WABC 주식 스냅샷
가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
03
가격$59.60
시가총액 (MRQ)$1.37B
P/E13.2
EPS$4.52
배당 수익률3.2%
ROE12.5%
부채/자본 (MRQ)0.2
52주 범위$45–$64
WABC 주가 차트
기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
04
범위
막대
막대 세분성은 선택한 기간에 따라 조정됩니다. 막대의 시가/고가/저가/종가를 보려면 차트에 마우스를 올리세요.
주식 분할2
배당락일
분할
유형
1998년 2월 26일
3-for-1
정방향
1987년 6월 11일
2-for-1
정방향
10년 성과
매출, 순이익, 마진 및 EPS 추세
06
EPS$4.522016-12-31 → 2025-12-31
잉여현금흐름$120M2016-12-31 → 2025-12-31
순이익률45.0%2016-12-31 → 2025-12-31
가치 평가 및 비율07–12
가치 평가
P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
WABC
5년 평균
동종업계 중앙값
결론
P/E
13.25년 평균 ≈12.2
≈12.2
12.1
고평가
P/S
5.75년 평균 ≈5.4
≈5.4
3.9
고평가
P/B (MRQ)
1.65년 평균 ≈1.9
≈1.9
1.4
고평가
주가 / FCF (TTM)
12.65년 평균 ≈12.3
≈12.3
·
·
주가 / 현금 흐름 (TTM)
12.35년 평균 ≈12.1
≈12.1
9.1
고평가
Price / Tangible Book (주가 / 유형 장부 가치)
1.85년 평균 ≈2.2
≈2.2
·
·
PEG Ratio (PEG 비율)
≈1.5
·
·
·
동종 기업 중앙값은 지표별로 표준화된 기준으로 계산되며, 이 주식에 표시된 TTM/MRQ 기준과 항상 일치하지 않을 수 있습니다.
수익성
총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
WABC
5년 평균
동종업계 중앙값
결론
EBITDA Margin (EBITDA 마진)
2.8%5년 평균 ≈4.8%
≈4.8%
2.0%
약함
Pretax Margin (세전 마진)
60.7%5년 평균 ≈62.1%
≈62.1%
42.9%
최상위권
Net Profit Margin (순이익률)
45.0%5년 평균 ≈45.7%
≈45.7%
34.4%
최상위권
ROA
1.9%5년 평균 ≈1.9%
≈1.9%
1.3%
최상위권
ROE
12.5%5년 평균 ≈16.5%
≈16.5%
11.8%
동일
재무 건전성
부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
WABC
5년 평균
동종업계 중앙값
결론
부채 / 자기자본 비율 (MRQ)
0.25년 평균 ≈0.1
≈0.1
0.4
낮은 부채
성장
매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
WABC
5년 평균
동종업계 중앙값
결론
Revenue YoY (매출 YoY)
-12.2%5년 평균 ≈5.3%
≈5.3%
·
·
Revenue CAGR 3Y (매출 CAGR 3년)
-0.87%5년 평균 ≈8.6%
≈8.6%
·
·
Revenue CAGR 5Y (매출 CAGR 5년)
4.2%
·
·
·
EPS YoY
-13.1%5년 평균 ≈11.1%
≈11.1%
·
·
Net Income YoY (순이익 YoY)
-16.2%5년 평균 ≈10.1%
≈10.1%
·
·
EPS CAGR 3Y (EPS CAGR 3년)
-0.15%5년 평균 ≈14.6%
≈14.6%
·
·
EPS CAGR 5Y (EPS CAGR 5년)
8.7%
·
·
·
Net Income CAGR 3Y (순이익 CAGR 3년)
-1.6%5년 평균 ≈13.9%
≈13.9%
·
·
Net Income CAGR 5Y (순이익 CAGR 5년)
7.6%
·
·
·
주당 지표
EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금
지표
5년 추세
WABC
5년 평균
동종업계 중앙값
결론
EPS (Diluted) (EPS (희석))
$4.525년 평균 ≈$4.71
≈$4.71
·
·
Revenue / Share (주당 매출)
$10.055년 평균 ≈$10.20
≈$10.20
·
·
Cash Flow / Share (주당 현금 흐름)
$4.755년 평균 ≈$4.70
≈$4.70
·
·
자본 효율성
자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
WABC
5년 평균
동종업계 중앙값
결론
Asset Turnover (자산 회전율)
0.05년 평균 ≈0.0
≈0.0
0.0
약함
가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가
배당금
배당 수익률, 지급 비율, 배당 이력, 5년 CAGR
13
배당 수익률3.2%
지급 비율40.4%
연간 지급액≈$1.92분기별 납부
5년 배당 CAGR≈2.3%주당, 분할 조정 기준
성장 연속≈37배당금 성장 연속 연수
배당락일
금액
통화
수익률
8월 3, 2026
$0.48
USD
≈3.1%
5월 4, 2026
$0.48
USD
≈3.4%
2월 2, 2026
$0.46
USD
≈3.6%
11월 3, 2025
$0.46
USD
≈3.9%
8월 4, 2025
$0.46
USD
≈3.8%
5월 5, 2025
$0.46
USD
≈3.7%
2월 3, 2025
$0.44
USD
≈3.5%
11월 4, 2024
$0.44
USD
≈3.5%
8월 5, 2024
$0.44
USD
≈3.6%
5월 3, 2024
$0.44
USD
≈3.6%
2월 2, 2024
$0.44
USD
≈3.8%
11월 3, 2023
$0.44
USD
≈3.5%
8월 4, 2023
$0.44
USD
≈3.5%
5월 5, 2023
$0.42
USD
≈4.4%
2월 3, 2023
$0.42
USD
≈3.0%
11월 4, 2022
$0.42
USD
≈2.7%
8월 5, 2022
$0.42
USD
≈2.8%
5월 6, 2022
$0.42
USD
≈2.9%
2월 4, 2022
$0.42
USD
≈2.9%
11월 5, 2021
$0.42
USD
≈2.9%
실적 기록
EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
14
평균 서프라이즈3.0%
다음 실적10월 15, 2026
기간
보고서
EPS Actual
EPS 예상
서프라이즈
2026년 6월 30일
7월 16, 2026
$1.17
$1.12
4.6%
2026년 3월 31일
$1.13
$1.10
3.1%
2025년 12월 31일
$1.12
$1.09
3.1%
2025년 9월 30일
$1.12
$1.10
2.1%
2025년 6월 30일
$1.12
$1.09
2.6%
2025년 3월 31일
$1.16
$1.13
2.4%
전체 기본 지표
연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
15
손익계산서10
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Interest Expense
·
·
$4M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$3M
Interest Income
$231M
$268M
$284M
$222M
$173M
$166M
$159M
$152M
$138M
$136M
$137M
$140M
Pretax Income
$157M
$189M
$222M
$166M
$117M
$107M
$105M
$91M
$87M
$80M
$77M
$79M
Income Tax
$41M
$50M
$60M
$44M
$31M
$26M
$25M
$19M
$37M
$21M
$18M
$18M
Net Income
$116M
$139M
$162M
$122M
$87M
$80M
$80M
$72M
$50M
$59M
$59M
$61M
EPS (Basic)
$4.52
$5.20
$6.06
$4.54
$3.22
$2.98
$2.98
$2.69
$1.90
$2.30
$2.30
$2.32
EPS (Diluted)
$4.52
$5.20
$6.06
$4.54
$3.22
$2.98
$2.98
$2.67
$1.89
$2.29
$2.30
$2.32
Shares (Basic)
25,674,000
26,685,000
26,703,000
26,895,000
26,855,000
26,942,000
26,956,000
26,649,000
26,291,000
25,612,000
25,555,000
26,099,000
Shares (Diluted)
25,674,000
26,686,000
26,706,000
26,907,000
26,870,000
26,960,000
27,006,000
26,756,000
26,419,000
25,678,000
25,577,000
26,160,000
EBITDA
$7M
$10M
$12M
$17M
$17M
$23M
$21M
$24M
$26M
$20M
$16M
$16M
대차대조표16
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
PP&E (Net)
$26M
$26M
$27M
$29M
$31M
$33M
$35M
$35M
$35M
$37M
$39M
$38M
PP&E (Gross)
$91M
$90M
$89M
$89M
$89M
$88M
$87M
$84M
$82M
$81M
$83M
$80M
Accum. Depreciation
$65M
$64M
$62M
$60M
$58M
$55M
$53M
$49M
$46M
$44M
$44M
$42M
Goodwill
$122M
$122M
$122M
$122M
$122M
$122M
$122M
$122M
$122M
$122M
$122M
$122M
Intangibles
$0
$125.0K
$347.0K
$583.0K
$835.0K
$1M
$1M
$2M
$4M
$7M
$10M
$14M
Total Assets
$5.96B
$6.08B
$6.36B
$6.95B
$7.46B
$6.75B
$5.62B
$5.57B
$5.51B
$5.37B
$5.17B
$5.04B
Short-term Debt
$137M
$120M
$58M
$58M
$146M
$103M
$31M
$51M
$58M
$59M
·
$90M
Deferred Tax
·
·
·
·
$3M
$26M
·
·
·
·
·
·
Total Liabilities
$5.03B
$5.19B
$5.59B
$6.35B
$6.63B
$5.90B
$4.89B
$4.95B
$4.92B
$4.80B
$4.64B
$4.51B
Total Debt
$137M
$120M
$58M
$58M
$146M
$103M
$31M
$51M
$58M
$59M
$53M
$90M
Common Stock
$440M
$476M
$473M
$475M
$471M
$466M
$465M
$448M
$432M
$405M
$379M
$378M
Retained Earnings
$585M
$582M
$490M
$383M
$306M
$264M
$239M
$206M
$174M
$165M
$150M
$140M
AOCI
$-91M
$-168M
$-190M
$-256M
$50M
$114M
$26M
$-40M
$-17M
$-10M
$675.0K
$5M
Stockholders' Equity
$934M
$890M
$773M
$602M
$827M
$845M
$731M
$616M
$590M
$561M
$532M
$527M
Liabilities + Equity
$5.96B
$6.08B
$6.36B
$6.95B
$7.46B
$6.75B
$5.62B
$5.57B
$5.51B
$5.37B
$5.17B
$5.04B
Shares Outstanding
24,623,000
26,708,000
26,671,000
26,913,000
26,866,000
26,807,000
27,062,000
26,730,000
26,425,000
25,907,000
25,528,000
25,745,000
현금 흐름15
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$7M
$10M
$12M
$17M
$17M
$23M
$21M
$24M
$26M
$20M
$16M
$16M
Deferred Tax
$3M
$2M
$-2M
$697.0K
$2M
$-246.0K
$3M
$-943.0K
$15M
$-2M
$2M
$-1M
Amort. of Intangibles
·
·
·
·
$269.0K
$287.0K
$538.0K
$2M
$3M
$4M
$4M
$4M
Other Non-cash
$-5M
$-9M
$-13M
$-26M
$-17M
$5M
$-24M
$2M
$-11M
$1M
$-6M
$8M
Operating Cash Flow
$122M
$142M
$158M
$114M
$89M
$108M
$81M
$97M
$81M
$78M
$70M
$82M
CapEx
$2M
$2M
$1M
$811.0K
$1M
$2M
$4M
$3M
$3M
$2M
$4M
$4M
Investing Cash Flow
$150M
$716M
$547M
$-631M
$-306M
$-749M
$-22M
$-254M
$-73M
$-197M
$-102M
$-295M
Stock Repurchased
$104M
$210.0K
$14M
$218.0K
$232.0K
$16M
$488.0K
$524.0K
$314.0K
$5M
$15M
$52M
Net Stock Activity
$-104M
$-210.0K
$-14M
$-218.0K
$-232.0K
$-16M
$-488.0K
$-524.0K
$-314.0K
$-5M
$-15M
$-53M
Dividends Paid
$47M
$47M
$46M
$45M
$44M
$44M
$44M
$43M
$41M
$40M
$39M
$40M
Financing Cash Flow
$-305M
$-446M
$-809M
$-320M
$728M
$889M
$-105M
$2M
$105M
$149M
$84M
$122M
Net Change in Cash
$-34M
$411M
$-104M
$-838M
$511M
$248M
$-47M
$-155M
$113M
$29M
$52M
$-91M
Taxes Paid
$33M
$57M
$64M
$40M
$28M
$26M
$24M
$14M
$17M
$19M
$18M
$16M
Free Cash Flow
$120M
$140M
$157M
$113M
$87M
$106M
$77M
$94M
$78M
$76M
$66M
$79M
Levered FCF
·
·
$154M
$111M
$86M
$104M
$75M
$92M
$77M
$74M
$64M
$76M
수익성5
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Net Margin
45.0%
47.2%
50.0%
46.1%
40.3%
38.4%
39.4%
36.2%
26.5%
33.0%
32.3%
32.2%
Pretax Margin
60.7%
64.4%
68.5%
62.5%
54.5%
50.9%
51.5%
46.0%
46.2%
44.8%
42.1%
41.9%
EBITDA Margin
2.8%
3.5%
3.6%
6.2%
7.7%
10.8%
10.1%
12.3%
13.8%
11.2%
9.0%
8.2%
ROA
1.9%
2.2%
2.4%
1.7%
1.2%
1.3%
1.4%
1.3%
0.92%
1.1%
1.1%
1.2%
ROE
12.5%
15.4%
22.8%
21.4%
10.4%
9.6%
11.1%
11.8%
8.4%
10.5%
11.0%
11.4%
유동성 및 지급능력1
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Debt / Equity
0.1
0.1
0.1
0.1
0.2
0.1
0.0
0.1
0.1
0.1
0.1
0.2
효율성1
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
주당6
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$37.91
$33.32
$28.98
$22.37
$30.79
$31.51
$27.03
$23.03
$22.34
$21.67
$20.85
$20.45
Revenue / Share
$10.05
$11.01
$12.12
$9.85
$8.00
$7.78
$7.56
$7.40
$7.14
$6.95
$7.11
$7.21
Cash Flow / Share
$4.75
$5.31
$5.92
$4.23
$3.30
$4.00
$2.99
$3.61
$3.06
$3.02
$2.75
$3.15
Dividend / Share
$1.82
$1.76
$1.72
$1.68
$1.65
$1.64
$1.63
$1.60
$1.57
·
·
·
Dividend Paid / Share
$1.82
$1.76
$1.72
$1.68
$1.65
$1.64
$1.63
$1.60
$1.57
$1.56
$1.53
$1.52
EPS (TTM)
$4.52
$5.20
$6.06
$4.54
$3.22
$2.98
$2.98
$2.67
$1.89
$2.29
$2.30
$2.32
성장률10
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
-12.2%
-9.2%
22.1%
23.3%
2.5%
·
·
·
·
·
·
·
Revenue CAGR 3Y
-0.87%
11.0%
15.6%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
4.2%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
-13.1%
-14.2%
33.5%
41.0%
8.1%
·
·
·
·
·
·
·
EPS CAGR 3Y
-0.15%
17.3%
26.7%
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
8.7%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
-16.2%
-14.3%
32.6%
41.1%
7.6%
·
·
·
·
·
·
·
Net Income CAGR 3Y
-1.6%
17.0%
26.2%
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
7.6%
·
·
·
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
1.2%
·
·
·
·
·
·
·
·
·
·
·
가치 평가 (TTM)13
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$258M
$294M
$324M
$265M
$215M
$210M
$204M
$198M
$193M
$180M
$182M
$189M
Net Income TTM
$116M
$139M
$162M
$122M
$87M
$80M
$80M
$72M
$50M
$59M
$59M
$61M
Market Cap
$1.18B
$1.40B
$1.50B
$1.59B
$1.55B
$1.48B
$1.83B
$1.49B
$1.57B
$1.63B
$1.19B
$1.26B
P/E
10.6
10.1
9.3
13.0
17.9
18.6
22.7
20.9
31.5
27.5
20.3
21.1
P/S
4.6
4.8
4.6
6.0
7.2
7.1
9.0
7.5
8.2
9.0
6.6
6.7
P/B
1.3
1.6
1.9
2.6
1.9
1.8
2.5
2.4
2.7
2.9
2.2
2.4
P / Tangible Book
1.5
1.8
2.3
3.3
2.2
2.1
·
·
·
·
·
·
P / Cash Flow
9.7
9.9
9.5
14.0
17.5
13.8
22.7
15.4
19.5
21.0
17.0
15.3
P / FCF
9.8
10.0
9.6
14.1
17.7
14.0
23.9
15.9
20.2
21.5
18.1
16.1
Dividend Yield
4.0%
3.4%
3.0%
2.8%
2.9%
3.0%
2.4%
2.9%
2.6%
2.5%
3.3%
3.1%
Earnings Yield
9.4%
9.9%
10.7%
7.7%
5.6%
5.4%
4.4%
4.8%
3.2%
3.6%
4.9%
4.7%
Payout Ratio
40.4%
33.9%
28.4%
37.0%
51.2%
55.1%
54.7%
59.6%
82.6%
67.8%
66.6%
65.6%
Annual Payout
$47M
$47M
$46M
$45M
$44M
$44M
$44M
$43M
$41M
$40M
$39M
$40M
손익계산서10
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Interest Expense
·
·
·
·
·
·
·
·
·
$3M
·
$1M
$607.0K
$471.0K
·
$487.0K
Interest Income
$56M
$56M
$57M
$57M
$57M
$59M
$62M
$68M
$69M
$69M
$71M
$73M
$70M
$70M
$69M
$61M
Pretax Income
$37M
$36M
$38M
$38M
$39M
$42M
$44M
$48M
$48M
$49M
$55M
$57M
$55M
$55M
$54M
$47M
Income Tax
$9M
$9M
$10M
$10M
$10M
$11M
$12M
$13M
$13M
$13M
$15M
$15M
$14M
$15M
$15M
$13M
Net Income
$27M
$27M
$28M
$28M
$29M
$31M
$32M
$35M
$35M
$36M
$39M
$42M
$40M
$40M
$39M
$35M
EPS (Basic)
$1.17
$1.13
$1.12
$1.12
$1.12
$1.16
$1.19
$1.31
$1.33
$1.37
$1.48
$1.56
$1.51
$1.51
$1.47
$1.29
EPS (Diluted)
$1.17
$1.13
$1.12
$1.12
$1.12
$1.16
$1.19
$1.31
$1.33
$1.37
$1.48
$1.56
$1.51
$1.51
$1.47
$1.29
Shares (Basic)
23,306,000
24,306,000
·
25,341,000
25,889,000
26,642,000
·
26,685,000
26,680,000
26,674,000
·
26,648,000
26,648,000
26,859,000
·
26,906,000
Shares (Diluted)
23,319,000
24,306,000
·
25,341,000
25,889,000
26,642,000
·
26,686,000
26,681,000
26,675,000
·
26,650,000
26,648,000
26,866,000
·
26,916,000
EBITDA
·
$929.0K
·
·
·
$2M
·
·
·
$3M
·
·
·
$3M
·
·
대차대조표16
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
PP&E (Net)
$26M
$26M
$26M
$26M
$26M
$26M
$26M
$26M
$26M
$26M
·
$27M
$28M
$28M
·
$30M
PP&E (Gross)
·
·
$91M
·
·
·
$90M
·
·
·
·
·
·
·
·
·
Accum. Depreciation
·
·
$65M
·
·
·
$64M
·
·
·
·
·
·
·
·
·
Goodwill
$122M
$122M
$122M
$122M
$122M
$122M
$122M
$122M
$122M
$122M
·
$122M
$122M
$122M
·
$122M
Intangibles
·
·
$0
$0
$19.0K
$72.0K
$125.0K
$178.0K
$234.0K
$291.0K
·
$404.0K
$463.0K
$523.0K
·
$644.0K
Total Assets
$5.81B
$5.86B
$5.96B
$5.91B
$5.83B
$5.97B
$6.08B
$6.16B
$6.31B
$6.46B
·
$6.57B
$6.58B
$6.70B
·
$7.18B
Short-term Debt
$132M
$144M
$137M
$134M
$101M
$113M
$120M
·
·
$50M
·
$115M
$138M
$83M
·
$77M
Deferred Tax
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$0
Total Liabilities
$4.95B
$4.98B
$5.03B
$4.98B
$4.90B
$5.04B
$5.19B
$5.25B
$5.50B
$5.67B
·
$5.92B
$5.93B
$6.06B
·
$6.64B
Total Debt
$132M
$144M
·
$134M
$101M
$113M
·
·
·
$50M
·
$115M
$138M
$83M
·
$77M
Common Stock
$415M
$422M
$440M
$449M
$457M
$471M
$476M
$475M
$475M
$474M
·
$472M
$471M
$471M
·
$475M
Retained Earnings
$556M
$568M
$585M
$583M
$582M
$589M
$582M
$562M
$538M
$515M
·
$462M
$432M
$403M
·
$355M
AOCI
$-118M
$-107M
$-91M
$-100M
$-117M
$-137M
$-168M
$-128M
$-197M
$-197M
·
$-286M
$-252M
$-232M
·
$-291M
Stockholders' Equity
$853M
$883M
$934M
$932M
$922M
$923M
$890M
$909M
$816M
$792M
$773M
$648M
$652M
$643M
$602M
$539M
Liabilities + Equity
$5.81B
$5.86B
$5.96B
$5.91B
$5.83B
$5.97B
$6.08B
$6.16B
$6.31B
$6.46B
·
$6.57B
$6.58B
$6.70B
·
$7.18B
Shares Outstanding
23,002,000
23,631,000
24,623,000
25,107,000
25,587,000
26,360,000
26,708,000
26,686,000
26,683,000
26,678,000
·
26,649,000
26,648,000
26,648,000
·
26,911,000
현금 흐름13
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$736.0K
$929.0K
$1M
$2M
$2M
$2M
$2M
$2M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
Other Non-cash
·
$11M
·
·
·
$9M
·
·
·
$13M
·
·
·
$12M
·
·
Operating Cash Flow
$16M
$40M
$27M
$29M
$24M
$42M
$30M
$41M
$19M
$52M
$-8M
$59M
$53M
$55M
$42M
$29M
CapEx
$305.0K
$1M
$626.0K
$686.0K
$735.0K
$199.0K
$667.0K
$494.0K
$461.0K
$122.0K
$264.0K
$307.0K
$79.0K
$511.0K
$-1.0K
$220.0K
Investing Cash Flow
$-40M
$-99M
$-134M
$-39M
$65M
$258M
$145M
$222M
$218M
$131M
$70M
$137M
$168M
$172M
$139M
$-397M
Stock Repurchased
$42M
$51M
$23M
$24M
$38M
$18M
$0
$0
$0
$210.0K
$0
$0
$0
$14M
$0
$0
Net Stock Activity
·
$-51M
·
·
·
$-18M
·
·
·
$-210.0K
·
·
·
$-14M
·
·
Dividends Paid
$11M
$11M
$11M
$12M
$12M
$12M
$12M
$12M
$12M
$12M
$12M
$12M
$11M
$11M
$11M
$11M
Financing Cash Flow
$-71M
$-111M
$16M
$43M
$-189M
$-175M
$-76M
$-246M
$-185M
$61M
$-293M
$-41M
$-150M
$-326M
$-300M
$28M
Net Change in Cash
$-95M
$-171M
$-91M
$33M
$-101M
$126M
$99M
$17M
$52M
$244M
$-230M
$154M
$71M
$-99M
$-119M
$-340M
Taxes Paid
·
·
$10M
$6M
·
·
$14M
$8M
·
·
$64M
$0
·
·
$15M
$9M
Free Cash Flow
·
$39M
·
·
·
$42M
·
·
·
$52M
·
·
·
$55M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$50M
·
·
·
$54M
·
·
수익성5
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Net Margin
43.6%
44.1%
·
44.3%
45.0%
46.7%
·
47.3%
47.8%
48.0%
·
50.1%
50.0%
50.7%
·
48.2%
Pretax Margin
58.5%
58.8%
·
59.5%
60.5%
63.0%
·
64.5%
64.8%
65.2%
·
68.6%
67.9%
69.1%
·
65.7%
EBITDA Margin
·
1.5%
·
·
·
3.0%
·
·
·
3.9%
·
·
·
3.8%
·
·
ROA
0.47%
0.46%
·
0.47%
0.48%
0.50%
·
0.55%
0.55%
0.55%
·
0.61%
0.58%
0.58%
·
0.48%
ROE
3.1%
3.0%
·
3.1%
3.4%
3.6%
·
4.5%
4.8%
5.1%
·
7.0%
6.3%
6.0%
·
5.1%
유동성 및 지급능력1
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Debt / Equity
0.2
0.2
·
0.1
0.1
0.1
·
·
·
0.1
·
0.2
0.2
0.1
·
0.1
효율성1
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
주당6
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$37.09
$37.35
·
$37.11
$36.03
$35.02
·
$34.06
$30.57
$29.68
·
$24.33
$24.46
$24.13
·
$20.03
Revenue / Share
$2.69
$2.55
·
$2.52
$2.50
$2.49
·
$2.78
$2.78
$2.84
·
$3.11
$3.02
$2.97
·
$2.68
Cash Flow / Share
·
$1.63
·
·
·
$1.59
·
·
·
$1.96
·
·
·
$2.05
·
·
Dividend / Share
$0.48
$0.46
$0.46
$0.46
$0.46
$0.44
$0.44
$0.44
$0.44
$0.44
$0.44
$0.44
$0.42
$0.42
$0.42
$0.42
Dividend Paid / Share
$0.48
$0.46
$0.46
$0.46
$0.46
$0.44
$0.44
$0.44
$0.44
$0.44
$0.44
$0.44
$0.42
$0.42
$0.42
$0.42
EPS (TTM)
$4.54
$4.49
·
$4.59
$4.78
$4.99
·
$5.49
$5.74
$5.92
·
$6.05
$5.78
$5.21
·
$3.88
가치 평가 (TTM)12
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$252M
$254M
·
$264M
$275M
$284M
·
$305M
$313M
$320M
·
$322M
$312M
$290M
·
$239M
Net Income TTM
$111M
$112M
·
$120M
$127M
$133M
·
$146M
$153M
$158M
·
$162M
$155M
$140M
·
$104M
Market Cap
$1.35B
$1.23B
·
$1.26B
$1.24B
$1.33B
·
$1.32B
$1.29B
$1.30B
·
$1.15B
$1.02B
$1.18B
·
$1.41B
P/E
12.9
11.6
·
10.9
10.1
10.1
·
9.0
8.5
8.3
·
7.1
6.6
8.5
·
13.5
P/S
5.4
4.9
·
4.7
4.5
4.7
·
4.3
4.1
4.1
·
3.6
3.3
4.1
·
5.9
P/B
1.6
1.4
·
1.3
1.3
1.4
·
1.5
1.6
1.6
·
1.8
1.6
1.8
·
2.6
P / Tangible Book
1.8
1.6
·
1.5
1.5
1.7
·
1.7
1.9
1.9
·
2.2
1.9
2.3
·
3.4
P / Cash Flow
·
31.0
·
·
·
31.5
·
·
·
25.0
·
·
·
21.4
·
·
Dividend Yield
3.4%
3.8%
·
3.8%
3.8%
3.5%
·
3.6%
3.6%
3.6%
·
4.0%
4.4%
3.8%
·
3.2%
Earnings Yield
7.7%
8.6%
·
9.2%
9.9%
9.9%
·
11.1%
11.8%
12.1%
·
14.0%
15.1%
11.8%
·
7.4%
Payout Ratio
·
41.2%
·
·
·
37.9%
·
·
·
32.2%
·
·
·
27.9%
·
·
Annual Payout
$46M
$46M
·
$47M
$47M
$47M
·
$47M
$47M
$46M
·
$46M
$45M
$45M
·
$45M
최신 기간은 왼쪽에 · null 값은 ·로 표시
재무제표
손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
16
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
순이익
$116M
$139M
$162M
$122M
$87M
희석 EPS
$4.52
$5.20
$6.06
$4.54
$3.22
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
부채 / 자기자본 비율
0.1
0.1
0.1
0.1
0.2
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
잉여현금흐름
$120M
$140M
$157M
$113M
$87M
기관 투자자 (13F)
223개의 제출자
· $1.2B 전체
· 기준일 2026년 9월 30일
17
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
보유자223
보유 가치$1.2B
신규 포지션35
청산 포지션23
기관 활동 — Q2 2026 대 이전 분기
신규 포지션
청산 포지션
증가함
감소
순주식 변동
35 (+9 이전 분기 대비)
23 (-3 이전 분기 대비)
70 (+6 이전 분기 대비)
67 (-11 이전 분기 대비)
+31K
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.