ED 주식 스냅샷 가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위

가격

$107.52

시가총액

$35.85B

P/E (TTM)

17.6

EPS (TTM)

$5.64

매출 (TTM)

$16.92B

배당 수익률

3.2%

ROE

8.4%

부채/자본

1.1

52주 범위

$95 – $116

ED 주가 차트 기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의

10년 성과 매출, 순이익, 마진 및 EPS 추세

매출 및 순이익 $16.92B

2020-12-31 → 2025-12-31

EPS $5.64

2020-12-31 → 2025-12-31

잉여현금흐름 —

2020-12-31 → 2022-12-31

마진 12.0%

가치 평가 P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?

지표

5년 추세

ED

동종업계 중앙값

P/E (TTM)

17.6

21.9

P/S (TTM)

2.1

3.5

P/B

1.5

2.1

EV / EBITDA

21.0

—

수익성 총, 영업 및 순이익률; ROE, ROA, ROIC

지표

5년 추세

ED

동종업계 중앙값

Operating Margin (영업이익률)

17.3%

—

Net Profit Margin (순이익률)

12.0%

14.9%

ROA

2.8%

ROE

8.4%

11.1%

ROIC

4.4%

—

재무 건전성 부채, 유동성, 지급능력 — 대차대조표 건전성

지표

5년 추세

ED

동종업계 중앙값

Debt / Equity (부채 / 자기자본 비율)

1.1

—

Current Ratio (유동비율)

1.0

0.8

Quick Ratio (당좌 비율)

0.6

—

성장 매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR

지표

5년 추세

ED

동종업계 중앙값

Revenue YoY (매출 YoY)

10.9%

—

Revenue CAGR 3Y (매출 CAGR 3년)

2.6%

—

Revenue CAGR 5Y (매출 CAGR 5년)

6.7%

—

EPS YoY

7.6%

—

Net Income YoY (순이익 YoY)

11.2%

—

주당 지표 EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금

지표

5년 추세

ED

동종업계 중앙값

EPS (Diluted) (EPS (희석))

$5.64

—

자본 효율성 자산 회전율, 재고 회전율, 매출채권 회전율

지표

5년 추세

ED

동종업계 중앙값

Payout Ratio (지급 비율)

57.6%

—

배당금 배당 수익률, 지급 비율, 배당 이력, 5년 CAGR

배당 수익률

3.2%

지급 비율

57.6%

5년 배당 CAGR

—

배당락일	금액
2026년 5월 13일	$0.8880
2026년 2월 18일	$0.8880
2025년 11월 19일	$0.8500
2025년 8월 13일	$0.8500
2025년 5월 14일	$0.8500
2025년 2월 19일	$0.8500
2024년 11월 13일	$0.8300
2024년 8월 14일	$0.8300
2024년 5월 14일	$0.8300
2024년 2월 13일	$0.8300
2023년 11월 14일	$0.8100
2023년 8월 15일	$0.8100
2023년 5월 16일	$0.8100
2023년 2월 14일	$0.8100
2022년 11월 15일	$0.7900
2022년 8월 16일	$0.7900
2022년 5월 17일	$0.7900
2022년 2월 15일	$0.7900
2021년 11월 16일	$0.7750
2021년 8월 17일	$0.7750

ED 분석가 합의 강세 및 약세 애널리스트 의견, 12개월 목표 주가, 상승 여력

보유 27 명의 애널리스트

적극 매수 2 7.4%
매수 1 3.7%
보유 12 44.4%
매도 9 33.3%
적극 매도 3 11.1%

12개월 목표 주가

16 명의 애널리스트 · 2026-05-18

중앙값 $110.50

지금 $107.52

저가 $97.00

고가 $130.00

중앙값 목표 $110.50 +2.8%

평균 목표 $111.19 +3.4%

실적 기록 EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일

평균 서프라이즈

-0.03%

기간	EPS Actual	EPS 예상	서프라이즈
2026년 3월 31일	$2.18	$2.34	-0.16%
2025년 12월 31일	$0.89	$0.98	-0.09%
2025년 9월 30일	$1.90	$1.79	0.11%
2025년 6월 30일	$0.67	$0.66	0.01%
2025년 3월 31일	$2.26	$2.27	-0.01%

동료 비교 주요 지표 대 섹터 동종 기업

티커	시가총액	P/E	매출 YoY	순이익률	ROE	매출 총이익률
ED	$35.85B	17.6	10.9%	12.0%	8.4%	—
SRE	—	—	—	—	—	—
D	$51.50B	17.0	14.2%	18.2%	10.7%	—
PEG	$39.99B	19.0	18.2%	17.3%	12.6%	—
WEC	$34.32B	21.9	14.0%	15.9%	11.2%	—
AEE	$27.60B	18.7	15.4%	16.6%	11.5%	—
DTE	—	—	—	—	—	—
CNP	$25.03B	24.0	8.3%	11.2%	9.5%	—
CMS	$21.43B	19.8	13.6%	12.5%	12.3%	—
NI	$19.98B	21.4	23.5%	14.2%	10.2%	—
BKH	$5.24B	17.4	8.6%	12.6%	8.0%	—

전체 기본 지표 연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름

손익계산서 14

ED의 연간 손익계산서 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue	$16.92B	$15.26B	$14.66B	$15.67B	$13.68B	$12.25B	$12.57B	$12.34B	$12.03B	$12.07B	$12.55B	$12.92B
R&D Expense	·	·	·	$27M	$25M	$24M	$24M	$24M	$24M	$24M	$23M	$22M
Operating Expenses	$13.99B	$12.52B	$12.33B	$13.05B	$10.85B	$9.59B	$9.90B	$9.80B	$9.26B	$9.40B	$10.13B	$10.76B
Operating Income	$2.94B	$2.67B	$3.20B	$2.62B	$2.83B	$2.65B	$2.68B	$2.66B	$2.77B	$2.78B	$2.43B	$2.21B
Interest Expense	$1.23B	$1.19B	$1.02B	$852M	$905M	$1.02B	$991M	$819M	$729M	·	·	·
Other Non-op	$895M	$655M	$830M	$326M	$-538M	$-401M	$51M	$-62M	$-48M	$-141M	$24M	$42M
Pretax Income	$2.60B	$2.14B	$3.00B	$2.10B	$1.38B	$1.23B	$1.74B	$1.78B	$2.00B	$1.94B	$1.80B	$1.66B
Income Tax	$574M	$318M	$487M	$498M	$190M	$90M	$296M	$401M	$472M	$698M	$605M	$568M
Net Income	$2.02B	$1.82B	$2.52B	$1.66B	$1.35B	$1.10B	$1.34B	$1.38B	$1.52B	$1.25B	$1.19B	$1.09B
EPS (Basic)	$5.66	$5.26	$7.25	$4.68	$3.86	$3.29	$4.09	$4.43	$4.97	$4.15	$4.07	$3.73
EPS (Diluted)	$5.64	$5.24	$7.21	$4.66	$3.85	$3.28	$4.08	$4.42	$4.94	$4.12	$4.05	$3.71
Shares (Basic)	357,400,000	346,000,000	347,700,000	354,500,000	348,400,000	334,800,000	328,500,000	311,700,000	307,100,000	300,400,000	293,000,000	292,900,000
Shares (Diluted)	358,700,000	347,300,000	349,300,000	355,800,000	349,400,000	335,700,000	329,500,000	312,900,000	308,800,000	301,900,000	294,400,000	294,000,000
EBITDA	$2.94B	$2.67B	$3.20B	$2.62B	$2.83B	$2.65B	$2.68B	$2.66B	$2.61B	$2.58B	$2.43B	$2.21B

대차대조표 25

ED의 연간 대차대조표 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Cash & Equivalents	$1.63B	$1.32B	$1.19B	$1.28B	$992M	$1.27B	$981M	$895M	$797M	$776M	$944M	$699M
Receivables	$2.58B	$2.44B	$2.42B	$2.19B	$1.94B	$1.70B	$1.24B	$1.27B	$1.10B	$1.11B	$1.05B	$1.20B
Prepaid Expense	$381M	$445M	$470M	$264M	$295M	$271M	$260M	$187M	$178M	$159M	$177M	$163M
Other Current Assets	$161M	$194M	$125M	$176M	$233M	$231M	$200M	$122M	$177M	$151M	$194M	$278M
Current Assets	$6.75B	$6.66B	$6.54B	$12.97B	$5.55B	$5.30B	$4.27B	$3.86B	$3.54B	$3.41B	$3.84B	$3.72B
PP&E (Net)	$55.40B	$52.16B	$49.61B	$46.77B	$48.60B	$46.55B	$43.89B	$41.75B	$37.60B	$35.22B	$32.21B	$29.83B
Accum. Depreciation	$25M	$25M	$24M	$23M	$626M	$522M	$391M	$275M	$201M	$140M	$95M	$91M
Goodwill	$406M	$408M	$408M	$408M	$439M	$446M	$446M	$440M	$428M	$428M	$429M	$429M
Intangibles	·	·	·	$1.22B	$1.29B	$1.46B	$1.56B	$1.65B	$131M	$124M	$2M	$3M
Other Non-current Assets	$11.24B	$10.61B	$9.19B	$8.49B	$8.12B	$9.22B	$7.85B	$6.54B	$4.97B	$7.71B	$8.71B	$9.71B
Total Assets	$74.60B	$70.56B	$66.33B	$69.06B	$63.12B	$62.90B	$58.08B	$53.92B	$48.11B	$48.26B	$45.64B	$44.07B
Accounts Payable	$1.95B	$1.68B	$1.77B	$1.96B	$1.50B	$1.48B	$1.16B	$1.19B	$1.29B	$1.15B	$1.01B	$1.03B
Short-term Debt	$1.57B	$2.17B	$2.29B	$2.64B	$0	$165M	$0	$825M	$0	$1.05B	$1.53B	$800M
Current Liabilities	$6.61B	$6.43B	$6.46B	$11.34B	$5.43B	$7.35B	$6.29B	$6.21B	$4.90B	$3.84B	$4.72B	$3.76B
Capital Leases	$377M	$386M	$429M	$476M	$717M	$764M	$809M	$0	·	·	·	·
Long-term Debt	$25.80B	$24.71B	$22.24B	$23.44B	$23.04B	$22.35B	$19.97B	$18.14B	$16.03B	$14.77B	$12.74B	$12.11B
Total Debt	$27.38B	$26.88B	$24.53B	$23.84B	$22.60B	$20.55B	$19.97B	$18.97B	$16.61B	$15.83B	$14.27B	$12.99B
Common Stock	$39M	$38M	·	·	·	·	·	·	·	·	·	·
Paid-in Capital	$11.44B	$9.99B	·	·	·	·	·	·	·	·	·	·
Retained Earnings	$14.86B	$14.05B	·	·	·	·	·	·	·	·	·	·
Treasury Stock	$2.02B	$2.02B	·	·	·	·	·	·	·	·	·	·
AOCI	$15M	$29M	$22M	$22M	$5M	$-25M	$-19M	$-16M	$-26M	$-27M	$-34M	$-45M
Stockholders' Equity	$24.19B	$21.96B	$21.16B	$20.89B	$20.34B	$18.85B	$18.02B	$16.73B	$15.42B	$14.30B	$13.05B	$12.58B
Liabilities + Equity	$74.60B	$70.56B	$66.33B	$69.06B	$63.12B	$62.90B	$58.08B	$53.92B	$48.11B	$48.26B	$45.64B	$44.07B
Shares Outstanding	361,000,000	347,000,000	345,000,000	355,000,000	354,000,000	342,000,000	333,000,000	321,000,000	310,000,000	305,000,000	293,000,000	293,000,000

현금 흐름 17

ED의 연간 현금 흐름 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
D&A	$2.32B	$2.15B	$2.03B	$2.06B	$2.03B	$1.92B	$1.68B	$1.44B	$1.34B	$1.22B	$1.13B	$1.07B
Deferred Tax	$590M	$416M	$132M	$435M	$133M	$85M	$308M	$408M	$485M	$783M	$653M	$518M
Amort. of Intangibles	·	·	·	$71M	$95M	$102M	$99M	$14M	$9M	$2M	$0	·
Operating Cash Flow	$4.80B	$3.61B	$2.16B	$3.94B	$2.73B	$2.20B	$3.13B	$2.69B	$3.37B	$3.46B	$3.28B	$2.83B
CapEx	·	·	·	$4.46B	$3.96B	$4.08B	$3.68B	$5.25B	$3.61B	$5.24B	$492M	$180M
Investing Cash Flow	$-5.25B	$-5.27B	$-1.00B	$-4.57B	$-3.48B	$-4.22B	$-3.78B	$-5.47B	$-3.71B	$-4.95B	$-3.66B	$-2.76B
Debt Issued	$1.15B	$2.98B	$2.05B	$800M	$2.80B	$2.92B	$3.02B	$3.03B	$1.70B	$2.59B	$1.15B	$1.85B
Net Debt Issued	$1.15B	$2.50B	$1.34B	$394M	$844M	$2.41B	$1.82B	$1.09B	$1.26B	$1.85B	$647M	$1.37B
Stock Issued	·	·	$0	$0	$775M	$640M	$825M	$705M	$343M	$702M	$0	$0
Stock Repurchased	$0	$0	$1.00B	$0	$0	·	·	·	·	·	$-1M	$10M
Net Stock Activity	$0	$0	$-1.00B	$0	$775M	$640M	$825M	$705M	$343M	$702M	$1M	$-10M
Dividends Paid	$1.17B	$1.10B	$1.10B	$1.09B	$1.03B	$975M	$924M	$842M	$803M	$763M	$733M	$739M
Financing Cash Flow	$746M	$1.80B	$-1.49B	$1.01B	$461M	$2.25B	$859M	$2.94B	$357M	$1.34B	$629M	$-47M
Net Change in Cash	$297M	$138M	$-335M	$384M	$-290M	$219M	$211M	$162M	$14M	$-146M	$249M	$25M
Taxes Paid	$-165M	$7M	$397M	$47M	$9M	$38M	$-26M	$0	$-29M	$-180M	$-36M	$633M
Free Cash Flow	·	·	·	$-530M	$-1.23B	$-1.89B	$-542M	$-2.55B	$2.95B	$2.61B	$2.79B	$2.65B
Levered FCF	·	·	·	$-1.18B	$-2.01B	$-2.83B	$-1.36B	·	·	·	·	·

수익성 7

ED의 연간 수익성 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Operating Margin	17.3%	17.5%	21.8%	16.8%	20.7%	21.7%	21.3%	21.6%	21.7%	21.3%	19.3%	17.1%
Net Margin	12.0%	11.9%	17.2%	10.6%	9.8%	9.0%	10.7%	11.2%	12.7%	10.3%	9.5%	8.5%
Pretax Margin	15.3%	14.0%	20.5%	13.4%	10.1%	10.1%	13.8%	14.4%	16.6%	16.1%	14.3%	12.8%
EBITDA Margin	17.3%	17.5%	21.8%	16.8%	20.7%	21.7%	21.3%	21.6%	21.7%	21.3%	19.3%	17.1%
ROA	2.8%	2.6%	3.7%	2.5%	2.1%	1.8%	2.4%	2.7%	3.2%	2.6%	2.6%	2.6%
ROE	8.4%	8.3%	12.0%	8.1%	6.9%	6.0%	7.7%	8.6%	10.3%	9.1%	9.3%	8.7%
ROIC	4.4%	4.7%	5.9%	4.5%	5.7%	6.2%	5.8%	5.8%	6.2%	5.5%	5.9%	5.7%

유동성 및 지급능력 5

ED의 연간 유동성 및 지급능력 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Current Ratio	1.0	1.0	1.0	1.1	1.0	0.7	0.7	0.6	0.7	0.9	0.8	1.0
Quick Ratio	0.6	0.6	0.6	0.3	0.5	0.4	0.4	0.3	0.4	0.5	0.4	0.5
Debt / Equity	1.1	1.2	1.2	1.2	1.1	1.1	1.1	1.1	1.1	1.1	1.1	1.0
LT Debt / Equity	1.1	1.1	1.0	1.1	1.1	1.1	1.0	1.0	1.0	1.0	0.9	0.9
Interest Coverage	2.4	2.2	3.1	3.1	3.1	2.6	2.7	·	·	·	·	·

효율성 2

ED의 연간 효율성 데이터
지표	추세	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Asset Turnover		0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.3	0.3	0.3
Receivables Turnover		6.7	6.3	6.4	7.6	7.5	8.3	10.0	10.4	10.9	11.2	11.1	10.5

주당 7

ED의 연간 주당 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Book Value / Share	$67.01	$63.36	$61.25	$58.28	$56.60	$55.06	$54.18	$52.11	$49.74	$46.88	$593.92	$572.26
Revenue / Share	$47.16	$43.93	$41.98	$44.04	$39.14	$36.48	$38.16	$39.43	$38.97	$40.00	$42.64	$43.94
Cash Flow / Share	$13.38	$10.41	$6.17	$11.06	$7.82	$6.55	$9.51	$8.61	$10.90	$11.46	$11.13	$9.63
Cash / Share	$4.51	$3.82	$3.44	$3.61	$2.80	$3.72	$2.95	$2.79	$2.57	$2.54	$42.96	$31.81
Dividend / Share	·	$3	$3	$3	·	·	·	·	$3	$3	$3	$3
Dividend Paid / Share	·	·	$3	$3	$3	$3	$3	$3	$3	$3	·	·
EPS (TTM)	$5.64	$5.24	$7.21	$4.66	$3.85	$3.28	$4.08	$4.42	$4.94	$4.12	$4.05	$3.71

성장률 10

ED의 연간 성장률 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue YoY	10.9%	4.0%	-6.4%	14.6%	11.7%	·	·	·	·	·	·	·
Revenue CAGR 3Y	2.6%	3.7%	6.2%	·	·	·	·	·	·	·	·	·
Revenue CAGR 5Y	6.7%	·	·	·	·	·	·	·	·	·	·	·
EPS YoY	7.6%	-27.3%	54.7%	21.0%	17.4%	·	·	·	·	·	·	·
EPS CAGR 3Y	6.6%	10.8%	30.0%	·	·	·	·	·	·	·	·	·
EPS CAGR 5Y	11.5%	·	·	·	·	·	·	·	·	·	·	·
Net Income YoY	11.2%	-27.8%	51.7%	23.3%	22.2%	·	·	·	·	·	·	·
Net Income CAGR 3Y	6.8%	10.6%	31.8%	·	·	·	·	·	·	·	·	·
Net Income CAGR 5Y	12.9%	·	·	·	·	·	·	·	·	·	·	·
Dividend CAGR 5Y	3.6%	·	·	·	·	·	·	·	·	·	·	·

가치 평가 (TTM) 17

ED의 연간 가치 평가 (TTM) 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue TTM	$16.92B	$15.26B	$14.66B	$15.67B	$13.68B	$12.25B	$12.57B	$12.34B	$12.03B	$12.07B	$12.55B	$12.92B
Net Income TTM	$2.02B	$1.82B	$2.52B	$1.66B	$1.35B	$1.10B	$1.34B	$1.38B	$1.52B	$1.25B	$1.19B	$1.09B
Market Cap	$35.85B	$30.93B	$31.42B	$33.83B	$30.20B	$24.74B	$30.09B	$24.54B	$26.33B	$22.47B	$1.41B	$1.45B
Enterprise Value	$61.60B	$56.48B	$54.76B	$56.39B	$51.81B	$44.01B	$49.08B	$42.62B	$42.14B	$37.52B	$14.74B	$13.74B
P/E	17.6	17.0	12.6	20.5	22.2	22.0	22.2	17.3	17.2	17.9	15.9	17.8
P/S	2.1	2.0	2.1	2.2	2.2	2.0	2.4	2.0	2.2	1.9	0.1	0.1
P/B	1.5	1.4	1.5	1.6	1.5	1.3	1.7	1.5	1.7	1.6	0.1	0.1
P / Tangible Book	1.5	1.4	1.5	1.8	1.6	1.5	·	·	·	·	·	·
P / Cash Flow	7.5	8.6	14.6	8.6	11.1	11.3	9.6	9.1	7.8	6.5	0.4	0.5
P / FCF	·	·	·	-63.8	-24.5	-13.1	-55.5	-9.6	8.9	8.6	0.5	0.5
EV / EBITDA	21.0	21.2	17.1	21.5	18.3	16.6	18.3	16.0	16.1	14.6	6.1	6.2
EV / FCF	·	·	·	-106.4	-42.1	-23.3	-90.6	-16.7	14.3	14.4	5.3	5.2
EV / Revenue	3.6	3.7	3.7	3.6	3.8	3.6	3.9	3.5	3.5	3.1	1.2	1.1
Dividend Yield	3.2%	3.6%	3.5%	3.2%	3.4%	3.9%	3.1%	3.4%	3.0%	3.4%	51.9%	50.9%
Earnings Yield	5.7%	5.9%	7.9%	4.9%	4.5%	4.5%	4.5%	5.8%	5.8%	5.6%	6.3%	5.6%
Payout Ratio	57.6%	60.4%	43.5%	65.6%	76.5%	88.6%	68.8%	60.9%	52.7%	61.3%	61.4%	67.7%
Annual Payout	$1.17B	$1.10B	$1.10B	$1.09B	$1.03B	$975M	$924M	$842M	$803M	$763M	$733M	$739M

손익계산서 13

ED의 분기별 손익계산서 데이터
지표	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Revenue	$5.09B	$4.00B	$4.53B	$3.60B	$4.80B	$3.66B	$4.09B	$3.22B	$4.28B	$3.44B	$3.87B	$2.94B	$4.40B	$4.03B	$4.17B	$3.42B
Operating Expenses	$3.92B	$3.51B	$3.56B	$3.24B	$3.67B	$3.15B	$3.23B	$2.90B	$3.24B	$2.99B	$3.15B	$2.67B	$3.52B	$3.48B	$3.28B	$3.03B
Operating Income	$1.18B	$487M	$968M	$355M	$1.12B	$477M	$862M	$320M	$1.01B	$451M	$722M	$284M	$1.74B	$549M	$889M	$387M
Interest Expense	$308M	$311M	$309M	$300M	$313M	$304M	$306M	$288M	$289M	$266M	$259M	$236M	$262M	$266M	$199M	$205M
Other Non-op	$169M	$202M	$231M	$241M	$221M	$148M	$165M	$160M	$182M	$220M	$207M	$207M	$196M	$58M	$89M	$89M
Pretax Income	$1.23B	$378M	$890M	$296M	$1.03B	$321M	$721M	$192M	$904M	$405M	$670M	$255M	$1.67B	$341M	$779M	$271M
Income Tax	$303M	$80M	$202M	$50M	$242M	$11M	$133M	$-10M	$184M	$71M	$144M	$29M	$243M	$168M	$160M	$17M
Net Income	$924M	$298M	$688M	$246M	$791M	$310M	$588M	$202M	$720M	$334M	$526M	$226M	$1.43B	$190M	$613M	$255M
EPS (Basic)	$2.55	$0.81	$1.91	$0.68	$2.26	$0.90	$1.70	$0.58	$2.08	$1.01	$1.53	$0.65	$4.06	$0.53	$1.73	$0.72
EPS (Diluted)	$2.54	$0.81	$1.90	$0.68	$2.25	$0.89	$1.69	$0.58	$2.08	$0.99	$1.52	$0.65	$4.05	$0.52	$1.72	$0.72
Shares (Basic)	363,000,000	-713,800,000	360,700,000	360,400,000	350,100,000	-691,600,000	346,200,000	345,900,000	345,500,000	-696,100,000	345,000,000	345,900,000	352,900,000	-708,500,000	354,600,000	354,300,000
Shares (Diluted)	364,400,000	-716,200,000	361,900,000	361,700,000	351,300,000	-694,100,000	347,500,000	347,100,000	346,800,000	-698,800,000	346,500,000	347,400,000	354,200,000	-710,700,000	355,900,000	355,500,000
EBITDA	$1.18B	·	$968M	$355M	$1.12B	·	$862M	$320M	$1.01B	·	$722M	$284M	$1.74B	·	$889M	$387M

대차대조표 25

ED의 분기별 대차대조표 데이터
지표	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Cash & Equivalents	$147M	$1.63B	$181M	$1.51B	$360M	$1.32B	$93M	$1.50B	$169M	·	$539M	$1.96B	$771M	·	$78M	$1.13B
Receivables	$2.81B	$2.58B	$2.35B	$2.39B	$2.75B	$2.44B	$2.57B	$2.42B	$2.62B	·	$2.05B	$1.68B	$2.04B	·	$2.10B	$2.04B
Prepaid Expense	$1.07B	$381M	$1.15B	$374M	$999M	$445M	$1.37B	$438M	$1.02B	·	$1.11B	$326M	$833M	·	$913M	$356M
Other Current Assets	$153M	$161M	$139M	$164M	$155M	$194M	$139M	$136M	$102M	·	$119M	$133M	$137M	·	$288M	$208M
Current Assets	$6.29B	$6.75B	$5.46B	$6.05B	$6.13B	$6.66B	$6.08B	$6.49B	$6.17B	·	$5.94B	$6.20B	$5.87B	·	$5.73B	$6.02B
PP&E (Net)	$56.10B	$55.40B	$54.40B	$53.62B	$52.81B	$52.16B	$51.36B	$50.62B	$49.85B	·	$48.53B	$47.93B	$47.29B	·	$50.39B	$49.66B
Accum. Depreciation	$25M	$25M	$25M	$25M	$25M	$25M	$24M	$24M	$24M	·	$24M	$23M	$23M	·	$731M	$696M
Goodwill	$406M	$406M	$408M	$408M	$408M	$408M	$408M	$408M	$408M	·	$408M	$408M	$407M	·	$439M	$439M
Intangibles	·	·	·	·	·	·	·	·	·	·	·	·	·	·	$1.22B	$1.24B
Other Non-current Assets	$11.29B	$11.24B	$10.76B	$10.64B	$10.61B	$10.61B	$10.07B	$9.73B	$9.62B	·	$9.00B	$8.70B	$8.74B	·	$8.83B	$8.60B
Total Assets	$74.74B	$74.60B	$71.84B	$71.50B	$70.69B	$70.56B	$68.64B	$67.92B	$66.68B	$66.33B	$64.41B	$63.77B	$62.80B	$69.06B	$65.76B	$65.07B
Accounts Payable	$1.66B	$1.95B	$1.58B	$1.55B	$1.45B	$1.68B	$1.47B	$1.50B	$1.44B	·	$1.31B	$1.32B	$1.36B	·	$1.59B	$1.55B
Short-term Debt	$869M	$1.57B	$552M	$1.22B	$350M	$2.17B	$2.06B	$2.45B	$2.30B	·	$1.88B	$1.95B	$411M	·	$1.94B	$2.24B
Current Liabilities	$5.29B	$6.61B	$5.08B	$5.51B	$4.78B	$6.43B	$6.03B	$6.22B	$6.24B	·	$6.05B	$6.07B	$4.89B	·	$6.89B	$6.82B
Capital Leases	$380M	$377M	$394M	$394M	$394M	$386M	$430M	$430M	$430M	·	$477M	$472M	$474M	·	$772M	$774M
Long-term Debt	·	$25.80B	·	·	·	$24.71B	·	·	·	·	·	·	·	·	·	·
Total Debt	$869M	·	$552M	$1.22B	$350M	·	$25.50B	$25.76B	$24.23B	·	$22.53B	$22.60B	$21.06B	·	$24.29B	$24.61B
Common Stock	$40M	$39M	·	·	·	$38M	·	·	·	·	·	·	·	·	·	·
Paid-in Capital	$12.25B	$11.44B	·	·	·	$9.99B	·	·	·	·	·	·	·	·	·	·
Retained Earnings	$15.46B	$14.86B	·	·	·	$14.05B	·	·	·	·	·	·	·	·	·	·
Treasury Stock	$2.02B	$2.02B	·	·	·	$2.02B	·	·	·	·	·	·	·	·	·	·
AOCI	$12M	$15M	·	·	·	$29M	·	·	·	·	·	·	·	·	·	·
Stockholders' Equity	$25.60B	$24.19B	$24.17B	$23.76B	$23.78B	$21.96B	$21.90B	$21.56B	$21.61B	·	$21.08B	$20.80B	$20.84B	$20.89B	$20.75B	$20.39B
Liabilities + Equity	$74.74B	$74.60B	$71.84B	$71.50B	$70.69B	$70.56B	$68.64B	$67.92B	$66.68B	·	$64.41B	$63.77B	$62.80B	·	$65.76B	$65.07B
Shares Outstanding	368,000,000	361,000,000	361,000,000	361,000,000	360,000,000	347,000,000	346,000,000	346,000,000	346,000,000	345,000,000	345,000,000	344,000,000	346,000,000	355,000,000	355,000,000	354,000,000

현금 흐름 13

ED의 분기별 현금 흐름 데이터
지표	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
D&A	$572M	$595M	$586M	$576M	$564M	$554M	$550M	$512M	$539M	$524M	$512M	$496M	$499M	$463M	$525M	$539M
Deferred Tax	$351M	$92M	$197M	$54M	$247M	$-32M	$287M	$-27M	$188M	$33M	$248M	$-68M	$-81M	$118M	$167M	$-17M
Operating Cash Flow	$174M	$1.48B	$504M	$1.98B	$837M	$1.31B	$392M	$1.34B	$573M	$975M	$17M	$1.07B	$92M	$1.32B	$661M	$1.48B
Investing Cash Flow	$-936M	$-1.46B	$-1.13B	$-1.42B	$-1.23B	$-1.38B	$-1.27B	$-1.28B	$-1.34B	$-1.35B	$-1.10B	$-1.17B	$2.62B	$-1.22B	$-1.23B	$-1.17B
Debt Issued	·	$900M	$250M	·	·	$1.45B	$125M	$1.40B	$0	$1.55B	$0	$0	$500M	$800M	$0	$0
Net Debt Issued	·	·	·	·	·	·	·	·	$0	·	·	·	$440M	·	·	·
Stock Issued	·	·	·	·	·	·	$15M	$15M	$15M	·	$14M	$12M	$15M	·	$14M	$15M
Stock Repurchased	·	·	·	·	·	$0	$0	$0	$0	$0	$0	$0	$1.00B	$0	$0	$0
Net Stock Activity	·	·	·	·	·	·	·	·	$15M	·	·	·	$-985M	·	·	·
Dividends Paid	$308M	$295M	$295M	$294M	$282M	$276M	$275M	$275M	$274M	$267M	$267M	$278M	$284M	$277M	$268M	$268M
Financing Cash Flow	$-721M	$1.43B	$-698M	$592M	$-579M	$1.30B	$-530M	$1.27B	$-249M	$1.03B	$-327M	$1.28B	$-3.47B	$1.19B	$-432M	$725M
Net Change in Cash	$-1.48B	$1.45B	$-1.32B	$1.15B	$-973M	$1.23B	$-1.41B	$1.33B	$-1.02B	$649M	$-1.41B	$1.18B	$-756M	$1.29B	$-999M	$1.04B
Taxes Paid	$-7M	$2M	$14M	$-148M	$-33M	$1M	$2M	$1M	$3M	$37M	$139M	$211M	$10M	$17M	$11M	$20M

수익성 7

ED의 분기별 수익성 데이터
지표	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Operating Margin	23.1%	·	21.4%	9.9%	23.4%	·	21.1%	9.9%	23.6%	·	18.6%	9.7%	39.5%	·	21.3%	11.3%
Net Margin	18.1%	·	15.2%	6.8%	16.5%	·	14.4%	6.3%	16.8%	·	13.6%	7.7%	32.6%	·	14.7%	7.5%
Pretax Margin	24.1%	·	19.7%	8.2%	21.5%	·	17.6%	6.0%	21.1%	·	17.3%	8.7%	38.0%	·	18.7%	7.9%
EBITDA Margin	23.1%	·	21.4%	9.9%	23.4%	·	21.1%	9.9%	23.6%	·	18.6%	9.7%	39.5%	·	21.3%	11.3%
ROA	1.3%	·	0.98%	0.35%	1.1%	·	0.88%	0.31%	1.1%	·	0.81%	0.35%	2.3%	·	0.95%	0.40%
ROE	3.7%	·	3.0%	1.1%	3.5%	·	2.7%	0.95%	3.4%	·	2.5%	1.1%	7.0%	·	3.0%	1.3%
ROIC	3.4%	·	3.0%	1.2%	3.6%	·	1.5%	0.71%	1.8%	·	1.3%	0.58%	3.5%	·	1.6%	0.81%

유동성 및 지급능력 5

ED의 분기별 유동성 및 지급능력 데이터
지표	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Current Ratio	1.2	·	1.1	1.1	1.3	·	1.0	1.0	1.0	·	1.0	1.0	1.2	·	0.8	0.9
Quick Ratio	0.6	·	0.5	0.7	0.7	·	0.4	0.6	0.4	·	0.4	0.6	0.6	·	0.3	0.5
Debt / Equity	0.0	·	0.0	0.1	0.0	·	1.2	1.2	1.1	·	1.1	1.1	1.0	·	1.2	1.2
LT Debt / Equity	·	·	·	·	·	·	1.1	1.1	1.0	·	1.0	1.0	1.0	·	1.1	1.1
Interest Coverage	3.8	·	3.1	1.2	3.6	·	2.8	1.1	3.5	·	2.8	1.2	6.6	·	4.5	1.9

효율성 2

ED의 분기별 효율성 데이터
지표	추세	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Asset Turnover		0.1	·	0.1	0.1	0.1	·	0.1	0.0	0.1	·	0.1	0.0	0.1	·	0.1	0.1
Receivables Turnover		1.8	·	1.8	1.5	1.8	·	1.8	1.6	1.8	·	1.9	1.6	2.1	·	2.1	1.8

주당 6

ED의 분기별 주당 데이터
지표	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Book Value / Share	$69.55	·	$66.95	$65.81	$66.06	·	$63.29	$62.31	$62.47	·	$61.10	$60.48	$60.24	·	$58.45	$57.59
Revenue / Share	$13.98	·	$12.52	$9.94	$13.66	·	$11.78	$9.28	$12.34	·	$11.17	$8.47	$12.43	·	$11.70	$9.61
Cash Flow / Share	$0.48	·	·	·	$2.38	·	·	·	$1.65	·	·	·	$0.26	·	·	·
Cash / Share	$0.40	·	$0.50	$4.17	$1.00	·	$0.27	$4.34	$0.49	·	$1.56	$5.68	$2.23	·	$0.22	$3.18
Dividend Paid / Share	·	·	$1	$1	$1	·	$1	$1	$1	·	$1	$1	$1	·	$1	$1
EPS (TTM)	$7.37	·	$6.52	$5.20	$6.60	·	$5.87	$4.83	$8.30	·	$7.94	$7.14	$8.19	·	$5.66	$4.42

가치 평가 (TTM) 13

ED의 분기별 가치 평가 (TTM) 데이터
지표	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Revenue TTM	$18.02B	·	$17.02B	$15.71B	$16.39B	·	$15.46B	$14.32B	$15.50B	·	$15.38B	$14.93B	$16.04B	·	$15.25B	$14.06B
Net Income TTM	$2.65B	·	$2.31B	$1.83B	$2.30B	·	$2.04B	$1.67B	$2.90B	·	$2.80B	$2.53B	$2.90B	·	$2.01B	$1.56B
Market Cap	$41.65B	·	$36.29B	$36.23B	$39.81B	·	$36.03B	$30.94B	$31.42B	·	$29.51B	$31.10B	$33.10B	·	$30.44B	$33.67B
Enterprise Value	$42.37B	·	$36.66B	$35.94B	$39.80B	·	$61.43B	$55.20B	$55.48B	·	$51.50B	$51.74B	$53.39B	·	$54.66B	$57.14B
P/E	15.4	·	15.4	19.3	16.8	·	17.7	18.5	10.9	·	10.8	12.7	11.7	·	15.2	21.5
P/S	2.3	·	2.1	2.3	2.4	·	2.3	2.2	2.0	·	1.9	2.1	2.1	·	2.0	2.4
P/B	1.6	·	1.5	1.5	1.7	·	1.6	1.4	1.5	·	1.4	1.5	1.6	·	1.5	1.7
P / Tangible Book	1.7	·	1.5	1.6	1.7	·	1.7	1.5	1.5	·	1.4	1.5	1.6	·	1.6	1.8
P / Cash Flow	239.4	·	·	·	47.6	·	·	·	54.8	·	·	·	359.8	·	·	·
EV / EBITDA	36.0	·	37.9	101.2	35.4	·	71.3	172.5	54.9	·	71.3	182.2	30.7	·	61.5	147.7
EV / Revenue	2.4	·	2.2	2.3	2.4	·	4.0	3.9	3.6	·	3.3	3.5	3.3	·	3.6	4.1
Earnings Yield	6.5%	·	6.5%	5.2%	6.0%	·	5.6%	5.4%	9.1%	·	9.3%	7.9%	8.6%	·	6.6%	4.7%
Payout Ratio	33.3%	·	·	·	35.6%	·	·	·	38.1%	·	·	·	19.8%	·	·	·

재무제표 손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년

손익계산서

	2025-12-31	2025-03-31	2024-12-31	2024-09-30	2024-06-30
매출	$16.92B	—	$15.26B	—	—
영업이익률 %	17.3%	—	17.5%	—	—
순이익	$2.02B	—	$1.82B	—	—
희석 EPS	$5.64	—	$5.24	—	—

대차대조표

	2025-12-31	2025-03-31	2024-12-31	2024-09-30	2024-06-30
부채 / 자기자본 비율	1.1	—	1.2	—	—
유동비율	1.0	—	1.0	—	—
당좌 비율	0.6	—	0.6	—	—

트레이딩 시그널 진입 가격 및 위험/보상 비율을 포함한 최근 매수/매도 신호

BLUECHIP_DIP @ $108.71 RR 2.33 4월 20

나의 지표 나만의 관심 목록 — 전체 기본 재무제표에서 선택한 항목

📊

중요한 지표를 선택하세요 — 위 전체 기본 재무제표의 아무 행 옆에 있는 ➕를 클릭하세요.

선택 항목이 저장되어 모든 티커에서 유지됩니다.

ED Consolidated Edison, Inc. Common Stock

ED 주식 스냅샷 가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위

ED 주가 차트 기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의

10년 성과 매출, 순이익, 마진 및 EPS 추세

가치 평가 P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?

수익성 총, 영업 및 순이익률; ROE, ROA, ROIC

재무 건전성 부채, 유동성, 지급능력 — 대차대조표 건전성

성장 매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR

주당 지표 EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금

자본 효율성 자산 회전율, 재고 회전율, 매출채권 회전율

배당금 배당 수익률, 지급 비율, 배당 이력, 5년 CAGR

ED 분석가 합의 강세 및 약세 애널리스트 의견, 12개월 목표 주가, 상승 여력

12개월 목표 주가

실적 기록 EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일

동료 비교 주요 지표 대 섹터 동종 기업

전체 기본 지표 연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름

재무제표 손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년

최신 뉴스 이 회사 관련 최근 헤드라인

트레이딩 시그널 진입 가격 및 위험/보상 비율을 포함한 최근 매수/매도 신호

나의 지표 나만의 관심 목록 — 전체 기본 재무제표에서 선택한 항목

ED 주식 스냅샷 가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위

ED 주가 차트 기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의

이동 평균 및 오버레이

거래량

오실레이터

모멘텀 및 추세

10년 성과 매출, 순이익, 마진 및 EPS 추세

가치 평가 P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?

수익성 총, 영업 및 순이익률; ROE, ROA, ROIC

재무 건전성 부채, 유동성, 지급능력 — 대차대조표 건전성

성장 매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR

주당 지표 EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금

자본 효율성 자산 회전율, 재고 회전율, 매출채권 회전율

배당금 배당 수익률, 지급 비율, 배당 이력, 5년 CAGR

ED 분석가 합의 강세 및 약세 애널리스트 의견, 12개월 목표 주가, 상승 여력

12개월 목표 주가

실적 기록 EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일

동료 비교 주요 지표 대 섹터 동종 기업

전체 기본 지표 연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름

재무제표 손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년

최신 뉴스 이 회사 관련 최근 헤드라인

트레이딩 시그널 진입 가격 및 위험/보상 비율을 포함한 최근 매수/매도 신호

나의 지표 나만의 관심 목록 — 전체 기본 재무제표에서 선택한 항목