FR First Industrial Realty Trust, Inc. Common Stock
$62.40
가격 · 7월 2, 2026
기준 재무 정보 4월 24, 2026
52주 범위
$47–$65
87% of range
애널리스트 평점
BUY
25 analysts
목표 주가
$68
+9% upside
P/E (TTM)
30.6
ROE
9.3%
순이익률
34.0%
FR 주식 스냅샷 가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
가격
$62.40
시가총액
$7.59B
P/E (TTM)
30.6
EPS (TTM)
$1.87
매출 (TTM)
$727M
배당 수익률
3.0%
ROE
9.3%
부채/자본
—
52주 범위
$47 – $65
FR 주가 차트 기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
Configure
10년 성과 매출, 순이익, 마진 및 EPS 추세
매출 및 순이익
$727M
2016-12-31
→
2025-12-31
EPS
$1.87
2016-12-31
→
2025-12-31
잉여현금흐름
—
마진
34.0%
가치 평가 P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
FR
동종업계 중앙값
P/E (TTM)
30.6
29.9
P/S (TTM)
10.4
8.5
P/B
2.8
1.5
수익성 총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
FR
동종업계 중앙값
Net Profit Margin (순이익률)
34.0%
33.2%
ROA
4.5%
3.7%
ROE
9.3%
6.3%
재무 건전성 부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
FR
동종업계 중앙값
성장 매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
FR
동종업계 중앙값
Revenue YoY (매출 YoY)
8.6%
—
Revenue CAGR 3Y (매출 CAGR 3년)
10.4%
—
Revenue CAGR 5Y (매출 CAGR 5년)
10.2%
—
EPS YoY
-13.8%
—
Net Income YoY (순이익 YoY)
-14.0%
—
자본 효율성 자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
FR
동종업계 중앙값
Payout Ratio (지급 비율)
93.4%
—
배당금 배당 수익률, 지급 비율, 배당 이력, 5년 CAGR
배당 수익률
3.0%
지급 비율
93.4%
5년 배당 CAGR
—
| 배당락일 | 금액 |
|---|---|
| 2026년 6월 30일 | $0.5000 |
| 2026년 3월 31일 | $0.5000 |
| 2025년 12월 31일 | $0.4450 |
| 2025년 9월 30일 | $0.4450 |
| 2025년 6월 30일 | $0.4450 |
| 2025년 3월 31일 | $0.4450 |
| 2024년 12월 31일 | $0.3700 |
| 2024년 9월 30일 | $0.3700 |
| 2024년 6월 28일 | $0.3700 |
| 2024년 3월 27일 | $0.3700 |
| 2023년 12월 28일 | $0.3200 |
| 2023년 9월 28일 | $0.3200 |
| 2023년 6월 29일 | $0.3200 |
| 2023년 3월 30일 | $0.3200 |
| 2022년 12월 29일 | $0.2950 |
| 2022년 9월 29일 | $0.2950 |
| 2022년 6월 29일 | $0.2950 |
| 2022년 3월 30일 | $0.2950 |
| 2021년 12월 30일 | $0.2700 |
| 2021년 9월 29일 | $0.2700 |
FR 분석가 합의 강세 및 약세 애널리스트 의견, 12개월 목표 주가, 상승 여력
매수
25 명의 애널리스트
- 적극 매수 5 20.0%
- 매수 10 40.0%
- 보유 10 40.0%
- 매도 0 0.0%
- 적극 매도 0 0.0%
12개월 목표 주가
16 명의 애널리스트 · 2026-07-01
중앙값
$67.50
지금
$62.40
저가
$61.00
고가
$83.00
중앙값 목표
$67.50
+8.2%
평균 목표
$67.88
+8.8%
실적 기록 EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
평균 서프라이즈
0.20%
다음 실적
7월 14, 2026
| 기간 | EPS Actual | EPS 예상 | 서프라이즈 |
|---|---|---|---|
| 2026년 3월 31일 | $1.08 | $0.34 | 0.74% |
| 2025년 12월 31일 | $0.59 | $0.43 | 0.16% |
| 2025년 9월 30일 | $0.49 | $0.40 | 0.09% |
| 2025년 6월 30일 | $0.42 | $0.40 | 0.02% |
| 2025년 3월 31일 | $0.36 | $0.38 | -0.02% |
동료 비교 주요 지표 대 섹터 동종 기업
| 티커 | 시가총액 | P/E | 매출 YoY | 순이익률 | ROE | 매출 총이익률 |
|---|---|---|---|---|---|---|
| FR | $7.59B | 30.6 | 8.6% | 34.0% | 9.3% | — |
| PLD | $118.62B | 35.9 | 7.2% | 37.9% | 6.2% | — |
| EGP | $9.50B | 36.6 | 12.7% | 35.7% | 7.6% | — |
| LINE | $7.95B | -81.4 | 0.28% | -1.9% | -1.2% | — |
| REXR | $8.97B | 45.0 | 7.1% | 21.1% | 2.5% | — |
| STAG | $7.02B | — | 10.1% | 32.4% | 7.8% | — |
| TRNO | $6.08B | 15.0 | 24.5% | 84.6% | 10.0% | — |
| COLD | $3.66B | -32.1 | -2.4% | -4.4% | -3.7% | — |
| LXP | $2.93B | 27.2 | -2.3% | 32.3% | 5.5% | — |
| IIPR | $1.33B | 12.1 | -13.8% | 44.5% | 6.3% | — |
| ILPT | $369M | -5.5 | — | — | -12.6% | — |
전체 기본 지표 연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
손익계산서 12
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $727M | $670M | $614M | $540M | $476M | $448M | $426M | $404M | $396M | $378M | |
| SG&A Expense | $42M | $41M | $37M | $34M | $35M | $33M | $29M | $28M | $28M | $27M | |
| Operating Expenses | $419M | $397M | $369M | $326M | $297M | $282M | $266M | $264M | $258M | $257M | |
| Interest Expense | · | · | · | · | · | · | $50M | $51M | $57M | $59M | |
| Other Non-op | $-63M | $25M | $18M | $76M | $103M | $32M | $71M | $27M | $71M | $6M | |
| Pretax Income | $245M | $298M | $262M | $290M | $282M | $198M | $231M | $168M | $209M | $127M | |
| Income Tax | $15M | $6M | $9M | $23M | $5M | $2M | $3M | $-92.0K | $1M | $1M | |
| Net Income | $247M | $288M | $275M | $359M | $271M | $196M | $239M | $163M | $201M | $121M | |
| EPS (Basic) | $1.87 | $2.17 | $2.08 | $2.72 | $2.09 | $1.53 | $1.89 | $1.31 | $1.70 | $1.05 | |
| EPS (Diluted) | $1.87 | $2.17 | $2.07 | $2.72 | $2.09 | $1.53 | $1.88 | $1.31 | $1.69 | $1.05 | |
| Shares (Basic) | 132,446,000 | 132,369,000 | 132,264,000 | 132,024,000 | 129,688,000 | 127,711,000 | 126,392,000 | 123,804,000 | 118,272,000 | 115,030,000 | |
| Shares (Diluted) | 132,514,000 | 132,416,000 | 132,341,000 | 132,103,000 | 129,775,000 | 127,904,000 | 126,691,000 | 124,191,000 | 118,787,000 | 115,370,000 |
대차대조표 12
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $78M | $45M | $44M | $133M | $59M | $162M | $21M | $43M | $21M | $10M | |
| Intangibles | $32M | $19M | $22M | $24M | $21M | $25M | $29M | $30M | $30M | $29M | |
| Total Assets | $5.69B | $5.26B | $5.18B | $4.95B | $4.18B | $3.79B | $3.52B | $3.14B | $2.94B | $2.79B | |
| Total Liabilities | $2.93B | $2.52B | $2.54B | $2.42B | $1.93B | $1.84B | $1.72B | $1.46B | $1.47B | $1.51B | |
| Long-term Debt | · | · | · | · | · | · | · | · | $1.30B | $1.35B | |
| Common Stock | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | |
| Paid-in Capital | $2.44B | $2.43B | $2.41B | $2.40B | $2.38B | $2.22B | $2.14B | $2.13B | $1.97B | $1.89B | |
| Retained Earnings | $231M | $219M | $128M | $23M | · | · | · | · | · | · | |
| AOCI | $3M | $20M | $22M | $33M | $-4M | $-17M | $-7M | $4M | $1M | $-5M | |
| Stockholders' Equity | $2.67B | $2.67B | $2.56B | $2.46B | $2.19B | $1.90B | $1.76B | $1.65B | $1.43B | $1.24B | |
| Liabilities + Equity | $5.69B | $5.26B | $5.18B | $4.95B | $4.18B | $3.79B | $3.52B | $3.14B | $2.94B | $2.79B | |
| Shares Outstanding | 132,470,326 | 132,349,119 | 132,289,039 | 132,141,503 | 131,747,725 | 129,051,412 | 126,994,478 | 126,307,431 | 119,883,180 | 117,107,746 |
현금 흐름 8
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $185M | $172M | $163M | $147M | $131M | $130M | $121M | $116M | $116M | $117M | |
| Operating Cash Flow | $461M | $352M | $305M | $411M | $267M | $240M | $246M | $210M | $193M | $174M | |
| Investing Cash Flow | $-524M | $-132M | $-378M | $-629M | $-417M | $-252M | $-205M | $-223M | $-82M | $-122M | |
| Stock Issued | · | $0 | $0 | $13M | $146M | $79M | $0 | $146M | $75M | $125M | |
| Net Stock Activity | · | $0 | $0 | $13M | $146M | $79M | $0 | $146M | $75M | $125M | |
| Dividends Paid | $231M | $193M | $169M | $155M | $140M | $127M | $117M | $110M | $101M | $83M | |
| Financing Cash Flow | $89M | $-213M | $-28M | $305M | $9M | $58M | $62M | $17M | $-85M | $-57M | |
| Taxes Paid | $6M | $5M | $28M | $4M | $3M | $2M | $4M | $457.0K | $769.0K | $1M |
수익성 4
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Margin | 34.0% | 42.9% | 44.8% | 66.5% | 56.9% | 43.7% | 56.0% | 40.4% | · | · | |
| Pretax Margin | 33.7% | 44.5% | 42.7% | 53.7% | 59.2% | 44.3% | 54.2% | 41.5% | · | · | |
| ROA | 4.5% | 5.5% | 5.4% | 7.9% | 6.8% | 5.4% | 7.2% | 5.4% | 7.0% | 4.4% | |
| ROE | 9.3% | 11.0% | 10.9% | 15.4% | 13.2% | 10.7% | 14.0% | 10.6% | 15.1% | 10.5% |
효율성 1
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | · | · |
성장률 10
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 8.6% | 9.1% | 13.7% | 13.4% | 6.3% | · | · | · | · | · | |
| Revenue CAGR 3Y | 10.4% | 12.0% | 11.1% | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 10.2% | · | · | · | · | · | · | · | · | · | |
| EPS YoY | -13.8% | 4.8% | -23.9% | 30.1% | 36.6% | · | · | · | · | · | |
| EPS CAGR 3Y | -11.7% | 1.3% | 10.6% | · | · | · | · | · | · | · | |
| EPS CAGR 5Y | 4.1% | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | -14.0% | 4.6% | -23.5% | 32.5% | 38.3% | · | · | · | · | · | |
| Net Income CAGR 3Y | -11.7% | 2.0% | 11.9% | · | · | · | · | · | · | · | |
| Net Income CAGR 5Y | 4.8% | · | · | · | · | · | · | · | · | · | |
| Dividend CAGR 5Y | 12.7% | · | · | · | · | · | · | · | · | · |
가치 평가 (TTM) 12
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $727M | $670M | $614M | $540M | $476M | $448M | $426M | $404M | $396M | $378M | |
| Net Income TTM | $247M | $288M | $275M | $359M | $271M | $196M | $239M | $163M | $201M | $121M | |
| Market Cap | $7.59B | $6.63B | $6.97B | $6.38B | $8.72B | $5.44B | $5.27B | $3.65B | $3.77B | $3.28B | |
| P/E | 30.6 | 23.1 | 25.4 | 17.7 | 31.7 | 27.5 | 22.1 | 22.0 | 18.6 | 26.7 | |
| P/S | 10.4 | 9.9 | 11.3 | 11.8 | 18.3 | 12.1 | 12.4 | 9.0 | 9.5 | 8.7 | |
| P/B | 2.8 | 2.5 | 2.7 | 2.6 | 4.0 | 2.9 | 3.0 | 2.2 | 2.6 | 2.6 | |
| P / Tangible Book | 2.9 | 2.5 | 2.7 | 2.6 | 4.0 | 2.9 | · | · | · | · | |
| P / Cash Flow | 16.4 | 18.8 | 22.9 | 15.5 | 32.7 | 22.6 | 21.5 | 17.3 | 19.7 | 19.0 | |
| Dividend Yield | 3.0% | 2.9% | 2.4% | 2.4% | 1.6% | 2.3% | 2.2% | 3.0% | 2.7% | 2.5% | |
| Earnings Yield | 3.3% | 4.3% | 3.9% | 5.6% | 3.2% | 3.6% | 4.5% | 4.5% | 5.4% | 3.7% | |
| Payout Ratio | 93.4% | 67.3% | 61.6% | 43.2% | 51.5% | 65.0% | 49.1% | 67.2% | 49.9% | 68.2% | |
| Annual Payout | $231M | $193M | $169M | $155M | $140M | $127M | $117M | $110M | $101M | $83M |
손익계산서 11
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $195M | $188M | $181M | $180M | $177M | $176M | $168M | $164M | $162M | $157M | $155M | $152M | $149M | $145M | $140M | $130M | |
| SG&A Expense | $23M | $9M | $9M | $8M | $16M | $10M | $9M | $10M | $12M | $10M | $8M | $10M | $9M | $9M | $8M | $8M | |
| Operating Expenses | $127M | $109M | $101M | $101M | $108M | $102M | $98M | $96M | $101M | $93M | $93M | $91M | $92M | $86M | $83M | $80M | |
| Other Non-op | $84M | $-14M | $-14M | $-22M | $-14M | $-3M | $35M | $-16M | $9M | $27M | $14M | $-6M | $-17M | $27M | $70M | $-11M | |
| Pretax Income | $152M | $65M | $67M | $57M | $55M | $70M | $105M | $52M | $70M | $91M | $76M | $55M | $40M | $86M | $127M | $40M | |
| Income Tax | $4M | $9M | $192.0K | $79.0K | $6M | $1M | $3M | $426.0K | $1M | $733.0K | $333.0K | $459.0K | $7M | $-976.0K | $231.0K | $24M | |
| Net Income | $143M | $79M | $65M | $55M | $48M | $68M | $99M | $51M | $68M | $89M | $75M | $55M | $56M | $82M | $124M | $117M | |
| EPS (Basic) | $1.08 | $0.60 | $0.49 | $0.42 | $0.36 | $0.51 | $0.75 | $0.39 | $0.52 | $0.68 | $0.57 | $0.41 | $0.42 | $0.62 | $0.94 | $0.89 | |
| EPS (Diluted) | $1.08 | $0.60 | $0.49 | $0.42 | $0.36 | $0.51 | $0.75 | $0.39 | $0.52 | $0.67 | $0.57 | $0.41 | $0.42 | $0.63 | $0.94 | $0.88 | |
| Shares (Basic) | 132,573,000 | -264,850,000 | 132,450,000 | 132,431,000 | 132,415,000 | -264,729,000 | 132,370,000 | 132,368,000 | 132,360,000 | -264,460,000 | 132,264,000 | 132,249,000 | 132,211,000 | -263,930,000 | 132,092,000 | 132,051,000 | |
| Shares (Diluted) | 132,640,000 | -264,962,000 | 132,504,000 | 132,479,000 | 132,493,000 | -264,810,000 | 132,421,000 | 132,399,000 | 132,406,000 | -264,634,000 | 132,339,000 | 132,337,000 | 132,299,000 | -264,064,000 | 132,176,000 | 132,106,000 |
대차대조표 11
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $37M | $78M | $34M | $35M | $36M | $45M | $47M | $39M | $49M | · | $54M | $68M | $66M | · | $147M | $135M | |
| Intangibles | · | $32M | · | · | · | $19M | · | · | · | · | · | · | · | · | $25M | $24M | |
| Total Assets | $5.77B | $5.69B | $5.51B | $5.45B | $5.45B | $5.26B | $5.20B | $5.21B | $5.20B | · | $5.15B | $5.09B | $4.95B | · | $4.86B | $4.66B | |
| Total Liabilities | $2.92B | $2.93B | $2.77B | $2.72B | $2.70B | $2.52B | $2.49B | $2.53B | $2.53B | · | $2.54B | $2.53B | $2.42B | · | $2.38B | $2.29B | |
| Common Stock | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | · | $1M | $1M | $1M | · | $1M | $1M | |
| Paid-in Capital | $2.44B | $2.44B | $2.43B | $2.43B | $2.43B | $2.43B | $2.42B | $2.42B | $2.41B | · | $2.41B | $2.40B | $2.40B | · | $2.40B | $2.39B | |
| Retained Earnings | $307M | $231M | $211M | $205M | $208M | $219M | $200M | $149M | $147M | · | $81M | $48M | $36M | · | · | · | |
| AOCI | $7M | $3M | $5M | $7M | $12M | $20M | $10M | $32M | $32M | · | $46M | $38M | $21M | · | $36M | $12M | |
| Stockholders' Equity | $2.76B | $2.67B | $2.65B | $2.65B | $2.65B | $2.67B | $2.63B | $2.60B | $2.60B | · | $2.54B | $2.49B | $2.46B | · | $2.42B | $2.30B | |
| Liabilities + Equity | $5.77B | $5.69B | $5.51B | $5.45B | $5.45B | $5.26B | $5.20B | $5.21B | $5.20B | · | $5.15B | $5.09B | $4.95B | · | $4.86B | $4.66B | |
| Shares Outstanding | 132,570,424 | 132,470,326 | 132,422,260 | 132,405,000 | 132,394,716 | 132,349,119 | 132,348,500 | 132,343,894 | 132,341,354 | · | 132,274,973 | 132,254,012 | 132,241,965 | · | 132,135,103 | 132,071,473 |
현금 흐름 7
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $50M | $49M | $46M | $47M | $44M | $44M | $44M | $43M | $42M | $41M | $41M | $41M | $40M | $39M | $38M | $36M | |
| Operating Cash Flow | $89M | $122M | $125M | $126M | $89M | $77M | $105M | $108M | $62M | $64M | $84M | $86M | $70M | $65M | $87M | $199M | |
| Investing Cash Flow | $-72M | $-163M | $-71M | $-77M | $-213M | $-64M | $4M | $-53M | $-19M | $-55M | $-72M | $-147M | $-104M | $-118M | $-104M | $-205M | |
| Stock Issued | · | · | · | · | · | · | · | · | · | · | $0 | $0 | $0 | $0 | $0 | $0 | |
| Net Stock Activity | · | · | · | · | · | · | · | · | · | · | · | · | $0 | · | · | · | |
| Dividends Paid | $60M | $60M | $60M | $60M | $50M | $50M | $50M | $50M | $43M | $43M | $43M | $43M | $40M | $40M | $40M | $40M | |
| Financing Cash Flow | $-57M | $82M | $-52M | $-52M | $111M | $-16M | $-101M | $-57M | $-38M | $-19M | $-26M | $58M | $-40M | $46M | $33M | $96M |
수익성 4
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Margin | 73.5% | · | 36.0% | 30.6% | 27.2% | · | 59.3% | 31.3% | 42.2% | · | 48.4% | 35.9% | 37.5% | · | 88.6% | 90.0% | |
| Pretax Margin | 77.9% | · | 37.0% | 31.6% | 31.2% | · | 62.6% | 31.8% | 43.3% | · | 49.0% | 36.3% | 27.0% | · | 91.0% | 30.5% | |
| ROA | 2.5% | · | 1.2% | 1.0% | 0.90% | · | 1.9% | 1.0% | 1.4% | · | 1.5% | 1.1% | 1.2% | · | 2.8% | 2.7% | |
| ROE | 5.3% | · | 2.5% | 2.1% | 1.8% | · | 3.9% | 2.0% | 2.7% | · | 3.0% | 2.3% | 2.4% | · | 5.6% | 5.5% |
효율성 1
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 |
가치 평가 (TTM) 10
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $733M | · | $706M | $689M | $671M | · | $649M | $634M | $619M | · | $597M | $571M | $545M | · | $516M | $494M | |
| Net Income TTM | $312M | · | $268M | $254M | $267M | · | $294M | $249M | $254M | · | $310M | $351M | $333M | · | $320M | $248M | |
| Market Cap | · | · | $6.82B | $6.37B | $7.14B | · | $7.41B | $6.29B | $6.95B | · | $6.29B | $6.96B | $7.04B | · | $5.92B | $6.27B | |
| P/E | 24.6 | · | 25.5 | 25.1 | 26.7 | · | 25.1 | 25.1 | 27.4 | · | 20.3 | 19.9 | 21.2 | · | 18.5 | 25.3 | |
| P/S | · | · | 9.6 | 9.2 | 10.6 | · | 11.4 | 9.9 | 11.2 | · | 10.6 | 12.2 | 12.9 | · | 11.5 | 12.7 | |
| P/B | · | · | 2.6 | 2.4 | 2.7 | · | 2.8 | 2.4 | 2.7 | · | 2.5 | 2.8 | 2.9 | · | 2.5 | 2.7 | |
| P / Tangible Book | 2.8 | · | 2.6 | 2.4 | 2.7 | · | 2.8 | 2.4 | 2.7 | · | 2.5 | 2.8 | 2.9 | · | 2.5 | 2.8 | |
| P / Cash Flow | · | · | · | · | 80.7 | · | · | · | 111.3 | · | · | · | 100.0 | · | · | · | |
| Earnings Yield | 4.1% | · | 3.9% | 4.0% | 3.7% | · | 4.0% | 4.0% | 3.6% | · | 4.9% | 5.0% | 4.7% | · | 5.4% | 4.0% | |
| Payout Ratio | · | · | · | · | 104.1% | · | · | · | 63.1% | · | · | · | 71.0% | · | · | · |
재무제표 손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
손익계산서
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 매출 | $727M | $670M | $614M | $540M | $476M |
| 순이익 | $247M | $288M | $275M | $359M | $271M |
| 희석 EPS | $1.87 | $2.17 | $2.07 | $2.72 | $2.09 |
나의 지표 나만의 관심 목록 — 전체 기본 재무제표에서 선택한 항목
📊
중요한 지표를 선택하세요 — 위 전체 기본 재무제표의 아무 행 옆에 있는 ➕를 클릭하세요.
선택 항목이 저장되어 모든 티커에서 유지됩니다.