STAG Stag Industrial, Inc. Common Stock
$38.14
가격 · 5월 22, 2026
기준 재무 정보 4월 28, 2026
52주 범위
$34–$40
70% of range
애널리스트 평점
HOLD
17 analysts
목표 주가
$41
+9% upside
P/E (TTM)
—
ROE
7.8%
순이익률
32.4%
STAG 주식 스냅샷 가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
가격
$38.14
시가총액
$7.02B
P/E (TTM)
—
EPS (TTM)
—
매출 (TTM)
$845M
배당 수익률
4.0%
ROE
7.8%
부채/자본
—
52주 범위
$34 – $40
STAG 주가 차트 기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
Configure
10년 성과 매출, 순이익, 마진 및 EPS 추세
매출 및 순이익
$845M
2016-12-31
→
2025-12-31
EPS
—
잉여현금흐름
—
마진
32.4%
가치 평가 P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
STAG
동종업계 중앙값
P/S (TTM)
8.3
8.2
P/B
2.0
1.5
수익성 총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
STAG
동종업계 중앙값
Net Profit Margin (순이익률)
32.4%
32.3%
ROA
3.9%
3.1%
ROE
7.8%
6.4%
재무 건전성 부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
STAG
동종업계 중앙값
성장 매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
STAG
동종업계 중앙값
Revenue YoY (매출 YoY)
10.1%
—
Revenue CAGR 3Y (매출 CAGR 3년)
8.7%
—
Revenue CAGR 5Y (매출 CAGR 5년)
11.8%
—
Net Income YoY (순이익 YoY)
44.5%
—
자본 효율성 자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
STAG
동종업계 중앙값
Payout Ratio (지급 비율)
103.8%
—
배당금 배당 수익률, 지급 비율, 배당 이력, 5년 CAGR
배당 수익률
4.0%
지급 비율
103.8%
5년 배당 CAGR
—
| 배당락일 | 금액 |
|---|---|
| 2026년 3월 31일 | $0.3880 |
| 2025년 12월 31일 | $0.1240 |
| 2025년 11월 28일 | $0.1240 |
| 2025년 10월 31일 | $0.1240 |
| 2025년 9월 30일 | $0.1240 |
| 2025년 8월 29일 | $0.1240 |
| 2025년 7월 31일 | $0.1240 |
| 2025년 6월 30일 | $0.1240 |
| 2025년 5월 30일 | $0.1240 |
| 2025년 4월 30일 | $0.1240 |
| 2025년 3월 31일 | $0.1240 |
| 2025년 2월 28일 | $0.1240 |
| 2025년 1월 31일 | $0.1240 |
| 2024년 12월 31일 | $0.1230 |
| 2024년 11월 29일 | $0.1230 |
| 2024년 10월 31일 | $0.1230 |
| 2024년 9월 30일 | $0.1230 |
| 2024년 8월 30일 | $0.1230 |
| 2024년 7월 31일 | $0.1230 |
| 2024년 6월 28일 | $0.1230 |
STAG 분석가 합의 강세 및 약세 애널리스트 의견, 12개월 목표 주가, 상승 여력
매수
17 명의 애널리스트
- 적극 매수 3 17.6%
- 매수 5 29.4%
- 보유 8 47.1%
- 매도 1 5.9%
- 적극 매도 0 0.0%
12개월 목표 주가
11 명의 애널리스트 · 2026-05-18
중앙값
$41.00
지금
$38.14
저가
$38.00
고가
$45.00
중앙값 목표
$41.00
+7.5%
평균 목표
$41.45
+8.7%
실적 기록 EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
평균 서프라이즈
0.14%
| 기간 | EPS Actual | EPS 예상 | 서프라이즈 |
|---|---|---|---|
| 2026년 3월 31일 | $0.32 | $0.23 | 0.09% |
| 2025년 12월 31일 | $0.44 | $0.23 | 0.21% |
| 2025년 9월 30일 | $0.26 | $0.23 | 0.03% |
| 2025년 6월 30일 | $0.27 | $0.22 | 0.05% |
| 2025년 3월 31일 | $0.49 | $0.19 | 0.30% |
동료 비교 주요 지표 대 섹터 동종 기업
| 티커 | 시가총액 | P/E | 매출 YoY | 순이익률 | ROE | 매출 총이익률 |
|---|---|---|---|---|---|---|
| STAG | $7.02B | — | 10.1% | 32.4% | 7.8% | — |
| PLD | $118.62B | 35.9 | 7.2% | 37.9% | 6.2% | — |
| EGP | $9.50B | 36.6 | 12.7% | 35.7% | 7.6% | — |
| LINE | $7.95B | -81.4 | 0.28% | -1.9% | -1.2% | — |
| FR | $7.59B | 30.6 | 8.6% | 34.0% | 9.3% | — |
| REXR | $8.97B | 45.0 | 7.1% | 21.1% | 2.5% | — |
| TRNO | $6.08B | 15.0 | 24.5% | 84.6% | 10.0% | — |
| COLD | $3.66B | -32.1 | -2.4% | -4.4% | -3.7% | — |
| LXP | $2.93B | 27.2 | -2.3% | 32.3% | 5.5% | — |
| IIPR | $1.33B | 12.1 | -13.8% | 44.5% | 6.3% | — |
| ILPT | $369M | -5.5 | — | — | -12.6% | — |
전체 기본 지표 연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
손익계산서 9
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $845M | $767M | $708M | $657M | $562M | $483M | $406M | $351M | $301M | $250M | |
| SG&A Expense | $52M | $49M | $47M | $47M | $49M | $40M | $36M | $34M | $33M | $33M | |
| Operating Expenses | $528M | $504M | $470M | $454M | $398M | $352M | $308M | $278M | $251M | $230M | |
| Interest Expense | · | $113M | $95M | $78M | $63M | $62M | $55M | $49M | $42M | $43M | |
| Other Non-op | $-38M | $-70M | $-40M | $-21M | $32M | $75M | $-47M | $23M | $-18M | $16M | |
| Net Income | $274M | $189M | $193M | $178M | $192M | $202M | $49M | $93M | $31M | $35M | |
| Shares (Basic) | 186,844,000 | 182,160,000 | 180,221,000 | 178,753,000 | 163,442,000 | 148,791,000 | 125,389,000 | 103,401,000 | 89,538,000 | 70,637,000 | |
| Shares (Diluted) | 187,174,000 | 182,404,000 | 180,555,000 | 178,940,000 | 164,090,000 | 149,215,000 | 125,678,000 | 103,807,000 | 90,004,000 | 70,853,000 | |
| EBITDA | $302M | $293M | $278M | $275M | $239M | $215M | $185M | $168M | $151M | $125M |
대차대조표 13
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $15M | $36M | $21M | $26M | $19M | $16M | $9M | $8M | $25M | $12M | |
| Goodwill | · | · | · | $5M | $5M | $5M | · | · | · | · | |
| Intangibles | $395M | $429M | $436M | $509M | $568M | $500M | $475M | $342M | $313M | $295M | |
| Total Assets | $7.21B | $6.83B | $6.28B | $6.18B | $5.83B | $4.69B | $4.16B | $3.10B | $2.68B | $2.19B | |
| Total Liabilities | $3.54B | $3.30B | $2.84B | $2.73B | $2.44B | $1.92B | $1.80B | $1.43B | $1.27B | $1.12B | |
| Long-term Debt | $3.27B | $3.03B | $2.62B | $2.50B | $2.22B | $1.70B | $1.65B | $1.33B | $1.17B | $1.04B | |
| Common Stock | $2M | $2M | $2M | $2M | $2M | $2M | $1M | $1M | $970.0K | $804.0K | |
| Paid-in Capital | $4.62B | $4.45B | $4.27B | $4.19B | $4.13B | $3.42B | $2.97B | $2.12B | $1.73B | $1.29B | |
| Retained Earnings | $-1.03B | $-1.03B | $-949M | $-876M | $-792M | $-742M | $-723M | $-585M | $-517M | $-411M | |
| AOCI | $12M | $36M | $49M | $70M | $-12M | $-40M | $-18M | $4M | $4M | $-1M | |
| Stockholders' Equity | $3.60B | $3.46B | $3.37B | $3.38B | $3.33B | $2.72B | $2.31B | $1.61B | $1.36B | $1.03B | |
| Liabilities + Equity | $7.21B | $6.83B | $6.28B | $6.18B | $5.83B | $4.69B | $4.16B | $3.10B | $2.68B | $2.19B | |
| Shares Outstanding | 191,005,261 | 186,517,523 | 181,690,867 | 179,248,980 | 177,769,342 | 158,209,823 | 142,815,593 | 112,165,786 | 97,012,543 | 80,352,304 |
현금 흐름 10
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $302M | $293M | $278M | $275M | $239M | $215M | $185M | $168M | $151M | $125M | |
| Stock-based Comp | $13M | $12M | $11M | $12M | $15M | $12M | $10M | $9M | $10M | $10M | |
| Other Non-cash | $-125M | $-34M | $-92M | $-78M | $-110M | $-135M | $-11M | $-72M | $-29M | $-34M | |
| Operating Cash Flow | $463M | $460M | $391M | $388M | $336M | $294M | $233M | $198M | $162M | $136M | |
| Investing Cash Flow | $-497M | $-731M | $-320M | $-448M | $-1.22B | $-555M | $-1.22B | $-507M | $-572M | $-346M | |
| Stock Issued | $157M | $167M | $69M | $55M | $707M | $438M | $852M | $386M | $422M | $283M | |
| Net Stock Activity | $157M | $167M | $69M | $55M | $707M | $438M | $852M | $390M | $428M | $283M | |
| Dividends Paid | $284M | $275M | $268M | $267M | $246M | $224M | $190M | $159M | $141M | $117M | |
| Financing Cash Flow | $97M | $286M | $-76M | $63M | $887M | $269M | $979M | $304M | $416M | $212M | |
| Net Change in Cash | $63M | $16M | $-5M | $4M | $3M | $8M | $-11M | $-6M | $6M | $1M |
수익성 4
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Margin | 32.4% | 24.7% | 27.2% | 27.1% | 34.2% | 41.8% | 12.1% | 26.5% | · | · | |
| EBITDA Margin | 35.7% | 38.2% | 39.3% | 41.8% | 42.5% | 44.4% | 45.7% | 47.8% | · | · | |
| ROA | 3.9% | 2.9% | 3.1% | 3.0% | 3.6% | 4.6% | 1.4% | 3.2% | 1.3% | 1.7% | |
| ROE | 7.8% | 5.5% | 5.7% | 5.3% | 6.4% | 8.1% | 2.5% | 6.2% | 2.6% | 3.7% |
효율성 1
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | · | · |
성장률 7
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 10.1% | 8.4% | 7.7% | 16.9% | 16.3% | · | · | · | · | · | |
| Revenue CAGR 3Y | 8.7% | 10.9% | 13.6% | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 11.8% | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | 44.5% | -1.9% | 8.1% | -7.3% | -4.9% | · | · | · | · | · | |
| Net Income CAGR 3Y | 15.3% | -0.54% | -1.6% | · | · | · | · | · | · | · | |
| Net Income CAGR 5Y | 6.2% | · | · | · | · | · | · | · | · | · | |
| Dividend CAGR 5Y | 4.8% | · | · | · | · | · | · | · | · | · |
가치 평가 (TTM) 10
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $845M | $767M | $708M | $657M | $562M | $483M | $406M | $351M | $301M | $250M | |
| Net Income TTM | $274M | $189M | $193M | $178M | $192M | $202M | $49M | $93M | $31M | $35M | |
| Market Cap | $7.02B | $6.31B | $7.13B | $5.79B | $8.53B | $4.96B | $4.51B | $2.79B | $2.65B | $1.92B | |
| P/S | 8.3 | 8.2 | 10.1 | 8.8 | 15.2 | 10.3 | 11.1 | 8.0 | 8.8 | 7.7 | |
| P/B | 2.0 | 1.8 | 2.1 | 1.7 | 2.6 | 1.8 | 2.0 | 1.7 | 2.0 | 1.9 | |
| P / Tangible Book | 2.2 | 2.1 | 2.4 | 2.0 | 3.1 | 2.2 | · | · | · | · | |
| P / Cash Flow | 15.2 | 13.7 | 18.2 | 14.9 | 25.4 | 16.9 | 19.3 | 14.1 | 16.3 | 14.2 | |
| Dividend Yield | 4.0% | 4.4% | 3.8% | 4.6% | 2.9% | 4.5% | 4.2% | 5.7% | 5.3% | 6.1% | |
| Payout Ratio | 103.8% | 145.3% | 138.8% | 149.6% | 127.8% | 110.9% | 384.7% | 171.0% | 451.1% | 340.2% | |
| Annual Payout | $284M | $275M | $268M | $267M | $246M | $224M | $190M | $159M | $141M | $117M |
손익계산서 9
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $224M | $221M | $211M | $208M | $206M | $199M | $191M | $190M | $188M | $183M | $179M | $172M | $174M | $170M | $166M | $162M | |
| SG&A Expense | $14M | $14M | $12M | $13M | $13M | $12M | $12M | $12M | $13M | $12M | $11M | $12M | $13M | $12M | $11M | $12M | |
| Operating Expenses | $140M | $137M | $131M | $129M | $131M | $127M | $123M | $130M | $124M | $120M | $116M | $114M | $120M | $118M | $113M | $111M | |
| Interest Expense | · | · | · | $34M | $33M | · | $29M | $27M | $25M | · | $24M | $23M | $23M | $22M | $21M | $18M | |
| Other Non-op | $-21M | $2M | $-31M | $-28M | $19M | $-20M | $-25M | $1M | $-26M | $-21M | $-12M | $-5M | $-2M | $-22M | $11M | $-17M | |
| Net Income | $62M | $83M | $49M | $50M | $91M | $51M | $42M | $60M | $37M | $42M | $50M | $52M | $49M | $30M | $63M | $32M | |
| Shares (Basic) | 190,996,000 | -372,752,000 | 186,593,000 | 186,535,000 | 186,468,000 | -363,536,000 | 182,027,000 | 181,961,000 | 181,708,000 | -359,191,000 | 180,803,000 | 179,413,000 | 179,196,000 | -357,177,000 | 179,054,000 | 179,049,000 | |
| Shares (Diluted) | 191,238,000 | -373,334,000 | 186,840,000 | 186,910,000 | 186,758,000 | -364,069,000 | 182,297,000 | 182,185,000 | 181,991,000 | -359,643,000 | 181,163,000 | 179,738,000 | 179,297,000 | -357,431,000 | 179,162,000 | 179,144,000 | |
| EBITDA | $79M | · | · | · | $74M | · | · | · | $71M | · | · | · | $69M | · | · | · |
대차대조표 12
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $9M | $15M | $17M | $15M | $9M | $36M | $70M | $33M | $12M | · | $11M | $14M | $17M | · | $13M | $13M | |
| Intangibles | $383M | $395M | $382M | $393M | $412M | $429M | $414M | $422M | $422M | · | $458M | $464M | $484M | · | $533M | $551M | |
| Total Assets | $7.18B | $7.21B | $6.90B | $6.83B | $6.85B | $6.83B | $6.57B | $6.44B | $6.29B | · | $6.28B | $6.11B | $6.12B | · | $6.20B | $6.11B | |
| Total Liabilities | $3.52B | $3.54B | $3.40B | $3.30B | $3.30B | $3.30B | $3.20B | $3.03B | $2.87B | · | $2.78B | $2.66B | $2.69B | · | $2.70B | $2.65B | |
| Long-term Debt | $3.20B | $3.25B | $3.10B | $3.04B | $3.03B | $3.03B | $2.93B | $2.80B | $2.66B | · | $2.55B | $2.44B | $2.46B | · | $2.46B | $2.44B | |
| Common Stock | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | · | $2M | $2M | $2M | · | $2M | $2M | |
| Paid-in Capital | $4.62B | $4.62B | $4.46B | $4.45B | $4.45B | $4.45B | $4.28B | $4.28B | $4.27B | · | $4.27B | $4.20B | $4.19B | · | $4.18B | $4.18B | |
| Retained Earnings | $-1.05B | $-1.03B | $-1.05B | $-1.03B | $-1.01B | $-1.03B | $-1.01B | $-987M | $-980M | · | $-924M | $-907M | $-893M | · | $-841M | $-838M | |
| AOCI | $15M | $12M | $15M | $18M | $25M | $36M | $25M | $53M | $56M | · | $75M | $70M | $55M | · | $76M | $37M | |
| Stockholders' Equity | $3.59B | $3.60B | $3.43B | $3.44B | $3.47B | $3.46B | $3.30B | $3.34B | $3.35B | · | $3.42B | $3.37B | $3.35B | · | $3.42B | $3.38B | |
| Liabilities + Equity | $7.18B | $7.21B | $6.90B | $6.83B | $6.85B | $6.83B | $6.57B | $6.44B | $6.29B | · | $6.28B | $6.11B | $6.12B | · | $6.20B | $6.11B | |
| Shares Outstanding | 191,201,600 | 191,005,261 | 186,744,593 | 186,691,274 | 186,612,226 | 186,517,523 | 182,205,640 | 182,105,303 | 182,074,776 | · | 181,513,614 | 179,660,771 | 179,372,871 | · | 179,214,795 | 179,211,738 |
현금 흐름 10
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $79M | $77M | $76M | $74M | $74M | $74M | $73M | $75M | $71M | $71M | $70M | $68M | $69M | $69M | $69M | $69M | |
| Stock-based Comp | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $2M | $3M | $3M | $3M | $3M | $3M | $3M | |
| Other Non-cash | $-27M | · | · | · | $-65M | · | · | · | $-6M | · | · | · | $-35M | · | · | · | |
| Operating Cash Flow | $117M | $104M | $144M | $112M | $104M | $105M | $128M | $122M | $105M | $92M | $103M | $110M | $86M | $90M | $107M | $102M | |
| Investing Cash Flow | $-92M | $-260M | $-147M | $-65M | $-25M | $-341M | $-143M | $-171M | $-76M | $-87M | $-208M | $-35M | $10M | $-50M | $-62M | $-186M | |
| Stock Issued | · | · | · | · | · | · | · | · | · | $-131.0K | $61M | $9M | $-76.0K | $62.0K | $-106.0K | $-329.0K | |
| Net Stock Activity | · | · | · | · | · | · | · | · | · | · | · | · | $-76.0K | · | · | · | |
| Dividends Paid | $24M | $71M | $71M | $71M | $71M | $69M | $69M | $69M | $69M | $68M | $68M | $68M | $64M | $66M | $67M | $67M | |
| Financing Cash Flow | $-87M | $238M | $-14M | $-59M | $-68M | $202M | $52M | $71M | $-38M | $5M | $102M | $-78M | $-105M | $-28M | $-46M | $62M | |
| Net Change in Cash | $-62M | $82M | $-17M | $-12M | $11M | $-34M | $37M | $21M | $-9M | $10M | $-3M | $-4M | $-9M | $12M | $-1M | $-22M |
수익성 4
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Margin | 27.7% | · | 23.0% | 24.1% | 44.5% | · | 21.9% | 31.5% | 19.5% | · | 27.9% | 30.1% | 28.5% | · | 38.1% | 20.1% | |
| EBITDA Margin | 35.0% | · | · | · | 35.9% | · | · | · | 38.1% | · | · | · | 39.7% | · | · | · | |
| ROA | 0.88% | · | 0.72% | 0.75% | 1.4% | · | 0.65% | 0.95% | 0.59% | · | 0.80% | 0.84% | 0.82% | · | 1.1% | 0.59% | |
| ROE | 1.8% | · | 1.5% | 1.5% | 2.7% | · | 1.2% | 1.8% | 1.1% | · | 1.5% | 1.5% | 1.5% | · | 2.0% | 1.1% |
효율성 1
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 |
가치 평가 (TTM) 8
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $848M | · | $815M | $794M | $774M | · | $747M | $728M | $712M | · | $691M | $673M | $661M | · | $629M | $601M | |
| Net Income TTM | $252M | · | $232M | $243M | $230M | · | $188M | $198M | $188M | · | $214M | $197M | $198M | · | $197M | $166M | |
| Market Cap | $6.89B | · | $6.59B | $6.77B | $6.74B | · | $7.12B | $6.57B | $7.00B | · | $6.26B | $6.45B | $6.07B | · | $5.10B | $5.53B | |
| P/S | 8.1 | · | 8.1 | 8.5 | 8.7 | · | 9.5 | 9.0 | 9.8 | · | 9.1 | 9.6 | 9.2 | · | 8.1 | 9.2 | |
| P/B | 1.9 | · | 1.9 | 2.0 | 1.9 | · | 2.2 | 2.0 | 2.1 | · | 1.8 | 1.9 | 1.8 | · | 1.5 | 1.6 | |
| P / Tangible Book | 2.2 | · | 2.2 | 2.2 | 2.2 | · | 2.5 | 2.2 | 2.4 | · | 2.1 | 2.2 | 2.1 | · | 1.8 | 2.0 | |
| P / Cash Flow | 58.7 | · | · | · | 65.1 | · | · | · | 66.6 | · | · | · | 70.2 | · | · | · | |
| Payout Ratio | 39.1% | · | · | · | 77.6% | · | · | · | 187.4% | · | · | · | 129.2% | · | · | · |
재무제표 손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
손익계산서
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 매출 | $845M | $767M | $708M | $657M | $562M |
| 순이익 | $274M | $189M | $193M | $178M | $192M |
최신 뉴스 이 회사 관련 최근 헤드라인
나의 지표 나만의 관심 목록 — 전체 기본 재무제표에서 선택한 항목
📊
중요한 지표를 선택하세요 — 위 전체 기본 재무제표의 아무 행 옆에 있는 ➕를 클릭하세요.
선택 항목이 저장되어 모든 티커에서 유지됩니다.