PEBO Peoples Bancorp Inc. - Common Stock
$33.95
가격 · 5월 20, 2026
기준 재무 정보 4월 30, 2026
52주 범위
$27–$35
81% of range
애널리스트 평점
HOLD
13 analysts
목표 주가
$37
+10% upside
P/E (TTM)
10.0
ROE
9.0%
순이익률
123.1%
PEBO 주식 스냅샷 가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
가격
$33.95
시가총액
—
P/E (TTM)
10.0
EPS (TTM)
$2.99
매출 (TTM)
$87M
배당 수익률
—
ROE
9.0%
부채/자본
0.4
52주 범위
$27 – $35
PEBO 주가 차트 기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
Configure
10년 성과 매출, 순이익, 마진 및 EPS 추세
매출 및 순이익
$87M
2018-12-31
→
2025-12-31
EPS
$2.99
2016-12-31
→
2025-12-31
잉여현금흐름
$129M
2016-12-31
→
2025-12-31
마진
123.1%
가치 평가 P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
PEBO
동종업계 중앙값
P/E (TTM)
10.0
11.0
수익성 총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
PEBO
동종업계 중앙값
Operating Margin (영업이익률)
155.4%
—
Net Profit Margin (순이익률)
123.1%
27.4%
ROA
1.1%
1.1%
ROE
9.0%
9.6%
재무 건전성 부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
PEBO
동종업계 중앙값
Debt / Equity (부채 / 자기자본 비율)
0.4
15.6
성장 매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
PEBO
동종업계 중앙값
Revenue YoY (매출 YoY)
2.3%
—
Revenue CAGR 3Y (매출 CAGR 3년)
7.4%
—
Revenue CAGR 5Y (매출 CAGR 5년)
166.3%
—
EPS YoY
-9.7%
—
Net Income YoY (순이익 YoY)
-8.9%
—
자본 효율성 자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
PEBO
동종업계 중앙값
Payout Ratio (지급 비율)
54.4%
—
배당금 배당 수익률, 지급 비율, 배당 이력, 5년 CAGR
배당 수익률
—
지급 비율
54.4%
5년 배당 CAGR
—
| 배당락일 | 금액 |
|---|---|
| 2026년 5월 4일 | $0.4200 |
| 2026년 2월 2일 | $0.4100 |
| 2025년 11월 4일 | $0.4100 |
| 2025년 8월 4일 | $0.4100 |
| 2025년 5월 5일 | $0.4100 |
| 2025년 2월 3일 | $0.4000 |
| 2024년 11월 4일 | $0.4000 |
| 2024년 8월 5일 | $0.4000 |
| 2024년 5월 3일 | $0.4000 |
| 2024년 2월 2일 | $0.3900 |
| 2023년 11월 3일 | $0.3900 |
| 2023년 8월 4일 | $0.3900 |
| 2023년 5월 5일 | $0.3900 |
| 2023년 2월 3일 | $0.3800 |
| 2022년 11월 4일 | $0.3800 |
| 2022년 8월 5일 | $0.3800 |
| 2022년 5월 6일 | $0.3800 |
| 2022년 2월 4일 | $0.3600 |
| 2021년 11월 5일 | $0.3600 |
| 2021년 7월 30일 | $0.3600 |
PEBO 분석가 합의 강세 및 약세 애널리스트 의견, 12개월 목표 주가, 상승 여력
매수
13 명의 애널리스트
- 적극 매수 2 15.4%
- 매수 5 38.5%
- 보유 6 46.2%
- 매도 0 0.0%
- 적극 매도 0 0.0%
12개월 목표 주가
6 명의 애널리스트 · 2026-05-17
중앙값
$37.00
← 모든 목표가 하회
$33.95
저가
$35.00
고가
$41.00
중앙값 목표
$37.00
+9.0%
평균 목표
$37.33
+10.0%
실적 기록 EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
평균 서프라이즈
-0.06%
| 기간 | EPS Actual | EPS 예상 | 서프라이즈 |
|---|---|---|---|
| 2026년 3월 31일 | $0.81 | $0.81 | -0.00% |
| 2025년 12월 31일 | $0.89 | $0.89 | -0.00% |
| 2025년 9월 30일 | $0.83 | $0.84 | -0.01% |
| 2025년 6월 30일 | $0.59 | $0.79 | -0.20% |
| 2025년 3월 31일 | $0.68 | $0.74 | -0.06% |
동료 비교 주요 지표 대 섹터 동종 기업
| 티커 | 시가총액 | P/E | 매출 YoY | 순이익률 | ROE | 매출 총이익률 |
|---|---|---|---|---|---|---|
| PEBO | — | 10.0 | 2.3% | 123.1% | 9.0% | — |
| WABC | $1.18B | 10.6 | -12.2% | 45.0% | 12.5% | — |
| BHRB | $936M | 8.1 | 30.6% | 34.3% | 14.3% | — |
| PFBC | — | — | — | — | — | — |
| AMAL | $955M | 9.4 | 4.1% | 31.8% | 13.5% | — |
| CTBI | $1.02B | 10.4 | 13.7% | 34.7% | 11.8% | — |
| FMBH | $935M | 10.2 | 7.4% | 26.3% | 9.9% | — |
| MCB | $770M | 11.5 | -53.8% | 643.2% | 9.7% | — |
| HFWA | $803M | 12.1 | 13.5% | 27.4% | 7.5% | — |
전체 기본 지표 연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
손익계산서 11
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | $87M | $85M | $80M | $70M | $61M | $647.0K | $404.0K | $207.0K | |
| Operating Income | $135M | $149M | $145M | $129M | $57M | $43M | $65M | $55M | |
| Interest Expense | · | · | $100M | $16M | $12M | $18M | $29M | $22M | |
| Interest Income | $514M | $521M | $439M | $270M | $185M | $157M | $170M | $151M | |
| Income Tax | $28M | $32M | $32M | $27M | $9M | $8M | $12M | $9M | |
| Net Income | $107M | $117M | $113M | $101M | $48M | $35M | $54M | $46M | |
| EPS (Basic) | $3.03 | $3.34 | $3.46 | $3.61 | $2.17 | $1.74 | $2.65 | $2.42 | |
| EPS (Diluted) | $2.99 | $3.31 | $3.44 | $3.60 | $2.15 | $1.73 | $2.63 | $2.41 | |
| Shares (Basic) | 34,974,619 | 34,779,548 | 32,533,086 | 27,908,022 | 21,816,511 | 19,721,772 | 20,120,119 | 18,991,768 | |
| Shares (Diluted) | 35,358,109 | 35,147,354 | 32,760,808 | 27,999,602 | 21,959,883 | 19,843,806 | 20,273,725 | 19,122,260 | |
| EBITDA | $149M | $153M | $149M | $146M | $82M | $68M | $83M | $73M |
대차대조표 17
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $189M | $218M | $427M | $154M | $416M | $152M | $115M | $78M | |
| PP&E (Net) | $101M | $104M | $104M | $83M | $89M | $60M | $62M | $57M | |
| PP&E (Gross) | $200M | $195M | $187M | $158M | $157M | $122M | $119M | $111M | |
| Accum. Depreciation | $99M | $91M | $83M | $75M | $68M | $62M | $57M | $54M | |
| Goodwill | $363M | $363M | $362M | $292M | $264M | $171M | $166M | $151M | |
| Intangibles | $30M | $39M | $50M | $34M | $27M | $13M | $12M | $11M | |
| Total Assets | $9.65B | $9.25B | $9.16B | $7.21B | $7.06B | $4.76B | $4.35B | $3.99B | |
| Short-term Debt | $530M | $193M | $650M | $500M | $166M | $73M | $317M | $356M | |
| Total Liabilities | $8.44B | $8.14B | $8.10B | $6.42B | $6.22B | $4.19B | $3.76B | $3.47B | |
| Long-term Debt | $204M | $238M | $216M | $101M | $99M | $111M | $83M | $110M | |
| Total Debt | $530M | $193M | $601M | $500M | $166M | $73M | $317M | $356M | |
| Common Stock | $872M | $867M | $865M | $686M | $686M | $423M | $421M | $387M | |
| Retained Earnings | $437M | $388M | $327M | $266M | $207M | $191M | $187M | $160M | |
| Treasury Stock | $31M | $33M | $37M | $40M | $37M | $39M | $12M | $14M | |
| AOCI | $-71M | $-110M | $-102M | $-127M | $-12M | $1M | $-1M | $-13M | |
| Stockholders' Equity | $1.21B | $1.11B | $1.05B | $785M | $845M | $576M | $594M | $520M | |
| Liabilities + Equity | $9.65B | $9.25B | $9.16B | $7.21B | $7.06B | $4.76B | $4.35B | $3.99B |
현금 흐름 17
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| D&A | $14M | $4M | $4M | $17M | $25M | $26M | $18M | $18M | |
| Stock-based Comp | $7M | $7M | $6M | $4M | $4M | $-377.0K | $313.0K | $298.0K | |
| Deferred Tax | $-1M | $7M | $-238.0K | $19M | $3M | $-8M | $109.0K | $-309.0K | |
| Amort. of Intangibles | $9M | $11M | $11M | $8M | $5M | $3M | $3M | $3M | |
| Other Non-cash | $8M | $8M | $21M | $-17M | $81M | $33M | $-5M | $11M | |
| Operating Cash Flow | $135M | $143M | $144M | $120M | $156M | $85M | $67M | $75M | |
| CapEx | $6M | $7M | $13M | $7M | $7M | $4M | $3M | $5M | |
| Investing Cash Flow | $-424M | $-344M | $-133M | $-414M | $-74M | $-394M | $1M | $-130M | |
| Debt Issued | $13M | $55M | $115M | $25M | $0 | $50M | $0 | $0 | |
| Net Debt Issued | $-36M | $21M | $75M | $-101M | $-2M | $47M | $-4M | $-5M | |
| Stock Issued | $2M | $1M | $1M | $1M | $906.0K | $594.0K | $6.0K | $25.0K | |
| Stock Repurchased | $838.0K | $3M | $3M | $7M | $0 | $29M | $805.0K | $0 | |
| Net Stock Activity | $832.0K | $-2M | $-2M | $-6M | $906.0K | $-29M | $-799.0K | $25.0K | |
| Dividends Paid | $58M | $56M | $52M | $42M | $31M | $27M | $26M | $21M | |
| Financing Cash Flow | $261M | $-8M | $262M | $33M | $182M | $345M | $-31M | $60M | |
| Net Change in Cash | $-29M | $-209M | $273M | $-262M | $264M | $37M | $38M | $5M | |
| Free Cash Flow | $129M | $136M | $130M | $113M | $150M | $81M | $64M | $71M |
수익성 5
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 155.4% | 176.3% | 182.5% | 183.9% | 28918.8% | 6591.3% | 16177.7% | 26541.5% | |
| Net Margin | 123.1% | 138.2% | 142.6% | 144.8% | 24139.6% | 5373.6% | 13290.8% | 22345.4% | |
| EBITDA Margin | 172.1% | 180.4% | 187.2% | 208.7% | 41427.9% | 10554.1% | 20598.8% | 35335.8% | |
| ROA | 1.1% | 1.3% | 1.4% | 1.4% | 0.80% | 0.76% | 1.3% | 1.2% | |
| ROE | 9.0% | 10.5% | 11.1% | 13.1% | 5.7% | 6.1% | 9.6% | 9.4% |
유동성 및 지급능력 2
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Debt / Equity | 0.4 | 0.2 | 0.6 | 0.6 | 0.2 | 0.1 | 0.5 | 0.7 | |
| Interest Coverage | · | · | 1.5 | 8.0 | 4.7 | 2.3 | 2.2 | 2.5 |
효율성 1
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
성장률 10
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 2.3% | 6.6% | 13.6% | 14.0% | 9385.6% | · | · | · | |
| Revenue CAGR 3Y | 7.4% | 11.4% | 397.1% | · | · | · | · | · | |
| Revenue CAGR 5Y | 166.3% | · | · | · | · | · | · | · | |
| EPS YoY | -9.7% | -3.8% | -4.4% | 67.4% | 24.3% | · | · | · | |
| EPS CAGR 3Y | -6.0% | 15.5% | 25.8% | · | · | · | · | · | |
| EPS CAGR 5Y | 11.6% | · | · | · | · | · | · | · | |
| Net Income YoY | -8.9% | 3.4% | 11.9% | 113.0% | 36.8% | · | · | · | |
| Net Income CAGR 3Y | 1.8% | 35.1% | 48.3% | · | · | · | · | · | |
| Net Income CAGR 5Y | 25.2% | · | · | · | · | · | · | · | |
| Dividend CAGR 5Y | 16.5% | · | · | · | · | · | · | · |
가치 평가 (TTM) 6
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $87M | $85M | $80M | $70M | $61M | $647.0K | $404.0K | $207.0K | |
| Net Income TTM | $107M | $117M | $113M | $101M | $48M | $35M | $54M | $46M | |
| P/E | 10.0 | 9.6 | 9.8 | 7.8 | 14.8 | 15.7 | 13.2 | 12.5 | |
| Earnings Yield | 10.0% | 10.4% | 10.2% | 12.7% | 6.8% | 6.4% | 7.6% | 8.0% | |
| Payout Ratio | 54.4% | 47.6% | 45.7% | 41.8% | 65.2% | 77.8% | 48.3% | 45.2% | |
| Annual Payout | $58M | $56M | $52M | $42M | $31M | $27M | $26M | $21M |
손익계산서 11
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $22M | $22M | $22M | $21M | $22M | $22M | $20M | $21M | $22M | $21M | $20M | $20M | $19M | $17M | $17M | $17M | |
| Operating Income | $37M | $38M | $38M | $27M | $31M | $35M | $41M | $36M | $38M | $44M | $41M | $27M | $34M | $34M | $33M | $32M | |
| Interest Expense | · | · | · | · | · | · | · | · | $41M | · | $30M | $22M | $11M | · | $4M | $4M | |
| Interest Income | $127M | $131M | $133M | $126M | $125M | $129M | $134M | $131M | $128M | $125M | $124M | $106M | $84M | $76M | $71M | $65M | |
| Income Tax | $8M | $6M | $9M | $6M | $7M | $8M | $9M | $7M | $8M | $10M | $9M | $6M | $7M | $7M | $7M | $7M | |
| Net Income | $29M | $32M | $29M | $21M | $24M | $27M | $32M | $29M | $30M | $34M | $32M | $21M | $27M | $27M | $26M | $25M | |
| EPS (Basic) | $0.82 | $0.91 | $0.83 | $0.60 | $0.69 | $0.76 | $0.90 | $0.83 | $0.85 | $0.96 | $0.91 | $0.64 | $0.95 | $0.95 | $0.93 | $0.89 | |
| EPS (Diluted) | $0.81 | $0.89 | $0.83 | $0.59 | $0.68 | $0.76 | $0.89 | $0.82 | $0.84 | $0.96 | $0.90 | $0.64 | $0.94 | $0.96 | $0.92 | $0.88 | |
| Shares (Basic) | 35,108,649 | -69,896,223 | 35,003,054 | 34,972,065 | 34,895,723 | -69,518,994 | 34,793,704 | 34,764,489 | 34,740,349 | -62,703,982 | 34,818,346 | 32,526,962 | 27,891,760 | -55,882,692 | 27,865,416 | 27,919,133 | |
| Shares (Diluted) | 35,485,424 | -70,669,542 | 35,398,809 | 35,331,707 | 35,297,135 | -70,221,487 | 35,199,383 | 35,117,648 | 35,051,810 | -62,972,944 | 35,061,897 | 32,649,976 | 28,021,879 | -56,164,520 | 27,973,255 | 28,061,736 | |
| EBITDA | $37M | · | $38M | $27M | $31M | · | $41M | $36M | $38M | · | $41M | $27M | $34M | · | $33M | $32M |
대차대조표 17
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $190M | $189M | $190M | $186M | $187M | $218M | $284M | $236M | $430M | · | $299M | $148M | $157M | · | $145M | $398M | |
| PP&E (Net) | $99M | $101M | $104M | $104M | $104M | $104M | $105M | $107M | $107M | · | $104M | $104M | $87M | · | $84M | $87M | |
| PP&E (Gross) | · | $200M | · | · | · | $195M | · | · | · | · | · | · | · | · | · | · | |
| Accum. Depreciation | · | $99M | · | · | · | $91M | · | · | · | · | · | · | · | · | · | · | |
| Goodwill | $363M | $363M | $363M | $363M | $363M | $363M | $362M | $362M | $362M | $362M | $355M | $356M | $293M | $292M | $292M | $290M | |
| Intangibles | $28M | $30M | $32M | $35M | $37M | $39M | $42M | $44M | $47M | · | $53M | $57M | $32M | · | $36M | $38M | |
| Total Assets | $9.65B | $9.65B | $9.62B | $9.54B | $9.25B | $9.25B | $9.14B | $9.23B | $9.27B | · | $8.94B | $8.79B | $7.31B | · | $7.01B | $7.28B | |
| Short-term Debt | $506M | $530M | $484M | $397M | $19M | $193M | $176M | $483M | $513M | $650M | $585M | $570M | $491M | $500M | $134M | $326M | |
| Total Liabilities | $8.43B | $8.44B | $8.44B | $8.39B | $8.11B | $8.14B | $8.02B | $8.15B | $8.21B | · | $7.95B | $7.79B | $6.49B | · | $6.25B | $6.49B | |
| Long-term Debt | $185M | $204M | $227M | $232M | $237M | $238M | $237M | $234M | $236M | · | $173M | $124M | $96M | · | $104M | $124M | |
| Total Debt | $506M | · | $484M | $397M | $19M | · | $176M | $483M | $513M | · | $585M | $570M | $491M | · | $134M | $326M | |
| Common Stock | $867M | $872M | $870M | $868M | $866M | $867M | $865M | $864M | $862M | · | $864M | $863M | $684M | · | $685M | $684M | |
| Retained Earnings | $451M | $437M | $421M | $406M | $398M | $388M | $375M | $358M | $343M | · | $308M | $289M | $282M | · | $250M | $235M | |
| Treasury Stock | $26M | $31M | $31M | $31M | $31M | $33M | $33M | $34M | $34M | · | $35M | $35M | $36M | · | $40M | $39M | |
| AOCI | $-76M | $-71M | $-78M | $-90M | $-96M | $-110M | $-82M | $-110M | $-109M | · | $-144M | $-119M | $-111M | · | $-135M | $-93M | |
| Stockholders' Equity | $1.22B | $1.21B | $1.18B | $1.15B | $1.14B | $1.11B | $1.12B | $1.08B | $1.06B | $1.05B | $993M | $999M | $820M | $785M | $761M | $787M | |
| Liabilities + Equity | $9.65B | $9.65B | $9.62B | $9.54B | $9.25B | $9.25B | $9.14B | $9.23B | $9.27B | · | $8.94B | $8.79B | $7.31B | · | $7.01B | $7.28B |
현금 흐름 14
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Stock-based Comp | · | · | · | · | · | · | · | · | · | $6M | $-139.0K | $-135.0K | $-136.0K | $5M | $-126.0K | $-128.0K | |
| Amort. of Intangibles | $2M | $2M | $2M | $2M | $2M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $2M | $2M | $2M | $2M | |
| Operating Cash Flow | $35M | $35M | $14M | $51M | $34M | $40M | $34M | $32M | $37M | $31M | $50M | $15M | $48M | $17M | $40M | $47M | |
| CapEx | $1M | $114.0K | $2M | $1M | $3M | $197.0K | $866.0K | $2M | $4M | $3M | $3M | $4M | $3M | $-255.0K | $4M | $1M | |
| Investing Cash Flow | $-11M | $-21M | $-72M | $-313M | $-18M | $-218M | $147M | $-150M | $-123M | $-54M | $-28M | $39M | $-90M | $-213M | $-6M | $-69M | |
| Debt Issued | $6M | $5M | $2M | $3M | $3M | $9M | $10M | $9M | $27M | $45M | $65M | $2M | $3M | $6M | $8M | $11M | |
| Net Debt Issued | $-19M | · | · | · | $-1M | · | · | · | $20M | · | · | · | $-6M | · | · | · | |
| Stock Issued | $353.0K | $189.0K | $490.0K | $698.0K | $293.0K | $348.0K | $280.0K | $399.0K | $451.0K | $266.0K | $272.0K | $329.0K | $397.0K | $348.0K | $302.0K | $294.0K | |
| Stock Repurchased | $0 | $383.0K | $0 | $455.0K | $0 | $0 | $0 | $0 | $3M | $3M | $0 | $0 | $0 | $252.0K | $1M | · | |
| Net Stock Activity | $353.0K | · | · | · | $293.0K | · | · | · | $-3M | · | · | · | $397.0K | · | · | · | |
| Dividends Paid | $15M | $15M | $15M | $14M | $14M | $14M | $14M | $14M | $14M | $14M | $14M | $13M | $11M | $11M | $11M | $11M | |
| Financing Cash Flow | $-22M | $-16M | $62M | $262M | $-47M | $112M | $-133M | $-76M | $89M | $151M | $129M | $-63M | $45M | $204M | $-287M | $14M | |
| Net Change in Cash | $1M | $-1M | $4M | $-903.0K | $-31M | $-66M | $48M | $-194M | $3M | $128M | $151M | $-9M | $3M | $9M | $-253M | $-7M | |
| Free Cash Flow | $33M | · | · | · | $32M | · | · | · | $33M | · | · | · | $45M | · | · | · |
수익성 5
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 167.0% | · | 176.5% | 129.1% | 142.5% | · | 200.0% | 174.4% | 172.7% | · | 199.8% | 139.6% | 177.8% | · | 194.7% | 181.8% | |
| Net Margin | 129.7% | · | 136.9% | 99.7% | 110.5% | · | 155.0% | 141.1% | 134.9% | · | 156.4% | 108.0% | 140.5% | · | 151.5% | 142.6% | |
| EBITDA Margin | 167.0% | · | 176.5% | 129.1% | 142.5% | · | 200.0% | 174.4% | 172.7% | · | 199.8% | 139.6% | 177.8% | · | 194.7% | 181.8% | |
| ROA | 0.31% | · | 0.31% | 0.23% | 0.26% | · | 0.35% | 0.32% | 0.36% | · | 0.40% | 0.26% | 0.37% | · | 0.44% | 0.35% | |
| ROE | 2.5% | · | 2.5% | 1.9% | 2.2% | · | 3.0% | 2.8% | 3.1% | · | 3.6% | 2.4% | 3.3% | · | 3.9% | 3.1% |
유동성 및 지급능력 2
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt / Equity | 0.4 | · | 0.4 | 0.3 | 0.0 | · | 0.2 | 0.4 | 0.5 | · | 0.6 | 0.6 | 0.6 | · | 0.2 | 0.4 | |
| Interest Coverage | · | · | · | · | · | · | · | · | 0.9 | · | 1.3 | 1.3 | 3.0 | · | 8.7 | 8.8 |
효율성 1
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 |
가치 평가 (TTM) 5
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $87M | · | $85M | $84M | $85M | · | $83M | $82M | $81M | · | $76M | $73M | $72M | · | $67M | $65M | |
| Net Income TTM | $104M | · | $107M | $106M | $115M | · | $122M | $112M | $109M | · | $106M | $99M | $101M | · | $69M | $53M | |
| P/E | 11.3 | · | 10.0 | 10.2 | 9.2 | · | 8.7 | 9.4 | 8.9 | · | 7.5 | 7.9 | 7.2 | · | 12.3 | 13.6 | |
| Earnings Yield | 8.8% | · | 10.0% | 9.8% | 10.9% | · | 11.5% | 10.7% | 11.2% | · | 13.4% | 12.7% | 13.9% | · | 8.2% | 7.3% | |
| Payout Ratio | 50.5% | · | · | · | 59.8% | · | · | · | 47.0% | · | · | · | 41.4% | · | · | · |
재무제표 손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
손익계산서
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 매출 | $87M | $85M | $80M | $70M | $61M |
| 영업이익률 % | 155.4% | 176.3% | 182.5% | 183.9% | 28918.8% |
| 순이익 | $107M | $117M | $113M | $101M | $48M |
| 희석 EPS | $2.99 | $3.31 | $3.44 | $3.60 | $2.15 |
대차대조표
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 부채 / 자기자본 비율 | 0.4 | 0.2 | 0.6 | 0.6 | 0.2 |
현금 흐름
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 잉여현금흐름 | $129M | $136M | $130M | $113M | $150M |
트레이딩 시그널 진입 가격 및 위험/보상 비율을 포함한 최근 매수/매도 신호
나의 지표 나만의 관심 목록 — 전체 기본 재무제표에서 선택한 항목
📊
중요한 지표를 선택하세요 — 위 전체 기본 재무제표의 아무 행 옆에 있는 ➕를 클릭하세요.
선택 항목이 저장되어 모든 티커에서 유지됩니다.