IOSP 주식 스냅샷
가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
03
가격$97.41
P/E (TTM)19.9
EPS (TTM)$4.89
매출 (TTM)$1.84B
ROE (TTM)9.2%
52주 범위$66–$100
IOSP 주가 차트
기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
04
범위
막대
막대 세분성은 선택한 기간에 따라 조정됩니다. 막대의 시가/고가/저가/종가를 보려면 차트에 마우스를 올리세요.
주식 분할1
배당락일
분할
유형
2007년 7월 23일
2-for-1
정방향
10년 성과
매출, 순이익, 마진 및 EPS 추세
06
매출$1.78B2016-12-31 → 2025-12-31
EPS$4.672016-12-31 → 2025-12-31
순이익률6.6%2016-12-31 → 2025-12-31
가치 평가 및 비율07–12
가치 평가
P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
IOSP
5년 평균
동종업계 중앙값
결론
P/E (TTM)
19.95년 평균 ≈31.9
≈31.9
28.4
저평가
PEG Ratio (PEG 비율)
≈0.6
·
·
·
동종 기업 중앙값은 지표별로 표준화된 기준으로 계산되며, 이 주식에 표시된 TTM/MRQ 기준과 항상 일치하지 않을 수 있습니다.
수익성
총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
IOSP
5년 평균
동종업계 중앙값
결론
매출 총이익률 (TTM)
27.5%5년 평균 ≈29.3%
≈29.3%
30.7%
동일
영업이익률 (TTM)
7.0%5년 평균 ≈8.7%
≈8.7%
8.4%
동일
EBITDA 마진 (TTM)
9.3%5년 평균 ≈11.1%
≈11.1%
8.7%
약함
세전 마진 (TTM)
7.8%5년 평균 ≈7.5%
≈7.5%
9.6%
동일
순이익률 (TTM)
6.6%5년 평균 ≈5.7%
≈5.7%
5.7%
동일
ROA (TTM)
6.7%5년 평균 ≈6.3%
≈6.3%
0.96%
최상위권
ROE (TTM)
9.2%5년 평균 ≈9.4%
≈9.4%
1.8%
최상위권
ROIC
8.2%5년 평균 ≈10.8%
≈10.8%
4.8%
최상위권
재무 건전성
부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
IOSP
5년 평균
동종업계 중앙값
결론
유동비율 (MRQ)
2.85년 평균 ≈2.4
≈2.4
1.8
강한 유동성
Quick Ratio (당좌 비율)
1.85년 평균 ≈1.5
≈1.5
1.1
강한 유동성
성장
매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
IOSP
5년 평균
동종업계 중앙값
결론
Revenue YoY (매출 YoY)
-3.6%5년 평균 ≈9.4%
≈9.4%
·
·
Revenue CAGR 3Y (매출 CAGR 3년)
-3.3%5년 평균 ≈7.4%
≈7.4%
·
·
Revenue CAGR 5Y (매출 CAGR 5년)
8.3%
·
·
·
EPS YoY
228.9%5년 평균 ≈84.8%
≈84.8%
·
·
Net Income YoY (순이익 YoY)
227.5%5년 평균 ≈85.0%
≈85.0%
·
·
EPS CAGR 3Y (EPS CAGR 3년)
-4.2%5년 평균 ≈12.2%
≈12.2%
·
·
EPS CAGR 5Y (EPS CAGR 5년)
32.1%
·
·
·
Net Income CAGR 3Y (순이익 CAGR 3년)
-4.3%5년 평균 ≈12.5%
≈12.5%
·
·
Net Income CAGR 5Y (순이익 CAGR 5년)
32.4%
·
·
·
주당 지표
EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금
지표
5년 추세
IOSP
5년 평균
동종업계 중앙값
결론
EPS (Diluted) (EPS (희석))
$4.675년 평균 ≈$4.14
≈$4.14
·
·
Revenue / Share (주당 매출)
$71.145년 평균 ≈$72.16
≈$72.16
·
·
Cash Flow / Share (주당 현금 흐름)
$5.535년 평균 ≈$5.64
≈$5.64
·
·
자본 효율성
자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
IOSP
5년 평균
동종업계 중앙값
결론
Asset Turnover (자산 회전율)
1.05년 평균 ≈1.1
≈1.1
0.7
최상위권
Inventory Turnover (재고 회전율)
4.15년 평균 ≈4.2
≈4.2
5.0
약함
Receivables Turnover (매출 채권 회전율)
5.25년 평균 ≈5.7
≈5.7
6.1
약함
Revenue / Employee (연간 매출액 ÷ 직원 수(yfinance 보고 인원수). 파생 — 저장된 SEC-XBRL 개념이 아님.)
≈$725.7K
·
·
·
가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가
배당금
배당 수익률, 지급 비율, 배당 이력, 5년 CAGR
13
지급 비율36.4%
연간 지급액≈$1.84반기별 납부
5년 배당 CAGR≈10.5%주당, 분할 조정 기준
성장 연속≈12배당금 성장 연속 연수
배당락일
금액
통화
수익률
5월 19, 2026
$0.92
USD
≈2.3%
11월 18, 2025
$0.87
USD
≈2.4%
5월 20, 2025
$0.84
USD
≈1.8%
11월 18, 2024
$0.79
USD
≈1.3%
5월 17, 2024
$0.76
USD
≈1.1%
11월 17, 2023
$0.72
USD
≈1.3%
5월 19, 2023
$0.69
USD
≈1.4%
11월 18, 2022
$0.65
USD
≈1.2%
5월 16, 2022
$0.63
USD
≈1.2%
11월 15, 2021
$0.59
USD
≈1.3%
5월 14, 2021
$0.57
USD
≈1.1%
11월 16, 2020
$0.52
USD
≈1.3%
5월 15, 2020
$0.52
USD
≈1.6%
11월 18, 2019
$0.52
USD
≈1.1%
5월 20, 2019
$0.50
USD
≈1.2%
11월 16, 2018
$0.45
USD
≈1.2%
5월 18, 2018
$0.44
USD
≈1.1%
11월 15, 2017
$0.39
USD
≈1.1%
5월 18, 2017
$0.38
USD
≈1.2%
11월 10, 2016
$0.34
USD
≈1.1%
실적 기록
EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
14
평균 서프라이즈6.1%
다음 실적11월 02, 2026
기간
보고서
EPS Actual
EPS 예상
서프라이즈
2026년 6월 30일
8월 3, 2026
$1.27
$1.07
19.0%
2026년 3월 31일
$1.05
$1.06
-0.54%
2025년 12월 31일
$1.50
$1.26
18.6%
2025년 9월 30일
$1.12
$1.08
3.6%
2025년 6월 30일
$1.26
$1.29
-2.5%
2025년 3월 31일
$1.42
$1.45
-1.7%
전체 기본 지표
연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
15
손익계산서18
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$1.78B
$1.85B
$1.95B
$1.96B
$1.48B
$1.19B
$1.51B
$1.48B
$1.31B
$883M
$1.01B
$961M
Cost of Revenue
$1.29B
$1.30B
$1.36B
$1.38B
$1.05B
$850M
$1.05B
$1.04B
$904M
$551M
$666M
$659M
Gross Profit
$492M
$543M
$591M
$587M
$435M
$343M
$466M
$435M
$403M
$332M
$346M
$302M
R&D Expense
$51M
$56M
$49M
$39M
$37M
$31M
$35M
$33M
$31M
$25M
$25M
$22M
SG&A Expense
$285M
$305M
$380M
$361M
$267M
$237M
$281M
$261M
$244M
$217M
$207M
$169M
Operating Expenses
$363M
$365M
$430M
$399M
$303M
$309M
$316M
$302M
$278M
$234M
$190M
$190M
Operating Income
$130M
$178M
$162M
$187M
$132M
$34M
$150M
$134M
$125M
$98M
$156M
$112M
Interest Expense
·
·
·
·
·
·
·
·
·
·
·
$4M
Interest Income
·
·
·
·
·
·
·
·
·
·
·
$400.0K
Other Non-op
$-600.0K
$10M
$10M
$-2M
$4M
$8M
$5M
$5M
$11M
$8M
$0
$2M
Pretax Income
$138M
$41M
$174M
$185M
$134M
$40M
$150M
$132M
$128M
$103M
$152M
$111M
Income Tax
$22M
$6M
$35M
$52M
$41M
$11M
$38M
$47M
$66M
$22M
$33M
$27M
Net Income
$117M
$36M
$139M
$133M
$93M
$29M
$112M
$85M
$62M
$81M
$120M
$84M
EPS (Basic)
$4.69
$1.43
$5.60
$5.37
$3.78
$1.17
$4.58
$3.48
$2.56
$3.39
$4.96
$3.45
EPS (Diluted)
$4.67
$1.42
$5.56
$5.32
$3.75
$1.16
$4.54
$3.45
$2.52
$3.33
$4.86
$3.38
Shares (Basic)
24,880,000
24,932,000
24,851,000
24,787,000
24,647,000
24,563,000
24,482,000
24,401,000
24,148,000
23,998,000
24,107,000
24,391,000
Shares (Diluted)
24,993,000
25,119,000
25,022,000
24,982,000
24,854,000
24,779,000
24,728,000
24,603,000
24,486,000
24,442,000
24,612,000
24,878,000
EBITDA
$173M
$221M
$201M
$227M
$175M
$80M
$198M
$183M
$180M
$144M
$192M
$142M
대차대조표29
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$292M
$289M
$204M
$147M
$142M
$105M
$76M
$123M
$90M
$102M
$137M
$42M
Short-term Investments
·
·
·
·
·
·
·
·
·
$0
$5M
$5M
Receivables
$342M
$342M
$360M
$335M
$284M
$221M
$292M
$280M
$244M
$154M
$137M
$164M
Inventory
$329M
$301M
$300M
$373M
$278M
$220M
$245M
$248M
$210M
$174M
$160M
$185M
Prepaid Expense
·
·
·
·
·
·
·
·
·
·
$6M
$8M
Other Current Assets
$7M
$600.0K
$600.0K
$400.0K
$400.0K
$400.0K
$800.0K
$0
$1M
$0
$2M
$0
Current Assets
$1.00B
$957M
$886M
$873M
$728M
$566M
$630M
$664M
$562M
$441M
$459M
$414M
PP&E (Net)
$286M
$270M
$268M
$221M
$214M
$211M
$199M
$196M
$196M
$157M
$76M
$81M
PP&E (Gross)
$712M
$612M
$592M
$512M
$485M
$464M
$430M
$403M
$396M
$252M
$161M
$187M
Accum. Depreciation
$426M
$342M
$324M
$292M
$271M
$254M
$231M
$207M
$200M
$94M
$85M
$106M
Goodwill
$399M
$382M
$399M
$359M
$364M
$371M
$363M
$365M
$362M
$375M
$267M
$276M
Intangibles
$68M
$65M
$57M
$45M
$58M
$75M
$114M
$136M
$163M
$144M
$169M
$181M
Other Non-current Assets
$9M
$4M
$6M
$7M
$5M
$8M
$6M
$7M
$5M
$800.0K
$900.0K
$700.0K
Total Assets
$1.83B
$1.73B
$1.71B
$1.60B
$1.57B
$1.40B
$1.47B
$1.47B
$1.41B
$1.18B
$1.03B
$1000M
Accounts Payable
$175M
$164M
$164M
$165M
$149M
$99M
$122M
$127M
$118M
$60M
$52M
$88M
Accrued Liabilities
$152M
$169M
$186M
$203M
$166M
$130M
$154M
$132M
$104M
$95M
$84M
$77M
Current Liabilities
$360M
$371M
$372M
$406M
$337M
$252M
$304M
$297M
$262M
$183M
$206M
$223M
Capital Leases
$37M
$31M
$32M
$31M
$23M
$29M
$500.0K
$2M
$3M
$3M
$2M
$2M
Deferred Tax
$19M
$24M
$34M
$26M
$61M
$47M
$50M
·
·
·
·
$23M
Other Non-current Liabilities
$9M
$4M
$2M
$1M
$1M
$3M
$2M
$2M
$2M
$1M
$500.0K
$2M
Total Liabilities
$500M
$519M
$558M
$563M
$538M
·
·
$648M
$616M
$528M
$425M
$484M
Long-term Debt
·
·
·
·
·
$0
$59M
$208M
$218M
$269M
$132M
$139M
Total Debt
·
·
·
·
·
$0
$59M
$208M
$218M
$269M
$133M
$139M
Common Stock
$300.0K
$300.0K
$300.0K
$300.0K
$300.0K
$300.0K
$300.0K
$300.0K
$300.0K
$300.0K
$300.0K
$300.0K
Retained Earnings
$1.10B
$1.02B
$1.03B
$924M
$823M
$759M
$756M
$668M
$605M
$562M
$496M
$392M
Treasury Stock
$115M
$93M
$94M
$95M
$91M
$93M
$93M
$93M
$93M
$98M
$92M
$79M
AOCI
$-35M
$-91M
$-148M
$-145M
$-47M
$-57M
$-74M
$-76M
$-38M
$-126M
$-111M
$-106M
Stockholders' Equity
$1.33B
$1.21B
$1.15B
$1.04B
$1.03B
$944M
$-74M
$825M
$794M
$654M
$605M
$516M
Liabilities + Equity
$1.83B
$1.73B
$1.71B
$1.60B
$1.57B
$1.40B
$1.47B
$1.47B
$1.41B
$1.18B
$1.03B
$1000M
현금 흐름17
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$44M
$44M
$39M
$40M
$43M
$46M
$48M
$50M
$50M
$38M
$35M
$29M
Stock-based Comp
$8M
$8M
$8M
$7M
$4M
$6M
$7M
$5M
$4M
$3M
$4M
$3M
Deferred Tax
$-9M
$-40M
$4M
$-5M
$7M
$-2M
$-800.0K
$6M
$-7M
$1M
$12M
$5M
Amort. of Intangibles
$12M
$13M
$11M
$14M
$16M
$21M
$23M
$26M
$28M
$24M
$21M
$18M
Restructuring
$900.0K
$0
$0
$5M
$4M
$21M
$0
$7M
$0
$0
·
·
Other Non-cash
$-21M
$137M
$17M
$-93M
$-54M
$68M
$-4M
$-40M
$-27M
$-19M
$-53M
$-15M
Operating Cash Flow
$138M
$184M
$207M
$82M
$93M
$146M
$162M
$105M
$83M
$106M
$118M
$106M
CapEx
·
·
·
·
·
·
·
·
·
·
$18M
$14M
Investing Cash Flow
$-75M
$-62M
$-112M
$-42M
$-36M
$-30M
$-31M
$-36M
$-30M
$-209M
·
·
Stock Repurchased
$24M
$700.0K
$1M
$6M
$800.0K
$2M
$2M
$1M
$1M
$8M
$15M
$7M
Net Stock Activity
$-24M
$-700.0K
$-1M
$-6M
$-800.0K
$-2M
$-2M
$-1M
$-1M
$-8M
$-15M
$-7M
Dividends Paid
$42M
$39M
$35M
$32M
$29M
$26M
$25M
$22M
$19M
$16M
$15M
$13M
Financing Cash Flow
$-64M
$-35M
$-39M
$-34M
$-20M
$-87M
$-178M
$-36M
$-66M
$70M
·
·
Net Change in Cash
$3M
$86M
$57M
$5M
$36M
$30M
$-47M
$33M
$-12M
$-35M
$95M
$-39M
Taxes Paid
$51M
$52M
$54M
·
·
·
·
·
·
·
·
·
Free Cash Flow
·
·
·
·
·
·
·
·
·
·
$100M
$93M
Levered FCF
·
·
·
·
·
·
·
·
·
·
·
$90M
수익성8
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
27.7%
29.4%
30.3%
29.9%
29.3%
28.7%
30.8%
29.4%
30.9%
37.6%
34.2%
31.4%
Operating Margin
7.3%
9.6%
8.3%
9.5%
8.9%
2.8%
9.9%
9.0%
9.9%
11.9%
15.4%
11.7%
Net Margin
6.6%
1.9%
7.1%
6.8%
6.3%
2.4%
7.4%
5.8%
4.7%
9.2%
11.8%
8.8%
Pretax Margin
7.8%
2.2%
8.9%
9.4%
9.1%
3.3%
9.9%
8.9%
9.8%
11.7%
15.0%
11.5%
EBITDA Margin
9.7%
12.0%
10.3%
11.6%
11.8%
6.7%
13.1%
12.4%
13.8%
16.2%
18.9%
14.7%
ROA
6.5%
2.1%
8.4%
8.4%
6.3%
2.0%
7.6%
5.9%
4.8%
7.4%
11.8%
9.4%
ROE
9.2%
3.0%
12.7%
12.8%
9.4%
6.5%
12.9%
10.5%
8.5%
12.9%
21.3%
18.2%
ROIC
8.2%
12.7%
11.2%
13.0%
8.9%
2.6%
11.4%
8.3%
6.2%
9.0%
16.6%
13.0%
유동성 및 지급능력5
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
2.8
2.6
2.4
2.2
2.2
2.2
2.1
2.2
2.1
2.4
2.2
1.9
Quick Ratio
1.8
1.7
1.5
1.2
1.3
1.3
1.2
1.4
1.3
1.4
1.4
0.9
Debt / Equity
·
·
·
·
·
0.0
0.1
0.3
0.3
0.4
0.2
0.3
LT Debt / Equity
·
·
·
·
·
0.0
0.1
0.2
0.3
0.4
0.2
0.3
Interest Coverage
·
·
·
·
·
·
·
·
·
·
·
29.6
효율성3
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
1.0
1.1
1.2
1.2
1.0
0.8
1.0
1.0
1.0
0.8
1.0
1.1
Inventory Turnover
4.1
4.3
4.0
4.2
4.2
3.7
4.3
4.6
4.7
3.3
3.9
3.8
Receivables Turnover
5.2
5.3
5.6
6.3
5.9
4.6
5.3
5.6
6.6
6.1
6.7
6.4
주당5
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue / Share
$71.14
$73.47
$77.88
$78.60
$59.68
$48.15
$61.20
$60.03
$53.37
$36.14
$41.13
$38.62
Cash Flow / Share
$5.53
$7.34
$8.28
$3.27
$3.75
$5.89
$6.54
$4.26
$3.38
$4.28
$4.78
$4.27
Dividend / Share
·
·
·
·
·
·
·
$0.89
$0.77
$0.67
$0.61
$0.55
Dividend Paid / Share
$1.71
$1.55
$1.41
$1.28
$1.16
$1.04
$1.02
$0.89
$0.77
$0.67
$0.61
$0.55
EPS (TTM)
$4.67
$1.42
$5.56
$5.32
$3.75
$1.16
$4.54
$3.45
$2.52
$3.33
$4.86
$3.38
성장률10
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
-3.6%
-5.3%
-0.76%
32.4%
24.3%
·
·
·
·
·
·
·
Revenue CAGR 3Y
-3.3%
7.5%
17.8%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
8.3%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
228.9%
-74.5%
4.5%
41.9%
223.3%
·
·
·
·
·
·
·
EPS CAGR 3Y
-4.2%
-27.7%
68.6%
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
32.1%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
227.5%
-74.4%
4.6%
42.9%
224.4%
·
·
·
·
·
·
·
Net Income CAGR 3Y
-4.3%
-27.4%
69.2%
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
32.4%
·
·
·
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
10.6%
·
·
·
·
·
·
·
·
·
·
·
가치 평가 (TTM)6
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$1.78B
$1.85B
$1.95B
$1.96B
$1.48B
$1.19B
$1.51B
$1.48B
$1.31B
$883M
$1.01B
$961M
Net Income TTM
$117M
$36M
$139M
$133M
$93M
$29M
$112M
$85M
$62M
$81M
$120M
$84M
P/E
16.4
77.5
22.2
19.3
24.1
78.2
22.8
17.9
28.0
20.6
11.2
12.6
Earnings Yield
6.1%
1.3%
4.5%
5.2%
4.2%
1.3%
4.4%
5.6%
3.6%
4.9%
8.9%
7.9%
Payout Ratio
36.4%
109.0%
25.2%
23.8%
30.9%
89.2%
22.3%
25.5%
30.1%
19.6%
12.5%
15.9%
Annual Payout
$42M
$39M
$35M
$32M
$29M
$26M
$25M
$22M
$19M
$16M
$15M
$13M
손익계산서16
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$491M
$453M
$456M
$442M
$440M
$441M
$467M
$443M
$435M
$500M
$495M
$464M
$480M
$510M
$511M
$513M
Cost of Revenue
$353M
$330M
$328M
$325M
$316M
$316M
$331M
$319M
$308M
$344M
$339M
$327M
$330M
$362M
$359M
$357M
Gross Profit
$138M
$124M
$127M
$117M
$123M
$125M
$136M
$124M
$127M
$156M
$156M
$137M
$150M
$148M
$152M
$156M
R&D Expense
$14M
$13M
$11M
$14M
$14M
$13M
$15M
$14M
$14M
$14M
$16M
$12M
$11M
$11M
$8M
$10M
SG&A Expense
$84M
$78M
$69M
$72M
$75M
$69M
$79M
$64M
$72M
$90M
$95M
$84M
$106M
$96M
$97M
$96M
Operating Expenses
$99M
$87M
$81M
$111M
$89M
$83M
$95M
$78M
$86M
$105M
$111M
$95M
$116M
$107M
$105M
$106M
Operating Income
$40M
$36M
$47M
$6M
$34M
$42M
$41M
$46M
$41M
$50M
$44M
$42M
$34M
$41M
$47M
$50M
Other Non-op
$1M
$3M
$2M
$3M
$-5M
$300.0K
$10M
$-4M
$900.0K
$3M
$-700.0K
$5M
$3M
$4M
$-1M
$-900.0K
Pretax Income
$42M
$40M
$50M
$12M
$32M
$45M
$-103M
$45M
$44M
$55M
$45M
$48M
$37M
$45M
$45M
$49M
Income Tax
$10M
$9M
$3M
$-1M
$8M
$12M
$-32M
$11M
$12M
$14M
$8M
$8M
$8M
$12M
$20M
$10M
Net Income
$31M
$30M
$47M
$13M
$24M
$33M
$-70M
$33M
$31M
$41M
$38M
$39M
$29M
$33M
$26M
$39M
EPS (Basic)
$1.25
$1.23
$1.92
$0.52
$0.94
$1.31
$-2.82
$1.34
$1.25
$1.66
$1.52
$1.58
$1.16
$1.34
$1.04
$1.56
EPS (Diluted)
$1.25
$1.22
$1.90
$0.52
$0.94
$1.31
$-2.80
$1.33
$1.24
$1.65
$1.50
$1.57
$1.16
$1.33
$1.02
$1.55
Shares (Basic)
24,644,000
24,776,000
·
24,834,000
24,937,000
24,970,000
·
24,941,000
24,937,000
24,893,000
·
24,866,000
24,868,000
24,801,000
·
24,786,000
Shares (Diluted)
24,707,000
24,844,000
·
24,909,000
25,042,000
25,102,000
·
25,101,000
25,097,000
25,066,000
·
25,006,000
24,980,000
24,962,000
·
24,965,000
EBITDA
$40M
$46M
·
$6M
$34M
$53M
·
$46M
$41M
$61M
·
$42M
$34M
$50M
·
$50M
대차대조표25
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$250M
$289M
$292M
$271M
$267M
$300M
$289M
$304M
$240M
$270M
·
$207M
$166M
$148M
·
$100M
Receivables
$409M
$354M
$342M
$350M
$336M
$344M
$342M
$328M
$300M
$318M
·
$305M
$311M
$342M
·
$342M
Inventory
$337M
$322M
$329M
$345M
$337M
$315M
$301M
$319M
$314M
$304M
·
$332M
$357M
$366M
·
$382M
Other Current Assets
$10M
$7M
$7M
$4M
$4M
$1M
$600.0K
$600.0K
$1M
$900.0K
·
$1M
$700.0K
$400.0K
·
$400.0K
Current Assets
$1.02B
$999M
$1.00B
$989M
$970M
$977M
$957M
$966M
$877M
$913M
·
$864M
$854M
$875M
·
$846M
PP&E (Net)
$293M
$286M
$286M
$279M
$296M
$277M
$270M
$278M
$272M
$269M
·
$245M
$242M
$234M
·
$207M
PP&E (Gross)
·
·
$712M
·
·
·
$612M
·
·
·
·
·
·
·
·
·
Accum. Depreciation
·
·
$426M
·
·
·
$342M
·
·
·
·
·
·
·
·
·
Goodwill
$398M
$399M
$399M
$400M
$398M
$388M
$382M
$392M
$388M
$398M
$399M
$358M
$361M
$360M
$359M
$352M
Intangibles
$65M
$69M
$68M
$63M
$78M
$73M
$65M
$64M
$61M
$58M
·
$48M
$47M
$47M
·
$44M
Other Non-current Assets
$4M
$3M
$9M
$11M
$6M
$5M
$4M
$4M
$7M
$6M
·
$6M
$6M
$5M
·
$7M
Total Assets
$1.85B
$1.82B
$1.83B
$1.80B
$1.81B
$1.77B
$1.73B
$1.80B
$1.70B
$1.73B
·
$1.62B
$1.61B
$1.62B
$1.60B
$1.67B
Accounts Payable
$169M
$138M
$175M
$162M
$149M
$170M
$164M
$169M
$148M
$166M
·
$146M
$158M
$178M
·
$174M
Accrued Liabilities
$170M
$169M
$152M
$167M
$164M
$148M
$169M
$170M
$143M
$164M
·
$165M
$175M
$164M
·
$174M
Current Liabilities
$368M
$335M
$360M
$356M
$337M
$358M
$371M
$373M
$333M
$365M
·
$344M
$365M
$382M
·
$381M
Capital Leases
$34M
$36M
$37M
$33M
$34M
$30M
$31M
$32M
$33M
$30M
·
$29M
$32M
$34M
·
$32M
Deferred Tax
$16M
$18M
$19M
$14M
$24M
$23M
$24M
$36M
$35M
$34M
·
$26M
$27M
$27M
·
$60M
Other Non-current Liabilities
$4M
$4M
$9M
$8M
$7M
$5M
$4M
$5M
$3M
$2M
·
$2M
$2M
$2M
·
$1M
Total Liabilities
$495M
$468M
$500M
$496M
$505M
$509M
$519M
$550M
$504M
$547M
·
$490M
$516M
$544M
·
$577M
Common Stock
$300.0K
$300.0K
$300.0K
$300.0K
$300.0K
$300.0K
$300.0K
$300.0K
$300.0K
$300.0K
·
$300.0K
$300.0K
$300.0K
·
$300.0K
Retained Earnings
$1.14B
$1.13B
$1.10B
$1.07B
$1.06B
$1.06B
$1.02B
$1.12B
$1.08B
$1.07B
·
$1.01B
$969M
$957M
·
$915M
Treasury Stock
$128M
$121M
$115M
$115M
$105M
$96M
$93M
$93M
$93M
$93M
·
$94M
$94M
$94M
·
$95M
AOCI
$-46M
$-41M
$-35M
$-35M
$-33M
$-72M
$-91M
$-145M
$-161M
$-155M
·
$-148M
$-140M
$-141M
·
$-83M
Stockholders' Equity
$1.34B
$1.34B
$1.33B
$1.30B
$1.30B
$1.26B
$1.21B
$1.24B
$1.19B
$1.18B
·
$1.13B
$1.09B
$1.08B
·
$1.09B
Liabilities + Equity
$1.85B
$1.82B
$1.83B
$1.80B
$1.81B
$1.77B
$1.73B
$1.80B
$1.70B
$1.73B
·
$1.62B
$1.61B
$1.62B
·
$1.67B
현금 흐름12
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$10M
$10M
$9M
$12M
$11M
$11M
$11M
$11M
$11M
$10M
$10M
$10M
$10M
$9M
$9M
$10M
Stock-based Comp
$2M
$2M
$3M
$900.0K
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
Amort. of Intangibles
$3M
$3M
$2M
$3M
$3M
$3M
$3M
$4M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$4M
Restructuring
·
·
$0
$900.0K
$3M
$800.0K
$0
$0
$900.0K
$800.0K
·
·
·
·
·
·
Other Non-cash
·
$-24M
·
·
·
$-17M
·
·
·
$27M
·
·
·
$-23M
·
·
Operating Cash Flow
$7M
$18M
$61M
$39M
$9M
$28M
$26M
$74M
$5M
$81M
$72M
$58M
$55M
$22M
$78M
$40M
Investing Cash Flow
$-16M
$-14M
$-19M
$-24M
$-16M
$-16M
$-21M
$-12M
$-15M
$-14M
$-56M
$-17M
$-17M
$-22M
$-15M
$-10M
Stock Repurchased
$6M
$7M
$0
$11M
$8M
$5M
$0
$0
$300.0K
$400.0K
$100.0K
$0
$700.0K
$300.0K
$900.0K
$2M
Net Stock Activity
·
$-7M
·
·
·
$-5M
·
·
·
$-400.0K
·
·
·
$-300.0K
·
·
Dividends Paid
·
·
$22M
$0
·
·
$20M
$0
·
·
$18M
$0
·
·
$16M
$0
Financing Cash Flow
$-30M
$-7M
$-21M
$-11M
$-29M
$-4M
$-18M
$900.0K
$-19M
$500.0K
$-20M
$200.0K
$-19M
$400.0K
$-17M
$-400.0K
Net Change in Cash
$-39M
$-3M
$22M
$4M
$-33M
$11M
$-15M
$64M
$-30M
$66M
$-4M
$41M
$18M
$400.0K
$47M
$29M
수익성8
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
28.1%
27.3%
·
26.4%
28.0%
28.4%
·
28.0%
29.2%
31.1%
·
29.6%
31.3%
29.0%
·
30.4%
Operating Margin
8.1%
8.1%
·
1.3%
7.8%
9.6%
·
10.3%
9.4%
10.1%
·
9.0%
7.1%
8.1%
·
9.8%
Net Margin
6.3%
6.7%
·
2.9%
5.3%
7.4%
·
7.5%
7.2%
8.3%
·
8.5%
6.0%
6.5%
·
7.5%
Pretax Margin
8.5%
8.8%
·
2.6%
7.2%
10.1%
·
10.1%
10.1%
11.1%
·
10.2%
7.6%
8.8%
·
9.5%
EBITDA Margin
8.1%
10.2%
·
1.3%
7.8%
12.1%
·
10.3%
9.4%
12.2%
·
9.0%
7.1%
9.9%
·
9.8%
ROA
1.7%
1.7%
·
0.72%
1.3%
1.9%
·
2.0%
1.9%
2.5%
·
2.4%
1.8%
2.0%
·
2.5%
ROE
2.3%
2.3%
·
1.0%
1.9%
2.7%
·
2.8%
2.7%
3.7%
·
3.5%
2.7%
3.1%
·
3.7%
ROIC
2.2%
2.1%
·
0.51%
1.9%
2.5%
·
2.7%
2.4%
3.2%
·
3.1%
2.5%
2.8%
·
3.6%
유동성 및 지급능력2
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
2.8
3.0
·
2.8
2.9
2.7
·
2.6
2.6
2.5
·
2.5
2.3
2.3
·
2.2
Quick Ratio
1.8
1.9
·
1.7
1.8
1.8
·
1.7
1.6
1.6
·
1.5
1.3
1.3
·
1.2
효율성3
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.3
0.3
·
0.2
0.3
0.3
·
0.3
0.3
0.3
·
0.3
0.3
0.3
·
0.3
Inventory Turnover
1.0
1.0
·
1.0
1.0
1.0
·
1.0
0.9
1.0
·
0.9
0.9
1.1
·
1.1
Receivables Turnover
1.3
1.3
·
1.3
1.4
1.3
·
1.4
1.4
1.5
·
1.4
1.5
1.5
·
1.6
주당4
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue / Share
$19.89
$18.24
·
$17.74
$17.56
$17.56
·
$17.66
$17.33
$19.96
·
$18.56
$19.23
$20.41
·
$20.55
Cash Flow / Share
·
$0.71
·
·
·
$1.13
·
·
·
$3.22
·
·
·
$0.87
·
·
Dividend Paid / Share
$0.84
·
$0.87
$0.00
$0.76
·
$0.79
$0.00
$0.76
·
$0.72
$0.00
$0.69
·
$0.65
$0.00
EPS (TTM)
$4.89
$4.58
·
$-0.03
$0.78
$1.08
·
$5.72
$5.96
$5.88
·
$5.08
$5.06
$5.19
·
$5.27
가치 평가 (TTM)4
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$1.84B
$1.79B
·
$1.79B
$1.79B
$1.79B
·
$1.87B
$1.89B
$1.94B
·
$1.96B
$2.01B
$2.00B
·
$1.87B
Net Income TTM
$122M
$114M
·
$-1M
$19M
$27M
·
$144M
$150M
$147M
·
$127M
$126M
$130M
·
$131M
P/E
16.6
15.9
·
-2572.0
107.8
87.7
·
19.8
20.7
21.9
·
20.1
19.8
19.8
·
16.3
Earnings Yield
6.0%
6.3%
·
-0.04%
0.93%
1.1%
·
5.1%
4.8%
4.6%
·
5.0%
5.0%
5.1%
·
6.2%
최신 기간은 왼쪽에 · null 값은 ·로 표시
재무제표
손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
16
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
매출
$1.78B
$1.85B
$1.95B
$1.96B
$1.48B
매출 총이익률 %
27.7%
29.4%
30.3%
29.9%
29.3%
영업이익률 %
7.3%
9.6%
8.3%
9.5%
8.9%
순이익
$117M
$36M
$139M
$133M
$93M
희석 EPS
$4.67
$1.42
$5.56
$5.32
$3.75
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
유동비율
2.8
2.6
2.4
2.2
2.2
당좌 비율
1.8
1.7
1.5
1.2
1.3
이 재무제표에 대한 데이터가 없습니다.
이 재무제표를 작성하기에 기본 정보 데이터가 충분하지 않습니다.
기관 투자자 (13F)
295개의 제출자
· $2.2B 전체
· 기준일 2026년 9월 30일
17
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
보유자295
보유 가치$2.2B
신규 포지션44
청산 포지션25
기관 활동 — Q2 2026 대 이전 분기
신규 포지션
청산 포지션
증가함
감소
순주식 변동
44 (+2 이전 분기 대비)
25 (0 이전 분기 대비)
100 (-11 이전 분기 대비)
93 (+18 이전 분기 대비)
-400K
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.