가치 평가
P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
MHO
5년 평균
동종업계 중앙값
결론
P/E (TTM)
11.35년 평균 ≈6.3
≈6.3
16.6
저평가
PEG Ratio (PEG 비율)
≈0.9
·
·
·
동종 기업 중앙값은 지표별로 표준화된 기준으로 계산되며, 이 주식에 표시된 TTM/MRQ 기준과 항상 일치하지 않을 수 있습니다.
수익성
총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
MHO
5년 평균
동종업계 중앙값
결론
영업이익률 (TTM)
9.3%5년 평균 ≈14.2%
≈14.2%
8.6%
최상위권
EBITDA Margin (EBITDA 마진)
11.9%5년 평균 ≈14.6%
≈14.6%
5.1%
최상위권
순이익률 (TTM)
7.4%5년 평균 ≈11.1%
≈11.1%
6.9%
동일
ROA (TTM)
6.6%5년 평균 ≈12.3%
≈12.3%
9.2%
동일
ROE (TTM)
10.1%5년 평균 ≈21.6%
≈21.6%
13.2%
동일
재무 건전성
부채, 유동성, 지급능력 — 대차대조표 건전성
이 비율 그룹에 대한 데이터가 아직 없습니다.
이 비율 그룹을 계산하기에 기본 데이터가 아직 충분하지 않습니다.
성장
매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
MHO
5년 평균
동종업계 중앙값
결론
Revenue YoY (매출 YoY)
-1.9%5년 평균 ≈8.1%
≈8.1%
·
·
Revenue CAGR 3Y (매출 CAGR 3년)
2.3%5년 평균 ≈6.1%
≈6.1%
·
·
Revenue CAGR 5Y (매출 CAGR 5년)
7.7%
·
·
·
EPS YoY
-25.2%5년 평균 ≈16.3%
≈16.3%
·
·
Net Income YoY (순이익 YoY)
-28.5%5년 평균 ≈15.3%
≈15.3%
·
·
EPS CAGR 3Y (EPS CAGR 3년)
-5.1%5년 평균 ≈11.4%
≈11.4%
·
·
EPS CAGR 5Y (EPS CAGR 5년)
12.4%
·
·
·
Net Income CAGR 3Y (순이익 CAGR 3년)
-6.3%5년 평균 ≈10.3%
≈10.3%
·
·
Net Income CAGR 5Y (순이익 CAGR 5년)
10.9%
·
·
·
주당 지표
EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금
지표
5년 추세
MHO
5년 평균
동종업계 중앙값
결론
EPS (Diluted) (EPS (희석))
$14.745년 평균 ≈$16.24
≈$16.24
·
·
Revenue / Share (주당 매출)
$161.605년 평균 ≈$146.02
≈$146.02
·
·
Cash Flow / Share (주당 현금 흐름)
$5.025년 평균 ≈$7.29
≈$7.29
·
·
자본 효율성
자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
MHO
5년 평균
동종업계 중앙값
결론
Asset Turnover (자산 회전율)
0.95년 평균 ≈1.1
≈1.1
0.9
동일
Revenue / Employee (연간 매출액 ÷ 직원 수(yfinance 보고 인원수). 파생 — 저장된 SEC-XBRL 개념이 아님.)
≈$2.5M
·
·
·
가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가
배당금
배당 수익률, 지급 비율, 배당 이력, 5년 CAGR
13
연간 지급액≈$0.10분기별 납부
배당락일
금액
통화
수익률
6월 27, 2008
$0.03
USD
≈0.59%
3월 28, 2008
$0.03
USD
≈0.62%
12월 28, 2007
$0.03
USD
≈0.99%
9월 27, 2007
$0.03
USD
≈0.70%
6월 28, 2007
$0.03
USD
≈0.37%
3월 29, 2007
$0.03
USD
≈0.37%
12월 28, 2006
$0.03
USD
≈0.26%
9월 28, 2006
$0.03
USD
≈0.28%
6월 29, 2006
$0.03
USD
≈0.29%
3월 30, 2006
$0.03
USD
≈0.21%
12월 29, 2005
$0.03
USD
≈0.25%
9월 29, 2005
$0.03
USD
≈0.19%
6월 29, 2005
$0.03
USD
≈0.19%
3월 30, 2005
$0.03
USD
≈0.21%
12월 30, 2004
$0.03
USD
≈0.18%
9월 29, 2004
$0.03
USD
≈0.24%
6월 29, 2004
$0.03
USD
≈0.26%
3월 30, 2004
$0.03
USD
≈0.21%
12월 30, 2003
$0.03
USD
≈0.26%
9월 29, 2003
$0.03
USD
≈0.25%
실적 기록
EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
14
평균 서프라이즈-9.2%
다음 실적10월 20, 2026
기간
보고서
EPS Actual
EPS 예상
서프라이즈
2026년 6월 30일
7월 21, 2026
$3.02
$3.16
-4.3%
2026년 3월 31일
$2.55
$2.53
0.94%
2025년 12월 31일
$2.39
$3.92
-39.1%
2025년 9월 30일
$4.13
$4.41
-6.3%
2025년 6월 30일
$4.42
$4.48
-1.3%
2025년 3월 31일
$3.98
$4.20
-5.3%
전체 기본 지표
연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
15
손익계산서13
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$4.42B
$4.50B
$4.03B
$4.13B
$3.75B
$3.05B
$2.50B
$2.29B
$1.96B
$1.69B
$1.42B
$1.22B
Cost of Revenue
$3.40B
$3.31B
$3.01B
$3.09B
$2.84B
$2.36B
$2.01B
$1.84B
$1.56B
·
·
·
SG&A Expense
$263M
$258M
$223M
$215M
$192M
$178M
$148M
$138M
$126M
$112M
$93M
$89M
Operating Expenses
$3.89B
$3.77B
$3.43B
$3.50B
$3.24B
$2.74B
$2.33B
$2.14B
$1.84B
$1.60B
$1.33B
$1.15B
Operating Income
$507M
$706M
$587M
$637M
$518M
$319M
$187M
$163M
$139M
$109M
$112M
$83M
Interest Expense
·
·
$-20M
$2M
$2M
$10M
$21M
$20M
$19M
$18M
$18M
$13M
Income Tax
$124M
$170M
$142M
$145M
$112M
$70M
$38M
$34M
$48M
$35M
$35M
$19M
Net Income
$403M
$564M
$465M
$491M
$397M
$240M
$128M
$108M
$72M
$57M
$52M
$51M
EPS (Basic)
$15.07
$20.29
$16.76
$17.60
$13.64
$8.38
$4.58
$3.81
$2.57
$2.10
$1.91
$1.88
EPS (Diluted)
$14.74
$19.71
$16.21
$17.24
$13.28
$8.23
$4.48
$3.70
$2.26
$1.84
$1.68
$1.65
Shares (Basic)
26,730,000
27,777,000
27,769,000
27,876,000
29,092,000
28,610,000
27,846,000
28,234,000
25,769,000
24,666,000
24,575,000
24,463,000
Shares (Diluted)
27,338,000
28,600,000
28,716,000
28,463,000
29,880,000
29,152,000
28,475,000
29,178,000
30,688,000
30,116,000
30,047,000
29,912,000
EBITDA
$525M
$723M
$603M
$655M
$535M
$337M
$203M
$178M
$153M
$122M
$123M
$91M
대차대조표12
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
·
·
·
·
·
·
·
$22M
$152M
$34M
$13M
$22M
PP&E (Net)
$34M
$35M
$35M
$37M
$38M
$27M
$22M
$29M
$27M
$22M
$13M
$11M
PP&E (Gross)
$74M
$66M
$60M
$59M
$59M
$48M
$38M
$52M
$52M
$48M
$38M
$36M
Accum. Depreciation
$40M
$32M
$25M
$22M
$21M
$21M
$16M
$22M
$25M
$25M
$25M
$25M
Goodwill
$16M
$16M
$16M
$16M
$16M
$16M
$16M
$16M
$0
·
·
·
Total Assets
$4.78B
$4.55B
$4.02B
$3.71B
$3.24B
$2.64B
$2.11B
$2.02B
$1.86B
$1.55B
$1.42B
$1.21B
Total Liabilities
$1.61B
$1.61B
$1.51B
$1.64B
$1.62B
$1.38B
$1.10B
$1.17B
$1.12B
$894M
$819M
$661M
Common Stock
$301.0K
$301.0K
$301.0K
$301.0K
$301.0K
$301.0K
$301.0K
$301.0K
$295.0K
$271.0K
$271.0K
$271.0K
Retained Earnings
$3.27B
$2.87B
$2.30B
$1.84B
$1.35B
$948M
$709M
$581M
$473M
$407M
$355M
$309M
Treasury Stock
$446M
$274M
$135M
$118M
$69M
$29M
$38M
$57M
$33M
$48M
$49M
$51M
Stockholders' Equity
$3.17B
$2.94B
$2.52B
$2.07B
$1.62B
$1.26B
$1.00B
$855M
$747M
$654M
$597M
$544M
Liabilities + Equity
$4.78B
$4.55B
$4.02B
$3.71B
$3.24B
$2.64B
$2.11B
$2.02B
$1.86B
$1.55B
$1.42B
$1.21B
현금 흐름15
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$19M
$17M
$16M
$17M
$17M
$18M
$16M
$15M
$14M
$14M
$11M
$8M
Stock-based Comp
$17M
$15M
$11M
$9M
$9M
$7M
$6M
$6M
$6M
$5M
$4M
$3M
Deferred Tax
$9M
$2M
$3M
$-8M
$-4M
$3M
$4M
$5M
$12M
$31M
$33M
$16M
Other Non-cash
$-310M
$-418M
$57M
$-325M
$-435M
$-100M
$-88M
$-136M
$-157M
$-73M
$-181M
$-211M
Operating Cash Flow
$137M
$180M
$552M
$184M
$-17M
$168M
$66M
$-3M
$-53M
$34M
$-82M
$-133M
CapEx
$10M
$8M
$6M
$9M
$25M
$12M
$5M
$8M
$9M
$13M
$4M
$3M
Investing Cash Flow
$-60M
$-55M
$-19M
$-27M
$-52M
$-34M
$-28M
$-134M
$-9M
$-32M
$-41M
$-20M
Stock Issued
·
·
·
·
·
·
·
$20M
$58M
$269.0K
$0
$0
Stock Repurchased
$202M
$177M
$65M
$55M
$52M
$2M
$5M
$26M
$0
$0
·
·
Net Stock Activity
$-202M
$-177M
$-65M
$-55M
$-52M
$-2M
$-5M
$46M
$58M
·
$0
$0
Dividends Paid
·
·
·
·
·
·
$0
$0
$4M
$-5M
$-5M
$-5M
Financing Cash Flow
$-210M
$-36M
$-112M
$-82M
$44M
$120M
$-53M
$6M
$180M
$19M
$114M
$32M
Net Change in Cash
$-132M
$89M
$421M
$75M
$-24M
$255M
$-15M
$-130M
$117M
$21M
$-9M
$-120M
Taxes Paid
$131M
$160M
$151M
$155M
$110M
$64M
$37M
$25M
$37M
$2M
$2M
$2M
Free Cash Flow
$128M
$171M
$546M
$175M
$-42M
$157M
$61M
$-11M
$-61M
$21M
$-86M
$-136M
수익성5
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Operating Margin
11.5%
15.7%
14.6%
15.4%
13.8%
10.5%
7.5%
7.1%
7.1%
6.4%
7.9%
6.8%
Net Margin
9.1%
12.5%
11.5%
11.9%
10.6%
7.9%
5.1%
4.7%
3.7%
3.4%
3.6%
4.2%
EBITDA Margin
11.9%
16.1%
14.9%
15.8%
14.3%
11.1%
8.1%
7.8%
7.8%
7.2%
8.6%
7.5%
ROA
8.6%
13.2%
12.0%
14.1%
13.5%
10.1%
6.2%
5.5%
4.2%
3.8%
4.0%
4.4%
ROE
13.2%
20.7%
20.3%
26.6%
27.5%
21.2%
13.7%
13.4%
10.3%
9.0%
9.1%
9.8%
유동성 및 지급능력1
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Interest Coverage
·
·
·
283.3
240.4
33.0
8.8
8.0
7.3
6.2
6.4
6.2
효율성1
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.9
1.1
1.0
1.2
1.3
1.3
1.2
1.2
1.1
1.1
1.1
1.0
주당3
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue / Share
$161.60
$157.51
$140.46
$145.15
$125.36
$104.49
$87.81
$78.36
$63.93
$56.16
$47.21
$40.63
Cash Flow / Share
$5.02
$6.28
$19.23
$6.47
$-0.56
$5.77
$2.30
$-0.09
$-1.71
$1.14
$-2.73
$-4.44
EPS (TTM)
$14.74
$19.71
$16.21
$17.24
$13.28
$8.23
$4.48
$3.70
$2.26
$1.84
$1.68
$1.65
성장률9
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
-1.9%
11.7%
-2.4%
10.3%
23.0%
·
·
·
·
·
·
·
Revenue CAGR 3Y
2.3%
6.3%
9.8%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
7.7%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
-25.2%
21.6%
-6.0%
29.8%
61.4%
·
·
·
·
·
·
·
EPS CAGR 3Y
-5.1%
14.1%
25.4%
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
12.4%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
-28.5%
21.1%
-5.2%
23.6%
65.5%
·
·
·
·
·
·
·
Net Income CAGR 3Y
-6.3%
12.4%
24.7%
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
10.9%
·
·
·
·
·
·
·
·
·
·
·
가치 평가 (TTM)6
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$4.42B
$4.50B
$4.03B
$4.13B
$3.75B
$3.05B
$2.50B
$2.29B
$1.96B
$1.69B
$1.42B
$1.22B
Net Income TTM
$403M
$564M
$465M
$491M
$397M
$240M
$128M
$108M
$72M
$57M
$52M
$51M
P/E
8.7
6.7
8.5
2.7
4.7
5.4
8.8
5.7
15.2
13.7
13.0
13.9
Earnings Yield
11.5%
14.8%
11.8%
37.3%
21.4%
18.6%
11.4%
17.6%
6.6%
7.3%
7.7%
7.2%
Payout Ratio
·
·
·
·
·
·
0.00%
0.00%
-5.1%
-8.6%
-9.4%
-9.6%
Annual Payout
·
·
·
·
·
·
$0
$0
$4M
$-5M
$-5M
$-5M
손익계산서13
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$1.06B
$921M
$1.15B
$1.13B
$1.16B
$976M
$1.21B
$1.14B
$1.11B
$1.05B
$973M
$1.05B
$1.01B
$1.00B
$1.22B
$1.01B
Cost of Revenue
$828M
$718M
$947M
$854M
$876M
$723M
$908M
$833M
$801M
$763M
$728M
$765M
$756M
$766M
$942M
$741M
SG&A Expense
$70M
$61M
$66M
$71M
$67M
$59M
$70M
$68M
$64M
$56M
$60M
$56M
$56M
$51M
$53M
$58M
Operating Expenses
$959M
$832M
$1.07B
$992M
$1.00B
$830M
$1.03B
$954M
$916M
$866M
$835M
$868M
$859M
$865M
$1.05B
$846M
Operating Income
$101M
$86M
$75M
$135M
$156M
$141M
$164M
$182M
$187M
$173M
$130M
$172M
$151M
$135M
$164M
$167M
Interest Expense
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$185.0K
$701.0K
Income Tax
$25M
$21M
$17M
$33M
$39M
$35M
$37M
$43M
$47M
$42M
$33M
$39M
$37M
$33M
$34M
$35M
Net Income
$79M
$68M
$64M
$106M
$121M
$111M
$133M
$145M
$147M
$138M
$105M
$139M
$118M
$103M
$130M
$132M
EPS (Basic)
$3.08
$2.61
$2.47
$4.01
$4.52
$4.07
$4.85
$5.26
$5.26
$4.92
$3.80
$4.98
$4.25
$3.73
$4.73
$4.76
EPS (Diluted)
$3.02
$2.55
$2.42
$3.92
$4.42
$3.98
$4.71
$5.10
$5.12
$4.78
$3.63
$4.82
$4.12
$3.64
$4.62
$4.67
Shares (Basic)
25,667,000
26,007,000
·
26,544,000
26,836,000
27,314,000
·
27,644,000
27,878,000
28,052,000
·
27,909,000
27,792,000
27,602,000
·
27,618,000
Shares (Diluted)
26,193,000
26,562,000
·
27,188,000
27,406,000
27,941,000
·
28,534,000
28,668,000
28,888,000
·
28,837,000
28,624,000
28,305,000
·
28,185,000
EBITDA
$101M
$86M
·
$135M
$156M
$141M
·
$182M
$187M
$173M
·
$172M
$151M
$135M
·
$167M
대차대조표11
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
PP&E (Net)
$34M
$32M
$34M
$33M
$34M
$34M
$35M
$35M
$36M
$33M
·
$36M
$35M
$37M
·
$35M
PP&E (Gross)
·
·
$74M
·
·
·
$66M
·
·
·
·
·
·
·
·
·
Accum. Depreciation
·
·
$40M
·
·
·
$32M
·
·
·
·
·
·
·
·
·
Goodwill
$16M
$16M
$16M
$16M
$16M
$16M
$16M
$16M
$16M
$16M
·
$16M
$16M
$16M
·
$16M
Total Assets
$4.86B
$4.79B
$4.78B
$4.77B
$4.74B
$4.59B
$4.55B
$4.46B
$4.34B
$4.21B
·
$4.00B
$3.86B
$3.76B
·
$3.59B
Total Liabilities
$1.63B
$1.60B
$1.61B
$1.62B
$1.66B
$1.58B
$1.61B
$1.61B
$1.60B
$1.57B
·
$1.58B
$1.56B
$1.58B
·
$1.65B
Common Stock
$301.0K
$301.0K
$301.0K
$301.0K
$301.0K
$301.0K
$301.0K
$301.0K
$301.0K
$301.0K
·
$301.0K
$301.0K
$301.0K
·
$301.0K
Retained Earnings
$3.41B
$3.34B
$3.27B
$3.20B
$3.10B
$2.98B
$2.87B
$2.73B
$2.59B
$2.44B
·
$2.20B
$2.06B
$1.94B
·
$1.71B
Treasury Stock
$524M
$477M
$446M
$395M
$360M
$313M
$274M
$237M
$196M
$149M
·
$119M
$109M
$106M
·
$119M
Stockholders' Equity
$3.23B
$3.19B
$3.17B
$3.15B
$3.08B
$3.01B
$2.94B
$2.85B
$2.74B
$2.64B
·
$2.43B
$2.30B
$2.18B
·
$1.94B
Liabilities + Equity
$4.86B
$4.79B
$4.78B
$4.77B
$4.74B
$4.59B
$4.55B
$4.46B
$4.34B
$4.21B
·
$4.00B
$3.86B
$3.76B
·
$3.59B
현금 흐름11
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Stock-based Comp
$5M
$4M
$4M
$5M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$3M
$2M
$2M
$2M
$3M
Deferred Tax
$-471.0K
$-752.0K
$11M
$-1M
$-320.0K
$-771.0K
$6M
$-2M
$-402.0K
$-2M
$8M
$-3M
·
·
·
·
Operating Cash Flow
$37M
$136M
$-9M
$43M
$38M
$65M
$104M
$-68M
$28M
$116M
$55M
$80M
$166M
$251M
$198M
$-93M
CapEx
$5M
$154.0K
$4M
$1M
$3M
$1M
$2M
$580.0K
$5M
$276.0K
$1M
$2M
$43.0K
$2M
$5M
$1M
Investing Cash Flow
$-12M
$5M
$-29M
$-15M
$-12M
$-3M
$-10M
$-17M
$-10M
$-17M
$-4M
$-11M
$2M
$-5M
$-8M
$-8M
Stock Repurchased
$50M
$50M
$52M
$50M
$50M
$50M
$51M
$50M
$50M
$25M
$25M
$25M
$15M
$0
$0
$15M
Net Stock Activity
·
$-50M
·
·
·
$-50M
·
·
·
$-25M
·
·
·
$0
·
·
Financing Cash Flow
$-56M
$-63M
$-7M
$-94M
$-1M
$-107M
$7M
$-32M
$-50M
$39M
$-54M
$-246.0K
$-42M
$-16M
$54M
$-21M
Net Change in Cash
$-31M
$78M
$-45M
$-66M
$24M
$-45M
$102M
$-118M
$-33M
$137M
$-3M
$68M
$126M
$231M
$244M
$-121M
Taxes Paid
$24M
$0
$28M
$39M
$64M
$1M
$28M
$49M
$82M
$683.0K
$38M
$36M
$76M
$838.0K
$32M
$51M
Free Cash Flow
·
$136M
·
·
·
$64M
·
·
·
$115M
·
·
·
$249M
·
·
수익성5
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
9.5%
9.3%
·
11.9%
13.4%
14.4%
·
15.9%
16.8%
16.6%
·
16.4%
14.9%
13.5%
·
16.5%
Net Margin
7.4%
7.4%
·
9.4%
10.4%
11.4%
·
12.7%
13.2%
13.2%
·
13.3%
11.6%
10.3%
·
13.0%
EBITDA Margin
9.5%
9.3%
·
11.9%
13.4%
14.4%
·
15.9%
16.8%
16.6%
·
16.4%
14.9%
13.5%
·
16.5%
ROA
1.7%
1.5%
·
2.3%
2.7%
2.5%
·
3.4%
3.6%
3.5%
·
3.7%
3.2%
2.9%
·
4.0%
ROE
2.5%
2.2%
·
3.5%
4.2%
3.9%
·
5.5%
5.8%
5.7%
·
6.4%
5.7%
5.3%
·
7.6%
유동성 및 지급능력1
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Interest Coverage
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
238.7
효율성1
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.2
0.2
·
0.2
0.3
0.2
·
0.3
0.3
0.3
·
0.3
0.3
0.3
·
0.3
주당3
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue / Share
$40.59
$34.66
·
$41.63
$42.42
$34.93
·
$40.05
$38.71
$36.23
·
$36.29
$35.43
$35.35
·
$35.94
Cash Flow / Share
·
$5.11
·
·
·
$2.32
·
·
·
$4.01
·
·
·
$8.89
·
·
EPS (TTM)
$11.91
$13.31
·
$17.03
$18.21
$18.91
·
$18.63
$18.35
$17.35
·
$17.20
$17.05
$17.72
·
$16.44
가치 평가 (TTM)4
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$4.26B
$4.36B
·
$4.48B
$4.49B
$4.43B
·
$4.27B
$4.18B
$4.08B
·
$4.28B
$4.24B
$4.27B
·
$3.97B
Net Income TTM
$317M
$360M
·
$472M
$511M
$537M
·
$536M
$529M
$500M
·
$490M
$483M
$502M
·
$474M
P/E
13.5
9.2
·
8.5
6.2
6.0
·
9.2
6.7
7.9
·
4.9
5.1
3.6
·
2.2
Earnings Yield
7.4%
10.9%
·
11.8%
16.2%
16.6%
·
10.9%
15.0%
12.7%
·
20.5%
19.6%
28.1%
·
45.4%
최신 기간은 왼쪽에 · null 값은 ·로 표시
재무제표
손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
16
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
매출
$4.42B
$4.50B
$4.03B
$4.13B
$3.75B
영업이익률 %
11.5%
15.7%
14.6%
15.4%
13.8%
순이익
$403M
$564M
$465M
$491M
$397M
희석 EPS
$14.74
$19.71
$16.21
$17.24
$13.28
이 재무제표에 대한 데이터가 없습니다.
이 재무제표를 작성하기에 기본 정보 데이터가 충분하지 않습니다.
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
잉여현금흐름
$128M
$171M
$546M
$175M
$-42M
기관 투자자 (13F)
378개의 제출자
· $4.2B 전체
· 기준일 2026년 9월 30일
17
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
보유자378
보유 가치$4.2B
신규 포지션55
청산 포지션33
기관 활동 — Q2 2026 대 이전 분기
신규 포지션
청산 포지션
증가함
감소
순주식 변동
55 (+9 이전 분기 대비)
33 (-5 이전 분기 대비)
130 (+4 이전 분기 대비)
120 (+6 이전 분기 대비)
+729K
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.