CVCO 주식 스냅샷
가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
03
가격$585.13
시가총액 (MRQ)$4.51B
P/E (TTM)25.5
EPS (TTM)$22.99
매출 (TTM)$2.30B
ROE (TTM)16.7%
52주 범위$443–$713
CVCO 주가 차트
기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
04
범위
막대
막대 세분성은 선택한 기간에 따라 조정됩니다. 막대의 시가/고가/저가/종가를 보려면 차트에 마우스를 올리세요.
주식 분할1
배당락일
분할
유형
2005년 2월 1일
2-for-1
정방향
10년 성과
매출, 순이익, 마진 및 EPS 추세
06
매출$2.24B2017-04-01 → 2026-03-28
EPS$23.982017-04-01 → 2026-03-28
잉여현금흐름$232M2017-04-01 → 2026-03-28
순이익률7.9%2017-04-01 → 2026-03-28
가치 평가 및 비율07–12
가치 평가
P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
CVCO
5년 평균
동종업계 중앙값
결론
P/E (TTM)
25.55년 평균 ≈17.8
≈17.8
15.6
고평가
P/S (TTM)
2.05년 평균 ≈1.7
≈1.7
1.3
고평가
P/B (MRQ)
4.15년 평균 ≈3.2
≈3.2
1.5
고평가
주가 / FCF (TTM)
19.25년 평균 ≈18.0
≈18.0
·
·
주가 / 현금 흐름 (TTM)
15.75년 평균 ≈15.7
≈15.7
13.5
적정 가치
주가 / 유형 장부 가치 (MRQ)
4.25년 평균 ≈3.8
≈3.8
·
·
PEG Ratio (PEG 비율)
≈1.1
·
·
·
동종 기업 중앙값은 지표별로 표준화된 기준으로 계산되며, 이 주식에 표시된 TTM/MRQ 기준과 항상 일치하지 않을 수 있습니다.
수익성
총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
CVCO
5년 평균
동종업계 중앙값
결론
매출 총이익률 (TTM)
23.2%5년 평균 ≈24.3%
≈24.3%
27.3%
약함
영업이익률 (TTM)
9.6%5년 평균 ≈11.2%
≈11.2%
9.5%
약함
EBITDA 마진 (TTM)
10.7%5년 평균 ≈12.1%
≈12.1%
9.6%
동일
세전 마진 (TTM)
10.2%5년 평균 ≈12.0%
≈12.0%
10.3%
약함
순이익률 (TTM)
7.9%5년 평균 ≈9.8%
≈9.8%
7.4%
약함
ROA (TTM)
12.2%5년 평균 ≈15.1%
≈15.1%
9.7%
최상위권
ROE (TTM)
16.7%5년 평균 ≈19.6%
≈19.6%
13.9%
최상위권
ROIC
16.1%5년 평균 ≈18.2%
≈18.2%
·
·
재무 건전성
부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
CVCO
5년 평균
동종업계 중앙값
결론
유동비율 (MRQ)
2.25년 평균 ≈2.8
≈2.8
·
·
당좌 비율 (MRQ)
1.05년 평균 ≈1.4
≈1.4
·
·
성장
매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
CVCO
5년 평균
동종업계 중앙값
결론
Revenue YoY (매출 YoY)
11.4%5년 평균 ≈17.2%
≈17.2%
·
·
Revenue CAGR 3Y (매출 CAGR 3년)
1.6%5년 평균 ≈8.8%
≈8.8%
·
·
Revenue CAGR 5Y (매출 CAGR 5년)
15.2%
·
·
·
EPS YoY
15.8%5년 평균 ≈36.3%
≈36.3%
·
·
Net Income YoY (순이익 YoY)
11.4%5년 평균 ≈33.0%
≈33.0%
·
·
EPS CAGR 3Y (EPS CAGR 3년)
-3.8%5년 평균 ≈8.6%
≈8.6%
·
·
EPS CAGR 5Y (EPS CAGR 5년)
23.8%
·
·
·
Net Income CAGR 3Y (순이익 CAGR 3년)
-7.5%5년 평균 ≈5.0%
≈5.0%
·
·
Net Income CAGR 5Y (순이익 CAGR 5년)
20.0%
·
·
·
주당 지표
EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금
지표
5년 추세
CVCO
5년 평균
동종업계 중앙값
결론
EPS (Diluted) (EPS (희석))
$23.985년 평균 ≈$22.27
≈$22.27
·
·
Revenue / Share (주당 매출)
$282.475년 평균 ≈$230.22
≈$230.22
·
·
Cash Flow / Share (주당 현금 흐름)
$33.665년 평균 ≈$25.13
≈$25.13
·
·
Cash / Share (주당 현금)
$30.595년 평균 ≈$34.56
≈$34.56
·
·
자본 효율성
자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
CVCO
5년 평균
동종업계 중앙값
결론
Asset Turnover (자산 회전율)
1.55년 평균 ≈1.5
≈1.5
0.9
최상위권
Inventory Turnover (재고 회전율)
6.35년 평균 ≈6.1
≈6.1
·
·
Receivables Turnover (매출 채권 회전율)
21.05년 평균 ≈22.1
≈22.1
·
·
Revenue / Employee (연간 매출액 ÷ 직원 수(yfinance 보고 인원수). 파생 — 저장된 SEC-XBRL 개념이 아님.)
≈$291.5K
·
·
·
가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가
실적 기록
EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
14
평균 서프라이즈3.5%
다음 실적10월 28, 2026
기간
보고서
EPS Actual
EPS 예상
서프라이즈
2026년 12월 31일
5월 21, 2026
$5.42
$5.37
1.0%
2026년 6월 30일
$5.43
$5.80
-6.4%
2026년 3월 31일
$5.42
$5.37
1.0%
2025년 12월 31일
$5.42
$5.37
1.0%
2025년 9월 30일
$6.55
$6.21
5.4%
2025년 6월 30일
$6.42
$5.66
13.4%
2025년 3월 31일
$5.40
$4.96
8.8%
전체 기본 지표
연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
15
손익계산서16
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
$2.24B
$2.02B
$1.79B
$2.14B
$1.63B
$1.11B
$1.06B
$963M
$871M
$774M
$712M
$567M
Cost of Revenue
$1.72B
$1.55B
$1.37B
$1.59B
$1.22B
$869M
$831M
$757M
$691M
$616M
$568M
$441M
Gross Profit
$527M
$466M
$427M
$555M
$409M
$239M
$231M
$206M
$181M
$158M
$144M
$126M
SG&A Expense
$298M
$275M
$248M
$258M
$206M
$150M
$146M
$122M
$107M
$101M
$98M
$88M
Operating Income
$229M
$190M
$179M
$297M
$202M
$89M
$85M
$84M
$74M
$57M
$46M
$38M
Interest Expense
·
·
$2M
$910.0K
$702.0K
$738.0K
$1M
$3M
$4M
$4M
$4M
$5M
Interest Income
$16M
$21M
$21M
$11M
·
·
·
·
·
·
·
·
Other Non-op
$335.0K
$222.0K
$849.0K
$385.0K
·
·
·
·
·
·
·
·
Pretax Income
$245M
$211M
$199M
$307M
$212M
$97M
$93M
$87M
$79M
$55M
$44M
$37M
Income Tax
$54M
$40M
$41M
$66M
$14M
$20M
$18M
$18M
$17M
$17M
$15M
$14M
Net Income
$191M
$171M
$158M
$241M
$198M
$77M
$75M
$69M
$62M
$38M
$29M
$24M
EPS (Basic)
$24.26
$20.97
$18.55
$27.20
$21.54
$8.34
$8.22
$7.56
$6.82
$4.23
$3.21
$2.69
EPS (Diluted)
$23.98
$20.71
$18.37
$26.95
$21.34
$8.25
$8.10
$7.40
$6.68
$4.17
$3.15
$2.64
Shares (Basic)
7,853,251
8,157,615
8,506,673
8,844,326
9,178,593
9,189,052
9,129,639
9,080,878
9,024,437
8,976,064
8,889,731
8,854,359
Shares (Diluted)
7,946,049
8,259,956
8,591,911
8,924,452
9,264,153
9,293,134
9,268,784
9,268,737
9,201,706
9,105,743
9,046,347
9,015,779
EBITDA
$252M
$210M
$198M
$314M
$214M
$95M
$91M
$89M
$78M
$60M
$50M
·
대차대조표26
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Cash & Equivalents
$237M
$356M
$353M
$271M
$244M
$322M
$242M
$187M
$187M
$133M
$98M
$97M
Short-term Investments
$16M
$20M
$18M
$15M
$20M
$19M
$15M
$13M
$12M
$11M
$10M
$7M
Receivables
$108M
$106M
$77M
$89M
$96M
$47M
$43M
$41M
$35M
$29M
$29M
$27M
Inventory
$296M
$253M
$241M
$263M
$244M
$131M
$114M
$116M
$109M
$94M
$95M
$75M
Prepaid Expense
$72M
$75M
$83M
$93M
$72M
$58M
$42M
$45M
$28M
$30M
$22M
$14M
Current Assets
$825M
$910M
$852M
$805M
$744M
$652M
$516M
$462M
$419M
$357M
$299M
$265M
PP&E (Net)
·
·
$224M
$228M
$164M
$97M
$77M
$63M
$63M
$57M
$55M
$45M
PP&E (Gross)
·
·
$301M
$289M
$211M
$134M
$110M
$91M
$88M
$79M
$74M
$62M
Accum. Depreciation
·
·
$77M
$61M
$47M
$37M
$33M
$28M
$24M
$22M
$19M
$18M
Goodwill
$209M
$122M
$122M
$115M
$101M
$75M
$75M
$73M
·
·
·
·
Intangibles
$28M
$17M
$28M
$30M
$28M
$14M
$15M
$10M
·
·
·
·
Total Assets
$1.49B
$1.41B
$1.35B
$1.31B
$1.15B
$952M
$810M
$725M
$675M
$607M
$554M
$503M
Accounts Payable
$44M
$37M
$34M
$31M
$43M
$32M
$30M
$29M
$24M
$24M
$19M
$18M
Accrued Liabilities
$291M
$266M
$240M
$263M
$251M
$203M
$140M
$125M
$126M
$110M
$100M
$77M
Current Liabilities
$335M
$303M
$273M
$293M
$294M
$237M
$172M
$174M
$176M
$140M
$125M
$101M
Capital Leases
$31M
$32M
$35M
$22M
$13M
$13M
$11M
$0
·
·
·
·
Deferred Tax
$15M
$0
$5M
$8M
$6M
$7M
$7M
$7M
$8M
$21M
$21M
$21M
Other Non-current Liabilities
$7M
$7M
$8M
$8M
$11M
·
·
·
·
·
·
·
Total Liabilities
$388M
$342M
$321M
·
·
·
·
·
·
·
·
·
Common Stock
$95.0K
$94.0K
$94.0K
$93.0K
$93.0K
$92.0K
$92.0K
$91.0K
$90.0K
$90.0K
$89.0K
$89.0K
Retained Earnings
$1.39B
$1.20B
$1.03B
$869M
$629M
$431M
$355M
$280M
$209M
$148M
$110M
$82M
Treasury Stock
$586M
$425M
$275M
$164M
$61M
$1M
$0
·
·
·
·
·
AOCI
$30.0K
$9.0K
$-333.0K
$-615.0K
$-403.0K
$97.0K
$90.0K
$-28.0K
$1M
$1M
$1M
$504.0K
Stockholders' Equity
$1.10B
$1.06B
$1.03B
$976M
$830M
$684M
$608M
$530M
$457M
$394M
$353M
$320M
Liabilities + Equity
$1.49B
$1.41B
$1.35B
$1.31B
$1.15B
$952M
$810M
$725M
$675M
$607M
$554M
$503M
Shares Outstanding
7,738,700
9,436,732
9,389,953
9,337,125
9,292,278
9,241,256
9,173,242
9,098,320
9,044,858
8,994,968
8,927,989
8,859,199
현금 흐름15
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
D&A
$23M
$19M
$19M
$17M
$11M
$6M
$6M
$5M
$4M
$4M
$4M
$4M
Stock-based Comp
$13M
$9M
$7M
$6M
$5M
$4M
$4M
$3M
$2M
$2M
$2M
$2M
Deferred Tax
$10M
$-7M
$-3M
$2M
$-2M
$315.0K
$204.0K
$-241.0K
$-4M
$271.0K
$-933.0K
$4M
Amort. of Intangibles
$2M
$2M
$2M
$2M
$1M
$700.0K
$606.0K
$324.0K
$368.0K
$368.0K
$454.0K
$1M
Other Non-cash
$31M
$-14M
$45M
$-10M
$-68M
$26M
$17M
$-44M
$-5M
$756.0K
$10M
·
Operating Cash Flow
$267M
$178M
$225M
$256M
$144M
$114M
$102M
$33M
$59M
$46M
$44M
$26M
CapEx
$35M
$21M
$17M
$44M
$19M
$26M
$14M
$8M
$8M
$5M
$4M
$2M
Investing Cash Flow
$-222M
$-24M
$-32M
$-129M
$-159M
$-23M
$-25M
$-6M
$-5M
$-7M
$-38M
$-2M
Stock Repurchased
$160M
$149M
$109M
$103M
$60M
$1M
$0
$0
·
·
·
·
Net Stock Activity
$-160M
$-149M
$-109M
$-103M
$-60M
$-1M
·
·
·
·
·
·
Financing Cash Flow
$-163M
$-148M
$-108M
$-102M
$-65M
$-7M
$-21M
$-26M
$124.0K
$-3M
$-4M
$49.0K
Net Change in Cash
$-118M
$7M
$85M
$24M
$-80M
$84M
$56M
$611.0K
$54M
$36M
$1M
$24M
Taxes Paid
$39M
·
·
·
·
·
·
·
·
·
·
·
Free Cash Flow
$232M
$157M
$207M
$212M
$126M
$88M
$87M
$25M
$50M
$39M
$40M
·
Levered FCF
·
·
$206M
$211M
$125M
$88M
$86M
$22M
$47M
$36M
$37M
·
수익성8
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Gross Margin
23.5%
23.1%
23.8%
25.9%
25.1%
21.6%
21.7%
21.4%
20.7%
20.4%
20.3%
·
Operating Margin
10.2%
9.4%
10.0%
13.8%
12.4%
8.0%
8.0%
8.7%
8.5%
7.3%
6.5%
·
Net Margin
8.5%
8.5%
8.8%
11.2%
12.2%
6.9%
7.1%
7.1%
7.1%
4.9%
4.0%
·
Pretax Margin
10.9%
10.5%
11.1%
14.3%
13.0%
8.8%
8.8%
9.0%
9.0%
7.1%
6.2%
·
EBITDA Margin
11.2%
10.4%
11.0%
14.6%
13.1%
8.6%
8.5%
9.2%
8.9%
7.8%
7.1%
·
ROA
13.2%
12.4%
11.9%
19.5%
18.8%
8.7%
9.8%
9.8%
9.6%
6.5%
5.4%
·
ROE
17.4%
16.1%
15.5%
24.9%
24.2%
11.4%
12.5%
13.2%
14.4%
10.2%
8.5%
·
ROIC
16.1%
14.5%
13.7%
23.8%
22.7%
10.3%
11.3%
12.6%
12.6%
9.9%
8.5%
·
유동성 및 지급능력3
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Current Ratio
2.5
3.0
3.1
2.7
2.5
2.7
3.0
2.7
2.4
2.5
2.4
·
Quick Ratio
1.1
1.6
1.6
1.3
1.2
1.6
1.7
1.4
1.3
1.2
1.1
·
Interest Coverage
·
·
108.5
325.9
288.5
120.4
56.8
24.4
16.8
12.8
10.6
·
효율성3
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Asset Turnover
1.5
1.5
1.3
1.7
1.5
1.3
1.4
1.4
1.4
1.3
1.3
·
Inventory Turnover
6.3
6.3
5.4
6.3
6.5
7.1
7.2
6.7
6.8
6.5
6.7
·
Receivables Turnover
21.0
22.0
21.6
23.1
22.7
24.6
25.4
25.4
27.0
25.7
25.4
·
주당5
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Book Value / Share
$142.55
$132.94
$124.20
$104.56
$89.37
$73.98
$66.23
$58.21
$50.54
$43.85
$39.56
·
Revenue / Share
$282.47
$244.00
$208.89
$240.09
$175.64
$119.23
$114.55
$103.87
$94.68
$84.98
$78.74
·
Cash Flow / Share
$33.66
$21.61
$26.15
$28.65
$15.57
$12.27
$10.98
$3.54
$6.39
$4.92
$4.81
·
Cash / Share
$30.59
$44.48
$42.39
$29.07
$26.27
$34.87
$26.36
$20.59
$20.65
$14.74
$10.95
·
EPS (TTM)
$23.98
$20.71
$18.37
$26.95
$21.34
$8.25
$8.10
$7.40
$6.68
$4.17
$3.15
$2.64
성장률9
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue YoY
11.4%
12.3%
-16.2%
31.7%
46.9%
·
·
·
·
·
·
·
Revenue CAGR 3Y
1.6%
7.4%
17.4%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
15.2%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
15.8%
12.7%
-31.8%
26.3%
158.7%
·
·
·
·
·
·
·
EPS CAGR 3Y
-3.8%
-0.99%
30.6%
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
23.8%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
11.4%
8.4%
-34.4%
21.7%
157.9%
·
·
·
·
·
·
·
Net Income CAGR 3Y
-7.5%
-4.7%
27.2%
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
20.0%
·
·
·
·
·
·
·
·
·
·
·
가치 평가 (TTM)10
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue TTM
$2.24B
$2.02B
$1.79B
$2.14B
$1.63B
$1.11B
$1.06B
$963M
$871M
$774M
$712M
$567M
Net Income TTM
$191M
$171M
$158M
$241M
$198M
$77M
$75M
$69M
$62M
$38M
$29M
$24M
Market Cap
$3.61B
$4.12B
$3.32B
$2.97B
$2.27B
$2.15B
$1.36B
$1.07B
$1.57B
$1.05B
$832M
·
P/E
19.4
24.8
21.7
11.8
11.4
28.2
18.3
15.9
26.0
27.9
29.6
28.4
P/S
1.6
2.0
1.9
1.4
1.4
1.9
1.3
1.1
1.8
1.4
1.2
·
P/B
3.3
3.9
3.2
3.0
2.7
3.1
2.2
2.0
3.4
2.7
2.4
·
P / Tangible Book
4.2
4.4
3.8
3.6
3.2
3.6
·
·
·
·
·
·
P / Cash Flow
13.5
23.1
14.8
11.6
15.7
18.8
13.4
32.6
26.7
23.4
19.1
·
P / FCF
15.5
26.2
16.0
14.0
18.0
24.3
15.6
42.4
31.2
26.5
20.8
·
Earnings Yield
5.1%
4.0%
4.6%
8.5%
8.8%
3.5%
5.5%
6.3%
3.8%
3.6%
3.4%
3.5%
손익계산서16
지표
추세
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q4 2023
Q3 2023
Q2 2023
Revenue
$610M
$550M
$581M
$557M
$557M
$508M
$522M
$507M
$478M
$420M
$447M
$452M
$465M
$501M
$577M
Cost of Revenue
$475M
$423M
$445M
$422M
$427M
$392M
$392M
$391M
$374M
$321M
$344M
$345M
$332M
$369M
$420M
Gross Profit
$135M
$127M
$136M
$134M
$130M
$116M
$130M
$116M
$103M
$99M
$103M
$107M
$134M
$132M
$158M
SG&A Expense
$82M
$76M
$81M
$72M
$69M
$77M
$66M
$67M
$65M
$61M
$63M
$62M
$67M
$59M
$67M
Operating Income
$53M
$51M
$55M
$62M
$60M
$39M
$64M
$49M
$39M
$38M
$40M
$45M
$66M
$73M
$91M
Interest Expense
·
·
·
·
·
·
·
·
·
·
$842.0K
$257.0K
·
$216.0K
$233.0K
Interest Income
$3M
$3M
$3M
$5M
$5M
$5M
$5M
$6M
$6M
$5M
$5M
$6M
$4M
$4M
$2M
Other Non-op
$-98.0K
$-20.0K
$213.0K
$142.0K
$0
$-93.0K
$168.0K
$258.0K
$-111.0K
$292.0K
$-224.0K
$655.0K
$676.0K
$-348.0K
$488.0K
Pretax Income
$56M
$55M
$58M
$67M
$65M
$43M
$69M
$55M
$44M
$43M
$44M
$52M
$72M
$76M
$93M
Income Tax
$14M
$12M
$14M
$15M
$14M
$7M
$13M
$11M
$9M
$9M
$8M
$10M
$10M
$16M
$19M
Net Income
$42M
$42M
$44M
$52M
$52M
$36M
$56M
$44M
$34M
$34M
$36M
$42M
$47M
$60M
$74M
EPS (Basic)
$5.48
$5.50
$5.65
$6.62
$6.49
$4.52
$6.97
$5.33
$4.15
$4.08
$4.31
$4.80
$7.13
$6.71
$8.32
EPS (Diluted)
$5.43
$5.43
$5.58
$6.55
$6.42
$4.42
$6.90
$5.28
$4.11
$4.03
$4.27
$4.76
$7.03
$6.66
$8.25
Shares (Basic)
7,707,952
·
7,801,698
7,909,326
7,953,720
·
8,096,538
8,226,298
8,286,476
·
8,358,389
8,656,537
·
8,870,565
8,903,703
Shares (Diluted)
7,784,424
·
7,891,093
7,992,745
8,041,008
·
8,186,814
8,305,326
8,372,254
·
8,432,471
8,731,419
·
8,936,075
8,978,997
EBITDA
$59M
·
$55M
$62M
$66M
·
$64M
$49M
$43M
·
$40M
$45M
·
$73M
$91M
대차대조표26
지표
추세
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q4 2023
Q3 2023
Q2 2023
Cash & Equivalents
$243M
$237M
$225M
$375M
$345M
$356M
$363M
$364M
$359M
$353M
$353M
$377M
$271M
$376M
$333M
Short-term Investments
$18M
$16M
$17M
$17M
$18M
$20M
$16M
$25M
$21M
$18M
$17M
$14M
·
$17M
$16M
Receivables
$116M
$108M
$106M
$116M
$116M
$106M
$92M
$94M
$85M
$77M
$71M
$89M
$89M
$80M
$97M
Inventory
$309M
$296M
$291M
$258M
$258M
$253M
$243M
$244M
$245M
$241M
$237M
$244M
·
$215M
$234M
Prepaid Expense
$64M
$72M
$75M
$65M
$69M
$75M
$79M
$83M
$78M
$83M
$80M
$73M
·
$86M
$74M
Current Assets
$837M
$825M
$817M
$935M
$915M
$910M
$878M
$902M
$878M
$852M
$833M
$875M
·
$833M
$820M
PP&E (Net)
·
·
·
·
·
·
$226M
$225M
$225M
·
$224M
$224M
·
$194M
$190M
PP&E (Gross)
·
·
·
·
·
·
·
·
·
·
$297M
$293M
·
$251M
$247M
Accum. Depreciation
·
·
·
·
·
·
·
·
·
·
$72M
$69M
·
$57M
$57M
Goodwill
$209M
$209M
$208M
$122M
$122M
$122M
$122M
$122M
$122M
$122M
$121M
$116M
$115M
$101M
$101M
Intangibles
$27M
$28M
$29M
$16M
$16M
$17M
$27M
$27M
$28M
$28M
$29M
$29M
·
$27M
$27M
Total Assets
$1.54B
$1.49B
$1.47B
$1.45B
$1.42B
$1.41B
$1.39B
$1.40B
$1.38B
$1.35B
$1.33B
$1.37B
·
$1.26B
$1.26B
Accounts Payable
$46M
$44M
$35M
$44M
$42M
$37M
$26M
$39M
$31M
$34M
$24M
$41M
·
$27M
$43M
Accrued Liabilities
$329M
$291M
$294M
$274M
$275M
$266M
$259M
$272M
$265M
$240M
$247M
$264M
·
$252M
$263M
Current Liabilities
$376M
$335M
$329M
$318M
$317M
$303M
$285M
$311M
$296M
$273M
$271M
$305M
·
$278M
$306M
Capital Leases
$34M
$31M
$34M
$30M
$30M
$32M
$31M
$32M
$34M
$35M
$33M
$31M
·
$13M
$12M
Deferred Tax
$15M
$15M
$13M
$7M
·
$0
$5M
$5M
$5M
$5M
$6M
$6M
·
$9M
$6M
Other Non-current Liabilities
$7M
$7M
$7M
$7M
$7M
$7M
$7M
$8M
$8M
$8M
$8M
$8M
·
$8M
$10M
Total Liabilities
$431M
$388M
$383M
$363M
$355M
$342M
·
·
·
$321M
·
·
·
·
·
Common Stock
$95.0K
$95.0K
$95.0K
$95.0K
$95.0K
$94.0K
$94.0K
$94.0K
$94.0K
$94.0K
$94.0K
$94.0K
·
$93.0K
$93.0K
Retained Earnings
$1.43B
$1.39B
$1.35B
$1.30B
$1.25B
$1.20B
$1.16B
$1.11B
$1.06B
$1.03B
$993M
$957M
·
$822M
$762M
Treasury Stock
$616M
$586M
$556M
$511M
$475M
$425M
$391M
$348M
$304M
$275M
$262M
$212M
·
$134M
$100M
AOCI
$-85.0K
$30.0K
$227.0K
$219.0K
$105.0K
$9.0K
$-147.0K
$-77.0K
$-275.0K
$-333.0K
$-362.0K
$-603.0K
·
$-744.0K
$-818.0K
Stockholders' Equity
$1.11B
$1.10B
$1.09B
$1.09B
$1.06B
$1.06B
$1.06B
$1.04B
$1.04B
$1.03B
$1.01B
$1.02B
$976M
$956M
$929M
Liabilities + Equity
$1.54B
$1.49B
$1.47B
$1.45B
$1.42B
$1.41B
$1.39B
$1.40B
$1.38B
$1.35B
$1.33B
$1.37B
·
$1.26B
$1.26B
Shares Outstanding
7,709,359
7,738,700
7,786,626
7,866,737
7,916,350
8,008,012
8,066,549
8,158,996
8,251,522
9,389,953
8,345,812
9,356,421
9,337,125
9,319,700
9,314,152
현금 흐름12
지표
추세
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q4 2023
Q3 2023
Q2 2023
D&A
$7M
$6M
$6M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
·
$5M
$4M
·
Stock-based Comp
$4M
$3M
$3M
$4M
$4M
$2M
$2M
$3M
$2M
$2M
$2M
·
$1M
$1M
·
Amort. of Intangibles
$600.0K
$600.0K
$600.0K
·
$400.0K
$300.0K
$400.0K
·
·
$400.0K
$400.0K
$400.0K
$592.0K
$500.0K
$500.0K
Other Non-cash
$21M
·
·
·
$-5M
·
·
·
$6M
·
·
·
·
·
·
Operating Cash Flow
$74M
$67M
$66M
$78M
$56M
$39M
$38M
$55M
$47M
$19M
$46M
·
$26M
$67M
·
CapEx
$25M
$8M
$8M
$10M
$9M
$6M
$5M
$5M
$5M
$4M
$5M
·
$3M
$8M
·
Investing Cash Flow
$-27M
$-23M
$-180M
$-12M
$-8M
$-10M
$-3M
$-6M
$-5M
$-5M
$-20M
·
$-100M
$6M
·
Stock Repurchased
$30M
$30M
$44M
$36M
$50M
$34M
$42M
$43M
$29M
$13M
$56M
·
$30M
$34M
·
Net Stock Activity
$-30M
·
·
·
$-50M
·
·
·
$-29M
·
·
·
·
·
·
Financing Cash Flow
$-38M
$-30M
$-44M
$-35M
$-55M
$-32M
$-42M
$-42M
$-32M
$-11M
$-54M
·
$-28M
$-35M
·
Net Change in Cash
$9M
$15M
$-157M
$32M
$-7M
$-3M
$-8M
$7M
$10M
$2M
$-28M
·
$-103M
$38M
·
Free Cash Flow
$49M
·
·
·
$46M
·
·
·
$42M
·
·
·
·
·
·
수익성8
지표
추세
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q4 2023
Q3 2023
Q2 2023
Gross Margin
22.1%
·
23.4%
24.1%
23.3%
·
24.9%
22.9%
21.6%
·
23.1%
23.7%
·
26.4%
27.3%
Operating Margin
8.6%
·
9.4%
11.2%
10.8%
·
12.2%
9.7%
8.1%
·
8.9%
10.1%
·
14.6%
15.7%
Net Margin
6.9%
·
7.6%
9.4%
9.3%
·
10.8%
8.6%
7.2%
·
8.1%
9.2%
·
11.9%
12.8%
Pretax Margin
9.2%
·
9.9%
12.1%
11.7%
·
13.3%
10.8%
9.2%
·
9.8%
11.4%
·
15.2%
16.1%
EBITDA Margin
9.8%
·
9.4%
11.2%
11.8%
·
12.2%
9.7%
9.1%
·
8.9%
10.1%
·
14.6%
15.7%
ROA
2.9%
·
3.1%
3.7%
3.7%
·
4.2%
3.2%
2.5%
·
2.8%
3.1%
·
5.0%
6.4%
ROE
3.9%
·
4.1%
4.9%
4.9%
·
5.5%
4.2%
3.3%
·
3.7%
4.3%
·
6.8%
8.9%
ROIC
3.6%
·
3.8%
4.5%
4.5%
·
4.9%
3.8%
2.9%
·
3.2%
3.6%
·
6.0%
7.8%
유동성 및 지급능력3
지표
추세
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q4 2023
Q3 2023
Q2 2023
Current Ratio
2.2
·
2.5
2.9
2.9
·
3.1
2.9
3.0
·
3.1
2.9
·
3.0
2.7
Quick Ratio
1.0
·
1.1
1.6
1.5
·
1.7
1.6
1.6
·
1.6
1.6
·
1.7
1.5
Interest Coverage
·
·
·
·
·
·
·
·
·
·
47.2
176.9
·
338.3
389.3
효율성3
지표
추세
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q4 2023
Q3 2023
Q2 2023
Asset Turnover
0.4
·
0.4
0.4
0.4
·
0.4
0.4
0.3
·
0.3
0.3
·
0.4
0.5
Inventory Turnover
1.7
·
1.7
1.7
1.7
·
1.6
1.6
1.5
·
1.5
1.4
·
1.8
2.0
Receivables Turnover
5.3
·
5.9
5.3
5.5
·
6.4
5.6
5.6
·
5.9
4.9
·
6.9
6.8
주당5
지표
추세
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q4 2023
Q3 2023
Q2 2023
Book Value / Share
$144.03
·
$139.88
$138.07
$134.51
·
$131.06
$127.71
$125.86
·
$120.86
$108.94
·
$102.52
$99.73
Revenue / Share
$78.36
·
$73.63
$69.63
$69.25
·
$63.77
$61.10
$57.05
·
$52.98
$51.77
·
$56.02
$64.30
Cash Flow / Share
$9.56
·
·
·
$6.91
·
·
·
$5.66
·
·
·
·
·
·
Cash / Share
$31.55
·
$28.85
$47.67
$43.53
·
$44.98
$44.63
$43.54
·
$42.27
$40.32
·
$40.36
$35.78
EPS (TTM)
$22.99
·
$22.97
$24.29
$23.02
·
$20.32
$17.69
$17.17
·
$21.35
$23.74
·
·
·
가치 평가 (TTM)9
지표
추세
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q4 2023
Q3 2023
Q2 2023
Revenue TTM
$2.30B
·
$2.20B
$2.14B
$2.09B
·
$1.93B
$1.85B
$1.80B
·
$1.84B
$1.89B
·
·
·
Net Income TTM
$181M
·
$184M
$197M
$188M
·
$169M
$148M
$146M
·
$171M
$195M
·
·
·
Market Cap
$4.77B
·
$4.68B
$4.50B
$3.41B
·
$3.58B
$3.52B
$2.86B
·
$2.89B
$2.49B
·
$2.11B
$1.92B
P/E
26.9
·
26.1
23.6
18.7
·
21.8
24.4
20.2
·
16.2
11.2
·
·
·
P/S
2.1
·
2.1
2.1
1.6
·
1.9
1.9
1.6
·
1.6
1.3
·
·
·
P/B
4.3
·
4.3
4.1
3.2
·
3.4
3.4
2.8
·
2.9
2.4
·
2.2
2.1
P / Tangible Book
5.5
·
5.5
4.7
3.7
·
3.9
3.9
3.2
·
3.4
2.8
·
2.5
2.4
P / Cash Flow
64.0
·
·
·
61.4
·
·
·
60.3
·
·
·
·
·
·
Earnings Yield
3.7%
·
3.8%
4.2%
5.3%
·
4.6%
4.1%
5.0%
·
6.2%
8.9%
·
·
·
최신 기간은 왼쪽에 · null 값은 ·로 표시
재무제표
손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
16
지표
2026-03-28
2025-03-29
2024-03-30
2023-04-01
2022-04-02
매출
$2.24B
$2.02B
$1.79B
$2.14B
$1.63B
매출 총이익률 %
23.5%
23.1%
23.8%
25.9%
25.1%
영업이익률 %
10.2%
9.4%
10.0%
13.8%
12.4%
순이익
$191M
$171M
$158M
$241M
$198M
희석 EPS
$23.98
$20.71
$18.37
$26.95
$21.34
지표
2026-03-28
2025-03-29
2024-03-30
2023-04-01
2022-04-02
유동비율
2.5
3.0
3.1
2.7
2.5
당좌 비율
1.1
1.6
1.6
1.3
1.2
지표
2026-03-28
2025-03-29
2024-03-30
2023-04-01
2022-04-02
잉여현금흐름
$232M
$157M
$207M
$212M
$126M
기관 투자자 (13F)
387개의 제출자
· $5.0B 전체
· 기준일 2026년 9월 30일
17
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
보유자387
보유 가치$5.0B
신규 포지션55
청산 포지션36
기관 활동 — Q2 2026 대 이전 분기
신규 포지션
청산 포지션
증가함
감소
순주식 변동
55 (-9 이전 분기 대비)
36 (-19 이전 분기 대비)
144 (+13 이전 분기 대비)
112 (-2 이전 분기 대비)
+68K
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.
SEC 서류 13D를 제출한 투자자 — 발행인에 영향을 미치려는 의도로 5% 이상의 실질 소유권(행동주의 지분, 이사회 캠페인, M&A). 각 행은 해당 제출자의 포지션에 대한 가장 최근에 알려진 상태를 보여줍니다.
제출자
제출됨
지분
상태
목적
제출
Gabelli Funds, LLC I.D. No ., GAMCO Asset Management Inc. I.D. No ., Teton Advisors, Inc. I.D. No ., GGCP, Inc. I.D. No ., GAMCO Investors, Inc. I.D. No ., Associated Capital Group, Inc. I.D. No., Mario J. Gabelli
×2 제출 서류
Gabelli Funds, LLC I.D. No., GAMCO Asset Management Inc. I.D. No., Teton Advisors, Inc. I.D. No., Gabelli & Company Investment Advisers, Inc. I.D. No., GGCP, Inc. I.D. No., GAMCO Investors, Inc. I.D. No., Associated Capital Group, Inc. I.D. No., Mario J. Gabelli
×28 제출 서류
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.