ED Consolidated Edison, Inc. Common Stock
Consolidated Edison, Inc. Common Stock 정보 위키백과 회사 개요
Consolidated Edison, Inc., commonly known as Con Edison or ConEd, is an energy company based in New York City. It is one of the largest investor-owned energy companies in the United States, with approximately $15.26 billion in annual revenues as of 2024, and over $70 billion in assets. The company provides a wide range of energy-related products and services to its customers through its subsidiaries:Consolidated Edison Company of New York, Inc. (CECONY), a regulated utility providing electric and gas service in New York City and Westchester County, New York, and steam service in the borough of Manhattan; Orange and Rockland Utilities, Inc., a regulated utility serving customers in a 1,300-square-mile (3,400 km2) area in southeastern New York and northern New Jersey; and, Con Edison Transmission, Inc., which invests in electric and natural gas transmission projects.
더 보기
Consolidated Edison, Inc., commonly known as Con Edison (stylized as conEdison) or ConEd, is an energy company based in New York City. It is one of the largest investor-owned energy companies in the United States, with approximately $15.26 billion in annual revenues as of 2024, and over $70 billion in assets. The company provides a wide range of energy-related products and services to its customers through its subsidiaries:
Consolidated Edison Company of New York, Inc. (CECONY), a regulated utility providing electric and gas service in New York City and Westchester County, New York, and steam service in the borough of Manhattan;
Orange and Rockland Utilities, Inc., a regulated utility serving customers in a 1,300-square-mile (3,400 km2) area in southeastern New York and northern New Jersey; and,
Con Edison Transmission, Inc., which invests in electric and natural gas transmission projects.
In 2015, electric revenues accounted for 70.35% of consolidated sales (70.55% in 2014); gas revenues 13.61% (14.96% in 2014); steam revenues 5.01% (4.86% in 2014); and non-utility revenues of 11.02% (9.63% in 2014).
History
On March 23, 1823, "The New York Gas Light Company" was incorporated by the 46th New York State Legislature, creating the earliest corporate predecessor of Consolidated Edison. Founding directors included Samuel Leggett and Henry Eckford, respectively, a noted banker and large real estate holder. On May 12, 1823, the New York Gas Light Company received the exclusive privilege to lay gas pipes in the streets of New York City south of Grand Street. A year later, it was listed on the New York Stock Exchange (NYSE). It holds the record as the longest listed stock on the NYSE. Due to the Board of Aldermen's authority to grant franchises in the City of New York in the early to mid-19th century, interaction with Tammany Hall was required to expand the business. By William M. Tweed's reign in the late 1860s as the boss of Tammany Hall, the power to authorize franchises lay with the County Board of Supervisors, of which Tweed had been a member. By 1871, Tweed was a member of the board of the Harlem Gas Light Company, a precursor to the Consolidated Edison Company. On November 10, 1884, New York Gas Light merged with the Manhattan Gas Light Company (inc. 1830), Metropolitan Gas Light Company (inc. 1848), Municipal Gas Light Company (inc. 1874), Knickerbocker Gas Light Company (inc. 1876), and Harlem Gas Light Company (inc. 1855) to form the Consolidated Gas Company of New York.
In 1901, the Consolidated Gas Company bought Edison Illuminating Company, which had been founded by Thomas Edison in 1880, first supplying electricity to 59 customers in a 1-square-mile (2.6 km2) area in lower Manhattan. After the "war of currents", more than 30 companies were generating and distributing electricity in New York City and Westchester County. But by 1920 there were far fewer, and Consolidated Gas's electricity arm, then called the New York Edison Company, was the leader. On February 18, 1936, an annual report issued by Consolidated Gas Company of New York, Inc. revealed that roughly 75% of their gross operating revenue came from electricity, leading to discussion by the company's officers about changing the company's name to better reflect its nature. On March 16, 1936, stockholders of the Consolidated Gas Company of New York, Inc. voted to change the company's name to Consolidated Edison Company of New York, Inc.
The New York Steam Company began providing service in Lower Manhattan in 1882. Con Edison bought it in 1954, and now operates the largest commercial steam system in the world, providing steam service to nearly 1,600 commercial and residential establishments in Manhattan from Battery Park to 96th Street.
Consolidated Edison acquired or merged with more than a dozen companies between 1936 and 1960. Con Edison today is the result of acquisitions, dissolutions, and mergers of more than 170 individual electric, gas, and steam companies.
Consolidated Edison acquired land on the Hudson River in Buchanan, New York, in 1954 for the Indian Point nuclear power plant. The first reactor (Indian Point 1) began generating power on September 16, 1962. The reactor was shut down on October 31, 1974, because the emergency core cooling system did not meet regulatory requirements. The company built two more reactors at Indian Point during the 1970s: Indian Point 2 and 3. Indian Point 3 was sold to the New York Power Authority in 1975. Entergy acquired Indian Point 2 in November 2000, nine months after a steam generator leak. With the sale of Indian Point 2, the last power plant it owned, Consolidated Edison, Inc. became primarily an energy distributor.
On January 1, 1998, following the deregulation of the utility industry in New York State, a holding company, Consolidated Edison, Inc., was formed. It is one of the nation's largest investor-owned energy companies, with approximately $13 billion in annual revenues and $47 billion in assets. The company provides a wide range of energy-related products and services to its customers through two regulated utility subsidiaries and three competitive energy businesses. Under several corporate names, the company has been traded on the NYSE without interruption since 1824—longer than any other NYSE stock. Its largest subsidiary, Consolidated Edison Company of New York, Inc., provides electric, gas, and steam service to more than 3 million customers in New York City and Westchester County, New York, an area of 660 square miles (1,700 km2) with a population of nearly 9 million. Also in 1998, Consolidated Edison, Inc. acquired Orange & Rockland Utilities, which is operated separately.
Con Edison had invested $3 billion in solar and wind projects. In September 2017 it was announced that the company would invest $1.25 billion in "renewable energy production facilities over the next three years."
The company's "renewable portfolio" contained more than 1.5 gigawatts of operating capacity. Seventy-five percent of that capacity came from solar energy. Clean energy accounted for around eight percent of the company's earnings, as of fall 2017. Con Edison sold its clean energy business to RWE in 2023.
Systems
Grid Smoothing
To support electric vehicles, Con Edison partnered with the company FleetCarma to provide $500 in rewards to owners of electric vehicles in New York City and Westchester County, New York. Through this program, Con Edison pays customers to charge their vehicles when energy demand is low.
Electrical
The Con Edison electrical transmission system utilizes voltages of 138 kilovolts (kV), 345 kV, and 500 kV. The company has two 345 kV interconnections with upstate New York that enable it to import power from Hydro-Québec in Canada and one 345 kV interconnection each with Public Service Electric and Gas (PSE&G) in New Jersey and Long Island. Con Edison's connection with Hydro-Québec is via a series of transmission lines owned by the New York Power Authority and neighboring utilities; a more direct connection via the Champlain Hudson Power Express HVDC line is expected to come online in 2025.
Con Edison is also interconnected with PSE&G via the Branchburg-Ramapo 500 kV line. Con Ed's distribution voltages are 33 kV, 27 kV, 13 kV, and 4 kV.
The 93,000 miles (150,000 km) of underground cable in the Con Edison system could wrap around the Earth 3.6 times. Nearly 36,000 miles (58,000 km) of overhead electric wires complement the underground system—enough cable to stretch between New York and Los Angeles 13 times.
Gas
The Con Edison gas system has nearly 7,200 miles (11,600 km) of pipes—if laid end to end, long enough to reach Paris and back to New York City, and serves Westchester County, the Bronx, Manhattan, and parts of Queens. Gas service in Brooklyn, Staten Island, and the rest of Queens is provided by National Grid USA's New York City operations, except the Rockaway peninsula, which is serviced by National Grid's Long Island operations. The average volume of gas that travels through Con Edison's gas system annually could fill the Empire State Building nearly 6,100 times.
Steam
Con Edison produces 30 billion pounds of steam each year through its seven power plants which boil water to 1,000 °F (538 °C) before distributing it to hundreds of buildings in the New York City steam system, which is the biggest district steam system in the world. Steam traveling through the system is used to heat and cool some of New York's most famous addresses, including the United Nations complex, the Empire State Building, and the Metropolitan Museum of Art.
Metering
The Smart Meter Project was awarded to Aclara Smart Grid Solutions (electric) and the majority of the rollout was completed in 2022 with several thousand meters still needing to be changed in 2023 due to customer access issues. ConEd utilized Aclara's metering products for field installation. Over five million electric and gas meters were replaced in this project. Lime green-colored seals were used on electric meters to indicate that the meter was changed by a contractor.
Programs and resources
ConEd offers a variety of programs and resources for its customers and stakeholders, organized in such categories as, "For Renters", "For Residential Owners", "For Small & Medium Businesses", "For Commercial & Industrial", "Business Partners", "Investors", "Community Affairs", and "Municipalities". Examples of such resources include:
CONCERN Program, which offers eligible customers a specially trained representative and advice about government aid programs, safety tips, and ways to save money on one's energy bill
Quarterly Billing Plan, which allows senior citizens, whose Con Edison bills are less than $420 a year, to receive bills once every three months (in March, June, September, and December), rather than once a month
SPOTLIGHT, Con Edison's newsletter
Community partnerships
Con Edison contributes substantial funding and volunteer hours to many non-profit organizations and learning centers including New York Botanical Garden, Hudson Valley Groundworks Science Barge, Teatown Reservation, Jay Heritage Center, and the Intrepid Sea, Air & Space Museum.
Leadership and associations
As of February 2019 Con Edison listed the following individuals as their executive officers.
Timothy P. Cawley, chairman, president and chief executive officer, Consolidated Edison, Inc.
Kirkland Andrews, senior vice president and chief financial officer
Matt Ketschke, president, Con Edison of New York
Michele O'Connell, president and CEO, Orange and Rockland Utilities, Inc.
Robert Sanchez, president, Shared Services, Con Edison of New York
Stuart Nachmias, president and CEO, Con Edison Transmission
Deneen L. Donnley, senior vice president and general counsel
Jennifer Hensley, senior vice president, Corporate Affairs, Con Edison of New York
Joseph Miller, vice president and controller
Kamran Ziaee, senior vice president and CIO
ConEd Solutions is a member of Real Estate Board of New York.
Major accidents and incidents
1977: All of New York City, with the exception of the Rockaways - which get their power from the Long Island Lighting Company (LILCo) - was blacked out overnight on July 13 and 14, due to lightning strikes on a number of sub-stations and the resulting failures of interconnects in the power grid.
1989: A steam pipe explosion in Gramercy Park killed three, injured 24, and required the evacuation of a damaged apartment building due to high levels of asbestos in the air. Workers had failed to drain water from the pipe before turning the steam on. The utility also eventually pleaded guilty to lying about the absence of asbestos contamination, and paid a $2 million fine.
2001: The Con Edison electricity substation at 7 World Trade Center was destroyed on September 11th as a result of the collapse of Numbers 1 and 2 World Trade Center following a terrorist attack by Al-Qaeda against the United States.
2004: In Manhattan, stray voltage killed East Village resident Jodie Lane and her dog when she stepped on a service box that wasn't properly insulated. The corner of East 11th Street and 1st Avenue, where the incident occurred, was given the alternate name of Jodie Lane Place in 2005.
2006: After the blackout in Queens, the company was criticized by public officials for a poor record in the restoration of service to its customers.
2007: On July 18, an explosion occurred in midtown Manhattan near Grand Central Terminal when an 83-year-old Con Edison steam pipe failed, resulting in one death, over 40 injuries, as well as subway and surface disruptions.
2007: The day before Thanksgiving, an explosion critically burned Queens resident Kunta Oza when an 80-year-old cast iron gas main ruptured. Oza died on Thanksgiving Day, and her family later settled with Con Edison for $3.75 million.
2009: Another gas explosion claimed a life in Queens while Con Edison personnel were on the scene. There was a leak in a manhole and a fault in an electrical feeder at the same time. The fault in the feeder caused the explosion due to the sparks being generated. When the mechanic opened the manhole more oxygen entered and the explosion took place. Due to that event, Con Edison has changed its procedure on outside gas leak calls.
2012:
On October 29, flooding from Hurricane Sandy caused a transformer explosion at a Con-Ed plant on New York City's East Side.
During the storm, Con Edison used social media to get outage and restoration information out to customers. The company's Twitter account gained an extra 16,000 followers during the storm.
Con Edison's subsidiary, Orange & Rockland Utilities, was criticized for its response to Hurricane Sandy. Some customers experienced a loss of electrical power for 11 days.
2014: On March 12, two apartment buildings exploded in East Harlem after a reported Con Edison gas leak. Eight people were killed in the massive explosion that reduced the conjoining buildings to rubble.
2018: After 9 p.m. on December 27, a transformer short-circuit at a ConEd power plant in Astoria, Queens shut down La Guardia Airport for several hours - until it switched to back-up generators - caused extensive delays on the #7 subway line, and an outage on Rikers Island, until it, too, reverted to back-up equipment. The incident caused a large portion of the sky in the surrounding area to be lit up by blue light that was caused by arc flashes, in which light-emitting atoms of excited gas, called plasma, are projected into the air. The arc flashes probably lasted only a few minutes, but because of meteorological conditions which caused them to be refracted, they were seen across a large portion of the New York City metropolitan area. There was no explosion or fire connected to the electrical surge, and no reported injuries. The New York Police Department reported that 911 calls increased from 500 in the half-hour before the event to over 3,200 in the 30 minutes afterwards. ConEd is investigating the cause of the surge in equipment that was intended to monitor voltage in the electrical sub-station, but suspects that the problem was a malfunctioning of its relay system. The lights were nicknamed the "Astoria Borealis" on Twitter.
2019: On the night of July 13 a significant portion of Manhattan saw a blackout due to a Consolidated Edison cable that burnt out in a transformer on West End Avenue. The blackout, which lasted for about three hours, shut down a number of subway stations, much of the West Side from the 40s to 72nd Street, parts of Times Square and Rockefeller Center, and other areas, resulting in an estimated 73,000 customers losing power. The outage fell on the anniversary of the 1977 blackout, where most of the city lost power.
2020: During the COVID-19 pandemic in the United States, 170 Con Edison employees tested positive for COVID-19 and three died. Consolidated Edison said they would not shut off service due to non-payment related to the health crisis and would waive any new late-payment charges for customers.
Bribery prosecution
On January 14, 2009, eleven Con Edison supervisors were arrested for demanding more than $1 million in kickbacks related to work done by a construction company that was repairing the Midtown steam pipe eruption of 2007. According to federal prosecutors, the employees had approved payment for work that was unnecessary or not performed and promised faster payment for some work performed by the construction company in exchange for the bribes. The FBI had two retired Con Edison employees and the president of the construction company wear recording devices that recorded the suspects demanding bribes of between $1000 and $5000. Later that year Con Edison sued Brendan Maher, one of the construction supervisors who was arrested and later admitted to taking bribes that the utility company claimed amounted to $10,000.
In April 2016, Con Edison agreed to pay over $171 million, about 1.5% of its annual revenue, back to its customers in compensation for harm resulting from the bribery. The Public Service Commission had found that Con Edison failed to supervise the employees. Con Edison admitted no wrongdoing.
Honors and criticism
In March 2002, Fortune magazine named the company as one of "America's Most Admired Companies" in the publication's newest corporate ranking survey. In 2003, Con Edison ranked second on the top ten list for electric and gas utilities.
In December 2011, the non-partisan organization Public Campaign released a report criticizing ConEd for spending $1.8 million on lobbying and not paying any taxes during 2008–2010, instead getting $127 million in tax rebates, despite making a profit of $4.2 billion, and increasing executive pay by 82% to $17.4 million in 2010 for its top five executives.
In 2014, Con Edison was named the #1 utility and #16 overall among corporations, in Newsweek's Green Rankings, and one of the 50 best companies for Latinas by Latina Style Magazine. In its "Best of the Best" issue in 2015, Hispanic Network Magazine named the company a top employer among energy, gas, and oil companies. Con Edison was also selected as one of the top regional utilities by DiversityInc magazine in 2014. In 2016, the company was listed among America's best large employers by Forbes.
In February 2021, The Energy and Policy Institute criticized Con Edison for touting clean energy while investing in Gas Infrastructure. Unsustainable fracked gas was involved. The article explained, "A recent analysis of utility executive compensation by the Energy and Policy Institute found that Con Edison’s executive compensation policies include renewable energy growth as components of broader goals, but do not reward executives for reducing greenhouse gas emissions.”
Stop tags
When a New York City contractor is unable to repair a reported nonfunctioning or malfunctioning street light, traffic light or pedestrian Walk/Don't Walk light because of a failure in the power to the affected unit, a stop tag is assigned by Con Ed. When a caller to NYC's 311 asks for follow-up information about a reported outage, they are told the stop tag number, and told to call Con Ed at 800-752-6633 (800-75-CON-ED).
The New York Times wrote that it can take over two years for some repairs. Sometimes an entire fixture must be removed, repaired, then returned. Other times the streets must be torn up to replace underground wiring. Temporary fixes, using what was described as "nothing more than overhead extension cords" (called "Shunts") at times are left in place for an extended period. In 2017 Con Ed committed to repair "at least 90% ... within 90 days."
Adaptive re-use of former Con Ed buildings
A former Con Edison building on West 53rd Street in Manhattan was converted first into the studio for the television game show Let's Make a Deal, and later into a recording studio called "Power Station" because of its Edison history. In 1996, the studio was renamed Avatar Studios and then in 2017 back to "Power Station".
In 1978, Con Edison sold the Excelsior Power Company Building, a former substation on Gold Street in Manhattan's Financial District. It was renovated into an apartment building, and became a New York City designated landmark in 2016.
출처: 위키백과 (영어), CC BY-SA 4.0 · 위키백과에서 보기 ↗
ED 주식 스냅샷 가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
ED 주가 차트 기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
10년 성과 매출, 순이익, 마진 및 EPS 추세
가치 평가 P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
수익성 총, 영업 및 순이익률; ROE, ROA, ROIC
재무 건전성 부채, 유동성, 지급능력 — 대차대조표 건전성
성장 매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
자본 효율성 자산 회전율, 재고 회전율, 매출채권 회전율
배당금 배당 수익률, 지급 비율, 배당 이력, 5년 CAGR
| 배당락일 | 금액 |
|---|---|
| 2026년 5월 13일 | $0.8880 |
| 2026년 2월 18일 | $0.8880 |
| 2025년 11월 19일 | $0.8500 |
| 2025년 8월 13일 | $0.8500 |
| 2025년 5월 14일 | $0.8500 |
| 2025년 2월 19일 | $0.8500 |
| 2024년 11월 13일 | $0.8300 |
| 2024년 8월 14일 | $0.8300 |
| 2024년 5월 14일 | $0.8300 |
| 2024년 2월 13일 | $0.8300 |
| 2023년 11월 14일 | $0.8100 |
| 2023년 8월 15일 | $0.8100 |
| 2023년 5월 16일 | $0.8100 |
| 2023년 2월 14일 | $0.8100 |
| 2022년 11월 15일 | $0.7900 |
| 2022년 8월 16일 | $0.7900 |
| 2022년 5월 17일 | $0.7900 |
| 2022년 2월 15일 | $0.7900 |
| 2021년 11월 16일 | $0.7750 |
| 2021년 8월 17일 | $0.7750 |
ED 분석가 합의 강세 및 약세 애널리스트 의견, 12개월 목표 주가, 상승 여력
- 적극 매수 2 7.4%
- 매수 0 0.0%
- 보유 13 48.1%
- 매도 9 33.3%
- 적극 매도 3 11.1%
12개월 목표 주가
16 명의 애널리스트 · 2026-08-17실적 기록 EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
| 기간 | EPS Actual | EPS 예상 | 서프라이즈 |
|---|---|---|---|
| 2026년 6월 30일 | $0.83 | $0.78 | 0.05% |
| 2026년 3월 31일 | $2.18 | $2.34 | -0.16% |
| 2025년 12월 31일 | $0.89 | $0.98 | -0.09% |
| 2025년 9월 30일 | $1.90 | $1.79 | 0.11% |
| 2025년 6월 30일 | $0.67 | $0.66 | 0.01% |
| 2025년 3월 31일 | $2.26 | $2.27 | -0.01% |
동종 기업 비교(GICS 하위 산업) 주요 지표 대 섹터 동종 기업
| 티커 | 시가총액 | P/E | 매출 YoY | 순이익률 | ROE | 매출 총이익률 |
|---|---|---|---|---|---|---|
| ED | $35.85B | 17.6 | 10.9% | 12.0% | 8.4% | — |
| D | $51.50B | 17.0 | 14.2% | 18.2% | 10.7% | — |
| SRE | — | — | — | — | — | — |
| PEG | $39.99B | 19.0 | 18.2% | 17.3% | 12.6% | — |
| WEC | $34.32B | 21.9 | 14.0% | 15.9% | 11.2% | — |
| AEE | $27.60B | 18.7 | 15.4% | 16.6% | 11.5% | — |
| DTE | — | — | — | — | — | — |
| CNP | $25.03B | 24.0 | 8.3% | 11.2% | 9.5% | — |
| CMS | $21.43B | 19.8 | 13.6% | 12.5% | 12.3% | — |
| NI | $19.98B | 21.4 | 23.5% | 14.2% | 10.2% | — |
| BKH | $5.24B | 17.4 | 8.6% | 12.6% | 8.0% | — |
전체 기본 지표 연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
손익계산서 14
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $16.92B | $15.26B | $14.66B | $15.67B | $13.68B | $12.25B | $12.57B | $12.34B | $12.03B | $12.07B | $12.55B | $12.92B | |
| R&D Expense | · | · | · | $27M | $25M | $24M | $24M | $24M | $24M | $24M | $23M | $22M | |
| Operating Expenses | $13.99B | $12.52B | $12.33B | $13.05B | $10.85B | $9.59B | $9.90B | $9.80B | $9.26B | $9.40B | $10.13B | $10.76B | |
| Operating Income | $2.94B | $2.67B | $3.20B | $2.62B | $2.83B | $2.65B | $2.68B | $2.66B | $2.77B | $2.78B | $2.43B | $2.21B | |
| Interest Expense | $1.23B | $1.19B | $1.02B | $852M | $905M | $1.02B | $991M | $819M | $729M | · | · | · | |
| Other Non-op | $895M | $655M | $830M | $326M | $-538M | $-401M | $51M | $-62M | $-48M | $-141M | $24M | $42M | |
| Pretax Income | $2.60B | $2.14B | $3.00B | $2.10B | $1.38B | $1.23B | $1.74B | $1.78B | $2.00B | $1.94B | $1.80B | $1.66B | |
| Income Tax | $574M | $318M | $487M | $498M | $190M | $90M | $296M | $401M | $472M | $698M | $605M | $568M | |
| Net Income | $2.02B | $1.82B | $2.52B | $1.66B | $1.35B | $1.10B | $1.34B | $1.38B | $1.52B | $1.25B | $1.19B | $1.09B | |
| EPS (Basic) | $5.66 | $5.26 | $7.25 | $4.68 | $3.86 | $3.29 | $4.09 | $4.43 | $4.97 | $4.15 | $4.07 | $3.73 | |
| EPS (Diluted) | $5.64 | $5.24 | $7.21 | $4.66 | $3.85 | $3.28 | $4.08 | $4.42 | $4.94 | $4.12 | $4.05 | $3.71 | |
| Shares (Basic) | 357,400,000 | 346,000,000 | 347,700,000 | 354,500,000 | 348,400,000 | 334,800,000 | 328,500,000 | 311,700,000 | 307,100,000 | 300,400,000 | 293,000,000 | 292,900,000 | |
| Shares (Diluted) | 358,700,000 | 347,300,000 | 349,300,000 | 355,800,000 | 349,400,000 | 335,700,000 | 329,500,000 | 312,900,000 | 308,800,000 | 301,900,000 | 294,400,000 | 294,000,000 | |
| EBITDA | $2.94B | $2.67B | $3.20B | $2.62B | $2.83B | $2.65B | $2.68B | $2.66B | $2.61B | $2.58B | $2.43B | $2.21B |
대차대조표 25
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $1.63B | $1.32B | $1.19B | $1.28B | $992M | $1.27B | $981M | $895M | $797M | $776M | $944M | $699M | |
| Receivables | $2.58B | $2.44B | $2.42B | $2.19B | $1.94B | $1.70B | $1.24B | $1.27B | $1.10B | $1.11B | $1.05B | $1.20B | |
| Prepaid Expense | $381M | $445M | $470M | $264M | $295M | $271M | $260M | $187M | $178M | $159M | $177M | $163M | |
| Other Current Assets | $161M | $194M | $125M | $176M | $233M | $231M | $200M | $122M | $177M | $151M | $194M | $278M | |
| Current Assets | $6.75B | $6.66B | $6.54B | $12.97B | $5.55B | $5.30B | $4.27B | $3.86B | $3.54B | $3.41B | $3.84B | $3.72B | |
| PP&E (Net) | $55.40B | $52.16B | $49.61B | $46.77B | $48.60B | $46.55B | $43.89B | $41.75B | $37.60B | $35.22B | $32.21B | $29.83B | |
| Accum. Depreciation | $25M | $25M | $24M | $23M | $626M | $522M | $391M | $275M | $201M | $140M | $95M | $91M | |
| Goodwill | $406M | $408M | $408M | $408M | $439M | $446M | $446M | $440M | $428M | $428M | $429M | $429M | |
| Intangibles | · | · | · | $1.22B | $1.29B | $1.46B | $1.56B | $1.65B | $131M | $124M | $2M | $3M | |
| Other Non-current Assets | $11.24B | $10.61B | $9.19B | $8.49B | $8.12B | $9.22B | $7.85B | $6.54B | $4.97B | $7.71B | $8.71B | $9.71B | |
| Total Assets | $74.60B | $70.56B | $66.33B | $69.06B | $63.12B | $62.90B | $58.08B | $53.92B | $48.11B | $48.26B | $45.64B | $44.07B | |
| Accounts Payable | $1.95B | $1.68B | $1.77B | $1.96B | $1.50B | $1.48B | $1.16B | $1.19B | $1.29B | $1.15B | $1.01B | $1.03B | |
| Short-term Debt | $1.57B | $2.17B | $2.29B | $2.64B | $0 | $165M | $0 | $825M | $0 | $1.05B | $1.53B | $800M | |
| Current Liabilities | $6.61B | $6.43B | $6.46B | $11.34B | $5.43B | $7.35B | $6.29B | $6.21B | $4.90B | $3.84B | $4.72B | $3.76B | |
| Capital Leases | $377M | $386M | $429M | $476M | $717M | $764M | $809M | $0 | · | · | · | · | |
| Long-term Debt | $25.80B | $24.71B | $22.24B | $23.44B | $23.04B | $22.35B | $19.97B | $18.14B | $16.03B | $14.77B | $12.74B | $12.11B | |
| Total Debt | $27.38B | $26.88B | $24.53B | $23.84B | $22.60B | $20.55B | $19.97B | $18.97B | $16.61B | $15.83B | $14.27B | $12.99B | |
| Common Stock | $39M | $38M | · | · | · | · | · | · | · | · | · | · | |
| Paid-in Capital | $11.44B | $9.99B | · | · | · | · | · | · | · | · | · | · | |
| Retained Earnings | $14.86B | $14.05B | · | · | · | · | · | · | · | · | · | · | |
| Treasury Stock | $2.02B | $2.02B | · | · | · | · | · | · | · | · | · | · | |
| AOCI | $15M | $29M | $22M | $22M | $5M | $-25M | $-19M | $-16M | $-26M | $-27M | $-34M | $-45M | |
| Stockholders' Equity | $24.19B | $21.96B | $21.16B | $20.89B | $20.34B | $18.85B | $18.02B | $16.73B | $15.42B | $14.30B | $13.05B | $12.58B | |
| Liabilities + Equity | $74.60B | $70.56B | $66.33B | $69.06B | $63.12B | $62.90B | $58.08B | $53.92B | $48.11B | $48.26B | $45.64B | $44.07B | |
| Shares Outstanding | 361,000,000 | 347,000,000 | 345,000,000 | 355,000,000 | 354,000,000 | 342,000,000 | 333,000,000 | 321,000,000 | 310,000,000 | 305,000,000 | 293,000,000 | 293,000,000 |
현금 흐름 17
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $2.32B | $2.15B | $2.03B | $2.06B | $2.03B | $1.92B | $1.68B | $1.44B | $1.34B | $1.22B | $1.13B | $1.07B | |
| Deferred Tax | $590M | $416M | $132M | $435M | $133M | $85M | $308M | $408M | $485M | $783M | $653M | $518M | |
| Amort. of Intangibles | · | · | · | $71M | $95M | $102M | $99M | $14M | $9M | $2M | $0 | · | |
| Operating Cash Flow | $4.80B | $3.61B | $2.16B | $3.94B | $2.73B | $2.20B | $3.13B | $2.69B | $3.37B | $3.46B | $3.28B | $2.83B | |
| CapEx | · | · | · | $4.46B | $3.96B | $4.08B | $3.68B | $5.25B | $3.61B | $5.24B | $492M | $180M | |
| Investing Cash Flow | $-5.25B | $-5.27B | $-1.00B | $-4.57B | $-3.48B | $-4.22B | $-3.78B | $-5.47B | $-3.71B | $-4.95B | $-3.66B | $-2.76B | |
| Debt Issued | $1.15B | $2.98B | $2.05B | $800M | $2.80B | $2.92B | $3.02B | $3.03B | $1.70B | $2.59B | $1.15B | $1.85B | |
| Net Debt Issued | $1.15B | $2.50B | $1.34B | $394M | $844M | $2.41B | $1.82B | $1.09B | $1.26B | $1.85B | $647M | $1.37B | |
| Stock Issued | · | · | $0 | $0 | $775M | $640M | $825M | $705M | $343M | $702M | $0 | $0 | |
| Stock Repurchased | $0 | $0 | $1.00B | $0 | $0 | · | · | · | · | · | $-1M | $10M | |
| Net Stock Activity | $0 | $0 | $-1.00B | $0 | $775M | $640M | $825M | $705M | $343M | $702M | $1M | $-10M | |
| Dividends Paid | $1.17B | $1.10B | $1.10B | $1.09B | $1.03B | $975M | $924M | $842M | $803M | $763M | $733M | $739M | |
| Financing Cash Flow | $746M | $1.80B | $-1.49B | $1.01B | $461M | $2.25B | $859M | $2.94B | $357M | $1.34B | $629M | $-47M | |
| Net Change in Cash | $297M | $138M | $-335M | $384M | $-290M | $219M | $211M | $162M | $14M | $-146M | $249M | $25M | |
| Taxes Paid | $-165M | $7M | $397M | $47M | $9M | $38M | $-26M | $0 | $-29M | $-180M | $-36M | $633M | |
| Free Cash Flow | · | · | · | $-530M | $-1.23B | $-1.89B | $-542M | $-2.55B | $2.95B | $2.61B | $2.79B | $2.65B | |
| Levered FCF | · | · | · | $-1.18B | $-2.01B | $-2.83B | $-1.36B | · | · | · | · | · |
수익성 7
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 17.3% | 17.5% | 21.8% | 16.8% | 20.7% | 21.7% | 21.3% | 21.6% | 21.7% | 21.3% | 19.3% | 17.1% | |
| Net Margin | 12.0% | 11.9% | 17.2% | 10.6% | 9.8% | 9.0% | 10.7% | 11.2% | 12.7% | 10.3% | 9.5% | 8.5% | |
| Pretax Margin | 15.3% | 14.0% | 20.5% | 13.4% | 10.1% | 10.1% | 13.8% | 14.4% | 16.6% | 16.1% | 14.3% | 12.8% | |
| EBITDA Margin | 17.3% | 17.5% | 21.8% | 16.8% | 20.7% | 21.7% | 21.3% | 21.6% | 21.7% | 21.3% | 19.3% | 17.1% | |
| ROA | 2.8% | 2.6% | 3.7% | 2.5% | 2.1% | 1.8% | 2.4% | 2.7% | 3.2% | 2.6% | 2.6% | 2.6% | |
| ROE | 8.4% | 8.3% | 12.0% | 8.1% | 6.9% | 6.0% | 7.7% | 8.6% | 10.3% | 9.1% | 9.3% | 8.7% | |
| ROIC | 4.4% | 4.7% | 5.9% | 4.5% | 5.7% | 6.2% | 5.8% | 5.8% | 6.2% | 5.5% | 5.9% | 5.7% |
유동성 및 지급능력 5
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.0 | 1.0 | 1.0 | 1.1 | 1.0 | 0.7 | 0.7 | 0.6 | 0.7 | 0.9 | 0.8 | 1.0 | |
| Quick Ratio | 0.6 | 0.6 | 0.6 | 0.3 | 0.5 | 0.4 | 0.4 | 0.3 | 0.4 | 0.5 | 0.4 | 0.5 | |
| Debt / Equity | 1.1 | 1.2 | 1.2 | 1.2 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.0 | |
| LT Debt / Equity | 1.1 | 1.1 | 1.0 | 1.1 | 1.1 | 1.1 | 1.0 | 1.0 | 1.0 | 1.0 | 0.9 | 0.9 | |
| Interest Coverage | 2.4 | 2.2 | 3.1 | 3.1 | 3.1 | 2.6 | 2.7 | · | · | · | · | · |
효율성 2
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | |
| Receivables Turnover | 6.7 | 6.3 | 6.4 | 7.6 | 7.5 | 8.3 | 10.0 | 10.4 | 10.9 | 11.2 | 11.1 | 10.5 |
성장률 10
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 10.9% | 4.0% | -6.4% | 14.6% | 11.7% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 2.6% | 3.7% | 6.2% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 6.7% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | 7.6% | -27.3% | 54.7% | 21.0% | 17.4% | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | 6.6% | 10.8% | 30.0% | · | · | · | · | · | · | · | · | · | |
| EPS CAGR 5Y | 11.5% | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | 11.2% | -27.8% | 51.7% | 23.3% | 22.2% | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | 6.8% | 10.6% | 31.8% | · | · | · | · | · | · | · | · | · | |
| Net Income CAGR 5Y | 12.9% | · | · | · | · | · | · | · | · | · | · | · | |
| Dividend CAGR 5Y | 3.6% | · | · | · | · | · | · | · | · | · | · | · |
가치 평가 (TTM) 17
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $16.92B | $15.26B | $14.66B | $15.67B | $13.68B | $12.25B | $12.57B | $12.34B | $12.03B | $12.07B | $12.55B | $12.92B | |
| Net Income TTM | $2.02B | $1.82B | $2.52B | $1.66B | $1.35B | $1.10B | $1.34B | $1.38B | $1.52B | $1.25B | $1.19B | $1.09B | |
| Market Cap | $35.85B | $30.93B | $31.42B | $33.83B | $30.20B | $24.74B | $30.09B | $24.54B | $26.33B | $22.47B | $1.41B | $1.45B | |
| Enterprise Value | $61.60B | $56.48B | $54.76B | $56.39B | $51.81B | $44.01B | $49.08B | $42.62B | $42.14B | $37.52B | $14.74B | $13.74B | |
| P/E | 17.6 | 17.0 | 12.6 | 20.5 | 22.2 | 22.0 | 22.2 | 17.3 | 17.2 | 17.9 | 15.9 | 17.8 | |
| P/S | 2.1 | 2.0 | 2.1 | 2.2 | 2.2 | 2.0 | 2.4 | 2.0 | 2.2 | 1.9 | 0.1 | 0.1 | |
| P/B | 1.5 | 1.4 | 1.5 | 1.6 | 1.5 | 1.3 | 1.7 | 1.5 | 1.7 | 1.6 | 0.1 | 0.1 | |
| P / Tangible Book | 1.5 | 1.4 | 1.5 | 1.8 | 1.6 | 1.5 | · | · | · | · | · | · | |
| P / Cash Flow | 7.5 | 8.6 | 14.6 | 8.6 | 11.1 | 11.3 | 9.6 | 9.1 | 7.8 | 6.5 | 0.4 | 0.5 | |
| P / FCF | · | · | · | -63.8 | -24.5 | -13.1 | -55.5 | -9.6 | 8.9 | 8.6 | 0.5 | 0.5 | |
| EV / EBITDA | 21.0 | 21.2 | 17.1 | 21.5 | 18.3 | 16.6 | 18.3 | 16.0 | 16.1 | 14.6 | 6.1 | 6.2 | |
| EV / FCF | · | · | · | -106.4 | -42.1 | -23.3 | -90.6 | -16.7 | 14.3 | 14.4 | 5.3 | 5.2 | |
| EV / Revenue | 3.6 | 3.7 | 3.7 | 3.6 | 3.8 | 3.6 | 3.9 | 3.5 | 3.5 | 3.1 | 1.2 | 1.1 | |
| Dividend Yield | 3.2% | 3.6% | 3.5% | 3.2% | 3.4% | 3.9% | 3.1% | 3.4% | 3.0% | 3.4% | 51.9% | 50.9% | |
| Earnings Yield | 5.7% | 5.9% | 7.9% | 4.9% | 4.5% | 4.5% | 4.5% | 5.8% | 5.8% | 5.6% | 6.3% | 5.6% | |
| Payout Ratio | 57.6% | 60.4% | 43.5% | 65.6% | 76.5% | 88.6% | 68.8% | 60.9% | 52.7% | 61.3% | 61.4% | 67.7% | |
| Annual Payout | $1.17B | $1.10B | $1.10B | $1.09B | $1.03B | $975M | $924M | $842M | $803M | $763M | $733M | $739M |
손익계산서 13
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $4.07B | $5.09B | $4.00B | $4.53B | $3.60B | $4.80B | $3.66B | $4.09B | $3.22B | $4.28B | $3.44B | $3.87B | $2.94B | $4.40B | $4.03B | $4.17B | |
| Operating Expenses | $3.52B | $3.92B | $3.51B | $3.56B | $3.24B | $3.67B | $3.15B | $3.23B | $2.90B | $3.24B | $2.99B | $3.15B | $2.67B | $3.52B | $3.48B | $3.28B | |
| Operating Income | $552M | $1.18B | $487M | $968M | $355M | $1.12B | $477M | $862M | $320M | $1.01B | $451M | $722M | $284M | $1.74B | $549M | $889M | |
| Interest Expense | $314M | $308M | $311M | $309M | $300M | $313M | $304M | $306M | $288M | $289M | $266M | $259M | $236M | $262M | $266M | $199M | |
| Other Non-op | $170M | $169M | $202M | $231M | $241M | $221M | $148M | $165M | $160M | $182M | $220M | $207M | $207M | $196M | $58M | $89M | |
| Pretax Income | $408M | $1.23B | $378M | $890M | $296M | $1.03B | $321M | $721M | $192M | $904M | $405M | $670M | $255M | $1.67B | $341M | $779M | |
| Income Tax | $100M | $303M | $80M | $202M | $50M | $242M | $11M | $133M | $-10M | $184M | $71M | $144M | $29M | $243M | $168M | $160M | |
| Net Income | $308M | $924M | $298M | $688M | $246M | $791M | $310M | $588M | $202M | $720M | $334M | $526M | $226M | $1.43B | $190M | $613M | |
| EPS (Basic) | $0.83 | $2.55 | $0.81 | $1.91 | $0.68 | $2.26 | $0.90 | $1.70 | $0.58 | $2.08 | $1.01 | $1.53 | $0.65 | $4.06 | $0.53 | $1.73 | |
| EPS (Diluted) | $0.83 | $2.54 | $0.81 | $1.90 | $0.68 | $2.25 | $0.89 | $1.69 | $0.58 | $2.08 | $0.99 | $1.52 | $0.65 | $4.05 | $0.52 | $1.72 | |
| Shares (Basic) | 368,800,000 | 363,000,000 | -713,800,000 | 360,700,000 | 360,400,000 | 350,100,000 | -691,600,000 | 346,200,000 | 345,900,000 | 345,500,000 | -696,100,000 | 345,000,000 | 345,900,000 | 352,900,000 | -708,500,000 | 354,600,000 | |
| Shares (Diluted) | 370,000,000 | 364,400,000 | -716,200,000 | 361,900,000 | 361,700,000 | 351,300,000 | -694,100,000 | 347,500,000 | 347,100,000 | 346,800,000 | -698,800,000 | 346,500,000 | 347,400,000 | 354,200,000 | -710,700,000 | 355,900,000 | |
| EBITDA | $552M | $1.18B | · | $968M | $355M | $1.12B | · | $862M | $320M | $1.01B | · | $722M | $284M | $1.74B | · | $889M |
대차대조표 25
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $1.47B | $147M | $1.63B | $181M | $1.51B | $360M | $1.32B | $93M | $1.50B | $169M | · | $539M | $1.96B | $771M | · | $78M | |
| Receivables | $2.56B | $2.81B | $2.58B | $2.35B | $2.39B | $2.75B | $2.44B | $2.57B | $2.42B | $2.62B | · | $2.05B | $1.68B | $2.04B | · | $2.10B | |
| Prepaid Expense | $440M | $1.07B | $381M | $1.15B | $374M | $999M | $445M | $1.37B | $438M | $1.02B | · | $1.11B | $326M | $833M | · | $913M | |
| Other Current Assets | $169M | $153M | $161M | $139M | $164M | $155M | $194M | $139M | $136M | $102M | · | $119M | $133M | $137M | · | $288M | |
| Current Assets | $6.79B | $6.29B | $6.75B | $5.46B | $6.05B | $6.13B | $6.66B | $6.08B | $6.49B | $6.17B | · | $5.94B | $6.20B | $5.87B | · | $5.73B | |
| PP&E (Net) | $57.10B | $56.10B | $55.40B | $54.40B | $53.62B | $52.81B | $52.16B | $51.36B | $50.62B | $49.85B | · | $48.53B | $47.93B | $47.29B | · | $50.39B | |
| Accum. Depreciation | $25M | $25M | $25M | $25M | $25M | $25M | $25M | $24M | $24M | $24M | · | $24M | $23M | $23M | · | $731M | |
| Goodwill | $406M | $406M | $406M | $408M | $408M | $408M | $408M | $408M | $408M | $408M | · | $408M | $408M | $407M | · | $439M | |
| Intangibles | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $1.22B | |
| Other Non-current Assets | $11.46B | $11.29B | $11.24B | $10.76B | $10.64B | $10.61B | $10.61B | $10.07B | $9.73B | $9.62B | · | $9.00B | $8.70B | $8.74B | · | $8.83B | |
| Total Assets | $76.46B | $74.74B | $74.60B | $71.84B | $71.50B | $70.69B | $70.56B | $68.64B | $67.92B | $66.68B | $66.33B | $64.41B | $63.77B | $62.80B | $69.06B | $65.76B | |
| Accounts Payable | $1.77B | $1.66B | $1.95B | $1.58B | $1.55B | $1.45B | $1.68B | $1.47B | $1.50B | $1.44B | · | $1.31B | $1.32B | $1.36B | · | $1.59B | |
| Short-term Debt | $721M | $869M | $1.57B | $552M | $1.22B | $350M | $2.17B | $2.06B | $2.45B | $2.30B | · | $1.88B | $1.95B | $411M | · | $1.94B | |
| Current Liabilities | $5.35B | $5.29B | $6.61B | $5.08B | $5.51B | $4.78B | $6.43B | $6.03B | $6.22B | $6.24B | · | $6.05B | $6.07B | $4.89B | · | $6.89B | |
| Capital Leases | $381M | $380M | $377M | $394M | $394M | $394M | $386M | $430M | $430M | $430M | · | $477M | $472M | $474M | · | $772M | |
| Long-term Debt | · | · | $25.80B | · | · | · | $24.71B | · | · | · | · | · | · | · | · | · | |
| Total Debt | $721M | $869M | · | $552M | $1.22B | $350M | · | $25.50B | $25.76B | $24.23B | · | $22.53B | $22.60B | $21.06B | · | $24.29B | |
| Common Stock | $40M | $40M | $39M | · | · | · | $38M | · | · | · | · | · | · | · | · | · | |
| Paid-in Capital | $12.39B | $12.25B | $11.44B | · | · | · | $9.99B | · | · | · | · | · | · | · | · | · | |
| Retained Earnings | $15.44B | $15.46B | $14.86B | · | · | · | $14.05B | · | · | · | · | · | · | · | · | · | |
| Treasury Stock | $2.02B | $2.02B | $2.02B | · | · | · | $2.02B | · | · | · | · | · | · | · | · | · | |
| AOCI | $12M | $12M | $15M | · | · | · | $29M | · | · | · | · | · | · | · | · | · | |
| Stockholders' Equity | $25.72B | $25.60B | $24.19B | $24.17B | $23.76B | $23.78B | $21.96B | $21.90B | $21.56B | $21.61B | · | $21.08B | $20.80B | $20.84B | $20.89B | $20.75B | |
| Liabilities + Equity | $76.46B | $74.74B | $74.60B | $71.84B | $71.50B | $70.69B | $70.56B | $68.64B | $67.92B | $66.68B | · | $64.41B | $63.77B | $62.80B | · | $65.76B | |
| Shares Outstanding | 370,000,000 | 368,000,000 | 361,000,000 | 361,000,000 | 361,000,000 | 360,000,000 | 347,000,000 | 346,000,000 | 346,000,000 | 346,000,000 | 345,000,000 | 345,000,000 | 344,000,000 | 346,000,000 | 355,000,000 | 355,000,000 |
현금 흐름 13
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $578M | $572M | $595M | $586M | $576M | $564M | $554M | $550M | $512M | $539M | $524M | $512M | $496M | $499M | $463M | $525M | |
| Deferred Tax | $100M | $351M | $92M | $197M | $54M | $247M | $-32M | $287M | $-27M | $188M | $33M | $248M | $-68M | $-81M | $118M | $167M | |
| Operating Cash Flow | $1.80B | $174M | $1.48B | $504M | $1.98B | $837M | $1.31B | $392M | $1.34B | $573M | $975M | $17M | $1.07B | $92M | $1.32B | $661M | |
| Investing Cash Flow | $-1.42B | $-936M | $-1.46B | $-1.13B | $-1.42B | $-1.23B | $-1.38B | $-1.27B | $-1.28B | $-1.34B | $-1.35B | $-1.10B | $-1.17B | $2.62B | $-1.22B | $-1.23B | |
| Debt Issued | · | · | $900M | $250M | · | · | $1.45B | $125M | $1.40B | $0 | $1.55B | $0 | $0 | $500M | $800M | $0 | |
| Net Debt Issued | · | · | · | · | · | · | · | · | · | $0 | · | · | · | $440M | · | · | |
| Stock Issued | · | · | · | · | · | · | · | $15M | $15M | $15M | · | $14M | $12M | $15M | · | $14M | |
| Stock Repurchased | · | · | · | · | · | · | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $1.00B | $0 | $0 | |
| Net Stock Activity | · | · | · | · | · | · | · | · | · | $15M | · | · | · | $-985M | · | · | |
| Dividends Paid | $316M | $308M | $295M | $295M | $294M | $282M | $276M | $275M | $275M | $274M | $267M | $267M | $278M | $284M | $277M | $268M | |
| Financing Cash Flow | $944M | $-721M | $1.43B | $-698M | $592M | $-579M | $1.30B | $-530M | $1.27B | $-249M | $1.03B | $-327M | $1.28B | $-3.47B | $1.19B | $-432M | |
| Net Change in Cash | $1.32B | $-1.48B | $1.45B | $-1.32B | $1.15B | $-973M | $1.23B | $-1.41B | $1.33B | $-1.02B | $649M | $-1.41B | $1.18B | $-756M | $1.29B | $-999M | |
| Taxes Paid | $26M | $-7M | $2M | $14M | $-148M | $-33M | $1M | $2M | $1M | $3M | $37M | $139M | $211M | $10M | $17M | $11M |
수익성 7
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 13.6% | 23.1% | · | 21.4% | 9.9% | 23.4% | · | 21.1% | 9.9% | 23.6% | · | 18.6% | 9.7% | 39.5% | · | 21.3% | |
| Net Margin | 7.6% | 18.1% | · | 15.2% | 6.8% | 16.5% | · | 14.4% | 6.3% | 16.8% | · | 13.6% | 7.7% | 32.6% | · | 14.7% | |
| Pretax Margin | 10.0% | 24.1% | · | 19.7% | 8.2% | 21.5% | · | 17.6% | 6.0% | 21.1% | · | 17.3% | 8.7% | 38.0% | · | 18.7% | |
| EBITDA Margin | 13.6% | 23.1% | · | 21.4% | 9.9% | 23.4% | · | 21.1% | 9.9% | 23.6% | · | 18.6% | 9.7% | 39.5% | · | 21.3% | |
| ROA | 0.42% | 1.3% | · | 0.98% | 0.35% | 1.1% | · | 0.88% | 0.31% | 1.1% | · | 0.81% | 0.35% | 2.3% | · | 0.95% | |
| ROE | 1.2% | 3.7% | · | 3.0% | 1.1% | 3.5% | · | 2.7% | 0.95% | 3.4% | · | 2.5% | 1.1% | 7.0% | · | 3.0% | |
| ROIC | 1.6% | 3.4% | · | 3.0% | 1.2% | 3.6% | · | 1.5% | 0.71% | 1.8% | · | 1.3% | 0.58% | 3.5% | · | 1.6% |
유동성 및 지급능력 5
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.3 | 1.2 | · | 1.1 | 1.1 | 1.3 | · | 1.0 | 1.0 | 1.0 | · | 1.0 | 1.0 | 1.2 | · | 0.8 | |
| Quick Ratio | 0.8 | 0.6 | · | 0.5 | 0.7 | 0.7 | · | 0.4 | 0.6 | 0.4 | · | 0.4 | 0.6 | 0.6 | · | 0.3 | |
| Debt / Equity | 0.0 | 0.0 | · | 0.0 | 0.1 | 0.0 | · | 1.2 | 1.2 | 1.1 | · | 1.1 | 1.1 | 1.0 | · | 1.2 | |
| LT Debt / Equity | · | · | · | · | · | · | · | 1.1 | 1.1 | 1.0 | · | 1.0 | 1.0 | 1.0 | · | 1.1 | |
| Interest Coverage | 1.8 | 3.8 | · | 3.1 | 1.2 | 3.6 | · | 2.8 | 1.1 | 3.5 | · | 2.8 | 1.2 | 6.6 | · | 4.5 |
효율성 2
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.0 | 0.1 | · | 0.1 | 0.0 | 0.1 | · | 0.1 | |
| Receivables Turnover | 1.6 | 1.8 | · | 1.8 | 1.5 | 1.8 | · | 1.8 | 1.6 | 1.8 | · | 1.9 | 1.6 | 2.1 | · | 2.1 |
가치 평가 (TTM) 13
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $17.29B | $18.02B | · | $17.02B | $15.71B | $16.39B | · | $15.46B | $14.32B | $15.50B | · | $15.38B | $14.93B | $16.04B | · | $15.25B | |
| Net Income TTM | $2.17B | $2.65B | · | $2.31B | $1.83B | $2.30B | · | $2.04B | $1.67B | $2.90B | · | $2.80B | $2.53B | $2.90B | · | $2.01B | |
| Market Cap | $40.93B | $41.65B | · | $36.29B | $36.23B | $39.81B | · | $36.03B | $30.94B | $31.42B | · | $29.51B | $31.10B | $33.10B | · | $30.44B | |
| Enterprise Value | $40.18B | $42.37B | · | $36.66B | $35.94B | $39.80B | · | $61.43B | $55.20B | $55.48B | · | $51.50B | $51.74B | $53.39B | · | $54.66B | |
| P/E | 18.6 | 15.4 | · | 15.4 | 19.3 | 16.8 | · | 17.7 | 18.5 | 10.9 | · | 10.8 | 12.7 | 11.7 | · | 15.2 | |
| P/S | 2.4 | 2.3 | · | 2.1 | 2.3 | 2.4 | · | 2.3 | 2.2 | 2.0 | · | 1.9 | 2.1 | 2.1 | · | 2.0 | |
| P/B | 1.6 | 1.6 | · | 1.5 | 1.5 | 1.7 | · | 1.6 | 1.4 | 1.5 | · | 1.4 | 1.5 | 1.6 | · | 1.5 | |
| P / Tangible Book | 1.6 | 1.7 | · | 1.5 | 1.6 | 1.7 | · | 1.7 | 1.5 | 1.5 | · | 1.4 | 1.5 | 1.6 | · | 1.6 | |
| P / Cash Flow | · | 239.4 | · | · | · | 47.6 | · | · | · | 54.8 | · | · | · | 359.8 | · | · | |
| EV / EBITDA | 72.8 | 36.0 | · | 37.9 | 101.2 | 35.4 | · | 71.3 | 172.5 | 54.9 | · | 71.3 | 182.2 | 30.7 | · | 61.5 | |
| EV / Revenue | 2.3 | 2.4 | · | 2.2 | 2.3 | 2.4 | · | 4.0 | 3.9 | 3.6 | · | 3.3 | 3.5 | 3.3 | · | 3.6 | |
| Earnings Yield | 5.4% | 6.5% | · | 6.5% | 5.2% | 6.0% | · | 5.6% | 5.4% | 9.1% | · | 9.3% | 7.9% | 8.6% | · | 6.6% | |
| Payout Ratio | · | 33.3% | · | · | · | 35.6% | · | · | · | 38.1% | · | · | · | 19.8% | · | · |
재무제표 손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
손익계산서
| 2025-12-31 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | |
|---|---|---|---|---|---|
| 매출 | $16.92B | — | — | $15.26B | — |
| 영업이익률 % | 17.3% | — | — | 17.5% | — |
| 순이익 | $2.02B | — | — | $1.82B | — |
| 희석 EPS | $5.64 | — | — | $5.24 | — |
대차대조표
| 2025-12-31 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | |
|---|---|---|---|---|---|
| 부채 / 자기자본 비율 | 1.1 | — | — | 1.2 | — |
| 유동비율 | 1.0 | — | — | 1.0 | — |
| 당좌 비율 | 0.6 | — | — | 0.6 | — |
최신 뉴스 이 회사 관련 최근 헤드라인
트레이딩 시그널 진입 가격 및 위험/보상 비율을 포함한 최근 매수/매도 신호
나의 지표 나만의 관심 목록 — 전체 기본 재무제표에서 선택한 항목
중요한 지표를 선택하세요 — 위 전체 기본 재무제표의 아무 행 옆에 있는 ➕를 클릭하세요.
선택 항목이 저장되어 모든 티커에서 유지됩니다.
기관 투자자 (13F) 1,549개의 제출자 · $19.4B 전체 · 기준일 2026년 6월 30일
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
| 신규 포지션 | 청산 포지션 | 증가함 | 감소 | 순주식 변동 |
|---|---|---|---|---|
| 112 (-84 이전 분기 대비) | 89 (0 이전 분기 대비) | 591 (+53 이전 분기 대비) | 397 (-13 이전 분기 대비) | +14.0M |
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.
| 기관 | 가치 | 주식 | % 추적된 13F 중 | 유형 |
|---|---|---|---|---|
| STATE STREET CORP | $2,776,150,879 | 25,094,015 | 14.28% | 주식 |
| VANGUARD CAPITAL MANAGEMENT LLC | $2,664,545,344 | 24,085,197 | 13.70% | 주식 |
| VANGUARD PORTFOLIO MANAGEMENT LLC | $2,115,007,635 | 19,117,849 | 10.88% | 주식 |
| GEODE CAPITAL MANAGEMENT, LLC | $1,039,916,561 | 9,439,099 | 5.35% | 주식 |
| LAZARD ASSET MANAGEMENT LLC | $931,358,347 | 8,418,678 | 4.79% | 주식 |
| NORGES BANK | $516,782,711 | 4,671,271 | 2.66% | 주식 |
| AQR CAPITAL MANAGEMENT LLC | $389,424,682 | 3,520,064 | 2.00% | 주식 |
| ATLAS Infrastructure Partners (UK) Ltd. | $378,182,460 | 3,418,444 | 1.95% | 주식 |
| CHARLES SCHWAB INVESTMENT MANAGEMENT INC | $283,516,590 | 2,562,746 | 1.46% | 주식 |
| VANGUARD FIDUCIARY TRUST CO | $228,949,117 | 2,069,503 | 1.18% | 주식 |
| BARCLAYS PLC | $223,116,038 | 2,016,777 | 1.15% | 주식 |
| GOLDMAN SACHS GROUP INC | $209,883,032 | 1,897,162 | 1.08% | 주식 |
| CITADEL ADVISORS LLC | $209,534,326 | 1,894,010 | 1.08% | 주식 |
| ProShare Advisors LLC | $176,322,758 | 1,593,806 | 0.91% | 주식 |
| ONTARIO TEACHERS PENSION PLAN BOARD | $153,588,293 | 1,388,306 | 0.79% | 주식 |
| Robeco Institutional Asset Management B.V. | $150,871,664 | 1,363,750 | 0.78% | 주식 |
| PFA Pension, Forsikringsaktieselskab | $146,638,259 | 1,325,484 | 0.75% | 주식 |
| BlackRock, Inc. | $137,631,022 | 1,244,066 | 0.71% | 주식 |
| Quantinno Capital Management LP | $127,947,296 | 1,156,533 | 0.66% | 주식 |
| DIMENSIONAL FUND ADVISORS LP | $125,490,195 | 1,134,322 | 0.65% | 주식 |
| Swiss National Bank | $114,966,696 | 1,039,200 | 0.59% | 주식 |
| Sumitomo Mitsui Trust Group, Inc. | $109,276,995 | 987,770 | 0.56% | 주식 |
| PANAGORA ASSET MANAGEMENT INC | $107,784,154 | 974,276 | 0.55% | 주식 |
| Mitsubishi UFJ Asset Management Co., Ltd. | $105,924,685 | 957,468 | 0.54% | 주식 |
| TWO SIGMA INVESTMENTS, LP | $103,538,617 | 935,900 | 0.53% | 주식 |
| Legal & General Group Plc | $101,085,949 | 913,730 | 0.52% | 주식 |
| LPL Financial LLC | $93,687,246 | 846,852 | 0.48% | 주식 |
| Vanguard Global Advisers, LLC | $88,362,172 | 798,718 | 0.45% | 주식 |
| VANGUARD ASSET MANAGEMENT, Ltd | $88,168,902 | 796,971 | 0.45% | 주식 |
| California Public Employees Retirement System | $86,516,311 | 782,033 | 0.44% | 주식 |
| RHUMBLINE ADVISERS | $86,513,093 | 782,005 | 0.44% | 주식 |
| UBS AM, a distinct business unit of UBS ASSET MANAGEMENT AMERICAS LLC | $80,267,143 | 709,199 | 0.41% | 주식 |
| ASSETMARK, INC | $79,334,229 | 717,113 | 0.41% | 주식 |
| VANGUARD GROUP INC | $78,122,430 | 786,573 | 0.40% | 주식 |
| Caisse de depot et placement du Quebec | $77,090,192 | 696,829 | 0.40% | 주식 |
| CALIFORNIA STATE TEACHERS RETIREMENT SYSTEM | $72,103,017 | 637,065 | 0.37% | 주식 |
| Bridgewater Associates, LP | $68,993,404 | 623,641 | 0.35% | 주식 |
| Clean Energy Transition LLP | $68,499,773 | 619,179 | 0.35% | 주식 |
| SCHRODER INVESTMENT MANAGEMENT GROUP | $67,700,876 | 602,911 | 0.35% | 주식 |
| CANADA PENSION PLAN INVESTMENT BOARD | $66,645,835 | 602,421 | 0.34% | 주식 |
| BNP PARIBAS FINANCIAL MARKETS | $66,536,754 | 601,435 | 0.34% | 주식 |
| COMMONWEALTH OF PENNSYLVANIA PUBLIC SCHOOL EMPLS RETRMT SYS | $64,909,940 | 586,730 | 0.33% | 주식 |
| National Pension Service | $64,667,881 | 584,542 | 0.33% | 주식 |
| BANK OF MONTREAL /CAN/ | $63,745,891 | 576,208 | 0.33% | 주식 |
| AVIVA PLC | $62,573,434 | 565,610 | 0.32% | 주식 |
| Universal- Beteiligungs- und Servicegesellschaft mbH | $60,910,187 | 558,381 | 0.31% | 주식 |
| Welch Group, LLC | $58,969,031 | 533,029 | 0.30% | 주식 |
| VICTORY CAPITAL MANAGEMENT INC | $58,537,652 | 529,130 | 0.30% | 주식 |
| FMR LLC | $58,089,526 | 525,079 | 0.30% | 주식 |
| RENAISSANCE TECHNOLOGIES LLC | $56,155,788 | 507,600 | 0.29% | 주식 |
| BANK OF AMERICA CORP /DE/ | $55,854,590 | 504,877 | 0.29% | 주식 |
| D. E. Shaw & Co., Inc. | $55,837,505 | 504,723 | 0.29% | 주식 |
| NOMURA ASSET MANAGEMENT CO LTD | $55,085,221 | 497,923 | 0.28% | 주식 |
| MACKENZIE FINANCIAL CORP | $53,470,023 | 483,323 | 0.27% | 주식 |
| ROYAL BANK OF CANADA | $53,277,000 | 481,577 | 0.27% | 주식 |
| Newport Trust Company, LLC | $51,452,132 | 465,083 | 0.26% | 주식 |
| CAPITAL FUND MANAGEMENT S.A. | $48,632,726 | 439,598 | 0.25% | 주식 |
| Vinva Investment Management Ltd | $46,970,570 | 418,297 | 0.24% | 주식 |
| Zurcher Kantonalbank (Zurich Cantonalbank) | $45,816,751 | 414,144 | 0.24% | 주식 |
| ALLIANCEBERNSTEIN L.P. | $45,737,509 | 404,113 | 0.24% | 주식 |
| Magellan Asset Management Ltd | $45,398,569 | 410,364 | 0.23% | 주식 |
| ROYAL LONDON ASSET MANAGEMENT LTD | $42,941,919 | 388,158 | 0.22% | 주식 |
| APG Asset Management N.V. | $40,957,194 | 423,270 | 0.21% | 주식 |
| Maryland State Retirement & Pension System | $40,862,076 | 369,358 | 0.21% | 주식 |
| TD Asset Management Inc | $40,726,001 | 368,128 | 0.21% | 주식 |
| KLP KAPITALFORVALTNING AS | $40,663,716 | 367,565 | 0.21% | 주식 |
| Vanguard Investments Australia, Ltd. | $40,661,393 | 367,544 | 0.21% | 주식 |
| Aware Super Pty Ltd as trustee of Aware Super | $40,157,252 | 362,987 | 0.21% | 주식 |
| Lansforsakringar Fondforvaltning AB (publ) | $39,362,265 | 355,801 | 0.20% | 주식 |
| Aberdeen Group plc | $38,848,499 | 351,157 | 0.20% | 주식 |
| Mitsubishi UFJ Trust & Banking Corp | $37,842,208 | 342,061 | 0.19% | 주식 |
| Eurizon Capital SGR S.p.A. | $37,026,351 | 334,461 | 0.19% | 주식 |
| Swedbank AB | $36,997,105 | 334,422 | 0.19% | 주식 |
| HEALTHCARE OF ONTARIO PENSION PLAN TRUST FUND | $36,069,805 | 326,040 | 0.19% | 주식 |
| CIBC Asset Management Inc | $35,993,551 | 325,548 | 0.19% | 주식 |
| WEALTH ENHANCEMENT ADVISORY SERVICES, LLC | $35,932,288 | 338,224 | 0.18% | 주식 |
| Pictet Asset Management Holding SA | $35,060,528 | 316,917 | 0.18% | 주식 |
| COMMONWEALTH EQUITY SERVICES, LLC | $34,043,697 | 307,726 | 0.18% | 주식 |
| NEW YORK STATE COMMON RETIREMENT FUND | $33,851,784 | 305,991 | 0.17% | 주식 |
| VIRGINIA RETIREMENT SYSTEMS ET Al | $33,798,596 | 340,300 | 0.17% | 주식 |
| LOS ANGELES CAPITAL MANAGEMENT LLC | $33,665,371 | 304,306 | 0.17% | 주식 |
| STATE BOARD OF ADMINISTRATION OF FLORIDA RETIREMENT SYSTEM | $33,503,410 | 302,842 | 0.17% | 주식 |
| AMF Tjanstepension AB | $32,619,919 | 294,856 | 0.17% | 주식 |
| SEI INVESTMENTS CO | $30,359,090 | 274,420 | 0.16% | 주식 |
| Tredje AP-fonden | $30,301,668 | 273,901 | 0.16% | 주식 |
| MERCER GLOBAL ADVISORS INC /ADV | $30,205,086 | 273,028 | 0.16% | 주식 |
| AMERICAN CENTURY COMPANIES INC | $29,957,907 | 270,793 | 0.15% | 주식 |
| Korea Investment CORP | $29,671,077 | 268,201 | 0.15% | 주식 |
| Arbejdsmarkedets Tillaegspension | $29,339,076 | 265,200 | 0.15% | 주식 |
| WORLDQUANT MILLENNIUM ADVISORS LLC | $28,775,527 | 260,106 | 0.15% | 주식 |
| CWM, LLC | $28,422,402 | 251,126 | 0.15% | 주식 |
| Investment Management Corp of Ontario | $28,385,224 | 256,578 | 0.15% | 주식 |
| MACQUARIE GROUP LTD | $27,773,108 | 251,045 | 0.14% | 주식 |
| MANUFACTURERS LIFE INSURANCE COMPANY, THE | $27,260,228 | 246,409 | 0.14% | 주식 |
| Russell Investments Group, Ltd. | $26,145,741 | 236,335 | 0.13% | 주식 |
| HITE Hedge Asset Management LLC | $25,822,038 | 233,409 | 0.13% | 주식 |
| Corient Private Wealth LP | $25,421,548 | 229,747 | 0.13% | 주식 |
| MARTINGALE ASSET MANAGEMENT L P | $24,741,294 | 223,640 | 0.13% | 주식 |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $24,460,293 | 221,100 | 0.13% | 콜 옵션 |
| MML INVESTORS SERVICES, LLC | $23,767,585 | 214,839 | 0.12% | 주식 |
회사 내부자 63 명의 내부자 · 32 임원 · 24 이사
| 내부자 | 역할 | 마지막 활동 | 보유 주식 수 | 매수 12개월 | 매도 12개월 | 순매수/매도 12개월 |
|---|---|---|---|---|---|---|
| Michele O'Connell | President & CEO, O&R | 2026년 2월 18일 A | 19,456 | 0 | 0 | $0 |
| Stuart Nachmias | President & CEO CET | 2026년 2월 18일 A | 9,742 | 0 | 0 | $0 |
| Timothy Cawley | Chairman, President & CEO | 2026년 2월 18일 A | 126,709 | 0 | 0 | $0 |
| Mark Noyes | President & CEO, CECEB | 2023년 2월 15일 A | 27,885 | 0 | 0 | $0 |
| Joseph P Oates | Chairman, President & CEO CET | 2019년 12월 31일 P | 24,655 | 0 | 0 | $0 |
| Kirkland B Andrews | SVP & CFO | 2026년 7월 8일 F | 33,616 | 0 | 0 | $0 |
| Robert N Hoglund | SVP & CFO | 2024년 4월 30일 P | 45,076 | 0 | 0 | $0 |
| Matthew Ketschke | President, CECONY | 2026년 2월 18일 A | 42,425 | 0 | 0 | $0 |
| Robert Sanchez | President, Shared Services | 2026년 2월 18일 A | 21,746 | 0 | 0 | $0 |
| Longhi G William | President, Shared Services | 2015년 9월 23일 I | 37,655 | 0 | 0 | $0 |
| Louis L Rana | President & COO (CECONY) | 2009년 12월 3일 S | 10,192 | 0 | 0 | $0 |
| Stephen Bram | Energy & Comm Group President | 2007년 12월 11일 M | 28,430 | 0 | 0 | $0 |
| Joseph Miller | VP & Controller | 2026년 6월 15일 P | 5,217 | 4 | 0 | $418 |
| Deneen L Donnley | SVP and General Counsel | 2026년 3월 12일 S | 32,453 | 0 | 1 | $-218,993 |
| Kamran Ziaee | SVP & Ch.Information Officer | 2026년 2월 18일 A | — | 0 | 0 | $0 |
| Jennifer Hensley | SVP, Corporate Affairs | 2026년 2월 18일 A | 2,259 | 0 | 0 | $0 |
| Mary Kelly | SVP, Gas Operations | 2024년 12월 31일 M | 8,033 | 0 | 0 | $0 |
| Nancy Shannon | SVP, Utility Shared Services | 2024년 3월 29일 P | 363 | 0 | 0 | $0 |
| Christina Ho | VP, Strategic Planning | 2023년 12월 29일 P | 250 | 0 | 0 | $0 |
| Gurudatta D Nadkarni | VP, Strategic Planning | 2023년 3월 31일 P | 9,359 | 0 | 0 | $0 |
| Yukari Saegusa | Vice President and Treasurer | 2023년 2월 15일 A | 2,037 | 0 | 0 | $0 |
| Lore De La Bastide | SVP, Utility Shared Services | 2022년 6월 30일 P | 846 | 0 | 0 | $0 |
| Frances Resheske | SVP, Corporate Affairs | 2022년 6월 30일 P | 56,773 | 0 | 0 | $0 |
| Elizabeth D Moore | SVP & General Counsel | 2019년 12월 31일 P | 42,338 | 0 | 0 | $0 |
| Shukla Saumil P | SVP, Utility Shared Services | 2019년 6월 30일 P | 5,297 | 0 | 0 | $0 |
| Scott L. Sanders | Vice President and Treasurer | 2016년 2월 17일 M | 0 | 0 | 0 | $0 |
| Luther Tai | SVP Enterprise Shared Services | 2013년 4월 30일 P | 33,975 | 0 | 0 | $0 |
| Joann F Ryan | SVP, Business Shared Services | 2012년 8월 31일 P | 11,299 | 0 | 0 | $0 |
| James P O'Brien | VP & Treasurer | 2010년 1월 31일 P | 1,477 | 0 | 0 | $0 |
| Charles E Mctiernan JR | General Counsel | 2009년 1월 31일 P | 475 | 0 | 0 | $0 |
| Edward J Rasmussen | VP, Controller & CAO | 2009년 1월 29일 M | 8,090 | 0 | 0 | $0 |
| Joan S Freilich | Vice Chairman | 2006년 1월 19일 M | 11,558 | 0 | 0 | $0 |
| Weinstein Tali Farhadian | 이사 | 2026년 7월 1일 A | 1,277 | 0 | 0 | $0 |
| Michael W Ranger | 이사 | 2026년 6월 30일 A | 101,879 | 0 | 0 | $0 |
| Catherine Zoi | 이사 | 2026년 5월 19일 A | 5,582 | 0 | 0 | $0 |
| Dwight A Mcbride | 이사 | 2026년 5월 19일 A | 10,876 | 0 | 0 | $0 |
| Karol V Mason | 이사 | 2026년 5월 19일 A | 11,948 | 0 | 0 | $0 |
| Deirdre Stanley | 이사 | 2026년 5월 19일 A | 30,449 | 0 | 0 | $0 |
| Brendan Thomas Cavanagh | 이사 | 2026년 5월 19일 A | 2,606 | 0 | 0 | $0 |
| William J Mulrow | 이사 | 2026년 5월 19일 A | 12,598 | 0 | 1 | $-892,553 |
| John F Killian | 이사 | 2026년 5월 19일 A | 40,533 | 0 | 1 | $-220,522 |
| Frederick L Sutherland | 이사 | 2026년 5월 19일 A | 93,043 | 0 | 0 | $0 |
| Linda S Sanford | 이사 | 2026년 5월 19일 A | 29,711 | 0 | 0 | $0 |
| Ellen V Futter | 이사 | 2024년 5월 21일 A | 45,954 | 0 | 0 | $0 |
| Armando J Olivera | 이사 | 2024년 5월 21일 A | 25,585 | 0 | 0 | $0 |
| John Mcavoy | 이사 | 2023년 2월 15일 M | 14,930 | 0 | 0 | $0 |
| George Campbell JR | 이사 | 2020년 5월 19일 A | 46,895 | 0 | 0 | $0 |
| Vincent A Calarco | 이사 | 2017년 5월 16일 A | 36,139 | 0 | 0 | $0 |
| Michael J Del Giudice | 이사 | 2017년 5월 16일 A | 45,252 | 0 | 0 | $0 |
| Kevin Burke | 이사 | 2015년 3월 16일 F | 29,850 | 0 | 0 | $0 |
SEC 양식 3/4/5 제출 서류 기준 내부자; 순매수/매도는 공개 시장 거래만 해당
행동주의자 및 5% 이상 소유자 2 보유
SEC 서류 13D를 제출한 투자자 — 발행인에 영향을 미치려는 의도로 5% 이상의 실질 소유권(행동주의 지분, 이사회 캠페인, M&A). 각 행은 해당 제출자의 포지션에 대한 가장 최근에 알려진 상태를 보여줍니다.
| 제출자 | 제출됨 | 지분 | 상태 | 목적 | 제출 |
|---|---|---|---|---|---|
| 미공개 보고자 | 2003년 3월 13일 | — | 최초 제출 | 수동적 투자 | SEC |
| 미공개 보고자 | 2002년 10월 10일 | — | 최초 제출 | 수동적 투자 | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
ETF 보유 현황 202 ETF 보유
가중치는 직접적인 주식 보유(N-PORT)만 반영합니다. 레버리지 또는 파생 상품 기반 펀드는 표시되지 않은 추가 스왑 노출을 보유할 수 있습니다.
| 펀드 | 비중 | 단위 | 기준일 | 출처 |
|---|---|---|---|---|
| FXU · First Trust Exchange-Traded AlphaDE… | 4.09% | 329,293 NS | 2026년 4월 30일 | N-PORT |
| ZAP · Global X Funds | 3.93% | 161,015 NS | 2026년 4월 30일 | N-PORT |
| RSPU · Invesco Exchange-Traded Fund Trust | 3.26% | 160,878 SH | 2026년 8월 20일 | 일간 |
| VPU · VANGUARD WORLD FUND | 2.60% | 2,522,196 SH | 2026년 8월 19일 | 일간 |
| FUTY · FIDELITY COVINGTON TRUST | 2.51% | 553,002 NS | 2026년 4월 30일 | N-PORT |
| IDU · iShares Trust | 2.47% | 308,056 SH | 2026년 8월 20일 | 일간 |
| UPW · ProShares Trust | 2.06% | 3,753 NS | 2026년 5월 31일 | N-PORT |
| JXI · iShares Trust | 1.78% | 50,743 SH | 2026년 8월 20일 | 일간 |
| TOLZ · ProShares Trust | 1.75% | 28,835 NS | 2026년 5월 31일 | N-PORT |
| UTSL · Direxion Shares ETF Trust | 1.72% | 6,698 NS | 2026년 4월 30일 | N-PORT |
| POWR · iShares, Inc. | 1.54% | 65,746 SH | 2026년 8월 20일 | 일간 |
| KNG · First Trust Exchange-Traded Fund IV | 1.50% | 453,176 NS | 2026년 4월 30일 | N-PORT |
| TMDV · ProShares Trust | 1.48% | 618 NS | 2026년 5월 31일 | N-PORT |
| NOBL · ProShares Trust | 1.43% | 1,499,488 NS | 2026년 5월 31일 | N-PORT |
| SNPD · DBX ETF Trust | 1.39% | 343 NS | 2026년 5월 29일 | N-PORT |
| USMV · iShares Trust | 1.19% | 2,684,554 SH | 2026년 8월 20일 | 일간 |
| ESMV · iShares Trust | 1.19% | 876 SH | 2026년 8월 20일 | 일간 |
| ALTL · Pacer Funds Trust | 1.10% | 9,464 NS | 2026년 4월 30일 | N-PORT |
| SPLV · Invesco Exchange-Traded Fund Trust … | 1.08% | 704,382 SH | 2026년 8월 20일 | 일간 |
| AFLG · First Trust Exchange-Traded Fund VI… | 0.94% | 57,845 NS | 2026년 5월 31일 | N-PORT |
| POW · Tidal Trust III | 0.93% | 5,939 NS | 2026년 5월 31일 | N-PORT |
| ESLV · Strategy Shares | 0.86% | 907 NS | 2026년 4월 30일 | N-PORT |
| HIDV · AB Active ETFs, Inc. | 0.82% | 14,947 NS | 2026년 5월 31일 | N-PORT |
| QLV · FlexShares Trust | 0.78% | 11,921 NS | 2026년 4월 30일 | N-PORT |
| ACWV · iShares, Inc. | 0.77% | 242,209 SH | 2026년 8월 20일 | 일간 |
| LSEQ · Harbor ETF Trust | 0.76% | 1,051 NS | 2026년 4월 30일 | N-PORT |
| UPSD · ETF Series Solutions | 0.75% | 6,765 NS | 2026년 4월 30일 | N-PORT |
| INFO · Harbor ETF Trust | 0.74% | 50,966 NS | 2026년 4월 30일 | N-PORT |
| FLCV · Federated Hermes ETF Trust | 0.73% | 6,692 NS | 2026년 5월 31일 | N-PORT |
| VOE · VANGUARD INDEX FUNDS | 0.70% | 2,367,321 SH | 2026년 8월 19일 | 일간 |
| FTA · First Trust Exchange-Traded AlphaDE… | 0.69% | 80,005 NS | 2026년 4월 30일 | N-PORT |
| NULC · Nushares ETF Trust | 0.63% | 3,235 NS | 2026년 4월 30일 | N-PORT |
| IMCV · iShares Trust | 0.54% | 59,988 SH | 2026년 8월 20일 | 일간 |
| QDEF · FlexShares Trust | 0.53% | 25,398 NS | 2026년 4월 30일 | N-PORT |
| QLC · FlexShares Trust | 0.51% | 41,580 NS | 2026년 4월 30일 | N-PORT |
| QUAL · iShares Trust | 0.47% | 2,082,909 SH | 2026년 8월 20일 | 일간 |
| REVS · Columbia ETF Trust I | 0.46% | 11,756 NS | 2026년 4월 30일 | N-PORT |
| RPV · Invesco Exchange-Traded Fund Trust | 0.44% | 70,893 SH | 2026년 8월 20일 | 일간 |
| EQIN · Columbia ETF Trust I | 0.44% | 10,864 NS | 2026년 4월 30일 | N-PORT |
| BTAL · AGF Investments Trust | 0.44% | 11,132 NS | 2026년 6월 30일 | N-PORT |
| ROUS · Lattice Strategies Trust | 0.43% | 22,755 NS | 2026년 4월 30일 | N-PORT |
| SIXL · EXCHANGE TRADED CONCEPTS TRUST | 0.41% | 7,368 NS | 2026년 5월 31일 | N-PORT |
| SGLC · RBB Fund, Inc. | 0.39% | 7,240 NS | 2026년 5월 31일 | N-PORT |
| VO · VANGUARD INDEX FUNDS | 0.39% | 7,986,808 SH | 2026년 8월 19일 | 일간 |
| JPME · J.P. Morgan Exchange-Traded Fund Tr… | 0.38% | 14,781 NS | 2026년 4월 30일 | N-PORT |
| IWS · iShares Trust | 0.38% | 554,679 SH | 2026년 8월 20일 | 일간 |
| JPUS · J.P. Morgan Exchange-Traded Fund Tr… | 0.37% | 14,569 NS | 2026년 4월 30일 | N-PORT |
| FAB · First Trust Exchange-Traded AlphaDE… | 0.34% | 4,220 NS | 2026년 4월 30일 | N-PORT |
| FEX · First Trust Exchange-Traded AlphaDE… | 0.32% | 43,418 NS | 2026년 4월 30일 | N-PORT |
| SMIZ · Zacks Trust | 0.32% | 7,862 NS | 2026년 5월 31일 | N-PORT |