$3M	$2M	$3M	$833.0K	$219.0K
Pretax Income	$181M	$230M	$179M	$168M	$192M	$221M	$185M	$167M	$150M	$205M	$176M	$138M	$133M	$143M	$132M	$133M
Income Tax	$41M	$49M	$40M	$37M	$43M	$52M	$38M	$25M	$24M	$48M	$28M	$29M	$29M	$46M	$31M	$31M
Net Income	$140M	$182M	$139M	$131M	$150M	$169M	$147M	$142M	$126M	$157M	$148M	$109M	$105M	$97M	$101M	$102M
EPS (Basic)	$4.16	$5.37	$4.11	$3.84	$4.37	$4.92	$4.22	$4.07	$3.62	$4.51	$4.22	$3.11	$2.96	$3.23	$2.82	$2.85
EPS (Diluted)	$4.13	$5.35	$4.08	$3.81	$4.33	$4.89	$4.19	$4.03	$3.58	$4.47	$4.18	$3.08	$2.93	$3.23	$2.79	$2.82
Shares (Basic)	33,609,349	-68,360,086	33,919,706	34,163,399	34,284,052	-69,798,884	34,801,086	34,904,786	34,800,310	-70,539,572	35,030,660	35,199,067	35,391,624	-77,193,929	35,692,744	35,915,102
Shares (Diluted)	33,815,028	-68,863,608	34,146,418	34,401,016	34,553,820	-70,426,236	35,039,408	35,224,080	35,154,232	-71,157,091	35,357,043	35,492,423	35,708,938	-78,367,353	36,062,316	36,296,277
EBITDA	$230M	·	$223M	$225M	$210M	·	$199M	$196M	$210M	·	$189M	$195M	$177M	·	$176M	$178M

대차대조표 22

DPZ의 분기별 대차대조표 데이터
지표	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2023	Q3 2022	Q2 2022
Cash & Equivalents	$233M	$126M	$140M	$273M	$304M	$186M	$189M	$284M	$204M	$114M	$81M	$77M	$154M	$60M	$115M	$114M
Receivables	$306M	$316M	$277M	$285M	$303M	$309M	$279M	$286M	$286M	·	$250M	$260M	$259M	·	$243M	$275M
Inventory	$69M	$79M	$71M	$70M	$73M	$71M	$69M	$69M	$76M	·	$70M	$66M	$69M	·	$73M	$70M
Prepaid Expense	$41M	$40M	$41M	$46M	$39M	$40M	$39M	$50M	$42M	·	$41M	$53M	$34M	·	$30M	$46M
Current Assets	$949M	$894M	$868M	$1.01B	$1.02B	$905M	$872M	$986M	$894M	·	$796M	$800M	$828M	·	$826M	$846M
PP&E (Net)	$387M	$324M	$291M	$290M	$295M	$301M	$293M	$296M	$297M	·	$290M	$296M	$299M	·	$311M	$314M
PP&E (Gross)	$801M	$759M	$723M	$712M	$715M	$710M	$694M	$688M	$678M	·	$653M	$649M	$641M	·	$661M	$653M
Accum. Depreciation	$415M	$435M	$432M	$422M	$420M	$409M	$401M	$391M	$381M	·	$362M	$353M	$342M	·	$350M	$340M
Goodwill	$11M	$11M	$11M	$11M	$12M	$12M	$12M	$12M	$12M	·	$12M	$12M	$12M	·	$16M	$16M
Other Non-current Assets	$52M	$26M	$51M	$49M	$49M	$27M	$47M	$47M	$46M	·	$42M	$42M	$43M	·	$41M	$41M
Total Assets	$1.84B	$1.72B	$1.66B	$1.81B	$1.88B	$1.74B	$1.78B	$1.86B	$1.74B	·	$1.62B	$1.60B	$1.64B	·	$1.65B	$1.67B
Accounts Payable	$124M	$135M	$113M	$131M	$123M	$86M	$98M	$111M	$112M	·	$101M	$91M	$94M	·	$91M	$99M
Current Liabilities	$592M	$542M	$539M	$1.69B	$1.70B	$1.61B	$511M	$508M	$510M	·	$563M	$548M	$556M	·	$579M	$575M
Capital Leases	$203M	$184M	$191M	$193M	$189M	$182M	$187M	$183M	$185M	·	$183M	$189M	$194M	·	$190M	$195M
Deferred Tax	·	·	·	·	·	·	·	·	·	·	·	$1M	$5M	·	$9M	$6M
Total Liabilities	·	$5.62B	·	·	·	$5.70B	·	·	·	·	·	·	·	·	·	·
Long-term Debt	·	$15M	·	·	·	$15M	·	·	·	·	·	·	·	·	·	·
Retained Earnings	$-3.90B	$-3.90B	$-3.96B	$-3.97B	$-3.91B	$-3.96B	$-3.97B	$-3.92B	$-4.00B	·	$-4.14B	$-4.17B	$-4.15B	·	$-4.31B	$-4.18B
AOCI	$-5M	$-5M	$-5M	$-5M	$-7M	$-7M	$-5M	$-5M	$-5M	·	$-5M	$-4M	$-5M	·	$-4M	$-4M
Stockholders' Equity	$-3.91B	$-3.90B	$-3.96B	$-3.97B	$-3.91B	$-3.96B	$-3.98B	$-3.89B	$-4.01B	·	$-4.14B	$-4.17B	$-4.15B	·	$-4.32B	$-4.18B
Liabilities + Equity	$1.84B	$1.72B	$1.66B	$1.81B	$1.88B	$1.74B	$1.78B	$1.86B	$1.74B	·	$1.62B	$1.60B	$1.64B	·	$1.65B	$1.67B
Shares Outstanding	33,503,323	33,627,992	33,785,145	33,937,222	34,230,813	34,281,927	34,530,370	34,956,623	34,801,757	34,726,182	34,879,123	35,057,585	35,330,133	35,419,718	35,398,212	35,899,646

현금 흐름 13

DPZ의 분기별 현금 흐름 데이터
지표	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2023	Q3 2022	Q2 2022
D&A	$20M	$28M	$20M	$20M	$20M	$27M	$21M	$20M	$20M	$26M	$18M	$19M	$18M	$30M	$19M	$18M
Stock-based Comp	$9M	$13M	$10M	$11M	$10M	$12M	$10M	$11M	$11M	$11M	$9M	$10M	$8M	$9M	$6M	$-8M
Deferred Tax	$3M	·	·	·	$-2M	·	·	·	$-4M	·	·	·	$-3M	·	·	·
Operating Cash Flow	$162M	·	·	·	$179M	·	·	·	$123M	·	·	·	$115M	·	·	·
CapEx	$15M	·	·	·	$15M	·	·	·	$20M	·	·	·	$19M	·	·	·
Investing Cash Flow	$-8M	·	·	·	$-16M	·	·	·	$-21M	·	·	·	$-20M	·	·	·
Stock Repurchased	$75M	·	·	·	$50M	·	·	·	$25M	·	·	·	$30M	·	·	·
Net Stock Activity	$-75M	·	·	·	$-50M	·	·	·	$-25M	·	·	·	$-30M	·	·	·
Dividends Paid	$1M	·	·	·	$617.0K	·	·	·	$343.0K	·	·	·	$89.0K	·	·	·
Financing Cash Flow	$-88M	·	·	·	$-52M	·	·	·	$-35M	·	·	·	$-45M	·	·	·
Net Change in Cash	$65M	·	·	·	$112M	·	·	·	$67M	·	·	·	$50M	·	·	·
Free Cash Flow	$147M	·	·	·	$164M	·	·	·	$103M	·	·	·	$96M	·	·	·
Levered FCF	$111M	·	·	·	$129M	·	·	·	$65M	·	·	·	$59M	·	·	·

수익성 8

DPZ의 분기별 수익성 데이터
지표	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2023	Q3 2022	Q2 2022
Gross Margin	40.4%	·	40.1%	40.2%	39.9%	·	39.2%	39.8%	38.9%	·	38.8%	39.5%	37.6%	·	35.7%	36.3%
Operating Margin	20.0%	·	19.5%	19.7%	18.9%	·	18.4%	17.9%	19.4%	·	18.4%	19.1%	17.3%	·	16.5%	16.7%
Net Margin	12.2%	·	12.2%	11.5%	13.5%	·	13.6%	12.9%	11.6%	·	14.4%	10.7%	10.2%	·	9.4%	9.6%
Pretax Margin	15.7%	·	15.6%	14.7%	17.3%	·	17.1%	15.2%	13.8%	·	17.1%	13.5%	13.0%	·	12.3%	12.5%
EBITDA Margin	20.0%	·	19.5%	19.7%	18.9%	·	18.4%	17.9%	19.4%	·	18.4%	19.1%	17.3%	·	16.5%	16.7%
ROA	7.5%	·	8.1%	7.1%	8.3%	·	8.7%	8.2%	7.4%	·	9.0%	6.7%	6.3%	·	5.9%	6.0%
ROE	-3.6%	·	-3.5%	-3.3%	-3.8%	·	-3.6%	-3.5%	-3.1%	·	-3.5%	-2.6%	-2.5%	·	-2.4%	-2.5%
ROIC	-4.6%	·	-4.4%	-4.4%	-4.2%	·	-4.0%	-4.3%	-4.4%	·	-3.9%	-3.7%	-3.4%	·	-3.1%	-3.3%

유동성 및 지급능력 3

DPZ의 분기별 유동성 및 지급능력 데이터
지표	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2023	Q3 2022	Q2 2022
Current Ratio	1.6	·	1.6	0.6	0.6	·	1.7	1.9	1.8	·	1.4	1.5	1.5	·	1.4	1.5
Quick Ratio	0.9	·	0.8	0.3	0.4	·	0.9	1.1	1.0	·	0.6	0.6	0.7	·	0.6	0.7
Interest Coverage	5.0	·	5.0	5.0	4.6	·	4.4	4.4	4.6	·	4.2	4.3	3.8	·	3.9	4.0

효율성 3

DPZ의 분기별 효율성 데이터
지표	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2023	Q3 2022	Q2 2022
Asset Turnover	0.6	·	0.7	0.6	0.6	·	0.6	0.6	0.6	·	0.6	0.6	0.6	·	0.6	0.6
Inventory Turnover	9.6	·	9.8	9.8	9.0	·	9.5	9.8	9.1	·	8.8	9.1	8.7	·	10.0	10.5
Receivables Turnover	3.8	·	4.1	4.0	3.8	·	4.1	4.0	4.0	·	4.2	3.8	4.0	·	4.4	4.2

주당 6

DPZ의 분기별 주당 데이터
지표	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2023	Q3 2022	Q2 2022
Book Value / Share	$-116.61	·	$-117.27	$-117.12	$-114.30	·	$-115.16	$-111.31	$-115.18	·	$-118.74	$-118.85	$-117.51	·	$-121.94	$-116.44
Revenue / Share	$34.03	·	$33.59	$33.29	$32.18	·	$30.83	$31.16	$30.85	·	$29.06	$28.87	$28.69	·	$29.63	$29.35
Cash Flow / Share	$4.79	·	·	·	$5.18	·	·	·	$3.51	·	·	·	$3.21	·	·	·
Cash / Share	$6.95	·	$4.14	$8.04	$8.89	·	$5.48	$8.12	$5.86	·	$2.32	$2.20	$4.36	·	$3.24	$3.19
Dividend / Share	$2	$2	$2	$2	$2	$2	$2	$2	$2	$1	$1	$1	$1	$2	$1	$1
EPS (TTM)	$16.35	·	$16.41	$16.36	$16.13	·	$15.98	$14.87	$13.77	·	$12.98	$11.62	$11.04	·	$11.35	$11.62

가치 평가 (TTM) 10

DPZ의 분기별 가치 평가 (TTM) 데이터
지표	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2023	Q3 2022	Q2 2022
Revenue TTM	$4.55B	·	$4.48B	$4.44B	$4.37B	·	$4.29B	$4.23B	$4.16B	·	$4.14B	$4.18B	$4.17B	·	$4.14B	$4.11B
Net Income TTM	$560M	·	$567M	$570M	$564M	·	$562M	$525M	$488M	·	$462M	$417M	$399M	·	$414M	$430M
Market Cap	$12.51B	·	$15.67B	$15.34B	$15.79B	·	$14.11B	$18.23B	$15.95B	·	$13.51B	$11.62B	$11.01B	·	$13.00B	$13.61B
P/E	22.8	·	28.3	27.6	28.6	·	25.6	35.1	33.3	·	29.8	28.5	28.2	·	32.3	32.6
P/S	2.7	·	3.5	3.5	3.6	·	3.3	4.3	3.8	·	3.3	2.8	2.6	·	3.1	3.3
P/B	-3.2	·	-4.0	-3.9	-4.0	·	-3.5	-4.7	-4.0	·	-3.3	-2.8	-2.7	·	-3.0	-3.3
P / Cash Flow	77.2	·	·	·	88.2	·	·	·	129.2	·	·	·	96.0	·	·	·
P / FCF	85.1	·	·	·	96.1	·	·	·	154.5	·	·	·	115.1	·	·	·
Earnings Yield	4.4%	·	3.5%	3.6%	3.5%	·	3.9%	2.9%	3.0%	·	3.4%	3.5%	3.5%	·	3.1%	3.1%
Payout Ratio	1.0%	·	·	·	0.41%	·	·	·	0.27%	·	·	·	0.08%	·	·	·

재무제표 손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년

손익계산서

	2025-12-28	2024-12-29	2023-12-31	2023-01-01	2022-01-02
매출	$4.94B	$4.71B	$4.48B	$4.54B	$4.36B
매출 총이익률 %	40.0%	39.3%	38.6%	36.3%	38.7%
영업이익률 %	19.3%	18.7%	18.3%	16.9%	17.9%
순이익	$602M	$584M	$519M	$452M	$510M
희석 EPS	$17.57	$16.69	$14.66	$12.53	$13.54

대차대조표

	2025-12-28	2024-12-29	2023-12-31	2023-01-01	2022-01-02
부채 / 자기자본 비율	0.0	—	—	—	—
유동비율	1.7	0.6	1.5	1.5	1.5
당좌 비율	0.8	0.3	0.7	0.6	0.7

현금 흐름

	2025-12-28	2024-12-29	2023-12-31	2023-01-01	2022-01-02
잉여현금흐름	$672M	$512M	$485M	$388M	$560M

트레이딩 시그널 진입 가격 및 위험/보상 비율을 포함한 최근 매수/매도 신호

나의 지표 나만의 관심 목록 — 전체 기본 재무제표에서 선택한 항목

📊

중요한 지표를 선택하세요 — 위 전체 기본 재무제표의 아무 행 옆에 있는 ➕를 클릭하세요.

선택 항목이 저장되어 모든 티커에서 유지됩니다.

DPZ Domino's Pizza Inc - Common Stock

DPZ 주식 스냅샷 가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위

DPZ 주가 차트 기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의

10년 성과 매출, 순이익, 마진 및 EPS 추세

가치 평가 P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?

수익성 총, 영업 및 순이익률; ROE, ROA, ROIC

재무 건전성 부채, 유동성, 지급능력 — 대차대조표 건전성

성장 매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR

주당 지표 EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금

자본 효율성 자산 회전율, 재고 회전율, 매출채권 회전율

배당금 배당 수익률, 지급 비율, 배당 이력, 5년 CAGR

DPZ 분석가 합의 강세 및 약세 애널리스트 의견, 12개월 목표 주가, 상승 여력

12개월 목표 주가

실적 기록 EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일

동료 비교 주요 지표 대 섹터 동종 기업

전체 기본 지표 연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름

재무제표 손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년

최신 뉴스 이 회사 관련 최근 헤드라인

트레이딩 시그널 진입 가격 및 위험/보상 비율을 포함한 최근 매수/매도 신호

나의 지표 나만의 관심 목록 — 전체 기본 재무제표에서 선택한 항목

DPZ 주식 스냅샷 가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위

DPZ 주가 차트 기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의

이동 평균 및 오버레이

거래량

오실레이터

모멘텀 및 추세

10년 성과 매출, 순이익, 마진 및 EPS 추세

가치 평가 P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?

수익성 총, 영업 및 순이익률; ROE, ROA, ROIC

재무 건전성 부채, 유동성, 지급능력 — 대차대조표 건전성

성장 매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR

주당 지표 EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금

자본 효율성 자산 회전율, 재고 회전율, 매출채권 회전율

배당금 배당 수익률, 지급 비율, 배당 이력, 5년 CAGR

DPZ 분석가 합의 강세 및 약세 애널리스트 의견, 12개월 목표 주가, 상승 여력

12개월 목표 주가

실적 기록 EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일

동료 비교 주요 지표 대 섹터 동종 기업

전체 기본 지표 연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름

재무제표 손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년

최신 뉴스 이 회사 관련 최근 헤드라인

트레이딩 시그널 진입 가격 및 위험/보상 비율을 포함한 최근 매수/매도 신호

나의 지표 나만의 관심 목록 — 전체 기본 재무제표에서 선택한 항목