가치 평가
P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
IDYA
5년 평균
동종업계 중앙값
결론
P/E (TTM)
-19.65년 평균 ≈-16.5
≈-16.5
·
·
P/S (TTM)
15.45년 평균 ≈96.0
≈96.0
15.3
적정 가치
P/B (MRQ)
3.05년 평균 ≈2.9
≈2.9
4.0
저평가
주가 / FCF (TTM)
-31.65년 평균 ≈-19.0
≈-19.0
·
·
주가 / 현금 흐름 (TTM)
-32.25년 평균 ≈-19.6
≈-19.6
·
·
Price / Tangible Book (주가 / 유형 장부 가치)
3.25년 평균 ≈2.9
≈2.9
·
·
동종 기업 중앙값은 지표별로 표준화된 기준으로 계산되며, 이 주식에 표시된 TTM/MRQ 기준과 항상 일치하지 않을 수 있습니다.
수익성
총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
IDYA
5년 평균
동종업계 중앙값
결론
영업이익률 (TTM)
-92.7%5년 평균 ≈-1124.3%
≈-1124.3%
-779.6%
평균 이하
EBITDA 마진 (TTM)
-91.5%5년 평균 ≈-1113.0%
≈-1113.0%
-779.6%
평균 이하
순이익률 (TTM)
-74.8%5년 평균 ≈-949.9%
≈-949.9%
-162.8%
약함
ROA (TTM)
-14.9%5년 평균 ≈-18.6%
≈-18.6%
-17.4%
최상위권
ROE (TTM)
-16.2%5년 평균 ≈-17.7%
≈-17.7%
-29.1%
최상위권
재무 건전성
부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
IDYA
5년 평균
동종업계 중앙값
결론
유동비율 (MRQ)
10.55년 평균 ≈12.6
≈12.6
9.0
강한 유동성
Quick Ratio (당좌 비율)
10.95년 평균 ≈12.4
≈12.4
6.8
강한 유동성
성장
매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
IDYA
5년 평균
동종업계 중앙값
결론
Revenue YoY (매출 YoY)
3024.4%5년 평균 ≈605.1%
≈605.1%
·
·
Revenue CAGR 3Y (매출 CAGR 3년)
62.5%5년 평균 ≈10.6%
≈10.6%
·
·
Revenue CAGR 5Y (매출 CAGR 5년)
62.1%
·
·
·
주당 지표
EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금
지표
5년 추세
IDYA
5년 평균
동종업계 중앙값
결론
EPS (Diluted) (EPS (희석))
$-1.285년 평균 ≈$-1.89
≈$-1.89
·
·
Revenue / Share (주당 매출)
$2.475년 평균 ≈$1.05
≈$1.05
·
·
Cash Flow / Share (주당 현금 흐름)
$-0.805년 평균 ≈$-1.99
≈$-1.99
·
·
Cash / Share (주당 현금)
$1.295년 평균 ≈$1.70
≈$1.70
·
·
자본 효율성
자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
IDYA
5년 평균
동종업계 중앙값
결론
Asset Turnover (자산 회전율)
0.25년 평균 ≈0.1
≈0.1
0.3
평균 이하
Revenue / Employee (연간 매출액 ÷ 직원 수(yfinance 보고 인원수). 파생 — 저장된 SEC-XBRL 개념이 아님.)
≈$1.5M
·
·
·
가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가
실적 기록
EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
14
평균 서프라이즈49.0%
다음 실적11월 02, 2026
기간
보고서
EPS Actual
EPS 예상
서프라이즈
2026년 6월 30일
8월 3, 2026
$-1.22
$-1.11
-9.5%
2026년 3월 31일
$-1.11
$-1.01
-10.0%
2025년 12월 31일
$-0.94
$-0.99
4.8%
2025년 9월 30일
$1.33
$-0.56
339.3%
2025년 6월 30일
$-0.88
$-0.81
-9.3%
2025년 3월 31일
$-0.82
$-0.67
-21.5%
전체 기본 지표
연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
15
손익계산서14
지표
추세
2025
2024
2023
2022
2021
2020
2019
Revenue
$219M
$7M
$23M
$51M
$28M
$20M
$0
R&D Expense
$315M
$295M
$130M
$90M
$58M
$40M
$34M
SG&A Expense
$63M
$39M
$28M
$24M
$20M
$15M
$10M
Operating Expenses
$378M
$334M
$158M
$113M
$78M
$55M
$44M
Operating Income
$-159M
$-327M
$-134M
$-63M
$-50M
$-35M
$-44M
Interest Income
·
·
·
·
·
·
$2M
Other Non-op
$46M
$52M
$21M
$4M
$506.0K
$849.0K
$2M
Income Tax
$0
$0
$0
$0
$0
$0
$0
Net Income
$-114M
$-274M
$-113M
$-59M
$-50M
$-34M
$-42M
EPS (Basic)
$-1.28
$-3.36
$-1.96
$-1.42
$-1.41
$-1.40
·
EPS (Diluted)
$-1.28
$-3.36
$-1.96
$-1.42
$-1.41
$-1.40
·
Shares (Basic)
88,485,238
81,678,069
57,519,929
41,444,696
35,252,443
24,721,775
·
Shares (Diluted)
88,485,238
81,678,069
57,519,929
41,444,696
35,252,443
24,721,775
·
EBITDA
$-157M
$-325M
$-132M
$-60M
$-49M
$-34M
$-43M
대차대조표22
지표
추세
2025
2024
2023
2022
2021
2020
2019
Cash & Equivalents
$113M
$84M
$157M
$69M
$92M
$72M
$34M
Short-term Investments
$527M
$592M
$368M
$296M
$155M
$212M
$65M
Receivables
·
$3.0K
$18.0K
$211.0K
$1M
$2M
·
Prepaid Expense
$21M
$13M
$8M
$5M
$3M
$3M
$3M
Current Assets
$667M
$690M
$533M
$370M
$251M
$289M
$102M
PP&E (Net)
$8M
$9M
$6M
$7M
$5M
$4M
$5M
PP&E (Gross)
$22M
$21M
$16M
$14M
$10M
$8M
$7M
Accum. Depreciation
$14M
$12M
$10M
$8M
$6M
$4M
$3M
Other Non-current Assets
·
·
$25.0K
$99.0K
$291.0K
$82.0K
$16.0K
Total Assets
$1.11B
$1.12B
$649M
$388M
$381M
$298M
$113M
Accounts Payable
$18M
$15M
$7M
$4M
$2M
$953.0K
$709.0K
Accrued Liabilities
$41M
$30M
$19M
$17M
$12M
$9M
$5M
Current Liabilities
$59M
$46M
$27M
$32M
$45M
$39M
$7M
Capital Leases
$28M
$19M
$1M
$2M
$3M
$5M
$6M
Other Non-current Liabilities
·
·
·
·
·
$12.0K
$34.0K
Total Liabilities
$86M
$65M
$28M
$39M
$80M
$100M
$13M
Common Stock
$9.0K
$9.0K
$7.0K
$5.0K
$4.0K
$3.0K
$2.0K
Retained Earnings
$-737M
$-623M
$-348M
$-235M
$-177M
$-127M
$-92M
AOCI
$2M
$812.0K
$562.0K
$-3M
$-712.0K
$7.0K
$65.0K
Stockholders' Equity
$1.02B
$1.06B
$621M
$349M
$302M
$198M
$100M
Liabilities + Equity
$1.11B
$1.12B
$649M
$388M
$381M
$298M
$113M
Shares Outstanding
87,796,561
86,503,509
65,039,369
48,193,179
38,533,045
29,537,216
20,339,461
현금 흐름12
지표
추세
2025
2024
2023
2022
2021
2020
2019
D&A
$3M
$2M
$2M
$2M
$2M
$1M
$1M
Stock-based Comp
$46M
$35M
$18M
$12M
$8M
$4M
$2M
Other Non-cash
$-6M
$-10M
$-23M
$-42M
$-16M
$85M
$-751.0K
Operating Cash Flow
$-71M
$-248M
$-115M
$-87M
$-56M
$55M
$-39M
CapEx
$2M
$4M
$2M
$3M
$3M
$493.0K
$1M
Investing Cash Flow
$70M
$-503M
$-158M
$-33M
$-70M
$-146M
$2M
Stock Issued
$0
$274M
$281M
$86M
$86M
$101M
$50M
Net Stock Activity
$0
$274M
$281M
$86M
$86M
$101M
·
Financing Cash Flow
$30M
$678M
$363M
$97M
$145M
$129M
$51M
Net Change in Cash
$29M
$-73M
$89M
$-23M
$20M
$38M
$14M
Taxes Paid
·
·
$0
$0
$4.0K
$1.0K
$1.0K
Free Cash Flow
$-73M
$-251M
$-118M
$-91M
$-58M
$55M
$-41M
수익성5
지표
추세
2025
2024
2023
2022
2021
2020
2019
Operating Margin
-72.8%
-4671.1%
-574.9%
-122.7%
-179.9%
-180.9%
·
Net Margin
-52.0%
-3921.1%
-483.0%
-115.2%
-178.1%
-176.6%
·
EBITDA Margin
-71.6%
-4637.0%
-564.3%
-118.6%
-173.7%
-173.8%
·
ROA
-10.2%
-30.9%
-21.8%
-15.2%
-14.6%
-16.8%
-40.1%
ROE
-11.5%
-24.5%
-20.0%
-16.3%
-16.1%
-17.5%
-39.8%
유동성 및 지급능력2
지표
추세
2025
2024
2023
2022
2021
2020
2019
Current Ratio
11.3
15.0
19.7
11.7
5.6
7.5
14.6
Quick Ratio
10.9
14.7
19.4
11.5
5.5
7.4
14.3
효율성2
지표
추세
2025
2024
2023
2022
2021
2020
2019
Asset Turnover
0.2
0.0
0.0
0.1
0.1
0.1
·
Receivables Turnover
·
666.7
204.2
77.5
18.8
20.8
·
주당5
지표
추세
2025
2024
2023
2022
2021
2020
2019
Book Value / Share
$11.65
$12.24
$9.55
$7.25
$7.82
$6.71
$4.94
Revenue / Share
$2.47
$0.09
$0.41
$1.23
·
·
·
Cash Flow / Share
$-0.80
$-3.03
$-2.00
$-2.10
·
·
·
Cash / Share
$1.29
$0.98
$2.41
$1.42
$2.39
$2.44
$1.67
EPS (TTM)
$-1.28
$-3.36
$-1.96
$-1.42
$-1.41
$-1.40
·
성장률3
지표
추세
2025
2024
2023
2022
2021
2020
2019
Revenue YoY
3024.4%
-70.1%
-54.1%
82.3%
43.0%
·
·
Revenue CAGR 3Y
62.5%
-37.0%
6.2%
·
·
·
·
Revenue CAGR 5Y
62.1%
·
·
·
·
·
·
가치 평가 (TTM)10
지표
추세
2025
2024
2023
2022
2021
2020
2019
Revenue TTM
$219M
$7M
$23M
$51M
$28M
$20M
$0
Net Income TTM
$-114M
$-274M
$-113M
$-59M
$-50M
$-34M
$-42M
Market Cap
$3.04B
$2.22B
$2.31B
$876M
$911M
$414M
$153M
P/E
-27.0
-7.6
-18.2
-12.8
-16.8
-10.0
·
P/S
13.9
317.6
99.0
17.2
32.6
21.2
·
P/B
3.0
2.1
3.7
2.5
3.0
2.1
1.5
P / Tangible Book
3.0
2.1
3.7
2.5
3.0
2.1
·
P / Cash Flow
-42.7
-9.0
-20.1
-10.0
-16.3
7.5
-3.9
P / FCF
-41.3
-8.8
-19.7
-9.7
-15.6
7.5
-3.8
Earnings Yield
-3.7%
-13.1%
-5.5%
-7.8%
-6.0%
-10.0%
·
손익계산서13
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$9M
$7M
$11M
$208M
·
·
$7M
·
$0
$0
$4M
$8M
$4M
$8M
$4M
$30M
R&D Expense
$109M
$96M
$87M
$83M
$74M
$71M
$140M
$57M
$55M
$43M
$39M
$34M
$29M
$28M
$25M
$22M
SG&A Expense
$22M
$19M
$19M
$16M
$15M
$14M
$11M
$10M
$10M
$8M
$7M
$8M
$7M
$6M
$6M
$7M
Operating Expenses
$131M
$115M
$105M
$99M
$89M
$84M
$151M
$67M
$65M
$51M
$46M
$42M
$36M
$34M
$30M
$29M
Operating Income
$-122M
$-109M
$-95M
$108M
$-89M
$-84M
$-144M
$-67M
$-65M
$-51M
$-42M
$-34M
$-33M
$-26M
$-26M
$660.0K
Other Non-op
$10M
$10M
$11M
$11M
$11M
$12M
$14M
$15M
$12M
$11M
$8M
$6M
$5M
$3M
$2M
$955.0K
Income Tax
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
Net Income
$-112M
$-99M
$-83M
$119M
$-77M
$-72M
$-130M
$-52M
$-53M
$-40M
$-34M
$-27M
$-28M
$-24M
$-24M
$2M
EPS (Basic)
$-1.22
$-1.11
$-0.93
$1.35
$-0.88
$-0.82
$-1.55
$-0.60
$-0.68
$-0.53
$-0.51
$-0.46
$-0.50
$-0.49
$-0.53
$0.04
EPS (Diluted)
$-1.22
$-1.11
$-0.91
$1.33
$-0.88
$-0.82
$-1.55
$-0.60
$-0.68
$-0.53
$-0.51
$-0.46
$-0.50
$-0.49
$-0.53
$0.04
Shares (Basic)
92,061,452
88,699,754
·
88,526,781
88,472,197
88,356,335
·
86,188,510
77,962,730
75,108,484
·
59,999,449
56,251,130
48,370,074
·
40,301,568
Shares (Diluted)
92,061,452
88,699,754
·
89,690,878
88,472,197
88,356,335
·
86,188,510
77,962,730
75,108,484
·
59,999,449
56,251,130
48,370,074
·
41,109,571
EBITDA
$-122M
$-108M
·
$108M
$-89M
$-84M
·
$-67M
$-65M
·
·
$-34M
$-33M
$-26M
·
$660.0K
대차대조표21
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$273M
$158M
$113M
$299M
$115M
$130M
$84M
$400M
$183M
$108M
$157M
$152M
$103M
$67M
$69M
$102M
Short-term Investments
$556M
$514M
$527M
$488M
$555M
$563M
$592M
$520M
$519M
$590M
·
$317M
$391M
$272M
·
$284M
Receivables
·
·
·
·
·
·
·
$20.0K
$1.0K
$15.0K
·
$7M
$160.0K
$468.0K
·
$3M
Prepaid Expense
$20M
$18M
$21M
$16M
$16M
$15M
$13M
$12M
$12M
$11M
·
$7M
$8M
$4M
·
$4M
Current Assets
$864M
$696M
$667M
$803M
$686M
$708M
$690M
$932M
$713M
$709M
·
$482M
$502M
$344M
·
$393M
PP&E (Net)
$8M
$9M
$8M
$8M
$9M
$9M
$9M
$8M
$7M
$7M
·
$6M
$7M
$7M
·
$7M
PP&E (Gross)
$24M
$24M
$22M
$22M
$22M
$21M
$21M
$19M
$18M
$17M
·
$15M
$15M
$15M
·
$14M
Accum. Depreciation
$16M
$15M
$14M
$14M
$13M
$12M
$12M
$11M
$11M
$10M
·
$9M
$8M
$8M
·
$7M
Other Non-current Assets
·
·
·
·
·
·
·
·
$75.0K
$92.0K
·
$105.0K
$108.0K
$114.0K
·
$146.0K
Total Assets
$1.31B
$1.03B
$1.11B
$1.19B
$1.04B
$1.10B
$1.12B
$1.24B
$974M
$962M
·
$533M
$528M
$365M
·
$411M
Accounts Payable
$31M
$21M
$18M
$18M
$17M
$18M
$15M
$13M
$16M
$6M
·
$5M
$6M
$4M
·
$4M
Accrued Liabilities
$51M
$44M
$41M
$45M
$38M
$33M
$30M
$28M
$24M
$18M
·
$16M
$15M
$17M
·
$17M
Current Liabilities
$83M
$65M
$59M
$65M
$55M
$51M
$46M
$41M
$41M
$25M
·
$25M
$25M
$30M
·
$33M
Capital Leases
$28M
$28M
$28M
$27M
$26M
$26M
$19M
$19M
$1M
$1M
·
·
$611.0K
$1M
·
$2M
Total Liabilities
$111M
$93M
$86M
$93M
$82M
$77M
$65M
$59M
$42M
$26M
·
$25M
$26M
$31M
·
$42M
Common Stock
$10.0K
$9.0K
$9.0K
$9.0K
$9.0K
$9.0K
$9.0K
$9.0K
$8.0K
$7.0K
·
$6.0K
$6.0K
$5.0K
·
$5.0K
Retained Earnings
$-948M
$-835M
$-737M
$-653M
$-773M
$-695M
$-623M
$-493M
$-441M
$-388M
·
$-314M
$-287M
$-259M
·
$-211M
AOCI
$-2M
$-494.0K
$2M
$2M
$2M
$2M
$812.0K
$4M
$-1M
$-923.0K
·
$-750.0K
$-1M
$-1M
·
$-4M
Stockholders' Equity
$1.20B
$937M
$1.02B
$1.09B
$960M
$1.02B
$1.06B
$1.18B
$932M
$935M
$621M
$508M
$502M
$334M
$349M
$369M
Liabilities + Equity
$1.31B
$1.03B
$1.11B
$1.19B
$1.04B
$1.10B
$1.12B
$1.24B
$974M
$962M
·
$533M
$528M
$365M
·
$411M
Shares Outstanding
96,375,637
87,856,154
87,796,561
87,666,408
87,641,776
87,565,252
86,503,509
86,357,856
76,090,834
74,764,628
·
58,626,437
57,440,328
48,390,394
·
48,090,358
현금 흐름11
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$688.0K
$688.0K
$721.0K
$661.0K
$718.0K
$600.0K
$572.0K
$577.0K
$622.0K
$616.0K
$629.0K
$640.0K
$619.0K
$588.0K
$558.0K
$569.0K
Stock-based Comp
$17M
$15M
$12M
$12M
$12M
$10M
$9M
$9M
$10M
$6M
$5M
$5M
$5M
$4M
$3M
$3M
Other Non-cash
·
$8M
·
·
·
$999.0K
·
·
·
·
·
·
·
$-8M
·
·
Operating Cash Flow
$-88M
$-75M
$-90M
$142M
$-62M
$-60M
$-122M
$-49M
$-33M
$-44M
$-24M
$-30M
$-33M
$-28M
$-23M
$-24M
CapEx
$866.0K
$967.0K
$333.0K
$42.0K
$663.0K
$1M
$1M
$457.0K
$973.0K
$1M
$838.0K
$603.0K
$884.0K
$43.0K
$0
$1M
Investing Cash Flow
$-156M
$119M
$-98M
$42M
$46M
$80M
$-197M
$-20M
$69M
$-354M
$-112M
$51M
$-121M
$24M
$-10M
$-19M
Stock Issued
·
·
·
·
·
·
$-340.0K
$275M
$-344M
$344M
$128M
$-249.0K
$151M
$3M
$-375.0K
$86M
Financing Cash Flow
$359M
$1M
$2M
$301.0K
$1M
$26M
$3M
$287M
$39M
$349M
$141M
$28M
$191M
$3M
$324.0K
$96M
Net Change in Cash
$115M
$45M
$-186M
$184M
$-15M
$46M
$-316M
$217M
$75M
$-49M
$5M
$49M
$36M
$-1M
$-33M
$53M
Taxes Paid
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$0
Free Cash Flow
·
$-76M
·
·
·
$-62M
·
·
·
·
·
·
·
$-28M
·
·
수익성5
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
-1380.7%
-1654.6%
·
52.2%
·
·
·
·
·
·
·
-417.1%
-922.9%
-333.5%
·
2.2%
Net Margin
-1269.6%
-1502.1%
·
57.4%
·
·
·
·
·
·
·
-341.4%
-788.0%
-300.0%
·
5.4%
EBITDA Margin
-1380.7%
-1644.2%
·
52.2%
·
·
·
·
·
·
·
-417.1%
-922.9%
-326.0%
·
2.2%
ROA
-9.6%
-9.2%
·
9.8%
-7.7%
-7.0%
·
-5.9%
-7.0%
·
·
-5.8%
-6.5%
-6.5%
·
0.40%
ROE
-10.4%
-10.1%
·
10.5%
-8.2%
-7.4%
·
-6.1%
-7.4%
·
·
-6.3%
-7.2%
-7.6%
·
0.47%
유동성 및 지급능력2
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
10.5
10.7
·
12.4
12.4
13.9
·
22.9
17.5
·
·
19.4
19.8
11.5
·
12.0
Quick Ratio
10.0
10.4
·
12.2
12.1
13.6
·
22.6
17.2
·
·
19.1
19.5
11.4
·
11.9
효율성2
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.0
0.0
·
0.2
·
·
·
0.0
0.0
·
·
0.0
0.0
0.0
·
0.1
Receivables Turnover
·
·
·
·
·
·
·
0.0
0.0
·
·
1.6
15.8
13.5
·
13.3
주당5
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$12.44
$10.67
·
$12.46
$10.95
$11.70
·
$13.67
$12.24
·
·
$8.67
$8.73
$6.90
·
$7.67
Revenue / Share
$0.10
$0.07
·
$2.32
·
·
·
$0.00
$0.00
·
·
$0.13
$0.06
$0.16
·
$0.72
Cash Flow / Share
·
$-0.85
·
·
·
$-0.68
·
·
·
·
·
·
·
$-0.58
·
·
Cash / Share
$2.83
$1.79
·
$3.41
$1.31
$1.48
·
$4.64
$2.41
·
·
$2.59
$1.79
$1.39
·
$2.12
EPS (TTM)
$-1.91
$-1.57
·
$-1.92
$-3.85
$-3.65
·
$-2.32
$-2.18
$-1.98
·
$-1.98
$-1.48
$-1.55
·
$-1.38
가치 평가 (TTM)9
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$234M
·
·
·
·
·
·
$12M
$12M
$19M
·
$23M
$45M
$47M
·
$50M
Net Income TTM
$-175M
$-140M
·
$-161M
$-332M
$-307M
·
$-178M
$-154M
$-119M
·
$-103M
$-74M
$-68M
·
$-53M
Market Cap
$3.59B
$2.93B
·
$2.39B
$1.84B
$1.43B
·
$2.74B
$2.67B
·
·
$1.58B
$1.35B
$664M
·
$718M
P/E
-19.5
-21.2
·
-14.2
-5.5
-4.5
·
-13.7
-16.1
-22.2
·
-13.6
-15.9
-8.9
·
-10.8
P/S
15.3
·
·
·
·
·
·
228.7
223.4
·
·
67.4
29.9
14.0
·
14.4
P/B
3.0
3.1
·
2.2
1.9
1.4
·
2.3
2.9
·
·
3.1
2.7
2.0
·
1.9
P / Tangible Book
3.0
3.1
·
2.2
1.9
1.4
·
2.3
2.9
3.5
·
3.1
2.7
2.0
·
1.9
P / Cash Flow
·
-38.9
·
·
·
-23.8
·
·
·
·
·
·
·
-23.9
·
·
Earnings Yield
-5.1%
-4.7%
·
-7.1%
-18.3%
-22.3%
·
-7.3%
-6.2%
-4.5%
·
-7.3%
-6.3%
-11.3%
·
-9.2%
최신 기간은 왼쪽에 · null 값은 ·로 표시
재무제표
손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
16
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
매출
$219M
$7M
$23M
$51M
$28M
영업이익률 %
-72.8%
-4671.1%
-574.9%
-122.7%
-179.9%
순이익
$-114M
$-274M
$-113M
$-59M
$-50M
희석 EPS
$-1.28
$-3.36
$-1.96
$-1.42
$-1.41
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
유동비율
11.3
15.0
19.7
11.7
5.6
당좌 비율
10.9
14.7
19.4
11.5
5.5
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
잉여현금흐름
$-73M
$-251M
$-118M
$-91M
$-58M
기관 투자자 (13F)
307개의 제출자
· $3.9B 전체
· 기준일 2026년 9월 30일
17
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
보유자307
보유 가치$3.9B
신규 포지션66
청산 포지션33
기관 활동 — Q2 2026 대 이전 분기
신규 포지션
청산 포지션
증가함
감소
순주식 변동
66 (+10 이전 분기 대비)
33 (+4 이전 분기 대비)
90 (+3 이전 분기 대비)
91 (+15 이전 분기 대비)
-2.7M
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.
SEC 서류 13D를 제출한 투자자 — 발행인에 영향을 미치려는 의도로 5% 이상의 실질 소유권(행동주의 지분, 이사회 캠페인, M&A). 각 행은 해당 제출자의 포지션에 대한 가장 최근에 알려진 상태를 보여줍니다.
제출자
제출됨
지분
상태
목적
제출
5AM Ventures IV, L.P., 5AM Co-Investors IV, L.P., 5AM Partners IV, LLC, 5AM Opportunities I, L.P., 5AM Opportunities I (GP), LLC, Dr. John D. Diekman, Andrew J. Schwab, Dr. Scott M. Rocklage
×4 제출 서류
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.