GRBK 주식 스냅샷
가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
03
가격$66.09
시가총액 (MRQ)$2.84B
P/E (TTM)10.0
EPS (TTM)$6.64
매출 (TTM)$1.95B
ROE (TTM)15.7%
52주 범위$60–$83
GRBK 주가 차트
기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
04
범위
막대
막대 세분성은 선택한 기간에 따라 조정됩니다. 막대의 시가/고가/저가/종가를 보려면 차트에 마우스를 올리세요.
주식 분할2
배당락일
분할
유형
2014년 9월 24일
383-for-250
정방향
2012년 6월 15일
1-for-20
역방향
10년 성과
매출, 순이익, 마진 및 EPS 추세
06
매출$2.04B2016-12-31 → 2025-12-31
EPS$7.072016-12-31 → 2025-12-31
잉여현금흐름$208M2016-12-31 → 2025-12-31
순이익률15.0%2016-12-31 → 2025-12-31
가치 평가 및 비율07–12
가치 평가
P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
GRBK
5년 평균
동종업계 중앙값
결론
P/E (TTM)
10.05년 평균 ≈7.2
≈7.2
15.6
저평가
P/S (TTM)
1.55년 평균 ≈1.2
≈1.2
0.8
고평가
P/B (MRQ)
1.45년 평균 ≈1.7
≈1.7
1.2
고평가
주가 / FCF (TTM)
25.55년 평균 ≈37.2
≈37.2
·
·
주가 / 현금 흐름 (TTM)
24.35년 평균 ≈30.4
≈30.4
13.5
저평가
주가 / 유형 장부 가치 (MRQ)
1.45년 평균 ≈1.6
≈1.6
·
·
PEG Ratio (PEG 비율)
≈0.4
·
·
·
동종 기업 중앙값은 지표별로 표준화된 기준으로 계산되며, 이 주식에 표시된 TTM/MRQ 기준과 항상 일치하지 않을 수 있습니다.
수익성
총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
GRBK
5년 평균
동종업계 중앙값
결론
매출 총이익률 (TTM)
30.6%5년 평균 ≈30.3%
≈30.3%
·
·
EBITDA Margin (EBITDA 마진)
0.25%5년 평균 ≈0.20%
≈0.20%
0.68%
약함
세전 마진 (TTM)
20.7%5년 평균 ≈21.7%
≈21.7%
9.2%
최상위권
순이익률 (TTM)
15.0%5년 평균 ≈15.9%
≈15.9%
6.9%
최상위권
ROA (TTM)
11.8%5년 평균 ≈17.3%
≈17.3%
7.5%
최상위권
ROE (TTM)
15.7%5년 평균 ≈24.5%
≈24.5%
13.2%
최상위권
재무 건전성
부채, 유동성, 지급능력 — 대차대조표 건전성
이 비율 그룹에 대한 데이터가 아직 없습니다.
이 비율 그룹을 계산하기에 기본 데이터가 아직 충분하지 않습니다.
성장
매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
GRBK
5년 평균
동종업계 중앙값
결론
Revenue YoY (매출 YoY)
-1.0%5년 평균 ≈17.1%
≈17.1%
·
·
Revenue CAGR 3Y (매출 CAGR 3년)
5.1%5년 평균 ≈13.4%
≈13.4%
·
·
Revenue CAGR 5Y (매출 CAGR 5년)
15.9%
·
·
·
EPS YoY
-16.3%5년 평균 ≈30.2%
≈30.2%
·
·
Net Income YoY (순이익 YoY)
-17.9%5년 평균 ≈26.9%
≈26.9%
·
·
EPS CAGR 3Y (EPS CAGR 3년)
5.5%5년 평균 ≈25.6%
≈25.6%
·
·
EPS CAGR 5Y (EPS CAGR 5년)
25.8%
·
·
·
Net Income CAGR 3Y (순이익 CAGR 3년)
2.4%5년 평균 ≈21.4%
≈21.4%
·
·
Net Income CAGR 5Y (순이익 CAGR 5년)
22.5%
·
·
·
주당 지표
EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금
지표
5년 추세
GRBK
5년 평균
동종업계 중앙값
결론
EPS (Diluted) (EPS (희석))
$7.075년 평균 ≈$6.28
≈$6.28
·
·
Revenue / Share (주당 매출)
$46.445년 평균 ≈$39.22
≈$39.22
·
·
Cash Flow / Share (주당 현금 흐름)
$4.855년 평균 ≈$2.03
≈$2.03
·
·
자본 효율성
자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
GRBK
5년 평균
동종업계 중앙값
결론
Revenue / Employee (연간 매출액 ÷ 직원 수(yfinance 보고 인원수). 파생 — 저장된 SEC-XBRL 개념이 아님.)
≈$3.3M
·
·
·
가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가
배당금
배당 수익률, 지급 비율, 배당 이력, 5년 CAGR
13
지급 비율0.92%
실적 기록
EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
14
평균 서프라이즈7.4%
다음 실적10월 27, 2026
기간
보고서
EPS Actual
EPS 예상
서프라이즈
2026년 6월 30일
7월 28, 2026
$1.70
$1.45
17.2%
2026년 3월 31일
$1.39
$1.21
15.3%
2025년 12월 31일
$1.78
$1.66
6.9%
2025년 9월 30일
$1.77
$1.52
16.7%
2025년 6월 30일
$1.85
$1.95
-5.2%
2025년 3월 31일
$1.67
$1.79
-6.8%
전체 기본 지표
연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
15
손익계산서16
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$2.04B
$2.06B
$1.75B
$1.76B
$1.40B
$976M
$792M
$624M
$458M
$391M
$291M
$246M
Cost of Revenue
$1.40B
$1.36B
$1.20B
$1.23B
$1.04B
$741M
$623M
$469M
$340M
$303M
·
·
Gross Profit
$641M
$704M
$548M
$523M
$362M
$235M
$169M
$154M
$118M
$88M
$62M
$58M
SG&A Expense
$231M
$227M
$193M
$164M
$134M
$112M
$98M
$80M
$58M
$39M
$14M
$10M
Operating Expenses
·
·
·
·
·
·
·
·
·
·
·
$26M
Operating Income
·
·
·
·
·
·
·
$72M
$60M
$49M
$32M
$36M
Interest Expense
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$281.0K
$1M
Other Non-op
$28M
$30M
$19M
$12M
$9M
$4M
$8M
$2M
$1M
$1M
$3M
$2M
Pretax Income
$438M
$512M
$391M
$396M
$257M
$143M
$84M
$82M
$64M
$51M
$35M
$36M
Income Tax
$95M
$95M
$85M
$82M
$53M
$25M
$20M
$17M
$39M
$15M
$9M
$-25M
Net Income
$313M
$382M
$285M
$292M
$190M
$114M
$59M
$52M
$15M
$24M
$15M
$50M
EPS (Basic)
$7.09
$8.51
$6.20
$6.07
$3.75
$2.25
$1.16
$1.02
$0.30
$0.49
$0.38
$3.40
EPS (Diluted)
$7.07
$8.45
$6.14
$6.02
$3.72
$2.24
$1.16
$1.02
$0.30
$0.49
$0.38
$3.40
Shares (Basic)
43,791,000
44,508,000
45,446,000
47,648,000
50,700,000
50,568,000
50,530,000
50,652,000
49,597,000
48,879,000
40,068,000
14,712,000
Shares (Diluted)
43,924,000
44,839,000
45,917,000
47,987,000
51,060,000
50,795,000
50,636,000
50,751,000
49,683,000
48,886,000
40,099,000
14,712,000
EBITDA
$5M
$5M
$4M
$2M
$3M
$4M
$3M
$75M
$60M
$48M
$34M
$735.0K
대차대조표16
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$155M
$142M
$180M
$77M
$77M
$19M
$33M
$38M
$37M
$35M
$21M
$23M
PP&E (Net)
$6M
$7M
$7M
$3M
$3M
$4M
$4M
$5M
$804.0K
$892.0K
$802.0K
$791.0K
PP&E (Gross)
$19M
$16M
$15M
$12M
$11M
$11M
$11M
$9M
$2M
$2M
$1M
$1M
Accum. Depreciation
$13M
$9M
$8M
$9M
$8M
$8M
$6M
$5M
$1M
$923.0K
$639.0K
$350.0K
Goodwill
$680.0K
$680.0K
$680.0K
$680.0K
$680.0K
$680.0K
$680.0K
$680.0K
$0
·
·
·
Intangibles
$197.0K
$282.0K
$367.0K
$452.0K
$537.0K
$622.0K
$707.0K
$856.0K
$0
·
·
·
Total Assets
$2.53B
$2.25B
$1.90B
$1.66B
$1.42B
$989M
$876M
$784M
$611M
$541M
$474M
$400M
Total Liabilities
$602M
$552M
$549M
$544M
$511M
$326M
$326M
$290M
$178M
$139M
$102M
$219M
Long-term Debt
$323M
$340M
$350M
$372M
$340M
$220M
$241M
·
$106M
$86M
$58M
$176M
Common Stock
$432.0K
$445.0K
$450.0K
$460.0K
$512.0K
$511.0K
$509.0K
$507.0K
$506.0K
$490.0K
$488.0K
$313.0K
Paid-in Capital
$244M
$245M
$256M
$259M
$290M
$293M
$291M
$291M
$290M
$273M
$272M
·
Retained Earnings
$1.57B
$1.33B
$997M
$754M
$540M
$350M
$235M
$178M
$126M
$111M
$87M
$70M
Treasury Stock
$0
$0
$0
$0
$3M
$3M
$3M
$981.0K
$0
·
·
·
Stockholders' Equity
$1.86B
$1.63B
$1.30B
$1.06B
$875M
$640M
$523M
$468M
$416M
$385M
$360M
$172M
Liabilities + Equity
$2.53B
$2.25B
$1.90B
$1.66B
$1.42B
$989M
$876M
$784M
$611M
$541M
$474M
$400M
Shares Outstanding
43,205,947
44,498,097
45,005,175
46,032,930
51,151,911
51,053,858
50,488,010
50,583,128
50,598,901
48,955,909
48,833,323
31,346,084
현금 흐름16
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$5M
$5M
$4M
$2M
$3M
$4M
$3M
$3M
$325.0K
$286.0K
$865.0K
$291.0K
Stock-based Comp
$12M
$8M
$7M
$3M
$3M
$2M
$2M
$2M
$3M
$1M
$474.0K
$40.0K
Deferred Tax
$3M
$1M
$1M
$-707.0K
$-365.0K
$-114.0K
$1M
$15M
$36M
$13M
$8M
$-25M
Amort. of Intangibles
$100.0K
$100.0K
$100.0K
$100.0K
$100.0K
$100.0K
$100.0K
·
·
·
·
·
Other Non-cash
$-120M
$-370M
$-83M
$-206M
$-288M
$-84M
$-87M
$-111M
$-73M
$-46M
$-73M
$-23M
Operating Cash Flow
$213M
$26M
$213M
$91M
$-92M
$35M
$-22M
$-39M
$-18M
$-5M
$-45M
$2M
CapEx
$5M
$4M
$8M
$2M
$2M
$3M
$3M
$3M
$149.0K
$458.0K
$307.0K
$520.0K
Investing Cash Flow
$-44M
$28M
$-13M
$-6M
$-2M
$-13M
$-8M
$-31M
$-435.0K
$-458.0K
$2M
$13M
Stock Issued
$0
$70M
$0
·
·
·
·
·
·
·
·
·
Stock Repurchased
$84M
$48M
$46M
$101M
$0
$0
$2M
$981.0K
$0
$0
·
·
Net Stock Activity
$-84M
$-48M
$-46M
$-101M
$0
$0
$-2M
$-981.0K
·
·
·
·
Dividends Paid
$3M
$3M
$3M
$3M
$0
$0
·
·
·
·
·
·
Financing Cash Flow
$-138M
$-94M
$-94M
$-84M
$154M
$-26M
$26M
$72M
$19M
$21M
$44M
$-10M
Net Change in Cash
·
·
·
·
·
·
·
·
·
$14M
$-1M
$5M
Free Cash Flow
$208M
$22M
$206M
$89M
$-94M
$32M
$-25M
$-43M
$-19M
$-8M
$-48M
$1M
Levered FCF
$208M
$22M
$206M
$89M
$-94M
$32M
$-25M
·
$-19M
$-8M
$-48M
$-1M
수익성8
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
31.4%
33.5%
30.8%
29.8%
25.8%
24.0%
21.4%
20.9%
21.7%
22.7%
23.2%
·
Operating Margin
·
·
·
·
·
·
·
11.5%
13.1%
12.6%
11.4%
·
Net Margin
15.3%
18.2%
16.0%
16.6%
13.6%
11.7%
7.4%
8.3%
3.3%
6.2%
5.3%
·
Pretax Margin
21.5%
24.4%
22.0%
22.6%
18.3%
14.6%
10.7%
13.1%
14.1%
13.3%
11.9%
·
EBITDA Margin
0.25%
0.23%
0.20%
0.13%
0.20%
0.38%
0.39%
12.0%
13.2%
12.6%
11.7%
·
ROA
·
18.4%
16.0%
19.0%
15.8%
12.2%
7.1%
7.4%
2.6%
4.7%
3.5%
15.0%
ROE
·
24.3%
22.4%
28.2%
23.2%
18.2%
11.4%
11.2%
3.7%
6.4%
5.8%
27.7%
ROIC
·
·
·
·
·
·
·
12.1%
5.6%
8.6%
6.8%
·
유동성 및 지급능력1
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Interest Coverage
·
·
·
·
·
·
·
·
·
·
117.9
·
효율성1
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
·
1.0
1.0
1.1
1.2
1.0
1.0
0.9
0.8
0.7
0.7
·
주당5
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
·
$36.53
$28.90
·
$17.23
$12.64
$10.36
$9.26
$8.23
$7.86
$7.36
$5.48
Revenue / Share
$46.44
$46.81
$38.72
$36.63
$27.48
$19.21
$15.63
$12.29
$9.15
$7.78
$7.26
·
Cash Flow / Share
$4.85
$0.58
$4.65
$1.89
$-1.81
$0.69
$-0.44
$-0.78
$-0.38
$-0.14
$-1.19
$0.18
Cash / Share
·
$3.18
$3.99
·
$1.55
$0.38
$0.66
$0.76
$0.72
$0.72
$0.41
$0.68
EPS (TTM)
$7.07
$8.45
$6.14
$6.02
$3.72
$2.24
$1.16
$1.02
$0.30
$0.49
$0.38
$3.40
성장률9
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
-1.0%
17.8%
-0.48%
25.3%
43.7%
·
·
·
·
·
·
·
Revenue CAGR 3Y
5.1%
13.7%
21.5%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
15.9%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
-16.3%
37.6%
2.0%
61.8%
66.1%
·
·
·
·
·
·
·
EPS CAGR 3Y
5.5%
31.4%
40.0%
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
25.8%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
-17.9%
34.1%
-2.5%
53.5%
67.3%
·
·
·
·
·
·
·
Net Income CAGR 3Y
2.4%
26.1%
35.8%
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
22.5%
·
·
·
·
·
·
·
·
·
·
·
가치 평가 (TTM)13
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$2.04B
$2.10B
$1.78B
$1.76B
$1.40B
$976M
$792M
$624M
$458M
$391M
$291M
$246M
Net Income TTM
$313M
$382M
$285M
$292M
$190M
$114M
$59M
$52M
$15M
$24M
$15M
$50M
Market Cap
·
$2.51B
$2.34B
·
$1.54B
$1.16B
$580M
$366M
$572M
$492M
$352M
$257M
P/E
8.9
6.7
8.5
4.0
8.2
10.2
9.9
7.1
37.7
20.5
18.9
2.4
P/S
·
1.2
1.3
·
1.1
1.2
0.7
0.6
1.2
1.3
1.2
1.0
P/B
·
1.5
1.8
·
1.8
1.8
1.1
0.8
1.4
1.3
1.0
1.5
P / Tangible Book
1.5
1.5
1.8
·
1.8
1.8
·
·
·
·
·
·
P / Cash Flow
·
97.0
11.0
·
-16.7
33.1
-26.3
-9.3
-30.4
-69.7
-7.4
97.8
P / FCF
·
116.7
11.4
·
-16.3
36.1
-23.5
-8.6
-30.2
-65.5
-7.3
205.6
Dividend Yield
·
0.11%
0.12%
·
0.00%
0.00%
·
·
·
·
·
·
Earnings Yield
11.3%
15.0%
11.8%
24.9%
12.3%
9.8%
10.1%
14.1%
2.6%
4.9%
5.3%
41.5%
Payout Ratio
0.92%
0.75%
1.0%
0.96%
·
·
·
·
·
·
·
·
Annual Payout
$3M
$3M
$3M
$3M
$0
$0
·
·
·
·
·
·
손익계산서13
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$494M
$465M
$502M
$484M
$541M
$489M
$530M
$514M
$553M
$439M
$422M
$419M
$456M
$452M
$431M
$408M
Cost of Revenue
$336M
$324M
$345M
$344M
$367M
$329M
$336M
$352M
$371M
$299M
$280M
$280M
$313M
$327M
$319M
$275M
Gross Profit
$145M
$132M
$162M
$155M
$168M
$156M
$194M
$172M
$190M
$148M
$142M
$139M
$143M
$125M
$112M
$133M
SG&A Expense
$54M
$53M
$61M
$58M
$57M
$53M
$61M
$58M
$58M
$51M
$51M
$47M
$49M
$46M
$45M
$43M
Other Non-op
$2M
$-299.0K
$14M
$9M
$-1M
$648.0K
$4M
$4M
$6M
$15M
$6M
$5M
$5M
$4M
$4M
$2M
Pretax Income
$99M
$84M
$113M
$107M
$112M
$106M
$138M
$119M
$139M
$116M
$102M
$98M
$104M
$87M
$78M
$98M
Income Tax
$21M
$18M
$26M
$23M
$23M
$22M
$23M
$23M
$24M
$25M
$21M
$21M
$23M
$19M
$17M
$17M
Net Income
$74M
$61M
$78M
$78M
$82M
$75M
$104M
$89M
$105M
$83M
$73M
$72M
$75M
$64M
$56M
$74M
EPS (Basic)
$1.71
$1.40
$1.79
$1.77
$1.86
$1.67
$2.34
$1.99
$2.34
$1.84
$1.60
$1.58
$1.64
$1.38
$1.20
$1.58
EPS (Diluted)
$1.70
$1.39
$1.78
$1.77
$1.85
$1.67
$2.33
$1.98
$2.32
$1.82
$1.58
$1.56
$1.63
$1.37
$1.17
$1.57
Shares (Basic)
43,070,000
43,149,000
·
43,541,000
43,770,000
44,440,000
·
44,457,000
44,760,000
44,942,000
·
45,320,000
45,371,000
45,945,000
·
46,032,000
Shares (Diluted)
43,279,000
43,335,000
·
43,632,000
43,824,000
44,508,000
·
44,530,000
45,154,000
45,430,000
·
45,792,000
45,755,000
46,351,000
·
46,390,000
EBITDA
·
$1M
·
·
·
$1M
·
·
·
$1M
·
·
·
$754.0K
·
·
대차대조표16
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$132M
$145M
$155M
$142M
$112M
$103M
$142M
$80M
$133M
$186M
·
$223M
$210M
$177M
·
$48M
PP&E (Net)
$6M
$6M
$6M
$6M
$6M
$6M
$7M
$7M
$7M
$7M
·
$5M
$4M
$4M
·
$3M
PP&E (Gross)
·
·
$19M
·
·
·
$16M
·
·
·
·
·
·
·
·
·
Accum. Depreciation
·
·
$13M
·
·
·
$9M
·
·
·
·
·
·
·
·
·
Goodwill
$680.0K
$680.0K
$680.0K
$680.0K
$680.0K
$680.0K
$680.0K
$680.0K
$680.0K
$680.0K
·
$680.0K
$680.0K
$680.0K
·
$680.0K
Intangibles
$154.0K
$176.0K
$197.0K
$218.0K
$239.0K
$261.0K
$282.0K
$303.0K
$324.0K
$345.0K
·
$388.0K
$409.0K
$429.0K
·
$473.0K
Total Assets
$2.61B
$2.53B
$2.53B
$2.48B
$2.32B
$2.27B
$2.25B
$2.17B
$2.06B
$1.98B
·
$1.87B
$1.78B
$1.71B
·
$1.66B
Total Liabilities
$562M
$543M
$602M
$602M
$520M
$515M
$552M
$584M
$562M
$539M
·
$570M
$553M
$550M
·
$601M
Long-term Debt
·
·
$323M
·
·
·
·
·
·
·
·
·
·
·
·
·
Common Stock
$430.0K
$431.0K
$432.0K
$436.0K
$436.0K
$446.0K
$445.0K
$445.0K
$449.0K
$451.0K
$450.0K
$454.0K
$454.0K
$462.0K
$460.0K
$460.0K
Paid-in Capital
$242M
$248M
$244M
$246M
$244M
$253M
$245M
$243M
$247M
$259M
$256M
$257M
$257M
$264M
·
$262M
Retained Earnings
$1.69B
$1.62B
$1.57B
$1.51B
$1.43B
$1.41B
$1.33B
$1.23B
$1.16B
$1.08B
$997M
$940M
$869M
$818M
·
$700M
Treasury Stock
$0
$0
$0
$0
$0
$17M
$0
$0
$17M
$4M
·
$0
$0
$15M
·
$0
Stockholders' Equity
$1.98B
$1.92B
$1.86B
$1.80B
$1.73B
$1.69B
$1.63B
$1.52B
$1.44B
$1.38B
$1.30B
$1.25B
$1.17B
$1.11B
·
$1.01B
Liabilities + Equity
$2.61B
$2.53B
$2.53B
$2.48B
$2.32B
$2.27B
$2.25B
$2.17B
$2.06B
$1.98B
·
$1.87B
$1.78B
$1.71B
·
$1.66B
Shares Outstanding
43,010,895
·
43,205,947
43,565,098
43,565,097
44,311,146
44,498,097
44,498,248
44,897,775
45,025,151
45,005,175
45,378,364
45,378,678
45,743,555
46,032,930
46,037,649
현금 흐름11
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$858.0K
$830.0K
$754.0K
$650.0K
$592.0K
Other Non-cash
·
$-6M
·
·
·
$-8M
·
·
·
$-83M
·
·
·
$90M
·
·
Operating Cash Flow
$-9M
$56M
$80M
$-10M
$75M
$69M
$29M
$-6M
$2M
$1M
$-19M
$23M
$55M
$155M
$59M
$-18M
CapEx
$963.0K
$1M
$2M
$2M
$687.0K
$713.0K
$883.0K
$1M
$1M
$942.0K
$3M
$2M
$1M
$2M
$663.0K
$277.0K
Investing Cash Flow
$-8M
$-5M
$-11M
$-7M
$-14M
$-12M
$-7M
$-24M
$-3M
$61M
$-3M
$-2M
$-5M
$-3M
$-2M
$-3M
Stock Repurchased
$9M
$7M
$23M
$0
$44M
$17M
$393.0K
$5M
$39M
$4M
$18M
$0
$13M
$15M
$0
$9M
Net Stock Activity
·
$-7M
·
·
·
$-17M
·
·
·
$-4M
·
·
·
$-15M
·
·
Dividends Paid
$719.0K
$719.0K
$719.0K
$718.0K
$719.0K
$719.0K
$719.0K
$718.0K
$719.0K
$719.0K
$719.0K
$718.0K
$719.0K
$719.0K
$720.0K
$718.0K
Financing Cash Flow
$-6M
$-66M
$-54M
$47M
$-50M
$-82M
$33M
$-24M
$-51M
$-51M
$-24M
$-5M
$-15M
$-49M
$-31M
$-2M
Taxes Paid
·
·
·
$5M
·
·
·
$500.0K
·
·
·
$27M
$39M
$0
·
$24M
Free Cash Flow
·
$55M
·
·
·
$68M
·
·
·
$75.0K
·
·
·
$153M
·
·
수익성6
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
29.4%
28.3%
·
31.1%
30.5%
31.3%
·
32.8%
33.8%
33.1%
·
33.2%
31.3%
27.6%
·
32.7%
Net Margin
15.0%
13.1%
·
15.6%
14.9%
15.1%
·
17.0%
18.8%
18.6%
·
17.2%
16.5%
14.2%
·
18.0%
Pretax Margin
20.1%
18.1%
·
21.4%
20.4%
21.3%
·
22.7%
24.8%
25.9%
·
23.4%
22.8%
19.3%
·
23.9%
EBITDA Margin
·
0.23%
·
·
·
0.28%
·
·
·
0.25%
·
·
·
0.17%
·
·
ROA
3.0%
2.5%
·
3.4%
3.7%
3.5%
·
4.4%
5.5%
4.5%
·
4.1%
4.5%
4.0%
·
4.9%
ROE
4.0%
3.4%
·
4.7%
5.2%
4.9%
·
6.4%
8.1%
6.7%
·
6.4%
7.1%
6.3%
·
8.3%
효율성1
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.2
0.2
·
0.2
0.3
0.2
·
0.3
0.3
0.2
·
0.2
0.3
0.3
·
0.3
주당5
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$45.93
·
·
$41.41
$39.60
$38.16
·
$34.18
$32.06
$30.72
·
$27.44
$25.87
$24.36
·
$21.92
Revenue / Share
$11.41
$10.74
·
$11.44
$12.53
$11.18
·
$11.76
$12.42
$9.85
·
$9.15
$9.97
$9.75
·
$8.79
Cash Flow / Share
·
$1.30
·
·
·
$1.54
·
·
·
$0.02
·
·
·
$3.34
·
·
Cash / Share
$3.06
·
·
$3.27
$2.58
$2.32
·
$1.80
$2.97
$4.13
·
$4.92
$4.62
$3.88
·
$1.05
EPS (TTM)
$6.64
$6.79
·
$7.62
$7.83
$8.30
·
$7.70
$7.28
$6.59
·
$5.73
$5.74
$6.19
·
$6.09
가치 평가 (TTM)12
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$1.95B
$1.99B
·
$2.04B
$2.07B
$2.09B
·
$1.93B
$1.83B
$1.74B
·
$1.76B
$1.75B
$1.82B
·
$1.78B
Net Income TTM
$291M
$299M
·
$339M
$350M
$373M
·
$351M
$334M
$304M
·
$267M
$269M
$295M
·
$300M
Market Cap
$3.44B
·
·
$3.22B
$2.74B
$2.58B
·
$3.72B
$2.57B
$2.71B
·
$1.88B
$2.58B
$1.60B
·
$984M
P/E
12.1
9.5
·
9.7
8.0
7.0
·
10.8
7.9
9.1
·
7.2
9.9
5.7
·
3.5
P/S
1.8
·
·
1.6
1.3
1.2
·
1.9
1.4
1.6
·
1.1
1.5
0.9
·
0.6
P/B
1.7
·
·
1.8
1.6
1.5
·
2.4
1.8
2.0
·
1.5
2.2
1.4
·
1.0
P / Tangible Book
1.7
·
·
1.8
1.6
1.5
·
2.4
1.8
2.0
·
1.5
2.2
1.4
·
1.0
P / Cash Flow
·
·
·
·
·
37.6
·
·
·
2666.5
·
·
·
10.4
·
·
Dividend Yield
0.08%
·
·
0.09%
0.10%
0.11%
·
0.08%
0.11%
0.11%
·
0.15%
0.11%
0.18%
·
0.21%
Earnings Yield
8.3%
10.5%
·
10.3%
12.4%
14.2%
·
9.2%
12.7%
10.9%
·
13.8%
10.1%
17.7%
·
28.5%
Payout Ratio
·
1.2%
·
·
·
0.96%
·
·
·
0.86%
·
·
·
1.1%
·
·
Annual Payout
$3M
$3M
·
$3M
$3M
$3M
·
$3M
$3M
$3M
·
$3M
$3M
$3M
·
$2M
최신 기간은 왼쪽에 · null 값은 ·로 표시
재무제표
손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
16
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
매출
$2.04B
$2.06B
$1.75B
$1.76B
$1.40B
매출 총이익률 %
31.4%
33.5%
30.8%
29.8%
25.8%
순이익
$313M
$382M
$285M
$292M
$190M
희석 EPS
$7.07
$8.45
$6.14
$6.02
$3.72
이 재무제표에 대한 데이터가 없습니다.
이 재무제표를 작성하기에 기본 정보 데이터가 충분하지 않습니다.
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
잉여현금흐름
$208M
$22M
$206M
$89M
$-94M
기관 투자자 (13F)
336개의 제출자
· $2.8B 전체
· 기준일 2026년 9월 30일
17
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
보유자336
보유 가치$2.8B
신규 포지션41
청산 포지션30
기관 활동 — Q2 2026 대 이전 분기
신규 포지션
청산 포지션
증가함
감소
순주식 변동
41 (-6 이전 분기 대비)
30 (+4 이전 분기 대비)
121 (-2 이전 분기 대비)
95 (+13 이전 분기 대비)
+79K
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.