BKV BKV Corporation Common Stock
$26.10
가격 · 6월 26, 2026
기준 재무 정보 5월 7, 2026
52주 범위
$20–$33
49% of range
애널리스트 평점
BUY
15 analysts
목표 주가
$35
+35% upside
P/E (TTM)
13.7
ROE
9.8%
순이익률
19.4%
BKV 주식 스냅샷 가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
가격
$26.10
시가총액
$2.63B
P/E (TTM)
13.7
EPS (TTM)
$1.98
매출 (TTM)
$894M
배당 수익률
—
ROE
9.8%
부채/자본
0.2
52주 범위
$20 – $33
BKV 주가 차트 기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
Configure
10년 성과 매출, 순이익, 마진 및 EPS 추세
매출 및 순이익
$894M
2022-12-31
→
2025-12-31
EPS
$1.98
2022-12-31
→
2025-12-31
잉여현금흐름
$-57M
2025-12-31
→
2025-12-31
마진
19.4%
가치 평가 P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
BKV
동종업계 중앙값
P/E (TTM)
13.7
19.4
P/S (TTM)
2.9
2.5
P/B
1.3
1.5
EV / EBITDA
7.7
—
Price / FCF (주가 / FCF)
-45.8
—
수익성 총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
BKV
동종업계 중앙값
Operating Margin (영업이익률)
24.3%
—
Net Profit Margin (순이익률)
19.4%
13.6%
ROA
6.5%
4.6%
ROE
9.8%
7.6%
ROIC
7.2%
—
재무 건전성 부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
BKV
동종업계 중앙값
Debt / Equity (부채 / 자기자본 비율)
0.2
0.0
Current Ratio (유동비율)
1.8
1.3
Quick Ratio (당좌 비율)
0.9
—
성장 매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
BKV
동종업계 중앙값
Revenue YoY (매출 YoY)
47.9%
—
Revenue CAGR 3Y (매출 CAGR 3년)
-18.6%
—
EPS YoY
-72.5%
—
Net Income YoY (순이익 YoY)
-71.5%
—
자본 효율성 자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
BKV
동종업계 중앙값
BKV 분석가 합의 강세 및 약세 애널리스트 의견, 12개월 목표 주가, 상승 여력
매수
15 명의 애널리스트
- 적극 매수 5 33.3%
- 매수 9 60.0%
- 보유 1 6.7%
- 매도 0 0.0%
- 적극 매도 0 0.0%
12개월 목표 주가
11 명의 애널리스트 · 2026-06-23
중앙값
$35.00
← 모든 목표가 하회
$26.10
저가
$32.00
고가
$39.00
중앙값 목표
$35.00
+34.1%
평균 목표
$35.18
+34.8%
실적 기록 EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
평균 서프라이즈
0.08%
| 기간 | EPS Actual | EPS 예상 | 서프라이즈 |
|---|---|---|---|
| 2026년 3월 31일 | $0.22 | $0.52 | -0.30% |
| 2025년 12월 31일 | $0.29 | $0.31 | -0.02% |
| 2025년 9월 30일 | $0.50 | $0.27 | 0.23% |
| 2025년 6월 30일 | $0.39 | $0.15 | 0.24% |
| 2025년 3월 31일 | $0.41 | $0.15 | 0.26% |
동료 비교 주요 지표 대 섹터 동종 기업
| 티커 | 시가총액 | P/E | 매출 YoY | 순이익률 | ROE | 매출 총이익률 |
|---|---|---|---|---|---|---|
| BKV | $2.63B | 13.7 | 47.9% | 19.4% | 9.8% | — |
| CRGY | — | — | 22.1% | 3.7% | 2.8% | — |
| BSM | — | — | 8.3% | 63.8% | — | — |
| GPOR | $3.91B | 9.7 | 48.5% | 30.1% | 23.8% | — |
| TALO | $1.86B | -3.9 | -9.8% | -27.8% | -21.1% | — |
| NOG | $2.09B | 55.1 | 11.2% | 1.6% | 1.7% | — |
| MNR | — | 10.1 | 21.2% | 12.2% | — | — |
| KRP | — | — | 7.9% | 29.8% | — | — |
| COP | — | 14.7 | 7.7% | 13.6% | 12.3% | — |
전체 기본 지표 연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
손익계산서 13
| 지표 | 추세 | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Revenue | $894M | $605M | $739M | |
| SG&A Expense | $124M | $104M | $115M | |
| Operating Expenses | $791M | $736M | $823M | |
| Operating Income | $218M | $-155M | $158M | |
| Interest Income | $2M | $4M | $3M | |
| Pretax Income | $210M | $-186M | $145M | |
| Income Tax | $35M | $-44M | $28M | |
| Net Income | $173M | $-143M | $117M | |
| EPS (Basic) | $1.98 | $-2.00 | $1.93 | |
| EPS (Diluted) | $1.98 | $-2.00 | $1.82 | |
| Shares (Basic) | 86,581,000 | 71,288,000 | 60,730,000 | |
| Shares (Diluted) | 86,823,000 | 71,288,000 | 64,380,000 | |
| EBITDA | $377M | $63M | · |
대차대조표 23
| 지표 | 추세 | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Cash & Equivalents | $248M | $15M | $25M | |
| Inventory | $20M | $6M | $10M | |
| Prepaid Expense | $15M | $8M | $4M | |
| Other Current Assets | $8M | $0 | $218.0K | |
| Current Assets | $511M | $95M | $312M | |
| Goodwill | $18M | $18M | $18M | |
| Other Non-current Assets | $17M | $17M | $20M | |
| Total Assets | $3.94B | $2.23B | $2.68B | |
| Accounts Payable | $100M | $53M | $48M | |
| Short-term Debt | $191M | · | · | |
| Current Liabilities | $565M | $166M | $412M | |
| Deferred Tax | $129M | $89M | $144M | |
| Other Non-current Liabilities | $5M | $5M | $12M | |
| Total Liabilities | $1.87B | $672M | $1.21B | |
| Long-term Debt | $1.14B | $165M | $579M | |
| Total Debt | $487M | · | · | |
| Common Stock | $2M | $2M | $1M | |
| Paid-in Capital | $1.68B | $1.45B | $1.03B | |
| Retained Earnings | $309M | $117M | $260M | |
| Treasury Stock | $7M | $7M | $5M | |
| Stockholders' Equity | $1.98B | $1.56B | $1.29B | |
| Liabilities + Equity | $3.94B | $2.23B | $2.68B | |
| Shares Outstanding | 96,872,000 | 84,600,000 | 63,873,000 |
현금 흐름 13
| 지표 | 추세 | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| D&A | $159M | $218M | $224M | |
| Stock-based Comp | $13M | $16M | $26M | |
| Deferred Tax | $36M | $-45M | $32M | |
| Other Non-cash | $-139M | $72M | · | |
| Operating Cash Flow | $243M | $119M | $123M | |
| CapEx | $300M | $101M | $188M | |
| Investing Cash Flow | $-565M | $36M | $-178M | |
| Stock Issued | $171M | $0 | $150M | |
| Stock Repurchased | · | $0 | $600.0K | |
| Net Stock Activity | $171M | $0 | · | |
| Financing Cash Flow | $507M | $-305M | $67M | |
| Taxes Paid | $232.0K | $6.0K | $2M | |
| Free Cash Flow | $-57M | · | · |
수익성 7
| 지표 | 추세 | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Operating Margin | 24.3% | -25.6% | · | |
| Net Margin | 19.4% | -23.6% | · | |
| Pretax Margin | 23.5% | -30.9% | · | |
| EBITDA Margin | 42.1% | 10.4% | · | |
| ROA | 6.5% | -5.8% | · | |
| ROE | 9.8% | -10.4% | · | |
| ROIC | 7.2% | -7.6% | · |
유동성 및 지급능력 4
| 지표 | 추세 | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Current Ratio | 1.8 | 0.6 | · | |
| Quick Ratio | 0.9 | 0.1 | · | |
| Debt / Equity | 0.2 | · | · | |
| LT Debt / Equity | 0.2 | · | · |
효율성 1
| 지표 | 추세 | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Asset Turnover | 0.3 | 0.2 | · |
성장률 6
| 지표 | 추세 | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Revenue YoY | 47.9% | -18.2% | -55.5% | |
| Revenue CAGR 3Y | -18.6% | · | · | |
| EPS YoY | · | · | -72.5% | |
| EPS CAGR 3Y | -33.1% | · | · | |
| Net Income YoY | · | · | -71.5% | |
| Net Income CAGR 3Y | -25.0% | · | · |
가치 평가 (TTM) 14
| 지표 | 추세 | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Revenue TTM | $894M | $605M | · | |
| Net Income TTM | $173M | $-143M | · | |
| Market Cap | $2.63B | $2.01B | · | |
| Enterprise Value | $2.92B | · | · | |
| P/E | 13.7 | -11.9 | · | |
| P/S | 2.9 | 3.3 | · | |
| P/B | 1.3 | 1.3 | · | |
| P / Tangible Book | 1.3 | 1.3 | · | |
| P / Cash Flow | 10.8 | 17.0 | · | |
| P / FCF | -45.8 | · | · | |
| EV / EBITDA | 7.7 | · | · | |
| EV / FCF | -50.8 | · | · | |
| EV / Revenue | 3.3 | · | · | |
| Earnings Yield | 7.3% | -8.4% | · |
손익계산서 13
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $377M | $256M | $200M | $207M | $272M | $181M | $133M | $134M | $156M | $188M | |
| SG&A Expense | $42M | $38M | $31M | $31M | $29M | $31M | $34M | $19M | $21M | $34M | |
| Operating Expenses | $347M | $229M | $196M | $194M | $276M | $176M | $194M | $179M | $186M | $244M | |
| Operating Income | $86M | $101M | $82M | $128M | $-100M | $-56M | $-21M | $-43M | $-34M | $58M | |
| Interest Income | $1M | $991.0K | $274.0K | $162.0K | $749.0K | $253.0K | $202.0K | $2M | $2M | $2M | |
| Pretax Income | $63M | $88M | $98M | $133M | $-117M | $-71M | $24M | $-88M | $-52M | $43M | |
| Income Tax | $11M | $17M | $20M | $28M | $-31M | $-14M | $11M | $-28M | $-13M | $5M | |
| Net Income | $44M | $70M | $77M | $105M | $-82M | $-57M | $13M | $-60M | $-39M | $38M | |
| EPS (Basic) | $0.42 | $0.78 | $0.90 | $1.23 | $-0.97 | $-0.71 | $0.19 | $-0.90 | $-0.58 | $0.58 | |
| EPS (Diluted) | $0.42 | $0.78 | $0.90 | $1.23 | $-0.97 | $-0.70 | $0.18 | $-0.90 | $-0.58 | $0.55 | |
| Shares (Basic) | 102,018,000 | -167,611,000 | 84,776,000 | 84,710,000 | 84,706,000 | -129,371,000 | 68,023,000 | 66,349,000 | 66,287,000 | 1,869,000 | |
| Shares (Diluted) | 102,304,000 | -167,697,000 | 84,980,000 | 84,834,000 | 84,706,000 | -131,985,000 | 70,637,000 | 66,349,000 | 66,287,000 | 2,007,000 | |
| EBITDA | $140M | · | $82M | $128M | $-54M | · | $-21M | · | · | · |
대차대조표 23
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $289M | $199M | $83M | $21M | $15M | $15M | $31M | · | · | $25M | |
| Inventory | $19M | $6M | $6M | $7M | $6M | $6M | · | · | · | · | |
| Prepaid Expense | $13M | $6M | $4M | $4M | $5M | $8M | · | · | · | · | |
| Other Current Assets | $6M | $2M | $408.0K | · | · | $0 | $13M | · | · | · | |
| Current Assets | $568M | $388M | $202M | $98M | $105M | $95M | $126M | · | · | · | |
| Goodwill | $18M | $18M | $18M | $18M | $18M | $18M | $18M | · | · | · | |
| Other Non-current Assets | $19M | $22M | $38M | $24M | $17M | $17M | $18M | · | · | · | |
| Total Assets | $4.17B | $3.13B | $2.89B | $2.30B | $2.25B | $2.23B | $2.27B | · | · | · | |
| Accounts Payable | $120M | $84M | $88M | $76M | $59M | $53M | $54M | · | · | · | |
| Short-term Debt | $176M | · | · | · | · | · | · | · | · | · | |
| Current Liabilities | $433M | $218M | $236M | $175M | $254M | $166M | $139M | · | · | · | |
| Deferred Tax | $140M | $123M | $106M | $87M | $59M | $89M | $105M | · | · | · | |
| Other Non-current Liabilities | $9M | $5M | $7M | $5M | $6M | $5M | $39M | · | · | · | |
| Total Liabilities | $1.86B | $1.07B | $1.09B | $716M | $769M | $672M | $668M | · | · | · | |
| Long-term Debt | $1.27B | $487M | $487M | $200M | $200M | $165M | $190M | · | · | · | |
| Total Debt | $1.44B | · | $487M | · | · | · | · | · | · | · | |
| Common Stock | $2M | $2M | $2M | $2M | $2M | $2M | $2M | · | · | · | |
| Paid-in Capital | $1.86B | $1.75B | $1.58B | $1.45B | $1.45B | $1.45B | $1.42B | · | · | · | |
| Retained Earnings | $352M | $289M | $219M | $143M | $38M | $117M | $182M | · | · | · | |
| Treasury Stock | $7M | $7M | $7M | $7M | $7M | $7M | $7M | · | · | · | |
| Stockholders' Equity | $2.21B | $2.04B | $1.79B | $1.59B | $1.48B | $1.56B | $1.60B | · | · | · | |
| Liabilities + Equity | $4.17B | $3.13B | $2.89B | $2.30B | $2.25B | $2.23B | $2.27B | · | · | · | |
| Shares Outstanding | 109,385,000 | 96,872,000 | 89,972,000 | 84,711,000 | 84,708,000 | 84,600,000 | 83,899,000 | · | · | 63,873,000 |
현금 흐름 13
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $54M | $43M | $38M | $38M | $50M | $49M | $57M | $59M | $52M | $93M | |
| Stock-based Comp | $4M | $4M | $3M | $4M | $2M | $3M | $11M | $1M | $1M | $8M | |
| Deferred Tax | $11M | $19M | $20M | $27M | $-31M | $-14M | $11M | $-29M | $-13M | $10M | |
| Other Non-cash | $-41M | · | · | · | $89M | · | · | · | · | · | |
| Operating Cash Flow | $72M | $69M | $75M | $76M | $16M | $44M | $65M | $-9M | $19M | $8M | |
| CapEx | $107M | $91M | $201M | $-50M | $58M | $48M | $53M | · | · | · | |
| Investing Cash Flow | $-233M | $-130M | $-305M | $-74M | $-56M | $-45M | $-21M | $122M | $-20M | $-22M | |
| Stock Issued | $186M | · | · | · | $0 | $0 | · | · | · | $0 | |
| Stock Repurchased | · | · | · | · | · | · | · | · | · | $176.0K | |
| Net Stock Activity | $186M | · | · | · | · | · | · | · | · | · | |
| Financing Cash Flow | $201M | $177M | $293M | $4M | $31M | $-16M | $-22M | $-266M | $-2M | $-13M | |
| Taxes Paid | · | $35.0K | $0 | · | · | $0 | $0 | · | · | $1M | |
| Free Cash Flow | $-35M | · | · | · | · | · | · | · | · | · |
수익성 7
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 22.9% | · | 41.2% | 62.0% | -40.6% | · | -15.2% | · | · | · | |
| Net Margin | 11.7% | · | 38.5% | 50.5% | -34.1% | · | 9.3% | · | · | · | |
| Pretax Margin | 16.8% | · | 48.9% | 64.0% | -46.7% | · | 17.5% | · | · | · | |
| EBITDA Margin | 37.2% | · | 41.2% | 62.0% | -23.2% | · | -15.2% | · | · | · | |
| ROA | 1.4% | · | 3.0% | 9.1% | -7.0% | · | 1.1% | · | · | · | |
| ROE | 2.4% | · | 4.5% | 13.2% | -10.6% | · | 1.6% | · | · | · | |
| ROIC | 1.9% | · | 2.9% | 6.4% | -4.6% | · | -0.70% | · | · | · |
유동성 및 지급능력 4
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.3 | · | 0.9 | 0.6 | 0.4 | · | 0.9 | · | · | · | |
| Quick Ratio | 0.7 | · | 0.4 | 0.1 | 0.1 | · | 0.2 | · | · | · | |
| Debt / Equity | 0.7 | · | 0.3 | · | · | · | · | · | · | · | |
| LT Debt / Equity | 0.5 | · | 0.3 | · | · | · | · | · | · | · |
효율성 1
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.1 | · | 0.1 | 0.2 | 0.2 | · | 0.1 | · | · | · |
가치 평가 (TTM) 14
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $1.06B | · | $771M | $706M | $654M | · | $605M | · | · | · | |
| Net Income TTM | $144M | · | $116M | $-21M | $-164M | · | $-67M | · | · | · | |
| Market Cap | $3.12B | · | $2.08B | $2.04B | $1.78B | · | $1.53B | · | · | · | |
| Enterprise Value | $4.27B | · | $2.48B | · | · | · | · | · | · | · | |
| P/E | 18.1 | · | 16.8 | -57.4 | -9.4 | · | -18.3 | · | · | · | |
| P/S | 3.0 | · | 2.7 | 2.9 | 2.7 | · | 2.5 | · | · | · | |
| P/B | 1.4 | · | 1.2 | 1.3 | 1.2 | · | 1.0 | · | · | · | |
| P / Tangible Book | 1.4 | · | 1.2 | 1.3 | 1.2 | · | 1.0 | · | · | · | |
| P / Cash Flow | 43.3 | · | · | · | 78.6 | · | · | · | · | · | |
| P / FCF | -90.3 | · | · | · | · | · | · | · | · | · | |
| EV / EBITDA | 30.5 | · | 30.2 | · | · | · | · | · | · | · | |
| EV / FCF | -123.7 | · | · | · | · | · | · | · | · | · | |
| EV / Revenue | 4.0 | · | 3.2 | · | · | · | · | · | · | · | |
| Earnings Yield | 5.5% | · | 6.0% | -1.7% | -10.6% | · | -5.5% | · | · | · |
재무제표 손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
손익계산서
| 2025-12-31 | 2025-03-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | |
|---|---|---|---|---|---|
| 매출 | $894M | — | $605M | $739M | $1.66B |
| 영업이익률 % | 24.3% | — | -25.6% | — | — |
| 순이익 | $173M | — | $-143M | $117M | $410M |
| 희석 EPS | $1.98 | — | $-2.00 | $1.82 | $6.62 |
대차대조표
| 2025-12-31 | 2025-03-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | |
|---|---|---|---|---|---|
| 부채 / 자기자본 비율 | 0.2 | — | — | — | — |
| 유동비율 | 1.8 | — | 0.6 | — | — |
| 당좌 비율 | 0.9 | — | 0.1 | — | — |
현금 흐름
| 2025-12-31 | 2025-03-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | |
|---|---|---|---|---|---|
| 잉여현금흐름 | $-57M | — | — | — | — |
최신 뉴스 이 회사 관련 최근 헤드라인
나의 지표 나만의 관심 목록 — 전체 기본 재무제표에서 선택한 항목
📊
중요한 지표를 선택하세요 — 위 전체 기본 재무제표의 아무 행 옆에 있는 ➕를 클릭하세요.
선택 항목이 저장되어 모든 티커에서 유지됩니다.