D Dominion Energy, Inc. Common Stock
Dominion Energy, Inc. Common Stock 정보 위키백과 회사 개요
Dominion Energy, Inc., commonly referred to as Dominion, is an American energy company headquartered in Richmond, Virginia that supplies electricity in parts of Virginia, North Carolina, and South Carolina and supplies natural gas to parts of Utah, Idaho and Wyoming, West Virginia, Ohio, Pennsylvania, North Carolina, South Carolina, and Georgia. Dominion also has generation facilities in Indiana, Illinois, Connecticut, and Rhode Island.
더 보기
Dominion Energy, Inc., commonly referred to as Dominion, is an American energy company headquartered in Richmond, Virginia that supplies electricity in parts of Virginia, North Carolina, and South Carolina and supplies natural gas to parts of Utah, Idaho and Wyoming, West Virginia, Ohio, Pennsylvania, North Carolina, South Carolina, and Georgia. Dominion also has generation facilities in Indiana, Illinois, Connecticut, and Rhode Island.
The company acquired Questar Corporation in the Western United States, including parts of Utah and Wyoming, in September 2016. In January 2019, Dominion Energy completed its acquisition of SCANA Corporation.
Overview
The company's asset portfolio includes 27,000 megawatts of power generation, 6,000 miles (9,700 km) of electric transmission lines, 54,000 miles (87,000 km) of distribution lines, 14,000 miles (23,000 km) of natural gas transmission, gathering and storage pipeline, and 1.2 trillion cubic feet (34 km3) equivalent of natural gas and oil reserves. Dominion also operates the nation's largest natural gas storage facility, amounting to more than 975 billion cubic feet (2.76×1010 m3) of storage capacity.
The company's Cove Point liquefied natural gas (LNG) import terminal on the Chesapeake Bay is one of the nation's largest and busiest facilities of its kind. Dominion serves more than 5 million retail energy customers in the Midwest, mid-Atlantic and Northeast regions of the U.S.
In 2017, Dominion was listed at #238 on the Fortune 500. A book about the company's 100-year history, Dominion’s First Century: A Legacy of Service, was published in 2010.
Generation statistics
In 2022, 18 percent of Dominion's total electric production came from coal, 23 percent from nuclear power, 48 percent from natural gas, and 11 percent from hydroelectricity and other renewables. A strategy is being developed for renewable energy sources, primarily wind and biomass, and conservation and efficiency programs to play an increasingly important role in meeting future energy needs and minimizing the company's environmental footprint.
History
Dominion's corporate roots reach back to the Colonial era through predecessor companies that operated canal and river barging, street lighting, railways, and electric trolleys.
In 1787, the Virginia General Assembly created the Appomattox Trustees to promote navigation along the Appomattox River. In 1795, the trustees formed the Upper Appomattox Company to build dams along the river for industrial use, beginning Dominion's history. In 1901, the water rights passed to the newly formed Virginia Passenger & Power Company.
Dominion's closest direct corporate ancestor, Virginia Railway & Power Company, was founded by Frank Jay Gould on June 29, 1909. It bought Virginia Passenger & Power soon afterward. In 1925, the name was changed to the Virginia Electric and Power Company (VEPCO), a regulated monopoly. In 1940, VEPCO doubled its service territory by merging with the Virginia Public Service Company. The transit operations were sold in 1944. In 1980, VEPCO began branding itself as "Virginia Power," while branding its North Carolina operations as "North Carolina Power." Three years later, VEPCO reorganized as a holding company, Dominion Resources.
By 1985, Dominion split its distribution operations among two operating companies: Virginia Power (operating in Virginia and the Greenbrier Valley of West Virginia) and North Carolina Power (operating in North Carolina). In 1986, Dominion gained territory by expanding in Northern Virginia after purchasing the Virginia distribution territory of Potomac Electric Power Company (PEPCO). In 1987, the West Virginia assets of Dominion were sold to Utilicorp United becoming branded as West Virginia Power, but Dominion retained ownership of the Mount Storm Power Station in West Virginia. (In 1999, West Virginia Power would be sold to Allegheny Energy and folded into its Monongahela Power subsidiary; it and other Allegheny Energy subsidiaries have since been acquired in 2010 by FirstEnergy.)
Throughout the 1980s and 1990s, Dominion initiated a series of expansions into regulated and non-regulated energy businesses, both domestically and internationally. During that era, the company also established itself as a world-class operator of nuclear power stations.
In 2000, Dominion bought Consolidated Natural Gas Company (CNG) of Pittsburgh, and added natural gas service to its energy delivery network in the energy-intensive markets in the Northeastern quadrant of the U.S. In 2001, Dominion bought Louis Dreyfus Natural Gas Company, adding to its natural gas delivery network.
Dominion re-branded all of its operations in 2000 to Dominion from Virginia and North Carolina Power as well as Consolidated Gas in order to create a more unified energy company. In 2007, as part of another effort to refocus on core electric and gas operations, Dominion sold most of its Houston-based natural gas and oil exploration and production business for pre-tax proceeds of nearly $14 billion. Its onshore US oil and gas reserves were sold in separate deals to Loews Corporation and to XTO Energy, while its Gulf of Mexico reserves were sold to Eni, and its Canadian reserves were sold to two Canadian trusts. Dominion still retains some production areas in Appalachia, however.
The company began constructing a 605 MWe coal fired power station in Wise County, Virginia in June 2008. As of December 2009, the construction had reached the halfway point, with the plant scheduled to be fully operational in mid-2012. Dominion calls the plant the "Virginia City Hybrid Energy Center," which has been criticized by environmentalists as a way to make the plant sound environmentally friendly. The plant does have the most stringent air permit for any coal fired power plant in the nation currently. The plant will burn up to 20% biomass along with coal and a small amount of waste coal known as gob. The plant's carbon dioxide emissions are projected to be 5.4 million tons per year. High levels of mercury emitted from the plant, which is controlled by activated carbon injection to reduce the emissions, as well as a fly ash dump near the Clinch River (a source of drinking water) are also of concern.
The plant would also continue to support mountaintop removal coal mining. Supporters, including Governor Tim Kaine, stated that as one of the largest importers of electricity, Virginia could become less dependent on importing electricity from other states with a new power plant. The plant brought 1000 workers to build, and will employ 130 full-time, as well as pay 4 to 7 million dollars of tax revenue yearly to economically depressed Wise County. In September 2008, the site was blockaded by activists from the Rainforest Action Network.
In February 2016, Dominion Resources announced that it would be acquiring Questar Corporation. The acquisition was completed in September 2016. In 2017, Dominion Resources rebranded itself to Dominion Energy, following with a new logo. In January 2018, Reuters reported that Dominion Energy would be buying SCANA Corporation for $7.9 billion.; the acquisition was completed in January 2019. In the summer of 2018, Dominion Energy launched a "grid transformation program." The program's aim was to build 3,000 megawatts worth of new solar and wind energy by the year 2022. The program was launched under the authority of the Grid Transformation & Security Act, a state law signed by Virginia Governor Ralph Northam. "The law paves the way for expanded investments in renewable energy, smart grid technology, a stronger, more secure grid and energy efficiency programs . . ."
In July 2020, Dominion announced plans to sell natural gas transmission and storage assets to Berkshire Hathaway; the size of the deal is estimated at $10 billion. In February 2022, Dominion Energy sold one of its subsidiary, Dominion Energy West Virginia, to Hearthstone Utilities Inc. for $690 million. Hearthstone will continue operations in West Virginia under the name: "Hope Gas". In September 2023, Enbridge agreed to acquire East Ohio Gas, Questar Gas, and Public Service Co. of North Carolina, from Dominion for a total enterprise value worth $14 billion. On August 12, 2025, police in Mount Pleasant, South Carolina, released a dashcam footage capturing a lightning strike hitting the Dominion Energy infrastructure, erupting into a massive fireball. On May 18, 2026, NextEra Energy announced that deal had been reached to acquire Dominion in an all-stock transaction valued at approximately $67 billion
Operations
Dominion has four operating segments:
Dominion Generation
Dominion generates electricity for both regulated sale in its Virginia and North Carolina markets, and also for wholesale in other markets in the Northeast and Midwest United States. Electricity generation is the largest unit of Dominion.
Dominion Virginia and North Carolina Power
Dominion is a regulated electric utility that transmits, and distributes electricity from its power plants in Virginia, North Carolina, Connecticut, and West Virginia to customers.
Dominion Energy
Natural gas distribution
Natural gas transmission and storage
Producer services
Solar Funding – Tredegar Solar Fund I, LLC
Dominion Exploration and Production
Dominion Exploration and Production was the natural gas and oil exploration and production subsidiary of Dominion, and by 2007 was one of the largest independent natural gas and oil operators. During 2007, Dominion sold the majority of its oil and natural gas exploration and production assets to put additional focus on growing its electric generation and energy distribution, transmission, storage and retail businesses mainly in Virginia, West Virginia, and North Carolina.
Projects
Dominion was a partner in a joint venture that planned to build the 600 miles (970 km) Atlantic Coast Pipeline, a natural gas pipeline to run between West Virginia and North Carolina. Though the project had faced stiff opposition from environmental and community heritage groups along its route, ground was broken on the pipeline in Lewis County, West Virginia, in May 2018. Dominion and Duke Energy canceled the pipeline in July 2020, citing cost increases due to lawsuits, largely from environmental groups opposed to the project.
Cove Point LNG import facility
In 2001 when Dominion's Dominion Cove Point LNG subsidiary was scheduled to reopen, many local residents were concerned about the proximity (only 3 miles) to the Calvert Cliffs Nuclear Power Plant, and the damage that could be caused by an attack or an explosion at the plant. Residents thought that the Federal Energy Regulatory Commission did not consider the risks before opening the plant.
In 2005, Washington Gas said that the natural gas imported at the plant was too "hot," meaning that it contained fewer heavy hydrocarbons and burned hotter. Washington Gas said that the hot gas caused problems for its customers and caused many of its mains to break. Dominion denied that the imported gas was the cause of the breaks and stated that expanding the area serviced by the imported gas would not cause additional leaks in the District of Columbia and Northern Virginia suburbs.
Coastal Virginia Offshore Wind
Dominion is constructing a massive offshore wind farm off of the coast of Virginia, the project being named Coastal Virginia Offshore Wind, or CVOW. This project will add more than 2,600 megawatts of clean energy to their grid, with 220 wind turbines capable of powering 650,000 homes at peak. This project will be the country's second offshore wind project, but the first of its kind to be installed in federal waters, sited roughly 27 miles off the Virginian coast. Dominion currently has two turbines constructed as a pilot project, planning for all turbines to be in place by 2026. In December 2020, the keel was laid for the project's novel Jones Act-compliant offshore WTIV, the Charybdis, under construction at Keppel AmFELS shipyards in Brownsville, Texas.
Political activities
Dominion Energy has long played a prominent role in Virginia politics through its corporate political action committee (PAC), which is the single largest source of corporate political donations in the state. Since 1996, the Dominion PAC has contributed over $38 million to state political candidates and elected officials, with the funds split nearly evenly between Democrats and Republicans. Critics argue that the utility uses its financial influence to shape policy and weaken regulatory oversight in ways that benefit its business interests.
In 2009, Dominion’s PAC contributed $814,885 with a slim majority going towards Republican and 41% to Democrats. In 2008, it contributed $539,038, half of which went to Republicans, 47% to Democrats. During the 2016 election cycle, Dominion contributed nearly $1.3 million to political candidates and committees.
In the 2022–2023 election cycle, Dominion contributed $13.1 million to political candidates and organizations in Virginia, making it the single largest corporate donor in the state. Several lawmakers, including House Speaker Don Scott, Senators Mamie Locke and Louise Lucas, and Delegate Terry Kilgore, each received over $500,000 in contributions. Dominion was the single largest corporate donor during the 2023 election cycle.
In the 2024-2025 cycle, Dominion’s contributions grew even more, reaching a total of $19.3 million over the two years.
To date, Dominion has contributed $3.6 million to Speaker Don Scott’s campaign and PAC accounts, making him the single largest individual recipient ever of Dominion funding.
Lobbying and legislative influence
Dominion’s political spending has supported the passage of numerous laws favorable to its interests. For example, the 2007 Virginia Electric Utility Regulation Act (SB1416/HB3068) introduced rate adjustment clauses (RACs), allowing Dominion to recover specific costs outside of base rates. These RACs have accounted for more than 60% of electric bill increases over the past 16 years. The law also reduced the State Corporation Commission’s (SCC) authority to adjust rates or return overearnings to customers.
In 2015, Dominion backed rate freeze legislation (SB1349), which blocked the SCC from reviewing the utility’s rates until 2021. Dominion argued the freeze was needed to shield customers from potential federal regulations, but critics contended it enabled the company to retain excess profits without regulatory scrutiny.
In 2023, Dominion supported legislation (SB1265/HB1770) to increase its profits by $4 billion, according to the Virginia State Corporation Commission. The sponsors of this bill, former Senator Majority Leader Dick Saslaw and House Majority Leader Terry Kilgore, have received a combined total of over $2,000,000 in contributions from the utility.
Dominion’s lobbying reach extends beyond Virginia. In West Virginia, Dominion lobbyists supported the 2021 Critical Infrastructure Protection Act, which created felony penalties for protesting near oil and gas facilities. The bill’s sponsor, Delegate John Kelly, stated the legislation was “requested by the natural gas industry.”
Public concern over Dominion's political influence has grown, prompting a rising number of Virginia lawmakers to reject its campaign contributions. Legislative proposals to ban political donations from regulated utility monopolies to the officials who oversee them have been introduced repeatedly but have not passed.
As of April 2025, Dominion employs 25 registered lobbyists in Virginia. Among them is Bernard McNamee, a former Federal Energy Regulatory Commission member and contributor to the Project 2025 policy agenda, which calls for eliminating greenhouse gas evaluations for pipeline approvals and cutting federal funding for renewable energy initiatives.
Charitable contributions
Dominion's social investment program is carried out primarily through the Dominion Foundation, which gives about $20 million each year to charities in the states in which Dominion does business.
Dominion also has the Benjamin J. Lambert, III, Volunteer of the Year Program. 2017 was the thirty-third year of the program recognizing top company volunteers. Dominion honors the volunteers by paying $1000 to the charity of the individual's choice. In 2016, twelve employees from Ohio, Pennsylvania, Virginia and West Virginia were selected.
In 2020, Dominion responded to the coronavirus pandemic by stopping service disconnects for non-payment and helping customers who had been disconnected for not making payments to reconnect to its service. It is also waiving late and reconnection fees. The company has also directed its charitable foundation to provide $1 million in aid to help individuals and organizations fighting COVID-19. The $1 million will be offered to national groups like the American Red Cross and local organizations the company identifies.
High voltage lines
A number of controversies have surrounded the company's decisions to develop new routes for its electric power transmission lines. On February 13, 2007, The Washington Post reported that the power company was planning to change the route of one 500 kV transmission line to appease critics in Northern Virginia from a route that would cut through protected forest and farmland to a southern route that would bypass nature preserves and Civil War sites by running adjacent to existing power lines. U.S. Congressional Representative Frank Wolf (R - VA) and Governor Tim Kaine (D) remained opposed to the line, saying that there was no real need, and that Dominion was trying to bring cheap electricity from the Midwest. Dominion contested, saying that the line would bring needed electricity to growing Northern Virginia. The proposal was accepted by the State Corporation Commission (SCC) on October 7, 2008.
On February 15, 2008, the SCC approved a proposal for a 230 kV Dominion Virginia transmission line that would travel above ground for 1.8 miles (2.9 km) along a wooded portion of the Washington & Old Dominion Railroad Trail between Leesburg and Clarks Gap in Loudoun County, which Dominion again claimed was necessary for power reliability. Less than three weeks later, on March 4 and March 5, 2008, the Senate and the House of Delegates of the Virginia General Assembly unanimously passed emergency legislation that ordered the SCC to approve the underground construction of the line along that section of the trail as part of a four-part statewide pilot program for the development of underground transmission lines. Sponsored by Delegate Joe T. May (R - Loudoun), the legislation exempted the project from any requirements for further SCC analyses relating to the impacts of the route, including environmental impacts and impacts upon historical resources. The legislation went into effect when Virginia Governor Tim Kaine approved it on April 2, 2008.
Environmental record
In 2010, the Political Economy Research Institute ranked Dominion Resources 51st among corporations emitting airborne pollutants in the United States. Dominion's Toxic Score of 16,656 (pounds released × toxicity × population exposure) represents a significant improvement from both the 2008 report (Dominion ranked 27th with a Toxic Score of 58,642) and the 2005 report (Dominion ranked 19th with a Toxic Score of 117,712) In December 2007, a settlement between the United States Environmental Protection Agency (EPA) and Dominion Energy of Brayton Point called for the company's power generating plant to install new closed cycle cooling towers that provided significant protection to aquatic organisms in Mount Hope Bay, which flows into Narragansett Bay. The 2007 settlement resolved an ongoing dispute that began in 2003. The EPA issued a final discharge permit called a National Pollution Discharge Elimination System (NPDES) for the Brayton Point Power Station requiring significant reductions in thermal discharges to, and water intake from, Mount Hope Bay. In 2002, Dominion was responsible for 1,110,703 pounds of gastrointestinal or liver toxicant emissions, 1,440,000 pounds of musculoskeletal toxicant emissions, and 1,489,763 pounds of suspected respiratory toxicant emissions, and 1,478,383 pounds of suspected skin or sense organ toxicant emissions among other emissions that are suspected to be hazardous.
The company burns coal, in the Clover power plant and Virginia City Hybrid Energy Center.
출처: 위키백과 (영어), CC BY-SA 4.0 · 위키백과에서 보기 ↗
D 주식 스냅샷 가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
D 주가 차트 기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
10년 성과 매출, 순이익, 마진 및 EPS 추세
가치 평가 P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
수익성 총, 영업 및 순이익률; ROE, ROA, ROIC
재무 건전성 부채, 유동성, 지급능력 — 대차대조표 건전성
성장 매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
자본 효율성 자산 회전율, 재고 회전율, 매출채권 회전율
배당금 배당 수익률, 지급 비율, 배당 이력, 5년 CAGR
| 배당락일 | 금액 |
|---|---|
| 2026년 5월 29일 | $0.6680 |
| 2026년 2월 27일 | $0.6680 |
| 2025년 12월 5일 | $0.6680 |
| 2025년 9월 5일 | $0.6680 |
| 2025년 5월 29일 | $0.6680 |
| 2025년 2월 28일 | $0.6680 |
| 2024년 11월 29일 | $0.6680 |
| 2024년 8월 30일 | $0.6680 |
| 2024년 5월 31일 | $0.6680 |
| 2024년 2월 29일 | $0.6680 |
| 2023년 11월 30일 | $0.6680 |
| 2023년 8월 31일 | $0.6680 |
| 2023년 6월 1일 | $0.6680 |
| 2023년 3월 2일 | $0.6680 |
| 2022년 12월 1일 | $0.6680 |
| 2022년 9월 1일 | $0.6680 |
| 2022년 6월 2일 | $0.6680 |
| 2022년 3월 3일 | $0.6680 |
| 2021년 12월 2일 | $0.6300 |
| 2021년 9월 2일 | $0.6300 |
D 분석가 합의 강세 및 약세 애널리스트 의견, 12개월 목표 주가, 상승 여력
- 적극 매수 3 13.0%
- 매수 4 17.4%
- 보유 16 69.6%
- 매도 0 0.0%
- 적극 매도 0 0.0%
12개월 목표 주가
11 명의 애널리스트 · 2026-08-28실적 기록 EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
| 기간 | EPS Actual | EPS 예상 | 서프라이즈 |
|---|---|---|---|
| 2026년 6월 30일 | $0.79 | $0.69 | 0.10% |
| 2026년 3월 31일 | $0.95 | $0.93 | 0.02% |
| 2025년 12월 31일 | $0.68 | $0.68 | -0.00% |
| 2025년 9월 30일 | $1.06 | $0.97 | 0.09% |
| 2025년 6월 30일 | $0.75 | $0.69 | 0.06% |
| 2025년 3월 31일 | $0.93 | $0.76 | 0.17% |
동종 기업 비교(GICS 하위 산업) 주요 지표 대 섹터 동종 기업
| 티커 | 시가총액 | P/E | 매출 YoY | 순이익률 | ROE | 매출 총이익률 |
|---|---|---|---|---|---|---|
| D | $51.50B | 17.0 | 14.2% | 18.2% | 10.7% | — |
| SRE | — | — | — | — | — | — |
| ED | $35.85B | 17.6 | 10.9% | 12.0% | 8.4% | — |
| PEG | $39.99B | 19.0 | 18.2% | 17.3% | 12.6% | — |
| WEC | $34.32B | 21.9 | 14.0% | 15.9% | 11.2% | — |
| AEE | $27.60B | 18.7 | 15.4% | 16.6% | 11.5% | — |
| DTE | — | — | — | — | — | — |
| CNP | $25.03B | 24.0 | 8.3% | 11.2% | 9.5% | — |
| CMS | $21.43B | 19.8 | 13.6% | 12.5% | 12.3% | — |
| NI | $19.98B | 21.4 | 23.5% | 14.2% | 10.2% | — |
| BKH | $5.24B | 17.4 | 8.6% | 12.6% | 8.0% | — |
전체 기본 지표 연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
손익계산서 13
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $16.51B | $14.46B | $14.39B | $13.94B | $11.42B | $14.17B | $14.40B | $11.20B | $12.59B | $11.74B | $11.68B | $12.44B | |
| Operating Expenses | $12.09B | $11.21B | $10.98B | $12.49B | $9.42B | $12.12B | $12.86B | $8.19B | $8.65B | $8.29B | $8.15B | $9.71B | |
| Operating Income | $4.41B | $3.25B | $3.41B | $1.45B | $2.00B | $2.06B | $1.54B | $3.01B | $3.94B | $3.45B | $3.54B | $2.72B | |
| Interest Income | $139M | $144M | $119M | $109M | $95M | $107M | $97M | $80M | $82M | $66M | $58M | $68M | |
| Other Non-op | $1.22B | $841M | $996M | $-117M | $1.14B | $693M | $803M | $885M | $358M | $429M | $196M | $250M | |
| Pretax Income | $3.61B | $2.19B | $2.73B | $328M | $1.88B | $1.41B | $869M | $2.62B | $3.09B | $2.87B | $2.83B | $1.78B | |
| Income Tax | $532M | $411M | $644M | $59M | $-181M | $83M | $209M | $522M | $-30M | $655M | $905M | $452M | |
| Net Income | $3.00B | $2.03B | $1.96B | $1.19B | $3.40B | $-401M | $1.36B | $2.45B | $3.00B | $2.12B | $1.90B | $1.31B | |
| EPS (Basic) | $3.46 | $2.33 | $2.25 | $1.33 | $4.12 | $-0.56 | $1.66 | $3.74 | $4.72 | $3.44 | $3.21 | $2.25 | |
| EPS (Diluted) | $3.45 | $2.33 | $2.25 | $1.33 | $4.12 | $-0.57 | $1.62 | $3.74 | $4.72 | $3.44 | $3.20 | $2.24 | |
| Shares (Basic) | 854,100,000 | 839,200,000 | 836,400,000 | 823,900,000 | 807,800,000 | 831,000,000 | 808,800,000 | 654,200,000 | 636,000,000 | 616,400,000 | 592,400,000 | 582,700,000 | |
| Shares (Diluted) | 855,300,000 | 839,400,000 | 836,500,000 | 824,800,000 | 808,500,000 | 831,000,000 | 808,900,000 | 654,900,000 | 636,000,000 | 617,100,000 | 593,700,000 | 584,500,000 | |
| EBITDA | $4.41B | $3.25B | $5.99B | $4.43B | $5.50B | $4.39B | $5.17B | $5.60B | $6.04B | $3.63B | $3.54B | $4.01B |
대차대조표 29
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $250M | $310M | $184M | $119M | $283M | $172M | $135M | $268M | $120M | $261M | $607M | $318M | |
| Receivables | $2.53B | $2.17B | $2.25B | $2.16B | $2.22B | $2.29B | $2.08B | $1.75B | $1.66B | $1.52B | $1.20B | $1.51B | |
| Inventory | $1.96B | $1.76B | $1.70B | $1.53B | $1.63B | $1.55B | $1.62B | $1.42B | $1.48B | $1.52B | $1.35B | $1.41B | |
| Prepaid Expense | $377M | $315M | $246M | $294M | $328M | $309M | $296M | $265M | $260M | $194M | $198M | $167M | |
| Other Current Assets | $361M | $165M | $175M | $210M | $142M | $148M | $218M | $634M | $397M | $319M | $61M | $117M | |
| Current Assets | $8.07B | $6.61B | $25.43B | $9.85B | $7.27B | $6.89B | $6.10B | $5.16B | $4.33B | $4.25B | $4.19B | $5.62B | |
| PP&E (Net) | $78.97B | $68.86B | $58.78B | $52.31B | $59.77B | $57.85B | $57.20B | $54.56B | $53.76B | $49.96B | $41.55B | $36.27B | |
| PP&E (Gross) | $106.31B | $94.84B | $83.42B | $75.71B | $86.50B | $82.96B | $82.04B | $76.58B | $74.82B | $69.56B | $57.78B | $51.41B | |
| Accum. Depreciation | $27.35B | $25.98B | $24.64B | $23.40B | $26.73B | $25.11B | $24.84B | $22.02B | $21.07B | $19.59B | $16.22B | $15.14B | |
| Goodwill | $4.14B | $4.14B | $4.14B | $4.14B | $4.25B | $7.38B | $7.39B | $4.86B | $6.41B | $6.40B | $3.29B | $3.04B | |
| Intangibles | $1.68B | $1.14B | $945M | $813M | $784M | $765M | $685M | $670M | $685M | $618M | $570M | $570M | |
| Other Non-current Assets | $6.72B | $1.62B | $1.51B | $1.49B | $1.64B | $1.95B | $1.23B | $598M | $581M | $487M | $459M | $669M | |
| Total Assets | $115.86B | $102.42B | $109.08B | $104.80B | $99.59B | $95.91B | $103.82B | $77.91B | $76.58B | $71.61B | $58.65B | $54.33B | |
| Accounts Payable | $1.34B | $1.15B | $921M | $1.16B | $1.20B | $944M | $1.02B | $914M | $875M | $1.00B | $726M | $952M | |
| Accrued Liabilities | $1.24B | $1.04B | $1.07B | $909M | $1.17B | $1.13B | $1.28B | $836M | $848M | $798M | $515M | $566M | |
| Short-term Debt | $2.46B | $2.50B | $3.96B | $3.42B | $2.31B | $895M | $849M | $334M | $3.30B | $3.15B | $3.51B | $2.77B | |
| Current Liabilities | $10.44B | $9.29B | $24.48B | $13.45B | $8.67B | $10.84B | $9.94B | $7.65B | $9.64B | $8.12B | $8.12B | $7.20B | |
| Capital Leases | $697M | $644M | $627M | $514M | $464M | $516M | $413M | · | · | · | · | · | |
| Deferred Tax | $7.88B | $7.13B | $6.62B | $5.02B | $6.66B | $5.95B | $6.28B | $5.12B | $4.52B | $8.60B | $7.41B | $7.44B | |
| Other Non-current Liabilities | $9.37B | $1.45B | $1.43B | $1.27B | $1.42B | $1.39B | $1.46B | $541M | $863M | $852M | $674M | $1.00B | |
| Total Liabilities | $82.44B | $72.61B | $81.51B | $77.14B | $70.67B | $69.44B | $69.79B | $55.87B | $57.22B | $54.77B | $45.05B | $42.37B | |
| Long-term Debt | $46.33B | $39.32B | $40.21B | $41.87B | · | · | $30.31B | · | $34.29B | $32.19B | $25.47B | $23.20B | |
| Total Debt | $2.46B | $2.50B | $3.96B | $3.42B | $2.31B | $895M | $911M | $334M | $37.32B | $35.09B | $28.95B | $25.95B | |
| Common Stock | $25.89B | $24.38B | $23.73B | $23.61B | $21.61B | $21.26B | $23.82B | $12.59B | $9.87B | $8.55B | $6.68B | $5.88B | |
| Retained Earnings | $2.32B | $1.64B | $2.23B | $3.84B | $5.37B | $4.19B | $7.58B | $9.22B | $7.94B | $6.85B | $6.46B | $6.09B | |
| AOCI | $-118M | $-152M | $-173M | $-1.57B | $-1.46B | $-1.72B | $-1.79B | $-1.70B | $-659M | $-799M | $-474M | $-416M | |
| Stockholders' Equity | $29.08B | $26.86B | $27.57B | $27.66B | $27.31B | $26.12B | $31.99B | $20.11B | $17.14B | $14.61B | $12.66B | $11.55B | |
| Liabilities + Equity | $115.86B | $102.42B | $109.08B | $104.80B | $99.59B | $95.91B | $103.82B | $77.91B | $76.58B | $71.61B | $58.65B | $54.33B | |
| Shares Outstanding | 879,000,000 | 852,000,000 | 838,000,000 | 835,000,000 | 810,000,000 | 806,000,000 | 838,000,000 | 681,000,000 | 645,000,000 | 628,000,000 | 596,000,000 | 585,000,000 |
현금 흐름 17
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $2.39B | $2.35B | $2.58B | $2.44B | $2.12B | $2.33B | $2.28B | $1.66B | $1.91B | $1.56B | $1.40B | $1.29B | |
| Deferred Tax | $568M | $-235M | $1.53B | $58M | $409M | $439M | $186M | $146M | $-6M | $691M | $855M | $450M | |
| Amort. of Intangibles | · | · | $160M | $103M | $70M | $69M | $95M | $72M | $80M | $73M | $78M | $71M | |
| Other Non-cash | · | · | $527M | $-125M | $-2.15B | $2.86B | $1.03B | $-191M | $-349M | · | · | $387M | |
| Operating Cash Flow | $5.36B | $5.02B | $6.57B | $3.70B | $4.04B | $5.23B | $5.20B | $4.77B | $4.50B | $4.15B | $4.47B | $3.44B | |
| CapEx | · | · | · | · | · | · | $4.98B | $4.25B | $5.50B | $6.08B | $5.58B | $5.34B | |
| Investing Cash Flow | $-12.97B | $-3.18B | $-7.21B | $-6.75B | $-6.25B | $-2.92B | $-4.62B | $-2.36B | $-5.94B | $-10.69B | $-6.50B | $-5.18B | |
| Debt Issued | $8.90B | $5.99B | $3.31B | $4.96B | $6.40B | $6.58B | $4.37B | $6.36B | $3.88B | $7.72B | $2.96B | $6.08B | |
| Net Debt Issued | $7.17B | $3.25B | $-2.36B | $3.58B | $2.65B | $3.70B | $-4.74B | $680M | $2.31B | $6.11B | $2.07B | $2.09B | |
| Stock Issued | $1.49B | $732M | $94M | $1.87B | $192M | $159M | $2.52B | $2.46B | $1.30B | $2.15B | $786M | $205M | |
| Stock Repurchased | · | · | · | · | · | $3.08B | · | · | · | · | · | · | |
| Net Stock Activity | $1.49B | $732M | $94M | $1.87B | $192M | $-2.92B | $2.52B | $2.46B | $1.30B | $2.15B | $786M | $205M | |
| Dividends Paid | $2.28B | $2.24B | $2.23B | $2.21B | $2.04B | $2.87B | $2.98B | $2.19B | $1.93B | $1.73B | $1.54B | $1.40B | |
| Financing Cash Flow | $7.59B | $-1.77B | $595M | $2.98B | $2.37B | $-2.33B | $-704M | $-2.21B | $1.30B | $6.23B | $2.32B | $1.74B | |
| Net Change in Cash | $-22M | $64M | $-40M | $-67M | $161M | $-22M | $-122M | $206M | $-137M | $-310M | $289M | $2M | |
| Taxes Paid | $186M | $840M | $286M | $139M | $160M | $292M | $106M | $89M | $9M | $145M | $75M | $72M | |
| Free Cash Flow | · | · | · | · | · | · | $224M | $519M | $-955M | $-1.96B | $-1.10B | $-1.91B |
수익성 7
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 26.7% | 22.5% | 23.7% | 9.3% | 21.6% | 14.5% | 15.2% | 26.9% | 32.8% | 30.9% | 30.3% | 21.9% | |
| Net Margin | 18.2% | 14.7% | 13.9% | 5.8% | 23.5% | -2.8% | 8.2% | 18.3% | 23.8% | 18.1% | 16.2% | 10.5% | |
| Pretax Margin | 21.9% | 15.1% | 19.0% | 6.1% | 22.2% | 10.0% | 10.4% | 23.4% | 24.6% | 24.4% | 24.2% | 14.3% | |
| EBITDA Margin | 26.7% | 22.5% | 41.6% | 25.8% | 39.4% | 31.0% | 31.2% | 41.9% | 47.9% | 30.9% | 30.3% | 32.3% | |
| ROA | 2.8% | 2.0% | 1.9% | 0.98% | 3.4% | -0.40% | 1.5% | 3.2% | 4.0% | 3.3% | 3.4% | 2.5% | |
| ROE | 10.7% | 7.8% | 7.2% | 3.6% | 12.3% | -1.4% | 5.2% | 13.1% | 18.9% | 15.6% | 15.7% | 11.3% | |
| ROIC | 11.9% | 9.4% | 8.6% | 4.8% | 8.8% | 7.2% | 6.1% | 14.3% | 7.7% | 5.6% | 5.8% | 5.4% |
유동성 및 지급능력 4
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 0.8 | 0.7 | 1.0 | 0.7 | 0.8 | 0.6 | 0.6 | 0.7 | 0.4 | 0.5 | 0.5 | 0.8 | |
| Quick Ratio | 0.3 | 0.3 | 0.1 | 0.2 | 0.3 | 0.2 | 0.2 | 0.3 | 0.2 | 0.2 | 0.2 | 0.3 | |
| Debt / Equity | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 2.2 | 2.4 | 2.3 | 2.2 | |
| LT Debt / Equity | · | · | · | · | · | · | · | · | 1.8 | 2.1 | 1.9 | 1.9 |
효율성 2
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.2 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | |
| Receivables Turnover | 7.0 | 6.5 | 6.5 | 6.6 | 6.2 | 6.5 | 8.2 | 7.8 | 7.9 | 8.6 | 8.6 | 7.8 |
성장률 8
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 14.2% | 0.46% | 3.3% | 22.1% | -19.4% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 5.8% | 8.2% | 0.52% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 3.1% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | 48.1% | 3.6% | 69.2% | -67.7% | · | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | 37.4% | -17.3% | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | 47.4% | 3.7% | 64.7% | -65.0% | · | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | 36.0% | -15.7% | · | · | · | · | · | · | · | · | · | · | |
| Dividend CAGR 5Y | -4.5% | · | · | · | · | · | · | · | · | · | · | · |
가치 평가 (TTM) 17
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $16.51B | $14.46B | $14.39B | $13.94B | $11.42B | $14.17B | $14.40B | $11.20B | $12.59B | $11.74B | $11.68B | $12.44B | |
| Net Income TTM | $3.00B | $2.03B | $1.96B | $1.19B | $3.40B | $-401M | $1.36B | $2.45B | $3.00B | $2.12B | $1.90B | $1.31B | |
| Market Cap | $51.50B | $45.89B | $39.39B | $51.20B | $63.63B | $60.61B | $69.40B | $48.66B | $52.28B | $48.10B | $40.31B | $44.99B | |
| Enterprise Value | $53.71B | $48.08B | $43.16B | $54.47B | $65.66B | $61.33B | $70.15B | $48.73B | $89.49B | $82.93B | $68.66B | $70.62B | |
| P/E | 17.0 | 23.1 | 20.9 | 46.1 | 19.1 | -131.9 | 51.1 | 19.1 | 17.2 | 22.3 | 21.1 | 34.3 | |
| P/S | 3.1 | 3.2 | 2.7 | 3.7 | 5.6 | 4.3 | 4.8 | 4.3 | 4.2 | 4.1 | 3.5 | 3.6 | |
| P/B | 1.8 | 1.7 | 1.4 | 1.8 | 2.3 | 2.3 | 2.2 | 2.4 | 3.0 | 3.3 | 3.2 | 3.9 | |
| P / Tangible Book | 2.2 | 2.1 | 1.8 | 2.3 | 2.9 | 3.4 | · | · | · | · | · | · | |
| P / Cash Flow | 9.6 | 9.1 | 6.0 | 13.8 | 15.8 | 11.6 | 13.3 | 10.2 | 11.5 | 11.7 | 9.0 | 13.1 | |
| P / FCF | · | · | · | · | · | · | 309.8 | 93.8 | -54.7 | -24.6 | -36.6 | -23.6 | |
| EV / EBITDA | 12.2 | 14.8 | 7.2 | 12.3 | 11.9 | 14.0 | 13.6 | 8.7 | 14.8 | 22.9 | 19.4 | 17.6 | |
| EV / FCF | · | · | · | · | · | · | 313.2 | 93.9 | -93.7 | -42.4 | -62.4 | -37.1 | |
| EV / Revenue | 3.3 | 3.3 | 3.0 | 3.9 | 5.8 | 4.3 | 4.9 | 4.4 | 7.1 | 7.1 | 5.9 | 5.7 | |
| Dividend Yield | 4.4% | 4.9% | 5.7% | 4.3% | 3.2% | 4.7% | 4.3% | 4.5% | 3.7% | 3.6% | 3.8% | 3.1% | |
| Earnings Yield | 5.9% | 4.3% | 4.8% | 2.2% | 5.2% | -0.76% | 2.0% | 5.2% | 5.8% | 4.5% | 4.7% | 2.9% | |
| Payout Ratio | 76.0% | 105.4% | 112.0% | 222.2% | 61.9% | -716.5% | 219.7% | 89.3% | 64.4% | 81.3% | 80.9% | 106.7% | |
| Annual Payout | $2.28B | $2.24B | $2.23B | $2.21B | $2.04B | $2.87B | $2.98B | $2.19B | $1.93B | $1.73B | $1.54B | $1.40B |
손익계산서 13
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $4.48B | $5.02B | $4.09B | $4.53B | $3.81B | $4.08B | $3.40B | $3.94B | $3.49B | $3.63B | $3.53B | $3.81B | $3.17B | $3.88B | $2.10B | $3.96B | |
| Operating Expenses | $4.15B | $3.63B | $3.34B | $3.19B | $2.71B | $2.85B | $3.01B | $2.72B | $2.68B | $2.80B | $2.82B | $2.78B | $2.57B | $2.80B | $2.31B | $2.97B | |
| Operating Income | $329M | $1.39B | $756M | $1.34B | $1.10B | $1.22B | $391M | $1.22B | $805M | $833M | $712M | $1.03B | $594M | $1.08B | $-206M | $998M | |
| Interest Income | $35M | $35M | $44M | $26M | $34M | $40M | $42M | $35M | $14M | $53M | · | · | · | · | · | · | |
| Other Non-op | $678M | $3M | $340M | $432M | $442M | $10M | $131M | $348M | $243M | $119M | $350M | $56M | $314M | $276M | $63M | $61M | |
| Pretax Income | $452M | $834M | $586M | $1.24B | $1.03B | $752M | $77M | $1.16B | $578M | $378M | $449M | $893M | $513M | $876M | $-727M | $696M | |
| Income Tax | $122M | $48M | $41M | $216M | $220M | $40M | $31M | $213M | $112M | $55M | $175M | $195M | $98M | $176M | $-130M | $70M | |
| Net Income | $340M | $621M | $567M | $1.01B | $760M | $665M | $134M | $934M | $563M | $403M | $241M | $153M | $575M | $972M | $155M | $735M | |
| EPS (Basic) | $0.37 | $0.69 | $0.65 | $1.17 | $0.88 | $0.77 | $0.14 | $1.09 | $0.64 | $0.46 | $0.27 | $0.16 | $0.66 | $1.14 | $0.16 | $0.86 | |
| EPS (Diluted) | $0.37 | $0.69 | $0.65 | $1.16 | $0.88 | $0.77 | $0.14 | $1.09 | $0.64 | $0.46 | $0.27 | $0.16 | $0.66 | $1.14 | $0.17 | $0.86 | |
| Shares (Basic) | 879,500,000 | 878,900,000 | -1,704,500,000 | 853,500,000 | 852,900,000 | 852,200,000 | -1,675,700,000 | 839,000,000 | 838,300,000 | 837,600,000 | -1,671,600,000 | 836,800,000 | 836,000,000 | 835,200,000 | -1,637,700,000 | 832,600,000 | |
| Shares (Diluted) | 882,100,000 | 880,100,000 | -1,705,500,000 | 855,400,000 | 853,200,000 | 852,200,000 | -1,675,800,000 | 839,300,000 | 838,300,000 | 837,600,000 | -1,672,000,000 | 836,800,000 | 836,200,000 | 835,500,000 | -1,658,800,000 | 833,200,000 | |
| EBITDA | $329M | $1.39B | · | $1.34B | $1.10B | $1.22B | · | $1.22B | $805M | $833M | · | $1.03B | $722M | $1.45B | · | $1.07B |
대차대조표 29
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $296M | $351M | $250M | $932M | $344M | $355M | $310M | $1.78B | $139M | $265M | · | $137M | $137M | $1.79B | · | $163M | |
| Receivables | $2.77B | $2.39B | $2.53B | $2.29B | $2.29B | $2.04B | $2.17B | $2.08B | $2.26B | $2.15B | · | $2.27B | $2.50B | $2.44B | · | $2.17B | |
| Inventory | $2.01B | $1.94B | · | $1.89B | $1.83B | $1.76B | · | $1.72B | $1.76B | $1.72B | · | $1.63B | $1.83B | $1.75B | · | $1.77B | |
| Prepaid Expense | $539M | $641M | $377M | $802M | · | · | $315M | · | · | · | · | · | · | · | · | · | |
| Other Current Assets | $482M | $779M | $180M | $340M | $653M | $671M | $165M | $550M | $1.28B | $1.02B | · | $437M | $628M | $619M | · | $640M | |
| Current Assets | $9.71B | $9.00B | $8.07B | $8.22B | $6.96B | $6.41B | $6.61B | $7.99B | $10.75B | $16.19B | · | $24.68B | $7.98B | $9.61B | · | $8.70B | |
| PP&E (Net) | $81.74B | $80.21B | $78.97B | $75.81B | $73.28B | $71.17B | $68.86B | $65.42B | $63.36B | $60.56B | · | $56.16B | $66.54B | $64.62B | · | $62.89B | |
| PP&E (Gross) | $109.91B | $107.93B | $106.31B | $103.08B | $100.06B | $97.57B | $94.84B | $91.16B | $88.70B | $85.50B | · | $80.65B | $95.09B | $92.75B | · | $90.78B | |
| Accum. Depreciation | $28.18B | $27.72B | $27.35B | $27.27B | $26.78B | $26.41B | $25.98B | $25.74B | $25.34B | $24.94B | · | $24.49B | $28.55B | $28.12B | · | $27.89B | |
| Goodwill | $4.14B | $4.14B | $4.14B | $4.14B | $4.14B | $4.14B | $4.14B | $4.14B | $4.14B | $4.14B | $4.14B | $4.14B | $7.29B | $7.29B | $4.14B | $7.29B | |
| Intangibles | · | · | $1.68B | $1.46B | · | · | $1.14B | · | · | · | · | · | · | · | · | · | |
| Other Non-current Assets | $7.41B | $6.74B | $1.76B | $4.04B | $5.55B | $6.12B | $1.62B | $5.41B | $5.73B | $5.36B | · | $5.72B | $5.43B | $5.18B | · | $4.97B | |
| Total Assets | $121.89B | $118.58B | $115.86B | $111.60B | $107.44B | $104.56B | $102.42B | $99.82B | $100.42B | $102.00B | · | $105.94B | $106.06B | $105.33B | · | $103.53B | |
| Accounts Payable | $1.24B | $1.17B | $1.34B | $1.01B | $1.01B | $995M | $1.15B | $937M | $917M | $721M | · | $756M | $997M | $1.12B | · | $1.10B | |
| Accrued Liabilities | $1.10B | $986M | $1.24B | $1.21B | $956M | $897M | $1.04B | $1.35B | $861M | $1.29B | · | $1.17B | $998M | $1.04B | · | $1.19B | |
| Short-term Debt | $2.46B | $3.10B | $2.46B | $2.52B | $3.77B | $2.08B | $2.50B | $4.10B | $3.16B | $3.63B | · | $3.79B | $4.58B | $3.55B | · | $2.94B | |
| Current Liabilities | $12.01B | $11.57B | $10.44B | $9.73B | $10.45B | $8.78B | $9.29B | $10.83B | $11.51B | $15.42B | · | $21.63B | $13.99B | $12.76B | · | $12.17B | |
| Capital Leases | · | · | $697M | · | · | · | $644M | · | · | · | · | · | · | · | · | · | |
| Deferred Tax | $8.34B | $8.19B | $7.88B | $7.74B | $7.42B | $6.52B | $7.13B | $6.40B | $6.59B | $6.42B | · | $6.83B | $7.07B | $6.91B | · | $7.00B | |
| Other Non-current Liabilities | $10.30B | $9.49B | $2.04B | $8.76B | $8.62B | $8.70B | $1.45B | $1.30B | $1.77B | $7.55B | · | $7.66B | $7.11B | $7.05B | · | $6.39B | |
| Total Liabilities | $88.28B | $84.87B | $82.44B | $79.87B | $76.57B | $73.83B | $72.61B | $72.29B | $73.34B | $74.58B | · | $77.92B | $77.64B | $76.97B | · | $74.96B | |
| Long-term Debt | · | · | $46.33B | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Total Debt | $2.46B | $3.10B | · | $2.52B | $3.77B | $2.08B | · | $4.10B | $3.16B | $3.63B | · | $3.79B | $4.58B | $3.55B | · | $2.94B | |
| Common Stock | $25.95B | $25.93B | $25.89B | $24.51B | $24.46B | $24.42B | $24.38B | $23.85B | $23.81B | $23.76B | · | $23.72B | $23.70B | $23.65B | · | $23.48B | |
| Retained Earnings | $2.08B | $2.34B | $2.32B | $2.33B | $1.91B | $2.10B | $1.64B | $3.98B | $3.60B | $3.62B | · | $4.09B | $4.51B | $4.49B | · | $4.68B | |
| AOCI | $-100M | $-116M | $-118M | $-139M | $-145M | $-152M | $-152M | $-1.65B | $-1.69B | $-1.74B | · | $-1.56B | $-1.57B | $-1.56B | · | $-1.37B | |
| Stockholders' Equity | $28.92B | $29.15B | $29.08B | $27.69B | $27.21B | $27.36B | $26.86B | $27.53B | $27.07B | $27.42B | · | $28.03B | $28.43B | $28.36B | · | $28.57B | |
| Liabilities + Equity | $121.89B | $118.58B | $115.86B | $111.60B | $107.44B | $104.56B | $102.42B | $99.82B | $100.42B | $102.00B | · | $105.94B | $106.06B | $105.33B | · | $103.53B | |
| Shares Outstanding | 880,000,000 | 879,000,000 | 879,000,000 | 854,000,000 | 853,000,000 | 853,000,000 | 852,000,000 | 840,000,000 | 839,000,000 | 838,000,000 | · | 837,000,000 | 837,000,000 | 836,000,000 | · | 833,000,000 |
현금 흐름 11
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $615M | $631M | $616M | $609M | $580M | $582M | $554M | $549M | $621M | $621M | $684M | $667M | $607M | $622M | $419M | $630M | |
| Deferred Tax | $32M | $284M | $113M | $263M | $110M | $59M | $46M | $-227M | $86M | $-237M | $88M | $1.10B | $149M | $191M | · | · | |
| Operating Cash Flow | $1.57B | $882M | $987M | $1.95B | $1.25B | $1.18B | $641M | $1.54B | $856M | $1.98B | $1.39B | $1.99B | $1.10B | $2.10B | $1.03B | $1.31B | |
| Investing Cash Flow | $-2.89B | $-3.10B | $-3.47B | $-3.12B | $-3.15B | $-3.24B | $-3.48B | $-1.03B | $-57M | $1.39B | $-3.12B | $923M | $-2.71B | $-2.30B | $-2.23B | $629M | |
| Debt Issued | $2.33B | $2.15B | $1.25B | $3.45B | $1.00B | $3.20B | $1.25B | $1.50B | $2.24B | $1.00B | $650M | $1.00B | $160M | $1.50B | $1.38B | $1.25B | |
| Net Debt Issued | · | $1.40B | · | · | · | $2.80B | · | · | · | $58M | · | · | · | $-697M | · | · | |
| Stock Issued | $5M | $33M | $1.38B | $35M | $35M | $35M | $630M | $36M | $35M | $31M | $3M | $6M | $42M | $43M | $122M | $43M | |
| Net Stock Activity | · | $33M | · | · | · | $35M | · | · | · | $31M | · | · | · | $43M | · | · | |
| Dividends Paid | $587M | $587M | $570M | $570M | $569M | $569M | $561M | $559M | $560M | $559M | $559M | $559M | $558M | $557M | $556M | $557M | |
| Financing Cash Flow | $1.19B | $2.37B | $1.76B | $1.82B | $1.84B | $2.17B | $1.30B | $1.19B | $-928M | $-3.33B | $1.78B | $-2.98B | $-26M | $1.82B | $1.20B | $-2.01B | |
| Net Change in Cash | $-120M | $144M | $-723M | $653M | $-64M | $112M | $-1.54B | $1.70B | $-129M | $35M | $54M | $-68M | $-1.64B | $1.61B | $1M | $-67M |
수익성 7
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 7.3% | 27.7% | · | 29.6% | 28.8% | 30.0% | · | 30.9% | 23.1% | 22.9% | · | 27.2% | 19.0% | 27.5% | · | 24.4% | |
| Net Margin | 7.6% | 12.4% | · | 22.2% | 20.0% | 15.8% | · | 24.2% | 16.4% | 18.6% | · | 4.3% | 15.8% | 19.0% | · | 17.7% | |
| Pretax Margin | 10.1% | 16.6% | · | 27.5% | 27.1% | 18.4% | · | 29.2% | 16.8% | 19.1% | · | 23.6% | 18.6% | 23.3% | · | 20.6% | |
| EBITDA Margin | 7.3% | 27.7% | · | 29.6% | 28.8% | 30.0% | · | 30.9% | 23.1% | 22.9% | · | 27.2% | 19.0% | 27.5% | · | 24.4% | |
| ROA | 0.30% | 0.56% | · | 0.95% | 0.73% | 0.63% | · | 0.93% | 0.55% | 0.65% | · | 0.16% | 0.57% | 0.97% | · | 0.77% | |
| ROE | 1.2% | 2.2% | · | 3.6% | 2.8% | 2.4% | · | 3.4% | 2.1% | 2.4% | · | 0.58% | 2.1% | 3.6% | · | 2.8% | |
| ROIC | 0.77% | 4.1% | · | 3.7% | 2.8% | 3.9% | · | 3.2% | 2.2% | 2.2% | · | 2.6% | 1.8% | 3.7% | · | 2.9% |
유동성 및 지급능력 3
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 0.8 | 0.8 | · | 0.8 | 0.7 | 0.7 | · | 0.7 | 0.9 | 1.1 | · | 1.1 | 0.6 | 0.8 | · | 0.7 | |
| Quick Ratio | 0.3 | 0.2 | · | 0.3 | 0.3 | 0.3 | · | 0.4 | 0.2 | 0.2 | · | 0.1 | 0.2 | 0.3 | · | 0.2 | |
| Debt / Equity | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.2 | 0.1 | · | 0.1 |
효율성 2
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.1 | · | 0.0 | |
| Receivables Turnover | 1.8 | 2.3 | · | 2.1 | 1.7 | 1.9 | · | 1.8 | 1.5 | 1.6 | · | 1.7 | 1.6 | 2.3 | · | 2.2 |
가치 평가 (TTM) 13
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $18.12B | $17.45B | · | $15.81B | $15.23B | $14.90B | · | $14.59B | $14.46B | $14.14B | · | $14.67B | $14.82B | $14.71B | · | $13.31B | |
| Net Income TTM | $2.53B | $2.95B | · | $2.56B | $2.49B | $2.30B | · | $2.23B | $1.45B | $1.46B | · | $2.04B | $2.63B | $1.60B | · | $1.63B | |
| Market Cap | $60.10B | $54.34B | · | $52.24B | $48.21B | $47.83B | · | $48.54B | $41.11B | $41.22B | · | $37.39B | $43.35B | $46.74B | · | $57.57B | |
| Enterprise Value | $62.26B | $57.09B | · | $53.83B | $51.64B | $49.56B | · | $50.87B | $44.13B | $44.58B | · | $41.04B | $47.79B | $48.49B | · | $60.35B | |
| P/E | 23.8 | 18.3 | · | 20.7 | 19.6 | 21.2 | · | 22.6 | 30.1 | 29.8 | · | 19.0 | 17.0 | 30.9 | · | 36.8 | |
| P/S | 3.3 | 3.1 | · | 3.3 | 3.2 | 3.2 | · | 3.3 | 2.8 | 2.9 | · | 2.5 | 2.9 | 3.2 | · | 4.3 | |
| P/B | 2.1 | 1.9 | · | 1.9 | 1.8 | 1.7 | · | 1.8 | 1.5 | 1.5 | · | 1.3 | 1.5 | 1.6 | · | 2.0 | |
| P / Tangible Book | 2.4 | 2.2 | · | 2.4 | 2.1 | 2.1 | · | 2.1 | 1.8 | 1.8 | · | 1.6 | 2.1 | 2.2 | · | 2.7 | |
| P / Cash Flow | · | 61.6 | · | · | · | 40.4 | · | · | · | 20.8 | · | · | · | 22.3 | · | · | |
| EV / EBITDA | 189.2 | 41.0 | · | 40.2 | 47.1 | 40.5 | · | 41.8 | 54.8 | 53.5 | · | 39.6 | 66.2 | 33.6 | · | 56.3 | |
| EV / Revenue | 3.4 | 3.3 | · | 3.4 | 3.4 | 3.3 | · | 3.5 | 3.1 | 3.2 | · | 2.8 | 3.2 | 3.3 | · | 4.5 | |
| Earnings Yield | 4.2% | 5.5% | · | 4.8% | 5.1% | 4.7% | · | 4.4% | 3.3% | 3.4% | · | 5.3% | 5.9% | 3.2% | · | 2.7% | |
| Payout Ratio | · | 94.5% | · | · | · | 88.1% | · | · | · | 82.9% | · | · | · | 55.9% | · | · |
재무제표 손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
손익계산서
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 매출 | $16.51B | $14.46B | $14.39B | $13.94B | $11.42B |
| 영업이익률 % | 26.7% | 22.5% | 23.7% | 9.3% | 21.6% |
| 순이익 | $3.00B | $2.03B | $1.96B | $1.19B | $3.40B |
| 희석 EPS | $3.45 | $2.33 | $2.25 | $1.33 | $4.12 |
대차대조표
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 부채 / 자기자본 비율 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
| 유동비율 | 0.8 | 0.7 | 1.0 | 0.7 | 0.8 |
| 당좌 비율 | 0.3 | 0.3 | 0.1 | 0.2 | 0.3 |
최신 뉴스 이 회사 관련 최근 헤드라인
- 트럼프 경제 위협에 대한 가디언 논평: 협박은 과유불급일 수 있다
- Rial Hits Record Low As Bessent Readies "Economic D-Day" Assault To Isolate Iran
- Stock Market Today (Aug. 24, 2026): Nasdaq slides on Iran sanctions, U.S.-Canada tariff threats
- 이란 선박 나포 위협에 미국, 이란 겨냥 '최대 금융 공세' 예고
- 트럼프의 '경제적 D-데이', 이란에 얼마나 큰 타격 줄까
- 트럼프, 이란 지원국에 '엄청난 경제적 결과' 경고
- Homeowner feared energy grant scheme was a scam
- Wisconsin, Michigan primaries expose limits of polls and prediction markets
- Analyst Report: Restaurant Brands Intl Inc
- D-Wave's Revenue Fell 44% in a Year. Its Market Value Rose 38%.
트레이딩 시그널 진입 가격 및 위험/보상 비율을 포함한 최근 매수/매도 신호
나의 지표 나만의 관심 목록 — 전체 기본 재무제표에서 선택한 항목
중요한 지표를 선택하세요 — 위 전체 기본 재무제표의 아무 행 옆에 있는 ➕를 클릭하세요.
선택 항목이 저장되어 모든 티커에서 유지됩니다.
기관 투자자 (13F) 1,680개의 제출자 · $32.1B 전체 · 기준일 2026년 6월 30일
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
| 신규 포지션 | 청산 포지션 | 증가함 | 감소 | 순주식 변동 |
|---|---|---|---|---|
| 173 (-17 이전 분기 대비) | 103 (+10 이전 분기 대비) | 574 (-25 이전 분기 대비) | 522 (+47 이전 분기 대비) | +35.8M |
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.
| 기관 | 가치 | 주식 | % 추적된 13F 중 | 유형 |
|---|---|---|---|---|
| Capital Research Global Investors | $5,043,640,462 | 73,855,890 | 15.73% | 주식 |
| VANGUARD CAPITAL MANAGEMENT LLC | $3,919,592,850 | 57,396,293 | 12.23% | 주식 |
| STATE STREET CORP | $3,477,153,958 | 50,917,469 | 10.85% | 주식 |
| VANGUARD PORTFOLIO MANAGEMENT LLC | $3,077,650,219 | 45,067,363 | 9.60% | 주식 |
| WELLINGTON MANAGEMENT GROUP LLP | $2,629,396,913 | 38,503,396 | 8.20% | 주식 |
| Dodge & Cox | $1,249,943,966 | 18,303,470 | 3.90% | 주식 |
| GEODE CAPITAL MANAGEMENT, LLC | $1,148,117,579 | 16,904,480 | 3.58% | 주식 |
| NORGES BANK | $805,234,433 | 11,791,396 | 2.51% | 주식 |
| HOTCHKIS & WILEY CAPITAL MANAGEMENT LLC | $675,713,707 | 9,894,768 | 2.11% | 주식 |
| LONDON CO OF VIRGINIA | $466,703,146 | 6,834,123 | 1.46% | 주식 |
| VANGUARD FIDUCIARY TRUST CO | $337,235,961 | 4,938,292 | 1.05% | 주식 |
| MILLENNIUM MANAGEMENT LLC | $317,212,991 | 4,645,087 | 0.99% | 주식 |
| FMR LLC | $245,008,846 | 3,587,770 | 0.76% | 주식 |
| Pentwater Capital Management LP | $239,015,000 | 3,500,000 | 0.75% | 주식 |
| FIRST TRUST ADVISORS LP | $189,803,943 | 2,779,382 | 0.59% | 주식 |
| Magellan Asset Management Ltd | $183,733,221 | 2,690,485 | 0.57% | 주식 |
| Swiss National Bank | $169,299,105 | 2,479,120 | 0.53% | 주식 |
| GOLDMAN SACHS GROUP INC | $160,386,575 | 2,348,610 | 0.50% | 주식 |
| DIMENSIONAL FUND ADVISORS LP | $150,130,867 | 2,198,431 | 0.47% | 주식 |
| Mitsubishi UFJ Asset Management Co., Ltd. | $145,602,543 | 2,132,121 | 0.45% | 주식 |
| BlackRock, Inc. | $139,057,629 | 2,036,281 | 0.43% | 주식 |
| Sumitomo Mitsui Trust Group, Inc. | $133,700,211 | 1,957,830 | 0.42% | 주식 |
| Vanguard Global Advisers, LLC | $129,299,603 | 1,893,390 | 0.40% | 주식 |
| VANGUARD ASSET MANAGEMENT, Ltd | $128,009,537 | 1,874,499 | 0.40% | 주식 |
| Legal & General Group Plc | $118,208,625 | 1,730,980 | 0.37% | 주식 |
| ANTIPODES PARTNERS Ltd | $110,119,469 | 1,612,527 | 0.34% | 주식 |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $109,257,171 | 1,599,900 | 0.34% | 콜 옵션 |
| ADAGE CAPITAL PARTNERS GP, L.L.C. | $108,158,453 | 1,583,811 | 0.34% | 주식 |
| California Public Employees Retirement System | $105,138,055 | 1,539,582 | 0.33% | 주식 |
| RHUMBLINE ADVISERS | $103,403,177 | 1,514,179 | 0.32% | 주식 |
| BANK OF AMERICA CORP /DE/ | $101,175,466 | 1,481,556 | 0.32% | 주식 |
| ALLIANCEBERNSTEIN L.P. | $97,139,744 | 1,571,332 | 0.30% | 주식 |
| BNP PARIBAS FINANCIAL MARKETS | $96,722,951 | 1,416,356 | 0.30% | 주식 |
| COMMONWEALTH OF PENNSYLVANIA PUBLIC SCHOOL EMPLS RETRMT SYS | $95,640,350 | 1,400,503 | 0.30% | 주식 |
| Maple-Brown Abbott Ltd | $92,653,745 | 1,652,333 | 0.29% | 주식 |
| National Pension Service | $87,171,707 | 1,276,493 | 0.27% | 주식 |
| MIZUHO MARKETS AMERICAS LLC | $85,280,552 | 1,248,800 | 0.27% | 주식 |
| Pictet Asset Management Holding SA | $85,256,241 | 1,248,444 | 0.27% | 주식 |
| Ensign Peak Advisors, Inc | $82,461,677 | 1,207,522 | 0.26% | 주식 |
| JONES FINANCIAL COMPANIES LLLP | $82,278,771 | 1,185,744 | 0.26% | 주식 |
| LPL Financial LLC | $81,409,648 | 1,192,117 | 0.25% | 주식 |
| Energy Income Partners, LLC | $73,627,000 | 1,078,152 | 0.23% | 주식 |
| MANUFACTURERS LIFE INSURANCE COMPANY, THE | $73,584,933 | 1,077,536 | 0.23% | 주식 |
| CALIFORNIA STATE TEACHERS RETIREMENT SYSTEM | $69,835,266 | 1,022,628 | 0.22% | 주식 |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $68,057,814 | 996,600 | 0.21% | 풋 옵션 |
| RAYMOND JAMES FINANCIAL INC | $66,457,559 | 973,167 | 0.21% | 주식 |
| UBS Group AG | $63,895,060 | 935,643 | 0.20% | 주식 |
| ENVESTNET ASSET MANAGEMENT INC | $63,250,987 | 926,212 | 0.20% | 주식 |
| CANADA PENSION PLAN INVESTMENT BOARD | $61,592,527 | 901,926 | 0.19% | 주식 |
| STRS OHIO | $60,542,500 | 886,550 | 0.19% | 주식 |
| Vanguard Investments Australia, Ltd. | $59,959,098 | 878,007 | 0.19% | 주식 |
| JENNISON ASSOCIATES LLC | $59,719,742 | 874,502 | 0.19% | 주식 |
| NOMURA ASSET MANAGEMENT INTERNATIONAL INC. | $58,675,000 | 859,201 | 0.18% | 주식 |
| VICTORY CAPITAL MANAGEMENT INC | $57,430,624 | 840,981 | 0.18% | 주식 |
| Public Sector Pension Investment Board | $56,111,571 | 821,666 | 0.18% | 주식 |
| NEW YORK STATE COMMON RETIREMENT FUND | $54,779,165 | 802,155 | 0.17% | 주식 |
| Focus Partners Wealth | $51,957,969 | 760,846 | 0.16% | 주식 |
| STATE BOARD OF ADMINISTRATION OF FLORIDA RETIREMENT SYSTEM | $51,692,662 | 756,958 | 0.16% | 주식 |
| ARROWSTREET CAPITAL, LIMITED PARTNERSHIP | $49,576,082 | 725,964 | 0.15% | 주식 |
| APG Asset Management N.V. | $48,974,496 | 819,923 | 0.15% | 주식 |
| VANGUARD GROUP INC | $46,893,034 | 800,359 | 0.15% | 주식 |
| ROYAL BANK OF CANADA | $46,704,000 | 683,900 | 0.15% | 주식 |
| AQR Arbitrage LLC | $45,881,183 | 671,858 | 0.14% | 주식 |
| HighTower Advisors, LLC | $43,233,748 | 633,090 | 0.13% | 주식 |
| Point72 Asset Management, L.P. | $42,832,581 | 627,216 | 0.13% | 주식 |
| Korea Investment CORP | $40,789,344 | 597,296 | 0.13% | 주식 |
| MACQUARIE GROUP LTD | $40,687,182 | 595,800 | 0.13% | 주식 |
| BARCLAYS PLC | $39,483,023 | 578,167 | 0.12% | 주식 |
| FJARDE AP-FONDEN /FOURTH SWEDISH NATIONAL PENSION FUND | $37,499,200 | 549,117 | 0.12% | 주식 |
| Bank of New York Mellon Corp | $37,407,213 | 547,770 | 0.12% | 주식 |
| DNB Asset Management AS | $36,609,586 | 536,090 | 0.11% | 주식 |
| CITADEL ADVISORS LLC | $36,275,648 | 531,200 | 0.11% | 풋 옵션 |
| PNC Financial Services Group, Inc. | $35,632,493 | 521,782 | 0.11% | 주식 |
| GABELLI FUNDS LLC | $34,916,677 | 511,300 | 0.11% | 주식 |
| Allianz Asset Management GmbH | $34,799,423 | 509,583 | 0.11% | 주식 |
| BANK OF MONTREAL /CAN/ | $33,356,592 | 488,455 | 0.10% | 주식 |
| Quantinno Capital Management LP | $33,151,802 | 485,456 | 0.10% | 주식 |
| ALPS ADVISORS INC | $32,354,778 | 473,785 | 0.10% | 주식 |
| STATE OF WISCONSIN INVESTMENT BOARD | $32,333,130 | 473,468 | 0.10% | 주식 |
| UBS AM, a distinct business unit of UBS ASSET MANAGEMENT AMERICAS LLC | $31,109,740 | 503,231 | 0.10% | 주식 |
| COMMONWEALTH EQUITY SERVICES, LLC | $30,171,278 | 441,811 | 0.09% | 주식 |
| Tredje AP-fonden | $29,800,254 | 436,378 | 0.09% | 주식 |
| WEALTH ENHANCEMENT ADVISORY SERVICES, LLC | $29,473,714 | 424,758 | 0.09% | 주식 |
| RWC Asset Management LLP | $28,662,952 | 419,724 | 0.09% | 주식 |
| PRUDENTIAL FINANCIAL INC | $28,347,794 | 415,109 | 0.09% | 주식 |
| CRAWFORD INVESTMENT COUNSEL INC | $28,033,014 | 410,500 | 0.09% | 주식 |
| TOCQUEVILLE ASSET MANAGEMENT L.P. | $27,856,037 | 407,908 | 0.09% | 주식 |
| Mitsubishi UFJ Trust & Banking Corp | $27,666,806 | 405,137 | 0.09% | 주식 |
| EXCHANGE TRADED CONCEPTS, LLC | $26,589,394 | 389,360 | 0.08% | 주식 |
| SILVERCREST ASSET MANAGEMENT GROUP LLC | $26,582,839 | 389,264 | 0.08% | 주식 |
| GODSEY & GIBB, INC | $26,438,785 | 387,155 | 0.08% | 주식 |
| ALPINE ASSOCIATES MANAGEMENT INC. | $26,373,597 | 386,200 | 0.08% | 주식 |
| MASSACHUSETTS FINANCIAL SERVICES CO /MA/ | $26,359,052 | 385,987 | 0.08% | 주식 |
| WATER ISLAND CAPITAL LLC | $26,034,265 | 381,231 | 0.08% | 주식 |
| CITADEL ADVISORS LLC | $25,902,397 | 379,300 | 0.08% | 주식 |
| DAVENPORT & Co LLC | $25,595,126 | 374,756 | 0.08% | 주식 |
| Magnetar Financial LLC | $25,493,067 | 373,306 | 0.08% | 주식 |
| CBRE INVESTMENT MANAGEMENT LISTED REAL ASSETS LLC | $25,232,745 | 369,494 | 0.08% | 주식 |
| Poplar Forest Capital LLC | $24,856,952 | 443,320 | 0.08% | 주식 |
| ROYAL LONDON ASSET MANAGEMENT LTD | $24,849,979 | 363,889 | 0.08% | 주식 |
회사 내부자 68 명의 내부자 · 11 임원 · 14 이사
| 내부자 | 역할 | 마지막 활동 | 보유 주식 수 | 매수 12개월 | 매도 12개월 | 순매수/매도 12개월 |
|---|---|---|---|---|---|---|
| CHEWNING THOMAS N | Exec Vice President & CFO | 2009년 6월 1일 F | 271,354 | 0 | 0 | $0 |
| David A Heacock | President - Dominion Nuclear | 2017년 2월 1일 F | 13,006 | 0 | 0 | $0 |
| Ashwini Sawhney | VP, Contr. & Chief Acct. Off. | 2014년 4월 1일 F | 1,999 | 0 | 0 | $0 |
| Steven A Rogers | SVP & Chief Admin Officer | 2012년 2월 1일 F | 54,907 | 0 | 0 | $0 |
| James H Stutts | Sr. VP & General Counsel | 2010년 6월 10일 G | 88,702 | 0 | 0 | $0 |
| Carter M Reid | VP - Governance and Corp Secy | 2010년 4월 3일 F | 12,881 | 0 | 0 | $0 |
| Thomas P Wohlfarth | SVP & Chief Acctg Officer | 2009년 4월 1일 F | 30,306 | 0 | 0 | $0 |
| Eva S Hardy | Executive Vice President | 2008년 9월 1일 D | 58,174 | 0 | 0 | $0 |
| Jay L Johnson | Executive Vice President | 2008년 6월 1일 F | 90,615 | 0 | 0 | $0 |
| Scott G Hetzer | SVP and Treasurer | 2008년 4월 1일 A | 55,648 | 0 | 0 | $0 |
| James L Sanderlin | Sr. Vice President - Law | 2007년 5월 11일 F | 50,941 | 0 | 0 | $0 |
| David A Wollard | 이사 | 2016년 5월 11일 A | 21,811 | 0 | 0 | $0 |
| Peter W Brown DR | 이사 | 2014년 5월 7일 A | 17,137 | 0 | 0 | $0 |
| Robert S Jepson JR | 이사 | 2013년 5월 3일 A | 172,749 | 0 | 0 | $0 |
| ROYAL FRANK S | 이사 | 2012년 11월 30일 A | 43,151 | 0 | 0 | $0 |
| Margaret A Mckenna | 이사 | 2012년 5월 8일 A | 8,797 | 0 | 0 | $0 |
| George A Davidson JR | 이사 | 2012년 5월 8일 A | 221,961 | 0 | 0 | $0 |
| LAMBERT BENJAMIN J III | 이사 | 2010년 5월 11일 S | 8,782 | 0 | 0 | $0 |
| Ronald J Calise | 이사 | 2007년 4월 2일 M | 4,841 | 0 | 0 | $0 |
| CAPPS THOS E | 이사 | 2007년 2월 8일 M | 523,964 | 0 | 0 | $0 |
| SIMMONS S DALLAS | 이사 | 2006년 4월 28일 A | 8,799 | 0 | 0 | $0 |
| LEATHERWOOD RICHARD L | 이사 | 2006년 4월 28일 A | 1,992 | 0 | 0 | $0 |
| RANDALL KENNETH A | 이사 | 2005년 4월 22일 A | 7,963 | 0 | 0 | $0 |
| Susan B Allen | 이사 | 2004년 12월 31일 D | 899 | 0 | 0 | $0 |
| SPILMAN ROBERT H | 이사 | 2004년 4월 23일 A | 4,231 | 0 | 0 | $0 |
| Kristin G Lovejoy | — | 2026년 5월 7일 A | 25,407 | 0 | 0 | $0 |
| Mark J Kington | — | 2026년 5월 7일 A | 140,628 | 0 | 0 | $0 |
| Vanessa Allen Sutherland | — | 2026년 5월 5일 A | 19,415 | 0 | 0 | $0 |
| Royal Pamela J. | — | 2026년 5월 5일 A | 44,986 | 0 | 0 | $0 |
| Jeffrey J Lyash | — | 2026년 5월 5일 A | 5,826 | 0 | 0 | $0 |
| Susan N Story | — | 2026년 5월 5일 A | 24,965 | 0 | 0 | $0 |
| Joseph M Rigby | — | 2026년 5월 5일 A | 36,194 | 0 | 0 | $0 |
| Maybank D Hagood | — | 2026년 5월 5일 A | 5,886 | 0 | 0 | $0 |
| James A Bennett | — | 2026년 5월 5일 A | 27,182 | 0 | 0 | $0 |
| Robert H Spilman JR | — | 2026년 5월 5일 A | 29,426 | 0 | 0 | $0 |
| Gary G Ratliff | — | 2026년 2월 25일 A | 8,453 | 0 | 0 | $0 |
| Regina J Elbert | — | 2026년 2월 25일 A | 25,043 | 0 | 0 | $0 |
| Steven D Ridge | — | 2026년 2월 25일 A | 58,676 | 0 | 0 | $0 |
| Eric Carr | — | 2026년 2월 25일 A | 77,467 | 0 | 0 | $0 |
| Edward H Baine | — | 2026년 2월 25일 A | 49,476 | 0 | 0 | $0 |
| Carlos M Brown | — | 2026년 2월 25일 A | 62,923 | 0 | 0 | $0 |
| William Keller Kissam | — | 2026년 2월 25일 A | 21,402 | 0 | 0 | $0 |
| Robert M Blue | — | 2026년 2월 25일 A | 208,430 | 0 | 0 | $0 |
| Paul Dabbar | — | 2025년 5월 7일 A | 8,043 | 0 | 0 | $0 |
| Michele L Cardiff | — | 2025년 2월 14일 A | 27,941 | 0 | 0 | $0 |
| Phillip Rodney Blevins | — | 2024년 2월 26일 A | 43,576 | 0 | 0 | $0 |
| Diane Leopold | — | 2024년 2월 26일 A | 94,672 | 0 | 0 | $0 |
| Ron W Jibson | — | 2023년 5월 10일 A | 17,917 | 0 | 0 | $0 |
| Michael E Szymanczyk | — | 2023년 5월 10일 A | 22,578 | 0 | 0 | $0 |
| Daniel G. Stoddard | — | 2023년 2월 10일 A | 67,582 | 0 | 0 | $0 |
SEC 양식 3/4/5 제출 서류 기준 내부자; 순매수/매도는 공개 시장 거래만 해당
행동주의자 및 5% 이상 소유자 3 보유
SEC 서류 13D를 제출한 투자자 — 발행인에 영향을 미치려는 의도로 5% 이상의 실질 소유권(행동주의 지분, 이사회 캠페인, M&A). 각 행은 해당 제출자의 포지션에 대한 가장 최근에 알려진 상태를 보여줍니다.
| 제출자 | 제출됨 | 지분 | 상태 | 목적 | 제출 |
|---|---|---|---|---|---|
| Dominion Energy, Inc., Dominion Cove Point, Inc., Dominion MLP Holding Company, LLC, Dominion Energy Midstream GP, LLC, Dominion Energy Questar Corporation, QPC Holding Company ×4 제출 서류 | 2019년 2월 20일 | — | 최초 제출 | M&A / 매각 | SEC |
| Dominion Resources, Inc., Dominion Cove Point, Inc., Dominion MLP Holding Company, LLC, Dominion MLP Holding Company II, Inc., Dominion Questar Corporation, QPC Holding Company ×4 제출 서류 | 2016년 12월 9일 | — | 최초 제출 | — | SEC |
| 미공개 보고자 | 2001년 9월 19일 | — | 최초 제출 | M&A / 매각 | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
ETF 보유 현황 215 ETF 보유
가중치는 직접적인 주식 보유(N-PORT)만 반영합니다. 레버리지 또는 파생 상품 기반 펀드는 표시되지 않은 추가 스왑 노출을 보유할 수 있습니다.
| 펀드 | 비중 | 단위 | 기준일 | 출처 |
|---|---|---|---|---|
| BKGI · BNY Mellon ETF Trust | 5.25% | 798,917 NS | 2026년 4월 30일 | N-PORT |
| VPU · VANGUARD WORLD FUND | 3.82% | 6,017,351 SH | 2026년 8월 19일 | 일간 |
| ZAP · Global X Funds | 3.80% | 268,887 NS | 2026년 4월 30일 | N-PORT |
| IDU · iShares Trust | 3.71% | 735,345 SH | 2026년 8월 26일 | 일간 |
| FXU · First Trust Exchange-Traded AlphaDE… | 3.47% | 482,296 NS | 2026년 4월 30일 | N-PORT |
| FUTY · FIDELITY COVINGTON TRUST | 3.44% | 1,308,311 NS | 2026년 4월 30일 | N-PORT |
| RSPU · Invesco Exchange-Traded Fund Trust | 3.28% | 260,386 SH | 2026년 8월 26일 | 일간 |
| UPW · ProShares Trust | 3.08% | 8,879 NS | 2026년 5월 31일 | N-PORT |
| RDIV · Invesco Exchange-Traded Fund Trust … | 3.07% | 653,801 SH | 2026년 8월 26일 | 일간 |
| NUKZ · EXCHANGE TRADED CONCEPTS TRUST | 2.91% | 386,477 NS | 2026년 5월 31일 | N-PORT |
| VRP · Invesco Exchange-Traded Fund Trust … | 2.88% | 86,129,000 | 2026년 8월 26일 | 일간 |
| JXI · iShares Trust | 2.66% | 121,119 SH | 2026년 8월 26일 | 일간 |
| BILD · Nomura ETF Trust | 2.55% | 2,759 NS | 2026년 6월 30일 | N-PORT |
| RIFR · Russell Investments Exchange Traded… | 2.41% | 15,131 NS | 2026년 6월 30일 | N-PORT |
| UTSL · Direxion Shares ETF Trust | 2.35% | 15,849 NS | 2026년 4월 30일 | N-PORT |
| POWR · iShares, Inc. | 2.34% | 158,694 SH | 2026년 8월 26일 | 일간 |
| MRGR · ProShares Trust | 2.29% | 5,430 NS | 2026년 5월 31일 | N-PORT |
| SDOG · ALPS ETF Trust | 2.00% | 412,955 NS | 2026년 5월 31일 | N-PORT |
| DIV · Global X Funds | 1.95% | 226,640 NS | 2026년 4월 30일 | N-PORT |
| HWSM · HOTCHKIS & WILEY FUNDS /DE/ | 1.94% | 782 NS | 2026년 6월 30일 | N-PORT |
| UPGD · Invesco Exchange-Traded Fund Trust | 1.85% | 33,509 SH | 2026년 8월 26일 | 일간 |
| FPWR · First Trust Exchange-Traded Fund IV | 1.83% | 7,616 NS | 2026년 4월 30일 | N-PORT |
| MFSV · MFS Active Exchange Traded Funds Tr… | 1.82% | 128,933 NS | 2026년 5월 31일 | N-PORT |
| CGVV · Capital Group Equity ETF Trust I | 1.65% | 33,699 NS | 2026년 5월 31일 | N-PORT |
| IGF · iShares Trust | 1.61% | 2,533,869 SH | 2026년 8월 26일 | 일간 |
| SPHD · Invesco Exchange-Traded Fund Trust … | 1.60% | 833,083 SH | 2026년 8월 26일 | 일간 |
| AIPO · Tidal Trust II | 1.59% | 178,620 NS | 2026년 5월 31일 | N-PORT |
| WBIY · Absolute Shares Trust | 1.54% | 13,296 NS | 2026년 6월 30일 | N-PORT |
| FDL · First Trust Exchange-Traded Fund | 1.50% | 1,603,755 NS | 2026년 6월 30일 | N-PORT |
| DVY · iShares Trust | 1.41% | 5,013,537 SH | 2026년 8월 26일 | 일간 |
| ARB · AltShares Trust | 1.41% | 21,635 NS | 2026년 5월 31일 | N-PORT |
| CDC · Victory Portfolios II | 1.38% | 145,279 NS | 2026년 6월 30일 | N-PORT |
| CDL · Victory Portfolios II | 1.38% | 79,172 NS | 2026년 6월 30일 | N-PORT |
| EMLP · First Trust Exchange-Traded Fund IV | 1.35% | 853,059 NS | 2026년 4월 30일 | N-PORT |
| ESLV · Strategy Shares | 1.25% | 2,283 NS | 2026년 4월 30일 | N-PORT |
| FFND · Northern Lights Fund Trust II | 1.19% | 18,287 NS | 2026년 5월 31일 | N-PORT |
| GDIV · Harbor ETF Trust | 1.15% | 40,168 NS | 2026년 4월 30일 | N-PORT |
| EIPI · First Trust Exchange-Traded Fund VI… | 1.14% | 179,354 NS | 2026년 5월 31일 | N-PORT |
| VOE · VANGUARD INDEX FUNDS | 1.04% | 5,649,355 SH | 2026년 8월 19일 | 일간 |
| YALL · Tidal Trust I | 1.04% | 15,005 NS | 2026년 5월 31일 | N-PORT |
| RBLD · First Trust Exchange-Traded Fund II | 1.01% | 6,001 NS | 2026년 6월 30일 | N-PORT |
| EVNT · AltShares Trust | 0.98% | 1,793 NS | 2026년 5월 31일 | N-PORT |
| CGCV · Capital Group Conservative Equity E… | 0.96% | 251,655 NS | 2026년 5월 31일 | N-PORT |
| ALTL · Pacer Funds Trust | 0.95% | 14,212 NS | 2026년 4월 30일 | N-PORT |
| SPLV · Invesco Exchange-Traded Fund Trust … | 0.95% | 1,027,840 SH | 2026년 8월 26일 | 일간 |
| LIVR · EA Series Trust | 0.89% | 3,096 NS | 2026년 6월 30일 | N-PORT |
| CGUS · Capital Group Core Equity ETF | 0.82% | 1,325,148 NS | 2026년 5월 31일 | N-PORT |
| IMCV · iShares Trust | 0.76% | 136,216 SH | 2026년 8월 26일 | 일간 |
| NFRA · FlexShares Trust | 0.73% | 348,000 NS | 2026년 4월 30일 | N-PORT |
| SPVM · Invesco Exchange-Traded Fund Trust | 0.71% | 14,602 SH | 2026년 8월 26일 | 일간 |