NOG Northern Oil and Gas, Inc. Common Stock

NYSE · Energy · SEC EDGAR에서 보기 ↗
$24.65
가격 · 5월 20, 2026
기준 재무 정보 4월 29, 2026
52주 범위
$20–$33
36% of range
애널리스트 평점
STRONG BUY
14 analysts
목표 주가
$36
+46% upside
P/E (TTM)
55.1
ROE
1.7%
순이익률
1.6%

NOG 주식 스냅샷 가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위

가격
$24.65
시가총액
$2.09B
P/E (TTM)
55.1
EPS (TTM)
$0.39
매출 (TTM)
$2.48B
배당 수익률
8.3%
ROE
1.7%
부채/자본
—
52주 범위
$20 – $33

NOG 주가 차트 기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의

10년 성과 매출, 순이익, 마진 및 EPS 추세

매출 및 순이익 $2.48B
10-point trend, +1608.5%
2016-12-31 → 2025-12-31
EPS $0.39
10-point trend, +108.1%
2016-12-31 → 2025-12-31
잉여현금흐름 —
2-point trend, +140.1%
2016-12-31 → 2018-12-31
마진 1.6%

가치 평가 P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?

지표
5년 추세
NOG
동종업계 중앙값
P/E (TTM)
5-point trend, +134.8%
55.1
19.4
P/S (TTM)
5-point trend, -73.7%
0.8
2.5
P/B
5-point trend, -86.7%
1.0
1.5

수익성 총, 영업 및 순이익률; ROE, ROA, ROIC

지표
5년 추세
NOG
동종업계 중앙값
Operating Margin (영업이익률)
5-point trend, -36.7%
9.9%
—
Net Profit Margin (순이익률)
5-point trend, +22.7%
1.6%
13.6%
ROA
5-point trend, +32.1%
0.70%
4.6%
ROE
5-point trend, -92.3%
1.7%
7.6%
ROIC
5-point trend, -3.1%
7.1%
—

재무 건전성 부채, 유동성, 지급능력 — 대차대조표 건전성

지표
5년 추세
NOG
동종업계 중앙값
Current Ratio (유동비율)
5-point trend, +65.3%
1.1
1.3
Quick Ratio (당좌 비율)
5-point trend, +8.9%
0.7
—

성장 매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR

지표
5년 추세
NOG
동종업계 중앙값
Revenue YoY (매출 YoY)
5-point trend, +398.2%
11.2%
—
Revenue CAGR 3Y (매출 CAGR 3년)
5-point trend, +398.2%
16.4%
—
Revenue CAGR 5Y (매출 CAGR 5년)
5-point trend, +398.2%
35.0%
—
EPS YoY
5-point trend, +400.0%
-92.4%
—
Net Income YoY (순이익 YoY)
5-point trend, +509.4%
-92.5%
—

주당 지표 EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금

지표
5년 추세
NOG
동종업계 중앙값
EPS (Diluted) (EPS (희석))
5-point trend, +400.0%
$0.39
—

자본 효율성 자산 회전율, 재고 회전율, 매출채권 회전율

지표
5년 추세
NOG
동종업계 중앙값
Payout Ratio (지급 비율)
5-point trend, +476.3%
447.4%
—

배당금 배당 수익률, 지급 비율, 배당 이력, 5년 CAGR

배당 수익률
8.3%
지급 비율
447.4%
5년 배당 CAGR
—
배당락일금액
2026년 3월 30일$0.4500
2025년 12월 30일$0.4500
2025년 9월 29일$0.4500
2025년 6월 27일$0.4500
2025년 3월 28일$0.4500
2024년 12월 30일$0.4200
2024년 9월 27일$0.4200
2024년 6월 27일$0.4000
2024년 3월 27일$0.4000
2023년 12월 27일$0.4000
2023년 9월 27일$0.3800
2023년 6월 28일$0.3700
2023년 3월 29일$0.3400
2022년 12월 28일$0.3000
2022년 9월 28일$0.2500
2022년 6월 28일$0.1900
2022년 3월 29일$0.1400
2021년 12월 29일$0.0800
2021년 9월 29일$0.0450
2021년 6월 29일$0.0300

NOG 분석가 합의 강세 및 약세 애널리스트 의견, 12개월 목표 주가, 상승 여력

매수 14 명의 애널리스트
  • 적극 매수 6 42.9%
  • 매수 3 21.4%
  • 보유 4 28.6%
  • 매도 1 7.1%
  • 적극 매도 0 0.0%

12개월 목표 주가

10 명의 애널리스트 · 2026-05-15
중앙값 목표 $36.50 +48.1%
평균 목표 $36.10 +46.5%

실적 기록 EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일

평균 서프라이즈
0.17%
기간 EPS Actual EPS 예상 서프라이즈
2026년 3월 31일 $0.74 $0.69 0.05%
2025년 12월 31일 $0.83 $0.78 0.05%
2025년 9월 30일 $1.03 $0.87 0.16%
2025년 6월 30일 $1.37 $0.97 0.40%
2025년 3월 31일 $1.33 $1.13 0.20%

동료 비교 주요 지표 대 섹터 동종 기업

티커 시가총액 P/E 매출 YoY 순이익률 ROE 매출 총이익률
NOG $2.09B 55.1 11.2% 1.6% 1.7% —
GPOR $3.91B 9.7 48.5% 30.1% 23.8% —
BKV $2.63B 13.7 47.9% 19.4% 9.8% —
BSM — — 8.3% 63.8% — —
TALO $1.86B -3.9 -9.8% -27.8% -21.1% —
MNR — 10.1 21.2% 12.2% — —
SOC $1.31B -2.2 — — -83.7% —
KOS — -0.6 -23.1% -54.3% -90.5% —
KRP — — 7.9% 29.8% — —
PBT — — — — — —
COP — 14.7 7.7% 13.6% 12.3% —

전체 기본 지표 연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름

손익계산서 15
NOG의 연간 손익계산서 데이터
지표 추세 202520242023202220212020201920182017201620152014
Revenue 12-point trend, +316.1% $2.48B $2.23B $2.17B $1.57B $497M $552M $472M $679M $209M $145M $275M $595M
Cost of Revenue 10-point trend, +936.9% $474M $430M $347M $261M $171M $116M $119M $67M $50M $46M · ·
SG&A Expense 12-point trend, +248.4% $61M $50M $47M $47M $30M $19M $24M $15M $19M $15M $19M $18M
Operating Expenses 12-point trend, +669.3% $2.23B $1.39B $1.04B $717M $419M $1.39B $417M $246M $149M $374M $1.39B $290M
Operating Income 12-point trend, -19.4% $246M $838M $1.12B $853M $78M $-841M $56M $433M $60M $-229M $-1.12B $305M
Interest Expense 10-point trend, +222.2% · · $136M $80M $59M $59M $79M $86M $70M $64M $58M $42M
Other Non-op 12-point trend, +1244.9% $637.0K $440.0K $5M $-185.0K $-9.0K $-12.0K $158.0K $891.0K $116.0K $-15.9K $-30.1K $47.4K
Pretax Income 12-point trend, -76.2% $63M $681M $1.00B $776M $7M $-906M $-76M $144M $-11M $-295M $-1.18B $263M
Income Tax 12-point trend, -75.9% $24M $161M $78M $3M $233.0K $-166.0K $0 $-55.0K $-2M $-1M $-202M $99M
Net Income 12-point trend, -76.3% $39M $520M $923M $773M $6M $-906M $-76M $144M $-9M $-293M $-975M $164M
EPS (Basic) 12-point trend, -85.2% $0.40 $5.21 $10.09 $9.26 $-0.13 $-21.55 $-2.00 $6.08 $-0.15 $-4.80 $-16.08 $2.70
EPS (Diluted) 12-point trend, -85.5% $0.39 $5.14 $10.03 $8.92 $-0.13 $-21.55 $-2.00 $6.07 $-0.15 $-4.80 $-16.08 $2.69
Shares (Basic) 12-point trend, +61.0% 97,711,444 99,852,539 91,483,687 78,557,216 62,989,543 42,744,639 38,708,460 23,620,646 62,408,855 61,173,547 60,652,447 60,691,701
Shares (Diluted) 12-point trend, +63.2% 99,314,382 101,267,625 92,060,947 86,675,365 62,989,543 42,744,639 38,708,460 23,677,391 62,408,855 61,173,547 60,652,447 60,860,769
EBITDA 10-point trend, -19.4% $246M $838M $1.12B $853M $78M $-841M · $433M · $-229M $-1.12B $305M
대차대조표 22
NOG의 연간 대차대조표 데이터
지표 추세 202520242023202220212020201920182017201620152014
Cash & Equivalents 12-point trend, +53.1% $14M $9M $8M $3M $10M $1M $16M $2M $102M $6M $3M $9M
Receivables 12-point trend, +307.2% $350M $390M $371M $271M $194M $71M $108M $96M $47M $36M $51M $86M
Current Assets 12-point trend, +159.3% $586M $501M $509M $320M $215M $126M $133M $228M $153M $47M $122M $226M
PP&E (Net) 12-point trend, +169.4% $4.75B $5.08B $3.93B $2.48B $1.25B $735M $1.75B $1.20B $473M $376M $589M $1.76B
PP&E (Gross) 11-point trend, +366.6% · $10.36B $8.47B $6.54B $5.06B $4.41B $4.19B $3.44B $2.59B $2.43B $2.35B $2.22B
Accum. Depreciation 11-point trend, +1051.9% · $5.28B $4.54B $4.06B $3.81B $3.67B $2.44B $2.23B $2.11B $2.06B $1.76B $458M
Other Non-current Assets 11-point trend, +633.5% $74M $11M $15M $16M $12M $11M $15M $10M $5M $8M $10M ·
Total Assets 12-point trend, +166.9% $5.41B $5.60B $4.48B $2.88B $1.52B $872M $1.91B $1.50B $632M $432M $721M $2.03B
Accounts Payable 12-point trend, -5.6% $219M $203M $193M $129M $65M $36M $69M $55M $93M $56M $65M $232M
Accrued Liabilities 12-point trend, +4719.9% $321M $291M $148M $122M $106M $69M $110M $83M $6M $6M $8M $7M
Current Liabilities 12-point trend, +88.7% $539M $544M $386M $345M $328M $182M $203M $232M $124M $77M $78M $286M
Deferred Tax 8-point trend, +56.3% $248M $228M $68M $0 · · · · $135.2K $156.6K $0 $158M
Other Non-current Liabilities 12-point trend, -65.3% $2M $2M $3M $2M $3M $50.0K $345.0K $105.0K $135.2K $156.6K $0 $5M
Total Liabilities 12-point trend, +161.4% $3.28B $3.28B $2.44B $2.13B $1.31B $1.10B $1.35B $1.07B $1.12B $919M $919M $1.26B
Long-term Debt 11-point trend, +186.8% $2.40B $2.37B $1.84B $1.53B $803M $945M $1.12B $830M $979M $833M $835M ·
Total Debt 2-point trend, -15.0% · · · · $803M $945M · · · · · ·
Common Stock 12-point trend, +717.1% $499.0K $501.0K $503.0K $487.0K $479.0K $448.0K $406.0K $378.0K $66.8K $63.3K $63.1K $61.1K
Paid-in Capital 10-point trend, +390.4% · · $2.12B $1.75B $1.99B $1.56B $1.43B $1.23B $450M $444M $440M $433M
Retained Earnings 12-point trend, +42.6% $481M $443M $-78M $-1.00B $-1.77B $-1.78B $-873M $-797M $-941M $-931M $-638M $337M
Stockholders' Equity 12-point trend, +175.8% $2.13B $2.32B $2.05B $745M $215M $-223M $559M $430M $-491M $-487M $-198M $771M
Liabilities + Equity 12-point trend, +166.9% $5.41B $5.60B $4.48B $2.88B $1.52B $872M $1.91B $1.50B $632M $432M $721M $2.03B
Shares Outstanding 12-point trend, +59.3% 97,265,559 99,113,645 100,761,148 85,165,807 77,341,921 45,908,779 40,608,518 378,333,070 66,792,000 63,259,781 63,120,384 61,066,712
현금 흐름 18
NOG의 연간 현금 흐름 데이터
지표 추세 202520242023202220212020201920182017201620152014
D&A 5-point trend, -66.7% · · · · · · · $100.0K $200.0K $200.0K $300.0K $300.0K
Stock-based Comp 12-point trend, +456.8% $15M $12M $6M $6M $4M $4M $8M $4M $3M $3M $5M $3M
Deferred Tax 12-point trend, -75.5% $24M $160M $77M $-571.0K $233.0K $210.0K $210.0K $365.0K $-785.0K $0 $-202M $96M
Restructuring 2-point trend, -100.0% · · · · · · · · · $0 $523.5K ·
Operating Cash Flow 12-point trend, +448.9% $1.51B $1.41B $1.18B $928M $396M $332M $340M $244M $73M $102M $247M $274M
CapEx 5-point trend, -48.7% · · · · · · · $86.8K $4.0K $214.7K $90.8K $169.0K
Investing Cash Flow 9-point trend, -950.4% $-1.25B $-1.67B $-1.86B $-1.40B $-634M $-284M $-569M $-475M $-119M · · ·
Debt Issued 6-point trend, +0.00 · · · · · $0 $0 $60M $300M $0 $0 ·
Net Debt Issued 2-point trend, -100.0% · · · · · $0 · $60M · · · ·
Stock Issued 10-point trend, +0.00 $0 $0 $515M $0 $438M $0 $0 $142M $0 $0 · ·
Stock Repurchased 12-point trend, +253.4% $57M $94M $8M $55M $0 $0 $15M $22M $0 $0 $339.6K $16M
Net Stock Activity 10-point trend, -253.4% $-57M $-94M $507M $-55M $438M $0 · $119M · $-1M $-339.6K $-16M
Dividends Paid 7-point trend, +173404000.00 $173M $162M $124M $52M $5M $0 $0 · · · · ·
Financing Cash Flow 9-point trend, -274.3% $-247M $267M $685M $467M $246M $-62M $243M $130M $142M · · ·
Net Change in Cash 12-point trend, +47.0% $5M $738.0K $6M $-7M $8M $-15M $14M $-100M $96M $3M $-6M $4M
Taxes Paid 3-point trend, -130.6% $-1M $332.0K $4M · · · · · · · · ·
Free Cash Flow 4-point trend, -10.9% · · · · · · · $244M · $102M $247M $274M
Levered FCF 4-point trend, -36.2% · · · · · · · $158M · $37M $199M $248M
수익성 7
NOG의 연간 수익성 데이터
지표 추세 202520242023202220212020201920182017201620152014
Operating Margin 10-point trend, -80.6% 9.9% 37.6% 51.8% 54.3% 15.7% -152.3% · 63.7% · -158.2% -407.0% 51.3%
Net Margin 10-point trend, -94.3% 1.6% 23.4% 42.6% 49.2% 1.3% -164.1% · 21.2% · -202.5% -354.6% 27.5%
Pretax Margin 10-point trend, -94.3% 2.5% 30.6% 46.2% 49.4% 1.3% -164.1% · 21.2% · -203.5% -428.2% 44.2%
EBITDA Margin 10-point trend, -80.6% 9.9% 37.6% 51.8% 54.3% 15.7% -152.3% · 63.7% · -158.2% -407.0% 51.3%
ROA 10-point trend, -92.4% 0.70% 10.3% 25.1% 35.2% 0.53% -65.2% · 13.5% · -50.9% -70.7% 9.2%
ROE 10-point trend, -92.7% 1.7% 22.5% 53.4% 106.3% 22.1% 590.2% · 65.1% · 85.7% -340.3% 23.5%
ROIC 10-point trend, -71.0% 7.1% 27.6% 50.5% 114.0% 7.4% -116.6% · 100.7% · 46.8% 469.1% 24.6%
유동성 및 지급능력 5
NOG의 연간 유동성 및 지급능력 데이터
지표 추세 202520242023202220212020201920182017201620152014
Current Ratio 10-point trend, +37.4% 1.1 0.9 1.3 0.9 0.7 0.7 · 1.0 · 0.6 1.6 0.8
Quick Ratio 10-point trend, +102.6% 0.7 0.7 1.0 0.8 0.6 0.4 · 0.4 · 0.5 0.8 0.3
Debt / Equity 2-point trend, +188.3% · · · · 3.7 -4.2 · · · · · ·
LT Debt / Equity 2-point trend, +194.8% · · · · 3.7 -3.9 · · · · · ·
Interest Coverage 8-point trend, +14.1% · · 8.3 10.6 1.3 -14.4 · 5.0 · -3.6 -19.2 7.2
효율성 2
NOG의 연간 효율성 데이터
지표 추세 202520242023202220212020201920182017201620152014
Asset Turnover 10-point trend, +34.0% 0.4 0.4 0.6 0.7 0.4 0.4 · 0.6 · 0.3 0.2 0.3
Receivables Turnover 10-point trend, -2.8% 6.7 5.9 6.7 6.8 3.8 6.2 · 9.5 · 3.3 3.8 6.9
주당 5
NOG의 연간 주당 데이터
지표 추세 202520242023202220212020201920182017201620152014
Book Value / Share 10-point trend, +73.2% $21.86 $23.41 $20.32 $8.75 $2.78 $-4.86 · $1.14 · $-7.71 $-3.13 $12.62
Revenue / Share 10-point trend, +155.0% $24.93 $21.98 $23.53 $18.12 $7.89 $12.92 · $2.87 · $2.37 $4.54 $9.78
Cash Flow / Share 10-point trend, +236.3% $15.16 $13.91 $12.85 $10.71 $6.29 $7.76 · $1.03 · $1.67 $4.07 $4.51
Cash / Share 10-point trend, -3.9% $0.15 $0.09 $0.08 $0.03 $0.12 $0.03 · $0.01 · $0.10 $0.05 $0.15
EPS (TTM) 12-point trend, -85.5% $0.39 $5.14 $10.03 $8.92 $-0.13 $-21.55 $-2.00 $6.07 $-0.15 $-4.80 $-16.08 $2.69
성장률 7
NOG의 연간 성장률 데이터
지표 추세 202520242023202220212020201920182017201620152014
Revenue YoY 5-point trend, +212.1% 11.2% 2.8% 37.9% 216.1% -10.0% · · · · · · ·
Revenue CAGR 3Y 3-point trend, -71.6% 16.4% 64.8% 57.7% · · · · · · · · ·
Revenue CAGR 5Y 35.0% · · · · · · · · · · ·
EPS YoY 3-point trend, -842.8% -92.4% -48.8% 12.4% · · · · · · · · ·
EPS CAGR 3Y -64.8% · · · · · · · · · · ·
Net Income YoY 4-point trend, -100.8% -92.5% -43.6% 19.4% 12055.9% · · · · · · · ·
Net Income CAGR 3Y 2-point trend, -118.9% -63.1% 334.1% · · · · · · · · · ·
가치 평가 (TTM) 16
NOG의 연간 가치 평가 (TTM) 데이터
지표 추세 202520242023202220212020201920182017201620152014
Revenue TTM 12-point trend, +316.1% $2.48B $2.23B $2.17B $1.57B $497M $552M $472M $679M $209M $145M $275M $595M
Net Income TTM 12-point trend, -76.3% $39M $520M $923M $773M $6M $-906M $-76M $144M $-9M $-293M $-975M $164M
Market Cap 10-point trend, -39.5% $2.09B $3.68B $3.74B $2.62B $1.59B $402M · $8.55B · $1.74B $2.44B $3.45B
Enterprise Value 2-point trend, +77.3% · · · · $2.39B $1.35B · · · · · ·
P/E 12-point trend, +162.1% 55.1 7.2 3.7 3.5 -158.3 -0.4 -11.7 3.7 -136.7 -5.7 -2.4 21.0
P/S 10-point trend, -85.5% 0.8 1.7 1.7 1.7 3.2 0.7 · 12.6 · 12.0 8.9 5.8
P/B 10-point trend, -78.1% 1.0 1.6 1.8 3.5 7.4 -1.8 · 19.9 · -3.6 -12.3 4.5
P / Tangible Book 5-point trend, -86.7% 1.0 1.6 1.8 3.5 7.4 · · · · · · ·
P / Cash Flow 10-point trend, -89.0% 1.4 2.6 3.2 2.8 4.0 1.2 · 35.0 · 17.1 9.9 12.6
P / FCF 4-point trend, +178.2% · · · · · · · 35.0 · 17.1 9.9 12.6
EV / EBITDA 2-point trend, +2013.2% · · · · 30.6 -1.6 · · · · · ·
EV / Revenue 2-point trend, +97.0% · · · · 4.8 2.4 · · · · · ·
Dividend Yield 6-point trend, +0.08 8.3% 4.4% 3.3% 2.0% 0.31% 0.00% · · · · · ·
Earnings Yield 12-point trend, -61.8% 1.8% 13.8% 27.1% 28.9% -0.63% -246.0% -8.6% 26.9% -0.73% -17.4% -41.7% 4.8%
Payout Ratio 5-point trend, +476.3% 447.4% 31.1% 13.4% 6.7% 77.6% · · · · · · ·
Annual Payout 7-point trend, +173404000.00 $173M $162M $124M $52M $5M $0 $0 · · · · ·

재무제표 손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년

손익계산서
2025-12-312024-12-312023-12-312022-12-312021-12-31
매출 $2.48B$2.23B$2.17B$1.57B$497M
영업이익률 % 9.9%37.6%51.8%54.3%15.7%
순이익 $39M$520M$923M$773M$6M
희석 EPS $0.39$5.14$10.03$8.92$-0.13
대차대조표
2025-12-312024-12-312023-12-312022-12-312021-12-31
부채 / 자기자본 비율 ————3.7
유동비율 1.10.91.30.90.7
당좌 비율 0.70.71.00.80.6

최신 뉴스 이 회사 관련 최근 헤드라인

나의 지표 나만의 관심 목록 — 전체 기본 재무제표에서 선택한 항목

📊

중요한 지표를 선택하세요 — 위 전체 기본 재무제표의 아무 행 옆에 있는 ➕를 클릭하세요.

선택 항목이 저장되어 모든 티커에서 유지됩니다.