EGP EastGroup Properties, Inc. Common Stock
$211.33
가격 · 7월 2, 2026
기준 재무 정보 4월 22, 2026
52주 범위
$159–$211
100% of range
애널리스트 평점
BUY
24 analysts
목표 주가
$218
+3% upside
P/E (TTM)
36.6
ROE
7.6%
순이익률
35.7%
EGP 주식 스냅샷 가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
가격
$211.33
시가총액
$9.50B
P/E (TTM)
36.6
EPS (TTM)
$4.87
매출 (TTM)
$721M
배당 수익률
—
ROE
7.6%
부채/자본
—
52주 범위
$159 – $211
EGP 주가 차트 기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
Configure
10년 성과 매출, 순이익, 마진 및 EPS 추세
매출 및 순이익
$721M
2016-12-31
→
2025-12-31
EPS
$4.87
2016-12-31
→
2025-12-31
잉여현금흐름
—
마진
35.7%
가치 평가 P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
EGP
동종업계 중앙값
P/E (TTM)
36.6
29.9
P/S (TTM)
13.2
8.5
P/B
2.7
1.5
수익성 총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
EGP
동종업계 중앙값
Net Profit Margin (순이익률)
35.7%
33.2%
ROA
4.9%
3.7%
ROE
7.6%
6.3%
재무 건전성 부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
EGP
동종업계 중앙값
성장 매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
EGP
동종업계 중앙값
Revenue YoY (매출 YoY)
12.7%
—
Revenue CAGR 3Y (매출 CAGR 3년)
14.0%
—
Revenue CAGR 5Y (매출 CAGR 5년)
14.7%
—
EPS YoY
4.5%
—
Net Income YoY (순이익 YoY)
13.0%
—
자본 효율성 자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
EGP
동종업계 중앙값
배당금 배당 수익률, 지급 비율, 배당 이력, 5년 CAGR
배당 수익률
—
지급 비율
—
5년 배당 CAGR
—
| 배당락일 | 금액 |
|---|---|
| 2026년 6월 30일 | $1.5500 |
| 2026년 3월 31일 | $1.5500 |
| 2025년 12월 31일 | $1.5500 |
| 2025년 9월 30일 | $1.5500 |
| 2025년 6월 30일 | $1.4000 |
| 2025년 3월 31일 | $1.4000 |
| 2024년 12월 31일 | $1.4000 |
| 2024년 9월 30일 | $1.4000 |
| 2024년 6월 28일 | $1.2700 |
| 2024년 3월 27일 | $1.2700 |
| 2023년 12월 28일 | $1.2700 |
| 2023년 9월 28일 | $1.2700 |
| 2023년 6월 29일 | $1.2500 |
| 2023년 3월 30일 | $1.2500 |
| 2022년 12월 29일 | $1.2500 |
| 2022년 9월 29일 | $1.2500 |
| 2022년 6월 29일 | $1.1000 |
| 2022년 3월 30일 | $1.1000 |
| 2021년 12월 30일 | $1.1000 |
| 2021년 9월 29일 | $0.9000 |
EGP 분석가 합의 강세 및 약세 애널리스트 의견, 12개월 목표 주가, 상승 여력
매수
24 명의 애널리스트
- 적극 매수 6 25.0%
- 매수 11 45.8%
- 보유 7 29.2%
- 매도 0 0.0%
- 적극 매도 0 0.0%
12개월 목표 주가
20 명의 애널리스트 · 2026-07-04
중앙값
$219.00
지금
$211.33
저가
$180.00
고가
$241.00
중앙값 목표
$219.00
+3.6%
평균 목표
$217.50
+2.9%
실적 기록 EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
평균 서프라이즈
0.02%
다음 실적
7월 21, 2026
| 기간 | EPS Actual | EPS 예상 | 서프라이즈 |
|---|---|---|---|
| 2026년 3월 31일 | $1.30 | $1.22 | 0.08% |
| 2025년 12월 31일 | $1.27 | $1.31 | -0.04% |
| 2025년 9월 30일 | $1.26 | $1.23 | 0.03% |
| 2025년 6월 30일 | $1.20 | $1.18 | 0.02% |
| 2025년 3월 31일 | $1.14 | $1.12 | 0.02% |
동료 비교 주요 지표 대 섹터 동종 기업
| 티커 | 시가총액 | P/E | 매출 YoY | 순이익률 | ROE | 매출 총이익률 |
|---|---|---|---|---|---|---|
| EGP | $9.50B | 36.6 | 12.7% | 35.7% | 7.6% | — |
| PLD | $118.62B | 35.9 | 7.2% | 37.9% | 6.2% | — |
| LINE | $7.95B | -81.4 | 0.28% | -1.9% | -1.2% | — |
| FR | $7.59B | 30.6 | 8.6% | 34.0% | 9.3% | — |
| REXR | $8.97B | 45.0 | 7.1% | 21.1% | 2.5% | — |
| STAG | $7.02B | — | 10.1% | 32.4% | 7.8% | — |
| TRNO | $6.08B | 15.0 | 24.5% | 84.6% | 10.0% | — |
| COLD | $3.66B | -32.1 | -2.4% | -4.4% | -3.7% | — |
| LXP | $2.93B | 27.2 | -2.3% | 32.3% | 5.5% | — |
| IIPR | $1.33B | 12.1 | -13.8% | 44.5% | 6.3% | — |
| ILPT | $369M | -5.5 | — | — | -12.6% | — |
전체 기본 지표 연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
손익계산서 11
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $721M | $640M | $571M | $487M | $409M | $363M | $331M | $300M | $274M | $253M | $235M | $220M | |
| SG&A Expense | $24M | $21M | $17M | $16M | $16M | $14M | $16M | $14M | $15M | $13M | $15M | $13M | |
| Operating Expenses | $434M | $385M | $342M | $304M | $259M | $235M | $215M | $192M | $179M | $166M | $156M | $146M | |
| Operating Income | · | · | · | · | · | · | · | $109M | $95M | $87M | $79M | $74M | |
| Interest Expense | $32M | $39M | $48M | $38M | $33M | $34M | $34M | $35M | $35M | $35M | $35M | $35M | |
| Net Income | $257M | $228M | $201M | $186M | $158M | $108M | $123M | $89M | $84M | $96M | $48M | $48M | |
| EPS (Basic) | $4.88 | $4.67 | $4.43 | $4.37 | $3.91 | $2.77 | $3.25 | $2.50 | $2.45 | $2.93 | $1.49 | $1.53 | |
| EPS (Diluted) | $4.87 | $4.66 | $4.42 | $4.36 | $3.90 | $2.76 | $3.24 | $2.49 | $2.44 | $2.93 | $1.49 | $1.52 | |
| Shares (Basic) | 52,723,000 | 48,803,000 | 45,224,000 | 42,599,000 | 40,255,000 | 39,185,000 | 37,442,000 | 35,439,000 | 33,996,000 | 32,563,000 | 32,091,000 | 31,341,000 | |
| Shares (Diluted) | 52,814,000 | 48,911,000 | 45,331,000 | 42,712,000 | 40,377,000 | 39,296,000 | 37,527,000 | 35,506,000 | 34,047,000 | 32,628,000 | 32,196,000 | 31,452,000 | |
| EBITDA | $217M | $189M | $171M | $154M | $127M | $116M | $105M | $200M | $179M | $165M | $152M | $144M |
대차대조표 12
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $1M | $18M | $40M | $56.0K | $4M | $21.0K | $224.0K | $374.0K | $16.0K | $522.0K | $48.0K | $11.0K | |
| Goodwill | $990.0K | $990.0K | $990.0K | $990.0K | $990.0K | $990.0K | $990.0K | $990.0K | $990.0K | $990.0K | $990.0K | $990.0K | |
| Intangibles | $36M | $39M | $20M | $21M | · | · | · | · | · | · | · | · | |
| Total Assets | $5.43B | $5.08B | $4.52B | $4.04B | $3.22B | $2.72B | $2.55B | $2.13B | $1.95B | $1.83B | $1.66B | $1.58B | |
| Total Liabilities | $1.94B | $1.78B | $1.91B | $2.08B | $1.64B | $1.45B | $1.34B | $1.23B | $1.20B | $1.18B | $1.10B | $1.00B | |
| Long-term Debt | · | $1.50B | $1.67B | · | · | · | · | · | · | · | · | · | |
| Common Stock | $5.0K | $5.0K | $5.0K | $4.0K | $4.0K | $4.0K | $4.0K | $4.0K | $3.0K | $3.0K | $3.0K | $3.0K | |
| Retained Earnings | · | · | · | $335M | · | · | · | · | · | · | · | · | |
| AOCI | $8M | $22M | $25M | $36M | $1M | $-11M | $3M | $7M | $5M | $2M | $-3M | $-2M | |
| Stockholders' Equity | $3.50B | $3.29B | $2.61B | $1.95B | $1.57B | $1.27B | $1.20B | $903M | $749M | $638M | $555M | $571M | |
| Liabilities + Equity | $5.43B | $5.08B | $4.52B | $4.04B | $3.22B | $2.72B | $2.55B | $2.13B | $1.95B | $1.83B | $1.66B | $1.58B | |
| Shares Outstanding | 53,348,800 | 51,825,798 | 47,700,432 | 43,575,539 | 41,268,846 | 39,676,828 | 38,925,953 | 36,501,356 | 34,758,167 | 33,332,213 | 32,421,460 | 32,232,587 |
현금 흐름 12
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $217M | $189M | $171M | $154M | $127M | $116M | $105M | $92M | $84M | $78M | $73M | $70M | |
| Stock-based Comp | · | · | · | $8M | $8M | $7M | $7M | $5M | $6M | $5M | $7M | $5M | |
| Amort. of Intangibles | $13M | $9M | $8M | $9M | $6M | $6M | $5M | $4M | $5M | $4M | $4M | $5M | |
| Other Non-cash | $7M | $-631.0K | $-33M | $-32M | $-36M | $-35M | $-39M | $-21M | $-18M | $-40M | $3M | $-7M | |
| Operating Cash Flow | $481M | $417M | $338M | $317M | $256M | $196M | $196M | $165M | $155M | $139M | $130M | $116M | |
| Investing Cash Flow | $-576M | $-724M | $-570M | $-521M | $-529M | $-288M | $-443M | $-241M | $-179M | $-186M | $-156M | $-160M | |
| Debt Issued | · | · | · | · | · | · | · | · | · | · | $150M | $75M | |
| Net Debt Issued | · | · | · | · | · | · | · | · | · | · | $150M | $75M | |
| Stock Issued | $264M | $718M | $692M | $76M | $273M | $91M | $285M | $157M | $109M | $59M | $6M | $79M | |
| Net Stock Activity | $264M | $718M | $692M | $76M | $273M | $91M | $285M | $157M | $109M | $59M | $6M | $79M | |
| Financing Cash Flow | $79M | $285M | $272M | $200M | $277M | $92M | $247M | $77M | $24M | $48M | $26M | $43M | |
| Net Change in Cash | $-17M | $-23M | $40M | $-4M | $4M | $-203.0K | $-150.0K | $358.0K | $-506.0K | $474.0K | $37.0K | $3.0K |
수익성 5
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | · | · | · | · | · | · | · | 36.1% | 34.7% | 34.5% | 33.6% | 33.6% | |
| Net Margin | 35.7% | 35.6% | 35.1% | 38.2% | 38.5% | 29.9% | 37.2% | 29.5% | 30.5% | 38.0% | 20.6% | 22.1% | |
| EBITDA Margin | 30.0% | 29.6% | 30.0% | 31.6% | 31.0% | 32.0% | 31.6% | 66.7% | 65.3% | 65.3% | 64.8% | 65.5% | |
| ROA | 4.9% | 4.8% | 4.7% | 5.1% | 5.3% | 4.1% | 5.3% | · | 4.4% | 5.5% | 3.0% | 3.2% | |
| ROE | 7.6% | 7.7% | 8.8% | 10.6% | 11.1% | 8.8% | 11.7% | · | 12.0% | 16.1% | 8.6% | 8.9% |
유동성 및 지급능력 1
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Coverage | · | · | · | · | · | · | · | 3.1 | 2.7 | 2.5 | 2.3 | 2.1 |
효율성 1
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | 0.1 |
성장률 9
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 12.7% | 12.2% | 17.2% | 18.9% | 12.8% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 14.0% | 16.1% | 16.3% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 14.7% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | 4.5% | 5.4% | 1.4% | 11.8% | 41.3% | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | 3.8% | 6.1% | 17.0% | · | · | · | · | · | · | · | · | · | |
| EPS CAGR 5Y | 12.0% | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | 13.0% | 13.6% | 7.7% | 18.2% | 45.4% | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | 11.4% | 13.1% | 22.8% | · | · | · | · | · | · | · | · | · | |
| Net Income CAGR 5Y | 18.9% | · | · | · | · | · | · | · | · | · | · | · |
가치 평가 (TTM) 9
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $721M | $640M | $571M | $487M | $409M | $363M | $331M | $300M | $274M | $253M | $235M | $220M | |
| Net Income TTM | $257M | $228M | $201M | $186M | $158M | $108M | $123M | $89M | $84M | $96M | $48M | $48M | |
| Market Cap | $9.50B | $8.32B | $8.75B | $6.45B | $9.40B | $5.48B | $5.16B | · | $3.07B | $2.46B | $1.80B | $2.04B | |
| P/E | 36.6 | 34.4 | 41.5 | 34.0 | 58.4 | 50.0 | 40.9 | 36.8 | 36.2 | 25.2 | 37.3 | 41.7 | |
| P/S | 13.2 | 13.0 | 15.3 | 13.2 | 23.0 | 15.1 | 15.6 | · | 11.2 | 9.7 | 7.7 | 9.3 | |
| P/B | 2.7 | 2.5 | 3.4 | 3.3 | 6.0 | 4.3 | 4.3 | · | 4.1 | 3.9 | 3.2 | 3.6 | |
| P / Tangible Book | 2.7 | 2.6 | 3.4 | 3.3 | 6.0 | 4.3 | · | · | · | · | · | · | |
| P / Cash Flow | 19.8 | 20.0 | 25.9 | 20.4 | 36.7 | 27.9 | 26.4 | · | 19.8 | 17.7 | 13.7 | 17.4 | |
| Earnings Yield | 2.7% | 2.9% | 2.4% | 2.9% | 1.7% | 2.0% | 2.4% | 2.7% | 2.8% | 4.0% | 2.7% | 2.4% |
손익계산서 10
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $190M | $187M | $182M | $177M | $174M | $164M | $163M | $159M | $154M | $149M | $147M | $140M | $135M | $130M | $126M | $119M | |
| SG&A Expense | $8M | $5M | $6M | $5M | $8M | $4M | $5M | $5M | $7M | $4M | $3M | $4M | $5M | $4M | $4M | $4M | |
| Operating Expenses | $114M | $112M | $108M | $107M | $107M | $97M | $98M | $94M | $95M | $89M | $87M | $85M | $83M | $80M | $78M | $74M | |
| Interest Expense | $9M | $9M | $8M | $8M | $8M | $9M | $10M | $10M | $10M | $11M | $11M | $13M | $13M | $12M | $10M | $9M | |
| Net Income | $95M | $68M | $67M | $63M | $59M | $59M | $55M | $55M | $59M | $63M | $49M | $43M | $45M | $39M | $38M | $46M | |
| EPS (Basic) | $1.77 | $1.27 | $1.26 | $1.21 | $1.14 | $1.16 | $1.13 | $1.15 | $1.23 | $1.37 | $1.07 | $0.97 | $1.02 | $0.87 | $0.87 | $1.09 | |
| EPS (Diluted) | $1.77 | $1.27 | $1.26 | $1.20 | $1.14 | $1.17 | $1.13 | $1.14 | $1.22 | $1.36 | $1.07 | $0.97 | $1.02 | $0.86 | $0.87 | $1.09 | |
| Shares (Basic) | 53,451,000 | -104,909,000 | 53,159,000 | 52,508,000 | 51,965,000 | -96,169,000 | 48,864,000 | 48,248,000 | 47,860,000 | -88,841,000 | 45,658,000 | 44,656,000 | 43,751,000 | -84,325,000 | 43,467,000 | 42,211,000 | |
| Shares (Diluted) | 53,546,000 | -105,057,000 | 53,264,000 | 52,579,000 | 52,028,000 | -96,394,000 | 48,999,000 | 48,345,000 | 47,961,000 | -89,014,000 | 45,788,000 | 44,734,000 | 43,823,000 | -84,544,000 | 43,581,000 | 42,316,000 | |
| EBITDA | $55M | · | · | · | $53M | · | · | · | $45M | · | $43M | $42M | $41M | · | $39M | $37M |
대차대조표 12
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $31M | · | $3M | $33M | $21M | · | $17M | $39M | $16M | · | $374.0K | $1M | $9M | · | $5M | $6M | |
| Goodwill | $990.0K | $990.0K | $990.0K | $990.0K | $990.0K | $990.0K | $990.0K | $990.0K | $990.0K | · | $990.0K | $990.0K | $990.0K | · | $990.0K | $990.0K | |
| Intangibles | · | $36M | · | · | · | $39M | · | · | · | · | · | · | · | · | · | · | |
| Total Assets | $5.49B | $5.43B | $5.35B | $5.19B | $5.11B | $5.08B | $4.75B | $4.71B | $4.58B | · | $4.35B | $4.20B | $4.08B | · | $3.96B | $3.85B | |
| Total Liabilities | $1.91B | $1.94B | $1.85B | $1.78B | $1.76B | $1.78B | $1.92B | $1.95B | $1.92B | · | $1.98B | $1.99B | $2.04B | · | $1.97B | $1.87B | |
| Long-term Debt | $1.61B | · | $1.44B | $1.46B | $1.45B | · | $1.62B | $1.67B | $1.68B | · | · | · | · | · | · | · | |
| Common Stock | $5.0K | $5.0K | $5.0K | $5.0K | $5.0K | $5.0K | $5.0K | $5.0K | $5.0K | · | $4.0K | $4.0K | $4.0K | · | $4.0K | $4.0K | |
| Retained Earnings | · | · | · | · | · | · | · | · | · | · | · | $359M | · | · | · | · | |
| AOCI | $10M | $8M | $9M | $11M | $15M | $22M | $14M | $30M | $31M | $25M | $42M | $36M | $26M | $36M | $41M | $24M | |
| Stockholders' Equity | $3.58B | $3.50B | $3.51B | $3.41B | $3.34B | $3.29B | $2.83B | $2.77B | $2.66B | · | $2.38B | $2.21B | $2.04B | · | $1.99B | $1.98B | |
| Liabilities + Equity | $5.49B | $5.43B | $5.35B | $5.19B | $5.11B | $5.08B | $4.75B | $4.71B | $4.58B | · | $4.35B | $4.20B | $4.08B | · | $3.96B | $3.85B | |
| Shares Outstanding | 53,755,161 | 53,348,800 | 53,348,644 | 52,686,636 | 52,265,432 | 51,825,798 | 49,206,050 | 48,652,525 | 48,010,613 | 47,700,432 | · | 45,323,836 | 44,242,699 | 43,575,539 | 43,573,951 | 43,566,016 |
현금 흐름 10
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $55M | $57M | $54M | $53M | $53M | $50M | $49M | $46M | $45M | $45M | $43M | $42M | $41M | $41M | $39M | $37M | |
| Stock-based Comp | · | · | · | · | · | · | · | · | · | · | $2M | $2M | $3M | · | $2M | $2M | |
| Amort. of Intangibles | $3M | $3M | $3M | $3M | $3M | $3M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $3M | $2M | |
| Other Non-cash | $-8M | · | · | · | $22M | · | · | · | $13M | · | · | · | $5M | · | · | · | |
| Operating Cash Flow | $142M | $65M | $139M | $143M | $134M | $54M | $123M | $123M | $117M | $38M | $121M | $85M | $93M | $40M | $100M | $94M | |
| Investing Cash Flow | $-72M | $-131M | $-237M | $-132M | $-76M | $-328M | $-126M | $-148M | $-123M | $-181M | $-181M | $-144M | $-65M | $-136M | $-124M | $-147M | |
| Stock Issued | $69M | $0 | $117M | $74M | $73M | $463M | $92M | $113M | $49M | $241M | $167M | $178M | $106M | $243.0K | $1M | $70.0K | |
| Net Stock Activity | $69M | · | · | · | $73M | · | · | · | $49M | · | · | · | $106M | · | · | · | |
| Financing Cash Flow | $-40M | $64M | $68M | $817.0K | $-55M | $274M | $-20M | $49M | $-18M | $182M | $59M | $50M | $-19M | $91M | $23M | $53M | |
| Net Change in Cash | $30M | $-2M | $-30M | $12M | $3M | $572.0K | $-22M | $24M | $-25M | $40M | $-708.0K | $-8M | $9M | $-5M | $-707.0K | $-163.0K |
수익성 4
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Margin | 49.7% | · | 36.8% | 35.7% | 34.1% | · | 33.9% | 34.8% | 38.0% | · | 33.4% | 31.1% | 33.1% | · | 30.1% | 38.9% | |
| EBITDA Margin | 29.2% | · | · | · | 30.1% | · | · | · | 29.3% | · | 29.0% | 30.2% | 30.4% | · | 31.3% | 31.6% | |
| ROA | 1.8% | · | 1.3% | 1.3% | 1.2% | · | 1.2% | 1.2% | 1.4% | · | 1.2% | 1.1% | 1.2% | · | 1.1% | 1.4% | |
| ROE | 2.7% | · | 2.1% | 2.1% | 2.0% | · | 2.1% | 2.2% | 2.5% | · | 2.2% | 2.1% | 2.4% | · | 2.2% | 2.8% |
효율성 1
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 |
가치 평가 (TTM) 9
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $724M | · | $697M | $674M | $651M | · | $623M | $600M | $576M | · | $547M | $519M | $492M | · | $462M | $436M | |
| Net Income TTM | $284M | · | $245M | $233M | $229M | · | $218M | $206M | $196M | · | $175M | $172M | $192M | · | $178M | $168M | |
| Market Cap | $9.95B | · | $9.03B | $8.80B | $9.21B | · | $9.19B | $8.28B | $8.63B | · | · | $7.87B | $7.31B | · | $6.29B | $6.72B | |
| P/E | 34.5 | · | 35.8 | 36.3 | 38.0 | · | 41.0 | 38.7 | 42.0 | · | 42.4 | 43.9 | 36.6 | · | 33.9 | 37.8 | |
| P/S | 13.7 | · | 13.0 | 13.1 | 14.2 | · | 14.8 | 13.8 | 15.0 | · | · | 15.2 | 14.9 | · | 13.6 | 15.4 | |
| P/B | 2.8 | · | 2.6 | 2.6 | 2.8 | · | 3.2 | 3.0 | 3.2 | · | · | 3.6 | 3.6 | · | 3.2 | 3.4 | |
| P / Tangible Book | 2.8 | · | 2.6 | 2.6 | 2.8 | · | 3.2 | 3.0 | 3.2 | · | · | 3.6 | 3.6 | · | 3.2 | 3.4 | |
| P / Cash Flow | 69.9 | · | · | · | 68.9 | · | · | · | 73.8 | · | · | · | 78.3 | · | · | · | |
| Earnings Yield | 2.9% | · | 2.8% | 2.8% | 2.6% | · | 2.4% | 2.6% | 2.4% | · | 2.4% | 2.3% | 2.7% | · | 2.9% | 2.6% |
재무제표 손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
손익계산서
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 매출 | $721M | $640M | $571M | $487M | $409M |
| 순이익 | $257M | $228M | $201M | $186M | $158M |
| 희석 EPS | $4.87 | $4.66 | $4.42 | $4.36 | $3.90 |
나의 지표 나만의 관심 목록 — 전체 기본 재무제표에서 선택한 항목
📊
중요한 지표를 선택하세요 — 위 전체 기본 재무제표의 아무 행 옆에 있는 ➕를 클릭하세요.
선택 항목이 저장되어 모든 티커에서 유지됩니다.