CTBI 주식 스냅샷
가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
03
가격$76.21
시가총액 (MRQ)$1.38B
P/E14.0
EPS$5.43
배당 수익률2.6%
ROE11.8%
부채/자본0.4
52주 범위$50–$80
CTBI 주가 차트
기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
04
범위
막대
막대 세분성은 선택한 기간에 따라 조정됩니다. 막대의 시가/고가/저가/종가를 보려면 차트에 마우스를 올리세요.
주식 분할9
배당락일
분할
유형
2014년 5월 13일
11-for-10
정방향
2004년 11월 29일
11-for-10
정방향
2003년 11월 26일
11-for-10
정방향
2002년 11월 26일
11-for-10
정방향
2000년 3월 16일
11-for-10
정방향
1999년 3월 17일
11-for-10
정방향
1997년 3월 12일
11-for-10
정방향
1994년 2월 2일
3-for-2
정방향
1992년 5월 4일
3-for-2
정방향
10년 성과
매출, 순이익, 마진 및 EPS 추세
06
EPS$5.432016-12-31 → 2025-12-31
잉여현금흐름$97M2016-12-31 → 2025-12-31
순이익률34.7%2016-12-31 → 2025-12-31
가치 평가 및 비율07–12
가치 평가
P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
CTBI
5년 평균
동종업계 중앙값
결론
P/E
14.05년 평균 ≈10.2
≈10.2
12.1
적정 가치
P/S
4.95년 평균 ≈3.6
≈3.6
3.9
고평가
P/B (MRQ)
1.65년 평균 ≈1.2
≈1.2
1.4
적정 가치
EV / EBITDA
331.65년 평균 ≈235.9
≈235.9
·
·
주가 / FCF (TTM)
10.65년 평균 ≈9.2
≈9.2
·
·
주가 / 현금 흐름 (TTM)
10.25년 평균 ≈8.6
≈8.6
9.1
고평가
EV / Revenue (EV / 매출)
4.75년 평균 ≈3.5
≈3.5
·
·
EV / FCF
13.65년 평균 ≈8.8
≈8.8
·
·
Price / Tangible Book (주가 / 유형 장부 가치)
1.75년 평균 ≈1.3
≈1.3
·
·
PEG Ratio (PEG 비율)
≈1.4
·
·
·
동종 기업 중앙값은 지표별로 표준화된 기준으로 계산되며, 이 주식에 표시된 TTM/MRQ 기준과 항상 일치하지 않을 수 있습니다.
수익성
총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
CTBI
5년 평균
동종업계 중앙값
결론
EBITDA Margin (EBITDA 마진)
1.4%5년 평균 ≈1.5%
≈1.5%
2.0%
약함
Pretax Margin (세전 마진)
45.0%5년 평균 ≈44.9%
≈44.9%
42.9%
최상위권
Net Profit Margin (순이익률)
34.7%5년 평균 ≈35.4%
≈35.4%
34.4%
최상위권
ROA
1.5%5년 평균 ≈1.5%
≈1.5%
1.3%
최상위권
ROE
11.8%5년 평균 ≈12.0%
≈12.0%
11.8%
동일
재무 건전성
부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
CTBI
5년 평균
동종업계 중앙값
결론
Debt / Equity (부채 / 자기자본 비율)
0.45년 평균 ≈0.3
≈0.3
0.4
낮은 부채
성장
매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
CTBI
5년 평균
동종업계 중앙값
결론
Revenue YoY (매출 YoY)
13.7%5년 평균 ≈6.7%
≈6.7%
·
·
Revenue CAGR 3Y (매출 CAGR 3년)
7.6%5년 평균 ≈5.0%
≈5.0%
·
·
Revenue CAGR 5Y (매출 CAGR 5년)
6.6%
·
·
·
EPS YoY
17.8%5년 평균 ≈11.8%
≈11.8%
·
·
Net Income YoY (순이익 YoY)
18.4%5년 평균 ≈12.1%
≈12.1%
·
·
EPS CAGR 3Y (EPS CAGR 3년)
5.8%5년 평균 ≈4.2%
≈4.2%
·
·
EPS CAGR 5Y (EPS CAGR 5년)
10.1%
·
·
·
Net Income CAGR 3Y (순이익 CAGR 3년)
6.2%5년 평균 ≈4.6%
≈4.6%
·
·
Net Income CAGR 5Y (순이익 CAGR 5년)
10.5%
·
·
·
주당 지표
EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금
지표
5년 추세
CTBI
5년 평균
동종업계 중앙값
결론
EPS (Diluted) (EPS (희석))
$5.435년 평균 ≈$4.78
≈$4.78
·
·
Revenue / Share (주당 매출)
$15.665년 평균 ≈$13.53
≈$13.53
·
·
Cash Flow / Share (주당 현금 흐름)
$5.825년 평균 ≈$5.71
≈$5.71
·
·
Cash / Share (주당 현금)
$20.085년 평균 ≈$16.05
≈$16.05
·
·
자본 효율성
자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
CTBI
5년 평균
동종업계 중앙값
결론
Asset Turnover (자산 회전율)
0.05년 평균 ≈0.0
≈0.0
0.0
동일
가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가
배당금
배당 수익률, 지급 비율, 배당 이력, 5년 CAGR
13
배당 수익률2.6%
지급 비율36.7%
연간 지급액≈$2.84분기별 납부
5년 배당 CAGR≈5.5%주당, 분할 조정 기준
성장 연속≈36배당금 성장 연속 연수
배당락일
금액
통화
수익률
9월 15, 2026
$0.71
USD
≈3.0%
6월 15, 2026
$0.53
USD
≈3.1%
3월 13, 2026
$0.53
USD
≈3.5%
12월 15, 2025
$0.53
USD
≈3.3%
9월 15, 2025
$0.53
USD
≈3.4%
6월 13, 2025
$0.47
USD
≈3.7%
3월 14, 2025
$0.47
USD
≈3.6%
12월 13, 2024
$0.47
USD
≈3.2%
9월 13, 2024
$0.47
USD
≈3.8%
6월 14, 2024
$0.46
USD
≈4.5%
3월 14, 2024
$0.46
USD
≈4.7%
12월 14, 2023
$0.46
USD
≈4.2%
9월 14, 2023
$0.46
USD
≈5.0%
6월 14, 2023
$0.44
USD
≈4.6%
3월 14, 2023
$0.44
USD
≈4.4%
12월 14, 2022
$0.44
USD
≈3.6%
9월 14, 2022
$0.44
USD
≈3.9%
6월 14, 2022
$0.40
USD
≈4.0%
3월 14, 2022
$0.40
USD
≈3.8%
12월 14, 2021
$0.40
USD
≈3.7%
실적 기록
EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
14
평균 서프라이즈2.8%
다음 실적10월 13, 2026
기간
보고서
EPS Actual
EPS 예상
서프라이즈
2026년 6월 30일
7월 14, 2026
$1.64
$1.55
5.6%
2026년 3월 31일
$1.50
$1.41
6.2%
2025년 12월 31일
$1.51
$1.45
3.9%
2025년 9월 30일
$1.32
$1.41
-6.4%
2025년 6월 30일
$1.38
$1.29
7.0%
2025년 3월 31일
$1.22
$1.21
0.79%
전체 기본 지표
연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
15
손익계산서10
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Interest Expense
·
·
$96M
$29M
$15M
$25M
$41M
$29M
$18M
$14M
$12M
$12M
Interest Income
$346M
$313M
$269M
$198M
$178M
$176M
$185M
$171M
$156M
$147M
$144M
$144M
Pretax Income
$127M
$107M
$99M
$101M
$111M
$70M
$72M
$71M
$69M
$66M
$65M
$62M
Income Tax
$29M
$24M
$21M
$19M
$23M
$11M
$7M
$11M
$17M
$19M
$19M
$19M
Net Income
$98M
$83M
$78M
$82M
$88M
$60M
$65M
$59M
$51M
$47M
$46M
$43M
EPS (Basic)
$5.44
$4.61
$4.36
$4.59
$4.94
$3.35
$3.64
$3.35
$2.92
$2.70
$2.66
$2.50
EPS (Diluted)
$5.43
$4.61
$4.36
$4.58
$4.94
$3.35
$3.64
$3.35
$2.92
$2.70
$2.66
$2.49
Shares (Basic)
18,013,000
17,950,000
17,887,000
17,836,000
17,786,000
17,748,000
17,724,000
17,687,000
17,631,000
17,548,000
17,431,000
17,326,000
Shares (Diluted)
18,044,000
17,977,000
17,900,000
17,851,000
17,804,000
17,756,000
17,740,000
17,703,000
17,653,000
17,566,000
17,483,000
17,397,000
EBITDA
$4M
$4M
$4M
$3M
$3M
$4M
$4M
·
$4M
$4M
$4M
$4M
대차대조표18
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$364M
$370M
$271M
$129M
$312M
$338M
$265M
$141M
$175M
$145M
$188M
$106M
PP&E (Net)
$53M
$50M
$45M
$43M
$40M
$42M
$44M
$45M
$46M
$48M
$48M
$50M
PP&E (Gross)
$141M
$138M
$130M
$130M
$127M
$127M
$125M
$125M
$122M
$121M
$117M
$116M
Accum. Depreciation
$89M
$88M
$85M
$88M
$87M
$85M
$81M
$79M
$76M
$73M
$69M
$66M
Goodwill
$65M
$65M
$65M
$65M
$65M
$65M
$65M
$65M
$65M
$65M
$65M
$65M
Intangibles
·
·
·
·
·
·
·
·
$0
$133.0K
$291.0K
$477.0K
Total Assets
$6.68B
$6.19B
$5.77B
$5.38B
$5.42B
$5.14B
$4.37B
$4.20B
$4.14B
$3.93B
$3.90B
$3.72B
Short-term Debt
$309M
$241M
$226M
$216M
$272M
$356M
$235M
$234M
$251M
$256M
$255M
$246M
Deferred Tax
·
·
·
$0
$546.0K
$5M
$5M
$3M
$4M
$8M
$9M
$9M
Total Liabilities
$5.83B
$5.44B
$5.07B
$4.75B
$4.72B
$4.48B
$3.75B
$3.64B
$3.61B
$3.43B
$3.43B
$3.28B
Long-term Debt
$64M
$64M
$64M
$58M
·
·
·
·
·
·
·
·
Total Debt
$309M
$241M
$226M
$216M
$272M
$356M
$235M
·
$251M
$256M
$255M
$246M
Common Stock
$91M
$90M
$90M
$90M
$89M
·
·
·
·
·
·
·
Retained Earnings
$594M
$532M
$484M
$439M
$387M
$327M
$297M
$259M
$224M
$195M
$170M
$145M
AOCI
$-65M
$-98M
$-103M
$-129M
$-5M
$14M
$4M
$-7M
$-4M
$-2M
$1M
$1M
Stockholders' Equity
$856M
$758M
$702M
$628M
$698M
$655M
$615M
$564M
$531M
$501M
$476M
$448M
Liabilities + Equity
$6.68B
$6.19B
$5.77B
$5.38B
$5.42B
$5.14B
$4.37B
$4.20B
$4.14B
$3.93B
$3.90B
$3.72B
Shares Outstanding
18,115,847
18,057,923
17,999,840
17,918,280
17,843,081
17,810,401
17,793,165
17,732,853
17,692,912
17,628,695
17,536,914
17,466,375
현금 흐름17
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$4M
$4M
$4M
$3M
$3M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
Stock-based Comp
$2M
$1M
$2M
$1M
$850.0K
$944.0K
$859.0K
$710.0K
$636.0K
$458.0K
$783.0K
$852.0K
Deferred Tax
$-3M
$-2M
$709.0K
$3M
$2M
$-3M
$-1M
$-246.0K
$-3M
$701.0K
$115.0K
$-1M
Other Non-cash
$4M
$19M
$2M
$10M
$21M
$1M
$16M
·
$9M
$9M
$4M
$10M
Operating Cash Flow
$105M
$105M
$86M
$100M
$116M
$62M
$83M
$65M
$62M
$61M
$55M
$58M
CapEx
$8M
$8M
$6M
$6M
$2M
$1M
$3M
$3M
$2M
$3M
$2M
$2M
Investing Cash Flow
$-463M
$-336M
$-227M
$-280M
$-359M
$-694M
$-34M
$-101M
$-187M
$-86M
$-108M
·
Net Debt Issued
·
·
·
·
·
·
·
·
$-1M
·
·
·
Stock Issued
$1M
$2M
$1M
$1M
$965.0K
$926.0K
$1M
$1M
$2M
$3M
$2M
$2M
Stock Repurchased
·
·
·
$0
$0
$1M
$0
$0
$0
$382.0K
$189.0K
$0
Net Stock Activity
$1M
$2M
$1M
$1M
$965.0K
$-173.0K
$1M
·
$2M
$3M
$2M
$2M
Dividends Paid
$36M
$33M
$32M
$30M
$28M
$27M
$26M
$24M
$23M
$22M
$21M
$21M
Financing Cash Flow
$352M
$328M
$283M
$-3M
$216M
$705M
$74M
$1M
$155M
$-18M
$135M
·
Net Change in Cash
·
·
·
·
·
·
·
$-34M
$31M
$-43M
$82M
$-1M
Taxes Paid
$29M
$21M
$21M
$16M
$19M
$13M
$10M
$10M
$21M
·
·
·
Free Cash Flow
$97M
$97M
$79M
$93M
$113M
$61M
$81M
·
$60M
$58M
$53M
$55M
Levered FCF
·
·
$4M
$70M
$101M
$39M
$45M
·
$46M
$48M
$44M
$47M
수익성5
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Net Margin
34.7%
33.3%
33.8%
36.0%
39.3%
28.9%
33.1%
·
27.7%
26.1%
25.9%
24.4%
Pretax Margin
45.0%
42.9%
42.7%
44.5%
49.5%
34.2%
36.9%
·
36.9%
36.6%
36.3%
35.2%
EBITDA Margin
1.4%
1.5%
1.6%
1.5%
1.4%
1.7%
1.9%
·
2.1%
2.0%
2.1%
2.3%
ROA
1.5%
1.4%
1.4%
1.5%
1.7%
1.2%
1.5%
·
1.3%
1.2%
1.2%
1.2%
ROE
11.8%
10.9%
11.5%
13.3%
12.7%
9.2%
10.6%
·
10.0%
9.7%
10.1%
10.1%
유동성 및 지급능력1
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Debt / Equity
0.4
0.3
0.3
0.3
0.4
0.5
0.4
·
0.5
0.5
0.5
0.5
효율성1
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.0
0.0
0.0
0.0
0.0
0.0
0.0
·
0.0
0.0
0.0
0.0
주당6
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$47.26
$41.95
$39.01
$35.05
$39.13
$36.77
$34.56
·
$30.00
$28.40
$27.12
$25.64
Revenue / Share
$15.66
$13.83
$12.89
$12.72
$12.56
$11.58
$11.00
·
$10.53
$10.33
$10.24
$10.18
Cash Flow / Share
$5.82
$5.85
$4.79
$5.58
$6.50
$3.51
$4.70
·
$3.53
$3.50
$3.14
$3.31
Cash / Share
$20.08
$20.46
$15.08
$7.18
$17.47
$18.99
$14.88
·
$9.91
$8.21
$10.70
$6.04
Dividend / Share
$2.00
$1.86
$1.80
$1.68
$1.57
$1.53
$1.48
$1.38
$1.30
$1.26
$1.22
$1.18
EPS (TTM)
$5.43
$4.61
$4.36
$4.58
$4.94
$3.35
$3.64
$3.35
$2.92
$2.70
$2.66
$2.49
성장률10
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
13.7%
7.7%
1.7%
1.6%
8.8%
·
·
·
·
·
·
·
Revenue CAGR 3Y
7.6%
3.6%
3.9%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
6.6%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
17.8%
5.7%
-4.8%
-7.3%
47.5%
·
·
·
·
·
·
·
EPS CAGR 3Y
5.8%
-2.3%
9.2%
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
10.1%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
18.4%
6.2%
-4.7%
-7.0%
47.8%
·
·
·
·
·
·
·
Net Income CAGR 3Y
6.2%
-2.0%
9.4%
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
10.5%
·
·
·
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
5.8%
·
·
·
·
·
·
·
·
·
·
·
가치 평가 (TTM)17
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$283M
$249M
$231M
$227M
$224M
$206M
$195M
$194M
$186M
$181M
$179M
$177M
Net Income TTM
$98M
$83M
$78M
$82M
$88M
$60M
$65M
$59M
$51M
$47M
$46M
$43M
Market Cap
$1.02B
$958M
$789M
$823M
$778M
$660M
$830M
·
$833M
$874M
$613M
$639M
Enterprise Value
$969M
$829M
$744M
$910M
$738M
$678M
$800M
·
$909M
$986M
$680M
$780M
P/E
10.4
11.5
10.1
10.0
8.8
11.1
12.8
11.8
16.1
18.4
13.1
14.7
P/S
3.6
3.9
3.4
3.6
3.5
3.2
4.3
·
4.5
4.8
3.4
3.6
P/B
1.2
1.3
1.1
1.3
1.1
1.0
1.3
·
1.6
1.7
1.3
1.4
P / Tangible Book
1.3
1.4
1.2
1.5
1.2
1.1
·
·
·
·
·
·
P / Cash Flow
9.7
9.1
9.2
8.3
6.7
10.6
9.9
·
13.4
14.2
11.2
11.1
P / FCF
10.5
9.9
9.9
8.8
6.9
10.8
10.3
·
13.9
15.1
11.6
11.5
EV / EBITDA
242.3
224.0
206.6
275.8
230.6
193.7
210.5
·
233.1
266.4
183.9
190.3
EV / FCF
10.0
8.5
9.4
9.7
6.5
11.1
9.9
·
15.2
17.0
12.9
14.1
EV / Revenue
3.4
3.3
3.2
4.0
3.3
3.3
4.1
·
4.9
5.4
3.8
4.4
Dividend Yield
3.5%
3.5%
4.1%
3.6%
3.6%
4.1%
3.2%
·
2.8%
2.5%
3.5%
3.2%
Earnings Yield
9.6%
8.7%
9.9%
10.0%
11.3%
9.0%
7.8%
8.5%
6.2%
5.4%
7.6%
6.8%
Payout Ratio
36.7%
40.3%
41.3%
36.6%
31.7%
45.6%
40.6%
·
44.6%
46.9%
45.9%
47.6%
Annual Payout
$36M
$33M
$32M
$30M
$28M
$27M
$26M
$24M
$23M
$22M
$21M
$21M
손익계산서10
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Interest Expense
·
·
·
·
·
·
·
·
·
$31M
·
$26M
$22M
$17M
·
$8M
Interest Income
$91M
$88M
$90M
$89M
$86M
$82M
$82M
$80M
$77M
$75M
$73M
$69M
$65M
$61M
$57M
$51M
Pretax Income
$38M
$35M
$35M
$31M
$32M
$28M
$29M
$28M
$26M
$24M
$23M
$26M
$25M
$25M
$27M
$24M
Income Tax
$9M
$8M
$8M
$7M
$8M
$6M
$7M
$5M
$6M
$5M
$5M
$5M
$5M
$5M
$4M
$5M
Net Income
$30M
$27M
$27M
$24M
$25M
$22M
$22M
$22M
$19M
$19M
$19M
$21M
$19M
$19M
$22M
$19M
EPS (Basic)
$1.64
$1.51
$1.51
$1.33
$1.38
$1.22
$1.25
$1.23
$1.09
$1.04
$1.04
$1.15
$1.09
$1.08
$1.25
$1.09
EPS (Diluted)
$1.64
$1.50
$1.51
$1.32
$1.38
$1.22
$1.25
$1.23
$1.09
$1.04
$1.05
$1.15
$1.08
$1.08
$1.25
$1.08
Shares (Basic)
18,064,000
18,049,000
·
18,019,000
18,012,000
17,995,000
·
17,962,000
17,939,000
17,926,000
·
17,893,000
17,884,000
17,872,000
·
17,841,000
Shares (Diluted)
18,099,000
18,080,000
·
18,053,000
18,036,000
18,022,000
·
17,991,000
17,959,000
17,943,000
·
17,904,000
17,890,000
17,884,000
·
17,857,000
EBITDA
$1M
$1M
·
$1M
$1M
$957.0K
·
·
·
$1M
·
·
·
$907.0K
·
·
대차대조표16
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$514M
$359M
$364M
$508M
$395M
$341M
$370M
$241M
$162M
$293M
·
$219M
$110M
$236M
·
$260M
PP&E (Net)
$53M
$53M
$53M
$52M
$52M
$51M
$50M
$48M
$47M
$47M
·
$45M
$43M
$43M
·
$42M
PP&E (Gross)
·
·
$141M
·
·
·
$138M
·
·
·
·
·
·
·
·
·
Accum. Depreciation
·
·
$89M
·
·
·
$88M
·
·
·
·
·
·
·
·
·
Goodwill
$65M
$65M
$65M
$65M
$65M
$65M
$65M
$65M
$65M
$65M
·
$65M
$65M
$65M
·
$65M
Total Assets
$6.99B
$6.74B
$6.68B
$6.64B
$6.39B
$6.28B
$6.19B
$5.96B
$5.80B
$5.85B
·
$5.63B
$5.52B
$5.53B
·
$5.47B
Short-term Debt
·
·
$309M
·
·
·
$241M
·
·
·
·
·
·
·
·
·
Deferred Tax
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$0
Total Liabilities
$6.10B
$5.87B
$5.83B
$5.81B
$5.58B
$5.49B
$5.44B
$5.20B
$5.09B
$5.14B
·
$4.98B
$4.86B
$4.87B
·
$4.87B
Long-term Debt
·
·
$64M
·
·
·
$64M
·
·
·
·
·
·
·
·
·
Common Stock
$91M
$91M
$91M
$91M
$91M
$91M
$90M
$90M
$90M
$90M
·
$90M
$90M
$90M
·
$90M
Retained Earnings
$632M
$612M
$594M
$576M
$562M
$545M
$532M
$518M
$504M
$493M
·
$474M
$462M
$450M
·
$424M
AOCI
$-68M
$-68M
$-65M
$-71M
$-81M
$-86M
$-98M
$-81M
$-107M
$-107M
$-103M
$-141M
$-121M
$-112M
·
$-139M
Stockholders' Equity
$892M
$871M
$856M
$831M
$807M
$784M
$758M
$761M
$719M
$708M
$702M
$653M
$660M
$657M
$628M
$603M
Liabilities + Equity
$6.99B
$6.74B
$6.68B
$6.64B
$6.39B
$6.28B
$6.19B
$5.96B
$5.80B
$5.85B
·
$5.63B
$5.52B
$5.53B
·
$5.47B
Shares Outstanding
18,163,721
18,155,771
18,115,847
18,110,333
18,105,371
18,101,765
18,057,923
18,052,147
18,025,763
18,019,349
17,999,840
17,991,419
17,983,700
17,976,345
17,918,280
17,901,373
현금 흐름14
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$1M
$1M
$941.0K
$1M
$1M
$957.0K
$835.0K
$968.0K
$971.0K
$926.0K
$-434.0K
$1M
$2M
$907.0K
$-543.0K
$1M
Stock-based Comp
$475.0K
$503.0K
$428.0K
$399.0K
$403.0K
$544.0K
$333.0K
$334.0K
$344.0K
$343.0K
$424.0K
$364.0K
$411.0K
$377.0K
$358.0K
$266.0K
Deferred Tax
$-875.0K
$947.0K
$-1M
$-989.0K
$-1M
$433.0K
$-2M
$-1.0K
$5.0K
$246.0K
$466.0K
$1.0K
$14.0K
$228.0K
$3M
$0
Other Non-cash
·
$10M
·
·
·
$13M
·
·
·
$6M
·
·
·
$4M
·
·
Operating Cash Flow
$44M
$39M
$15M
$38M
$16M
$37M
$22M
$37M
$20M
$26M
$20M
$25M
$15M
$25M
$27M
$26M
CapEx
$1M
$2M
$2M
$1M
$2M
$2M
$3M
$1M
$2M
$2M
$1M
$3M
$1M
$910.0K
$2M
$2M
Investing Cash Flow
$-101M
$-70M
$-177M
$-128M
$-53M
$-105M
$-124M
$-60M
$-86M
$-65M
$-49M
$-22M
$-128M
$-28M
$-27M
$-26M
Stock Issued
$502.0K
$325.0K
$303.0K
$289.0K
$456.0K
$276.0K
$275.0K
$923.0K
$281.0K
$291.0K
$292.0K
$279.0K
$280.0K
$278.0K
$286.0K
$256.0K
Net Stock Activity
·
$325.0K
·
·
·
$276.0K
·
·
·
$291.0K
·
·
·
$278.0K
·
·
Dividends Paid
$10M
$10M
$10M
$10M
$8M
$8M
$8M
$8M
$8M
$8M
$8M
$8M
$8M
$8M
$8M
$8M
Financing Cash Flow
$213M
$26M
$18M
$203M
$92M
$39M
$230M
$103M
$-66M
$61M
$81M
$107M
$-14M
$110M
$-131M
$46M
Taxes Paid
$16M
$0
$6M
$8M
$14M
$0
$3M
$6M
$11M
$160.0K
$3M
$5M
$12M
$578.0K
$4M
$4M
Free Cash Flow
·
$38M
·
·
·
$35M
·
·
·
$24M
·
·
·
$24M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$-636.7K
·
·
·
$11M
·
·
수익성5
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Net Margin
37.7%
36.6%
·
33.4%
35.5%
33.2%
·
35.3%
31.8%
31.8%
·
35.2%
33.6%
33.5%
·
33.3%
Pretax Margin
48.9%
47.6%
·
43.2%
46.2%
42.9%
·
43.8%
42.3%
40.6%
·
44.2%
42.9%
42.7%
·
41.8%
EBITDA Margin
1.4%
1.5%
·
1.5%
1.5%
1.5%
·
·
·
1.9%
·
·
·
1.6%
·
·
ROA
0.44%
0.42%
·
0.38%
0.41%
0.36%
·
0.38%
0.34%
0.33%
·
0.37%
0.35%
0.35%
·
0.36%
ROE
3.5%
3.3%
·
3.0%
3.3%
2.9%
·
3.1%
2.8%
2.7%
·
3.3%
3.0%
2.9%
·
3.0%
효율성1
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
주당6
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$49.10
$47.99
·
$45.91
$44.57
$43.32
·
$42.14
$39.91
$39.28
·
$36.30
$36.71
$36.54
·
$33.66
Revenue / Share
$4.34
$4.10
·
$3.96
$3.89
$3.67
·
$3.49
$3.42
$3.27
·
$3.27
$3.23
$3.22
·
$3.26
Cash Flow / Share
·
$2.18
·
·
·
$2.03
·
·
·
$1.46
·
·
·
$1.41
·
·
Cash / Share
$28.32
$19.75
·
$28.03
$21.83
$18.82
·
$13.35
$8.97
$16.28
·
$12.19
$6.09
$13.12
·
$14.50
Dividend / Share
$0.53
$0.53
$0.53
$0.53
$0.47
$0.47
$0.47
$0.47
$0.46
$0.46
$0.46
$0.46
$0.44
$0.44
$0.44
$0.44
EPS (TTM)
$5.97
$5.71
·
$5.17
$5.08
$4.79
·
$4.41
$4.33
$4.32
·
$4.56
$4.49
$4.55
·
$4.41
가치 평가 (TTM)12
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$299M
$291M
·
$274M
$265M
$256M
·
$240M
$235M
$232M
·
$233M
$232M
$230M
·
$224M
Net Income TTM
$108M
$103M
·
$93M
$92M
$86M
·
$79M
$77M
$77M
·
$82M
$81M
$81M
·
$79M
Market Cap
$1.31B
$1.10B
·
$1.01B
$958M
$912M
·
$896M
$787M
$769M
·
$616M
$640M
$682M
·
$726M
P/E
12.1
10.6
·
10.8
10.4
10.5
·
11.3
10.1
9.9
·
7.5
7.9
8.3
·
9.2
P/S
4.4
3.8
·
3.7
3.6
3.6
·
3.7
3.3
3.3
·
2.7
2.8
3.0
·
3.2
P/B
1.5
1.3
·
1.2
1.2
1.2
·
1.2
1.1
1.1
·
0.9
1.0
1.0
·
1.2
P / Tangible Book
1.6
1.4
·
1.3
1.3
1.3
·
1.3
1.2
1.2
·
1.0
1.1
1.2
·
1.4
P / Cash Flow
·
27.9
·
·
·
24.9
·
·
·
29.4
·
·
·
27.1
·
·
Dividend Yield
2.9%
3.4%
·
3.4%
3.5%
3.7%
·
3.7%
4.2%
4.2%
·
5.2%
4.9%
4.5%
·
4.0%
Earnings Yield
8.2%
9.4%
·
9.2%
9.6%
9.5%
·
8.9%
9.9%
10.1%
·
13.3%
12.6%
12.0%
·
10.9%
Payout Ratio
·
35.2%
·
·
·
38.5%
·
·
·
44.2%
·
·
·
40.7%
·
·
Annual Payout
$38M
$37M
·
$35M
$34M
$34M
·
$33M
$33M
$33M
·
$32M
$31M
$31M
·
$29M
최신 기간은 왼쪽에 · null 값은 ·로 표시
재무제표
손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
16
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
순이익
$98M
$83M
$78M
$82M
$88M
희석 EPS
$5.43
$4.61
$4.36
$4.58
$4.94
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
부채 / 자기자본 비율
0.4
0.3
0.3
0.3
0.4
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
잉여현금흐름
$97M
$97M
$79M
$93M
$113M
기관 투자자 (13F)
202개의 제출자
· $838.7M 전체
· 기준일 2026년 9월 30일
17
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
보유자202
보유 가치$838.7M
신규 포지션25
청산 포지션16
기관 활동 — Q2 2026 대 이전 분기
신규 포지션
청산 포지션
증가함
감소
순주식 변동
25 (-5 이전 분기 대비)
16 (0 이전 분기 대비)
79 (+18 이전 분기 대비)
40 (-10 이전 분기 대비)
-1.1M
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.