MATW 주식 스냅샷
가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
03
가격$19.29
P/E (TTM)-20.7
EPS (TTM)$-0.93
매출 (TTM)$1.11B
ROE (TTM)-5.9%
부채/자본 (MRQ)1.2
52주 범위$19–$31
MATW 주가 차트
기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
04
범위
막대
막대 세분성은 선택한 기간에 따라 조정됩니다. 막대의 시가/고가/저가/종가를 보려면 차트에 마우스를 올리세요.
주식 분할2
배당락일
분할
유형
2001년 9월 4일
2-for-1
정방향
1998년 6월 3일
2-for-1
정방향
10년 성과
매출, 순이익, 마진 및 EPS 추세
06
매출$1.50B2016-09-30 → 2025-09-30
EPS$-0.792016-09-30 → 2025-09-30
잉여현금흐름$-59M2016-09-30 → 2025-09-30
순이익률-2.6%2016-09-30 → 2025-09-30
가치 평가 및 비율07–12
가치 평가
P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
MATW
5년 평균
동종업계 중앙값
결론
P/E (TTM)
-20.75년 평균 ≈73.3
≈73.3
·
·
동종 기업 중앙값은 지표별로 표준화된 기준으로 계산되며, 이 주식에 표시된 TTM/MRQ 기준과 항상 일치하지 않을 수 있습니다.
수익성
총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
MATW
5년 평균
동종업계 중앙값
결론
매출 총이익률 (TTM)
36.6%5년 평균 ≈31.2%
≈31.2%
34.9%
동일
영업이익률 (TTM)
6.3%5년 평균 ≈1.8%
≈1.8%
14.4%
약함
EBITDA 마진 (TTM)
10.9%5년 평균 ≈7.6%
≈7.6%
18.8%
약함
세전 마진 (TTM)
0.68%5년 평균 ≈-1.2%
≈-1.2%
10.1%
약함
순이익률 (TTM)
-2.6%5년 평균 ≈-1.7%
≈-1.7%
8.7%
약함
ROA (TTM)
-1.8%5년 평균 ≈-1.5%
≈-1.5%
3.0%
약함
ROE (TTM)
-5.9%5년 평균 ≈-5.5%
≈-5.5%
18.7%
약함
ROIC
-9.6%5년 평균 ≈-1.3%
≈-1.3%
8.8%
약함
재무 건전성
부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
MATW
5년 평균
동종업계 중앙값
결론
부채 / 자기자본 비율 (MRQ)
1.25년 평균 ≈1.5
≈1.5
1.5
낮은 부채
유동비율 (MRQ)
1.85년 평균 ≈1.6
≈1.6
1.4
강한 유동성
Quick Ratio (당좌 비율)
0.55년 평균 ≈0.7
≈0.7
0.5
동일
장기 부채 / 자기 자본 (MRQ)
1.25년 평균 ≈1.5
≈1.5
1.5
낮은 부채
성장
매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
MATW
5년 평균
동종업계 중앙값
결론
Revenue YoY (매출 YoY)
-16.6%5년 평균 ≈0.52%
≈0.52%
·
·
Revenue CAGR 3Y (매출 CAGR 3년)
-5.3%5년 평균 ≈1.7%
≈1.7%
·
·
Revenue CAGR 5Y (매출 CAGR 5년)
-0.01%
·
·
·
주당 지표
EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금
지표
5년 추세
MATW
5년 평균
동종업계 중앙값
결론
EPS (Diluted) (EPS (희석))
$-0.795년 평균 ≈$-0.91
≈$-0.91
·
·
Revenue / Share (주당 매출)
$48.165년 평균 ≈$54.96
≈$54.96
·
·
Cash Flow / Share (주당 현금 흐름)
$-0.765년 평균 ≈$2.70
≈$2.70
·
·
자본 효율성
자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
MATW
5년 평균
동종업계 중앙값
결론
Asset Turnover (자산 회전율)
0.85년 평균 ≈0.9
≈0.9
0.4
최상위권
Inventory Turnover (재고 회전율)
4.55년 평균 ≈5.4
≈5.4
34.8
약함
Receivables Turnover (매출 채권 회전율)
8.85년 평균 ≈7.7
≈7.7
18.6
약함
Revenue / Employee (연간 매출액 ÷ 직원 수(yfinance 보고 인원수). 파생 — 저장된 SEC-XBRL 개념이 아님.)
≈$348.3K
·
·
·
가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가
배당금
배당 수익률, 지급 비율, 배당 이력, 5년 CAGR
13
지급 비율-133.9%
연간 지급액≈$1.02분기별 납부
5년 배당 CAGR≈3.5%주당, 분할 조정 기준
성장 연속≈30배당금 성장 연속 연수
배당락일
금액
통화
수익률
8월 10, 2026
$0.26
USD
≈4.4%
5월 11, 2026
$0.26
USD
≈3.7%
2월 9, 2026
$0.26
USD
≈3.8%
12월 1, 2025
$0.26
USD
≈4.1%
8월 11, 2025
$0.25
USD
≈4.3%
5월 12, 2025
$0.25
USD
≈4.8%
2월 10, 2025
$0.25
USD
≈4.0%
12월 2, 2024
$0.25
USD
≈3.2%
8월 5, 2024
$0.24
USD
≈3.8%
5월 3, 2024
$0.24
USD
≈3.3%
2월 2, 2024
$0.24
USD
≈3.1%
11월 24, 2023
$0.24
USD
≈2.7%
8월 4, 2023
$0.23
USD
≈2.0%
5월 5, 2023
$0.23
USD
≈2.4%
2월 3, 2023
$0.23
USD
≈2.3%
11월 25, 2022
$0.23
USD
≈2.8%
8월 5, 2022
$0.22
USD
≈3.4%
5월 6, 2022
$0.22
USD
≈2.9%
2월 4, 2022
$0.22
USD
≈2.6%
11월 26, 2021
$0.22
USD
≈2.5%
실적 기록
EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
14
평균 서프라이즈-46.3%
기간
보고서
EPS Actual
EPS 예상
서프라이즈
2026년 6월 30일
$0.06
$0.42
-85.7%
2026년 3월 31일
$0.37
$0.17
119.8%
2025년 12월 31일
$-0.19
$0.05
-472.5%
2025년 9월 30일
$0.50
$0.20
145.1%
2025년 6월 30일
$0.28
$0.22
27.7%
2025년 3월 31일
$0.34
$0.39
-12.3%
전체 기본 지표
연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
15
손익계산서16
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$1.50B
$1.80B
$1.88B
$1.76B
$1.67B
$1.50B
$1.54B
$1.60B
$1.52B
$1.48B
$1.43B
$1.11B
Cost of Revenue
$990M
$1.27B
$1.30B
$1.24B
$1.13B
$1.00B
$995M
$1.02B
$948M
$924M
$897M
$714M
Gross Profit
$508M
$530M
$578M
$522M
$542M
$498M
$542M
$584M
$568M
$556M
$529M
$392M
R&D Expense
$17M
$16M
$16M
$16M
$13M
$13M
$15M
$25M
$21M
$16M
$13M
$8M
SG&A Expense
$349M
$346M
$307M
$298M
$285M
$275M
$275M
$273M
$280M
$276M
$281M
$192M
Operating Income
$75M
$-12M
$88M
$-44M
$42M
$-64M
$10M
$139M
$121M
$119M
$105M
$82M
Interest Expense
·
·
$45M
$28M
$29M
$35M
$41M
$37M
$26M
$24M
$21M
$13M
Other Non-op
$4M
$-7M
$-3M
$-33M
$-4M
$-9M
$-9M
$-5M
$-1M
$-1M
$5M
$-5M
Pretax Income
$16M
$-70M
$41M
$-104M
$9M
$-106M
$-38M
$98M
$96M
$95M
$90M
$66M
Income Tax
$41M
$-10M
$2M
$-4M
$6M
$-19M
$806.0K
$-9M
$22M
$29M
$26M
$23M
Net Income
$-24M
$-60M
$39M
$-100M
$3M
$-87M
$-38M
$107M
$74M
$67M
$63M
$43M
EPS (Basic)
$-0.79
$-1.93
$1.28
$-3.18
$0.09
$-2.79
$-1.21
$3.39
$2.31
$2.04
$1.93
$1.51
EPS (Diluted)
$-0.79
$-1.93
$1.26
$-3.18
$0.09
$-2.79
$-1.21
$3.37
$2.28
$2.03
$1.91
$1.49
Shares (Basic)
31,098,000
30,913,000
30,795,000
31,367,000
31,696,000
31,190,000
31,416,000
31,674,000
32,240,000
32,642,000
32,939,000
28,209,000
Shares (Diluted)
31,098,000
30,913,000
31,289,000
31,367,000
31,987,000
31,190,000
31,416,000
31,861,000
32,570,000
32,904,000
33,196,000
28,483,000
EBITDA
$147M
$82M
$185M
$60M
$176M
$55M
$101M
$210M
$181M
$184M
$168M
$124M
대차대조표28
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$32M
$41M
$42M
$69M
$49M
$41M
$35M
$42M
$58M
$56M
$72M
$63M
Receivables
$133M
$206M
$208M
$221M
$310M
$295M
$319M
$331M
$320M
$295M
$284M
$283M
Inventory
$203M
$238M
$260M
$225M
$189M
$175M
$180M
$180M
$171M
$162M
$171M
$153M
Other Current Assets
$45M
$55M
$64M
$63M
$76M
$64M
$49M
$62M
$47M
$61M
$77M
$49M
Current Assets
$520M
$633M
$648M
$629M
$624M
$576M
$584M
$615M
$595M
$574M
$605M
$566M
PP&E (Net)
·
·
·
·
·
$237M
$237M
$253M
$236M
$219M
$227M
$209M
PP&E (Gross)
·
·
·
·
·
·
·
·
$571M
$525M
$502M
$459M
Accum. Depreciation
·
·
·
·
·
·
·
·
$335M
$306M
$274M
$250M
Goodwill
$488M
$697M
$698M
$675M
$774M
$765M
$847M
$949M
$898M
$851M
$856M
$819M
Intangibles
$106M
$126M
$160M
$202M
$262M
$333M
$401M
$444M
$424M
$394M
$415M
$382M
Other Non-current Assets
$9M
$10M
$11M
$19M
$16M
$22M
$31M
$50M
$52M
$20M
$14M
$20M
Total Assets
$1.69B
$1.83B
$1.89B
$1.88B
$2.03B
$2.07B
$2.19B
$2.36B
$2.24B
$2.09B
$2.14B
$2.14B
Accounts Payable
$98M
$108M
$114M
$121M
$113M
$83M
$75M
$70M
$67M
$58M
$69M
$72M
Short-term Debt
·
·
·
·
·
·
·
·
·
·
$5M
$6M
Current Liabilities
$350M
$435M
$395M
$411M
$354M
$317M
$280M
$286M
$285M
$259M
$249M
$253M
Capital Leases
$36M
$40M
$50M
$51M
$57M
$49M
·
·
·
·
·
·
Deferred Tax
$56M
$46M
$71M
$93M
$97M
$79M
$102M
$120M
$137M
$106M
$124M
$129M
Other Non-current Liabilities
$67M
$108M
$60M
$45M
$25M
$40M
$37M
$52M
$26M
$37M
$29M
$53M
Total Liabilities
$1.21B
$1.40B
$1.36B
$1.40B
$1.40B
$1.46B
$1.47B
$1.49B
$1.45B
$1.38B
$1.41B
$1.25B
Long-term Debt
$688M
$754M
$781M
$792M
$755M
$825M
$941M
$961M
$911M
$873M
$903M
$729M
Total Debt
$711M
$776M
$790M
$799M
$764M
$835M
$941M
$961M
$911M
$873M
$908M
$736M
Common Stock
$36M
$36M
$36M
$36M
$36M
$36M
$36M
$36M
$36M
$36M
$36M
$36M
Paid-in Capital
·
$159M
$168M
$160M
$149M
$135M
$138M
$129M
$123M
$117M
$116M
$113M
Retained Earnings
$565M
$623M
$715M
$707M
$834M
$859M
$973M
$1.04B
$949M
$896M
$844M
$798M
Treasury Stock
$197M
$213M
$219M
$226M
$191M
$179M
$200M
$173M
$165M
$159M
$115M
$110M
AOCI
$-78M
$-169M
$-174M
$-190M
$-193M
$-241M
$-228M
$-164M
$-154M
$-182M
$-150M
$-67M
Stockholders' Equity
$481M
$437M
$526M
$487M
$637M
$611M
$718M
$868M
$790M
$709M
$731M
$771M
Liabilities + Equity
$1.69B
$1.83B
$1.89B
$1.88B
$2.03B
$2.07B
$2.19B
$2.36B
$2.24B
$2.09B
$2.14B
$2.02B
현금 흐름18
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$72M
$95M
$97M
$104M
$134M
$119M
$91M
$77M
$68M
$65M
$63M
$43M
Stock-based Comp
$23M
$18M
$17M
$17M
$16M
$8M
$8M
$13M
$15M
$11M
$9M
$7M
Deferred Tax
$23M
$-25M
$-22M
$-33M
$4M
$-17M
$-7M
$-23M
$10M
$-4M
$14M
$1M
Amort. of Intangibles
$20M
$37M
$42M
$57M
$84M
$72M
$46M
$32M
$23M
$21M
$19M
$7M
Restructuring
$-375.0K
·
·
·
·
·
·
·
·
·
·
·
Other Non-cash
$-162M
$66M
$-87M
$168M
$20M
$203M
$65M
$-37M
$-12M
$15M
$-10M
$-9M
Operating Cash Flow
$-24M
$79M
$80M
$127M
$163M
$180M
$131M
$148M
$149M
$140M
$141M
$91M
CapEx
$36M
$45M
$51M
$61M
$34M
$35M
$38M
$43M
$45M
$42M
$48M
$29M
Investing Cash Flow
$160M
$-47M
$-59M
$-81M
$-13M
$-3M
$-61M
$-162M
$-142M
·
·
$-411M
Debt Issued
$1.36B
$1.24B
$866M
$778M
$626M
$1.15B
$504M
$704M
$417M
$90M
$279M
$416M
Net Debt Issued
$-67M
$-31M
$-18M
$36M
$-77M
$-126M
$-16M
$53M
$29M
$-30M
$179M
$357M
Stock Repurchased
$12M
$21M
$3M
$42M
$12M
$4M
$26M
$21M
$14M
$58M
$15M
$10M
Net Stock Activity
$-12M
$-21M
$-3M
$-42M
$-12M
$-4M
$-26M
$-21M
$-14M
$-58M
$-15M
$-10M
Dividends Paid
$33M
$31M
$28M
$28M
$28M
$26M
$26M
$25M
$22M
$19M
$18M
$13M
Financing Cash Flow
$-144M
$-35M
$-50M
$-37M
$-123M
$-172M
$-75M
$901.0K
$-7M
·
·
$338M
Net Change in Cash
$-8M
$-1M
$-29M
$3M
$27M
$6M
$-6M
$-16M
$2M
$-16M
$9M
$15M
Free Cash Flow
$-59M
$34M
$29M
$66M
$128M
$146M
$93M
$104M
$104M
$99M
$93M
$61M
Levered FCF
·
·
$-14M
$39M
$120M
$117M
$52M
$63M
$84M
$82M
$78M
$53M
수익성8
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
33.9%
29.5%
30.7%
29.6%
32.4%
33.2%
35.3%
36.3%
37.2%
37.6%
37.1%
35.5%
Operating Margin
5.0%
-0.69%
4.7%
-2.5%
2.5%
-4.3%
0.67%
8.3%
7.4%
8.0%
7.4%
7.4%
Net Margin
-1.6%
-3.3%
2.1%
-5.7%
0.17%
-5.8%
-2.5%
6.7%
4.9%
4.5%
4.5%
3.9%
Pretax Margin
1.1%
-3.9%
2.2%
-5.9%
0.55%
-7.1%
-2.5%
6.1%
6.3%
6.4%
6.3%
6.0%
EBITDA Margin
9.8%
4.6%
9.8%
3.4%
10.5%
3.7%
6.6%
13.1%
11.9%
12.4%
11.8%
11.2%
ROA
-1.4%
-3.2%
2.1%
-5.1%
0.14%
-4.1%
-1.7%
4.7%
3.4%
3.1%
2.9%
2.6%
ROE
-5.5%
-12.4%
7.8%
-17.8%
0.47%
-13.1%
-4.8%
13.0%
9.9%
9.3%
8.5%
6.5%
ROIC
-9.6%
-0.87%
6.4%
-3.3%
0.93%
-3.7%
0.63%
7.9%
5.1%
5.2%
4.5%
3.5%
유동성 및 지급능력5
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
1.5
1.5
1.6
1.5
1.8
1.8
2.1
2.0
2.1
2.2
2.5
2.2
Quick Ratio
0.5
0.6
0.6
0.7
1.0
1.1
1.3
1.2
1.3
1.4
1.4
1.4
Debt / Equity
1.5
1.8
1.5
1.6
1.2
1.4
1.3
1.1
1.2
1.2
1.2
1.0
LT Debt / Equity
1.5
1.8
1.5
1.6
1.2
1.3
1.3
1.1
1.1
1.2
1.2
0.9
Interest Coverage
·
·
2.0
-1.6
1.5
-1.8
0.3
3.5
4.3
4.9
5.1
6.5
효율성3
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.8
1.0
1.0
0.9
0.8
0.7
0.7
0.7
0.7
0.7
0.7
0.7
Inventory Turnover
4.5
5.1
5.4
6.0
6.2
5.6
5.5
5.8
5.7
5.5
5.5
5.1
Receivables Turnover
8.8
8.7
8.8
6.6
5.5
4.9
4.7
4.9
4.9
5.1
5.0
4.8
주당5
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue / Share
$48.16
$58.09
$60.11
$56.19
$52.24
$48.04
$48.93
$50.30
$46.53
$44.99
$42.96
$38.85
Cash Flow / Share
$-0.76
$2.56
$2.54
$4.04
$5.09
$5.79
$4.17
$4.63
$4.58
$4.26
$4.25
$3.18
Dividend / Share
$1.00
$0.96
$0.92
$0.88
$0.86
·
·
·
·
·
·
·
Dividend Paid / Share
·
·
·
·
·
·
·
·
·
·
$0.54
$0.46
EPS (TTM)
$-0.79
$-1.93
$1.26
$-3.18
$0.09
$-2.79
$-1.21
$3.37
$2.28
$2.03
$1.91
$1.49
성장률4
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
-16.6%
-4.5%
6.7%
5.5%
11.5%
·
·
·
·
·
·
·
Revenue CAGR 3Y
-5.3%
2.4%
7.9%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
-0.01%
·
·
·
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
4.4%
·
·
·
·
·
·
·
·
·
·
·
가치 평가 (TTM)6
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$1.50B
$1.80B
$1.88B
$1.76B
$1.67B
$1.50B
$1.54B
$1.60B
$1.52B
$1.48B
$1.43B
$1.11B
Net Income TTM
$-24M
$-60M
$39M
$-100M
$3M
$-87M
$-38M
$107M
$74M
$67M
$63M
$43M
P/E
-30.7
-12.0
30.9
-7.0
385.4
-8.0
-29.2
14.9
27.3
29.9
25.6
29.5
Earnings Yield
-3.2%
-8.3%
3.2%
-14.2%
0.26%
-12.5%
-3.4%
6.7%
3.7%
3.3%
3.9%
3.4%
Payout Ratio
-133.9%
-52.6%
71.8%
-27.8%
952.0%
-30.3%
-67.4%
22.9%
29.3%
29.1%
28.1%
31.4%
Annual Payout
$33M
$31M
$28M
$28M
$28M
$26M
$26M
$25M
$22M
$19M
$18M
$13M
손익계산서15
지표
추세
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Revenue
$246M
$259M
$285M
$319M
$349M
$428M
$402M
$447M
$428M
$471M
$450M
$480M
$472M
$480M
$449M
$457M
Cost of Revenue
$158M
$157M
$185M
$203M
$227M
$284M
$276M
$329M
$296M
$323M
$318M
$329M
$334M
$330M
$310M
$312M
Gross Profit
$88M
$102M
$100M
$116M
$122M
$144M
$126M
$117M
$132M
$148M
$132M
$151M
$138M
$150M
$139M
$145M
SG&A Expense
$69M
$72M
$81M
$91M
$84M
$95M
$77M
$106M
$80M
$82M
$79M
$78M
$70M
$82M
$78M
$92M
Operating Income
$-13M
$-3M
$98M
$-11M
$75M
$6M
$6M
$-50M
$7M
$21M
$9M
$26M
$22M
$23M
$17M
$-73M
Interest Expense
·
·
·
·
·
·
·
·
·
$13M
$12M
·
$11M
$12M
$10M
·
Other Non-op
$-2.0K
$2M
$2M
$2M
$-497.0K
$-2M
$4M
$-4M
$-974.0K
$-878.0K
$-880.0K
$479.0K
$-2M
$2M
$-2M
$-2M
Pretax Income
$-24M
$-28M
$84M
$-25M
$59M
$-12M
$-6M
$-67M
$-7M
$8M
$-3M
$15M
$8M
$13M
$5M
$-83M
Income Tax
$46.0K
$-6M
$41M
$2M
$43M
$-3M
$-2M
$680.0K
$-9M
$-1M
$-726.0K
$-2M
$-558.0K
$3M
$1M
$-2M
Net Income
$-24M
$-22M
$44M
$-27M
$15M
$-9M
$-3M
$-68M
$2M
$9M
$-2M
$18M
$9M
$9M
$4M
$-81M
EPS (Basic)
$-0.75
$-0.69
$1.39
$-0.89
$0.50
$-0.29
$-0.11
$-2.21
$0.06
$0.29
$-0.07
$0.58
$0.28
$0.30
$0.12
$-2.59
EPS (Diluted)
$-0.75
$-0.69
$1.39
$-0.88
$0.49
$-0.29
$-0.11
$-2.21
$0.06
$0.29
$-0.07
$0.57
$0.28
$0.29
$0.12
$-2.59
Shares (Basic)
31,438,000
31,487,000
31,305,000
·
31,065,000
31,192,000
31,110,000
·
30,892,000
30,926,000
30,915,000
·
30,795,000
30,778,000
30,712,000
·
Shares (Diluted)
31,438,000
31,487,000
31,464,000
·
31,425,000
31,192,000
31,110,000
·
31,228,000
31,219,000
30,915,000
·
31,244,000
31,179,000
30,953,000
·
EBITDA
$-2M
$8M
$110M
·
$91M
$24M
$28M
·
$30M
$45M
$33M
·
$45M
$47M
$41M
·
대차대조표23
지표
추세
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Cash & Equivalents
$38M
$36M
$31M
$32M
$20M
$40M
$34M
$41M
$43M
$45M
$38M
·
$39M
$42M
$43M
·
Receivables
$106M
$101M
$115M
$133M
$159M
$146M
$199M
$206M
$193M
$193M
$216M
·
$188M
$216M
$222M
·
Inventory
$203M
$196M
$192M
$203M
$211M
$205M
$242M
$238M
$249M
$253M
$258M
·
$269M
$255M
$246M
·
Other Current Assets
$37M
$44M
$39M
$45M
$48M
$54M
$60M
$55M
$63M
$72M
$67M
·
$78M
$75M
$121M
·
Current Assets
$484M
$480M
$489M
$520M
$516M
$654M
$623M
$633M
$642M
$654M
$658M
·
$620M
$618M
$633M
·
Goodwill
$439M
$433M
$432M
$488M
$516M
$473M
$686M
$697M
$706M
$708M
$709M
$698M
$703M
$709M
$692M
$675M
Intangibles
$89M
$92M
$94M
$106M
$84M
$87M
$117M
$126M
$135M
$144M
$151M
·
$175M
$190M
$194M
·
Other Non-current Assets
$4M
$4M
$7M
$9M
$16M
$7M
$10M
$10M
$13M
$12M
$9M
·
$10M
$10M
$15M
·
Total Assets
$1.51B
$1.53B
$1.55B
$1.69B
$1.71B
$1.83B
$1.79B
$1.83B
$1.86B
$1.89B
$1.90B
·
$1.88B
$1.90B
$1.90B
$1.88B
Accounts Payable
$92M
$102M
$95M
$98M
$98M
$108M
$102M
$108M
$114M
$107M
$97M
·
$112M
$118M
$101M
·
Current Liabilities
$276M
$293M
$325M
$350M
$311M
$411M
$396M
$435M
$386M
$359M
$349M
·
$380M
$394M
$367M
·
Capital Leases
$46M
$41M
$33M
$36M
$34M
$34M
$42M
$40M
$43M
$45M
$46M
·
$53M
$55M
$54M
·
Deferred Tax
$86M
$59M
$67M
$56M
$59M
$30M
$47M
$46M
$45M
$70M
$72M
·
$92M
$92M
$93M
·
Other Non-current Liabilities
$52M
$54M
$55M
$67M
$92M
$96M
$92M
$108M
$59M
$71M
$70M
·
$65M
$69M
$24M
·
Total Liabilities
$1.02B
$1.02B
$1.01B
$1.21B
$1.19B
$1.42B
$1.38B
$1.40B
$1.36B
$1.38B
$1.39B
·
$1.36B
$1.38B
$1.40B
·
Long-term Debt
$567M
$579M
$537M
$688M
$702M
$822M
$809M
$776M
$830M
$843M
$862M
·
$775M
$778M
$837M
·
Total Debt
$567M
$579M
$537M
·
$702M
$822M
$809M
·
$830M
$843M
$862M
·
$775M
$778M
$837M
·
Common Stock
$36M
$36M
$36M
$36M
$36M
$36M
$36M
$36M
$36M
$36M
$36M
·
$36M
$36M
$36M
·
Retained Earnings
$538M
$570M
$601M
$565M
$601M
$594M
$611M
$623M
$699M
$705M
$704M
·
$704M
$703M
$702M
·
Treasury Stock
$180M
$181M
$183M
$197M
$198M
$196M
$197M
$213M
$213M
$210M
$211M
·
$219M
$220M
$221M
·
AOCI
$-55M
$-55M
$-50M
$-78M
$-78M
$-175M
$-181M
$-169M
$-174M
$-173M
$-168M
·
$-164M
$-167M
$-169M
·
Stockholders' Equity
$486M
$512M
$543M
$481M
$514M
$408M
$413M
$437M
$504M
$509M
$509M
·
$522M
$513M
$505M
·
Liabilities + Equity
$1.51B
$1.53B
$1.55B
$1.69B
$1.71B
$1.83B
$1.79B
$1.83B
$1.86B
$1.89B
$1.90B
·
$1.88B
$1.90B
$1.90B
·
현금 흐름17
지표
추세
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
D&A
$12M
$12M
$13M
$15M
$16M
$18M
$23M
$24M
$24M
$23M
$24M
$25M
$24M
$24M
$24M
$24M
Stock-based Comp
$5M
$5M
$4M
$3M
$9M
$6M
$5M
$4M
$5M
$4M
$5M
$4M
$5M
$4M
$4M
$3M
Amort. of Intangibles
$3M
$3M
$3M
$4M
$3M
$4M
$9M
$9M
$9M
$9M
$10M
$11M
$11M
$11M
$10M
$12M
Restructuring
$6M
$-57.0K
$2M
$-47.0K
$2M
·
·
·
·
·
·
·
·
·
·
·
Other Non-cash
·
·
$-113M
·
·
·
$-49M
·
·
·
$-53M
·
·
·
$-68M
·
Operating Cash Flow
$-2M
$-15M
$-52M
$10M
$-15M
$6M
$-25M
$36M
$13M
$57M
$-27M
$3M
$32M
$81M
$-36M
$42M
CapEx
$4M
$4M
$5M
$9M
$8M
$9M
$10M
$12M
$9M
$10M
$14M
$13M
$13M
$11M
$12M
$21M
Investing Cash Flow
$28M
$2M
$237M
$6M
$157M
$-5M
$1M
$-8M
$-9M
$-16M
$-14M
$-5M
$-23M
$-17M
$-14M
$-42M
Debt Issued
$208M
$664M
$203M
$432M
$433M
$245M
$251M
$530M
$223M
$217M
$274M
$254M
$197M
$174M
$241M
$212M
Net Debt Issued
·
·
$-172M
·
·
·
$32M
·
·
·
$63M
·
·
·
$33M
·
Stock Repurchased
$79.0K
$535.0K
$5M
$106.0K
$8M
$151.0K
$4M
$49.0K
$3M
$35.0K
$17M
$39.0K
$79.0K
$288.0K
$2M
$8M
Net Stock Activity
·
·
$-5M
·
·
·
$-4M
·
·
·
$-17M
·
·
·
$-2M
·
Dividends Paid
$8M
$8M
$9M
$8M
$8M
$8M
$9M
$7M
$7M
$7M
$9M
$7M
$7M
$7M
$7M
$7M
Financing Cash Flow
$-24M
$18M
$-187M
$-5M
$-173M
$15M
$18M
$-31M
$-7M
$-33M
$36M
$6M
$-11M
$-67M
$22M
$7M
Net Change in Cash
$2M
$5M
$-1M
$12M
$-30M
$17M
$-7M
$-2M
$-3M
$8M
$-4M
$3M
$-3M
$-3M
$-26M
$5M
Free Cash Flow
·
·
$-57M
·
·
·
$-35M
·
·
·
$-41M
·
·
·
$-49M
·
Levered FCF
·
·
·
·
·
·
·
·
·
·
$-50M
·
·
·
$-56M
·
수익성8
지표
추세
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Gross Margin
35.9%
39.4%
35.0%
·
34.9%
33.7%
31.3%
·
30.8%
31.4%
29.4%
·
29.3%
31.2%
30.9%
·
Operating Margin
-5.4%
-1.2%
34.2%
·
21.5%
1.4%
1.4%
·
1.6%
4.5%
2.1%
·
4.6%
4.8%
3.8%
·
Net Margin
-9.6%
-8.4%
15.3%
·
4.4%
-2.1%
-0.86%
·
0.42%
1.9%
-0.51%
·
1.8%
1.9%
0.82%
·
Pretax Margin
-9.6%
-10.8%
29.6%
·
16.9%
-2.7%
-1.5%
·
-1.7%
1.7%
-0.67%
·
1.7%
2.6%
1.1%
·
EBITDA Margin
-0.64%
3.2%
38.7%
·
26.1%
5.7%
7.0%
·
7.1%
9.5%
7.3%
·
9.6%
9.8%
9.1%
·
ROA
-1.5%
-1.3%
2.6%
·
0.86%
-0.48%
-0.19%
·
0.09%
0.48%
-0.12%
·
0.46%
0.47%
0.19%
·
ROE
-4.7%
-4.7%
9.1%
·
3.0%
-1.9%
-0.75%
·
0.35%
1.8%
-0.45%
·
1.6%
1.6%
0.64%
·
ROIC
-1.3%
-0.23%
4.7%
·
1.6%
0.37%
0.28%
·
-0.13%
1.8%
0.52%
·
1.8%
1.3%
0.94%
·
유동성 및 지급능력5
지표
추세
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Current Ratio
1.8
1.6
1.5
·
1.7
1.6
1.6
·
1.7
1.8
1.9
·
1.6
1.6
1.7
·
Quick Ratio
0.5
0.5
0.5
·
0.6
0.5
0.6
·
0.6
0.7
0.7
·
0.6
0.7
0.7
·
Debt / Equity
1.2
1.1
1.0
·
1.4
2.0
2.0
·
1.6
1.7
1.7
·
1.5
1.5
1.7
·
LT Debt / Equity
1.2
1.1
1.0
·
1.4
2.0
1.9
·
1.6
1.6
1.7
·
1.5
1.5
1.7
·
Interest Coverage
·
·
·
·
·
·
·
·
·
1.7
0.8
·
2.0
1.9
1.7
·
효율성3
지표
추세
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Asset Turnover
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
Inventory Turnover
0.8
0.8
0.9
·
1.0
1.2
1.1
·
1.1
1.3
1.3
·
1.4
1.4
1.4
·
Receivables Turnover
1.9
2.1
1.8
·
2.0
2.5
1.9
·
2.2
2.3
2.1
·
2.4
2.2
1.7
·
주당4
지표
추세
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Revenue / Share
$7.83
$8.21
$9.05
·
$11.12
$13.71
$12.92
·
$13.70
$15.09
$14.56
·
$15.10
$15.38
$14.51
·
Cash Flow / Share
·
·
$-1.65
·
·
·
$-0.80
·
·
·
$-0.88
·
·
·
$-1.17
·
Dividend / Share
$0.26
$0.26
$0.26
$0.25
$0.25
$0.25
$0.25
$0.24
$0.24
$0.24
$0.24
$0.23
$0.23
$0.23
$0.23
$0.22
EPS (TTM)
$-0.93
$0.31
$0.71
·
$-2.12
$-2.55
$-1.97
·
$0.85
$1.07
$1.07
·
$-1.90
$-2.09
$-2.44
·
가치 평가 (TTM)6
지표
추세
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Revenue TTM
$1.11B
$1.21B
$1.38B
·
$1.63B
$1.70B
$1.75B
·
$1.83B
$1.87B
$1.88B
·
$1.86B
$1.81B
$1.77B
·
Net Income TTM
$-29M
$10M
$23M
·
$-65M
$-79M
$-61M
·
$26M
$33M
$33M
·
$-59M
$-65M
$-76M
·
P/E
-28.9
83.3
36.8
·
-11.3
-8.7
-14.1
·
29.5
29.0
34.3
·
-22.4
-17.3
-12.5
·
Earnings Yield
-3.5%
1.2%
2.7%
·
-8.9%
-11.5%
-7.1%
·
3.4%
3.4%
2.9%
·
-4.5%
-5.8%
-8.0%
·
Payout Ratio
·
·
21.7%
·
·
·
-266.0%
·
·
·
-402.9%
·
·
·
189.1%
·
Annual Payout
$34M
$33M
$33M
·
$32M
$32M
$31M
·
$31M
$31M
$30M
·
$28M
$28M
$28M
·
최신 기간은 왼쪽에 · null 값은 ·로 표시
재무제표
손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
16
지표
2025-09-30
2024-09-30
2023-09-30
2022-09-30
2021-09-30
매출
$1.50B
$1.80B
$1.88B
$1.76B
$1.67B
매출 총이익률 %
33.9%
29.5%
30.7%
29.6%
32.4%
영업이익률 %
5.0%
-0.69%
4.7%
-2.5%
2.5%
순이익
$-24M
$-60M
$39M
$-100M
$3M
희석 EPS
$-0.79
$-1.93
$1.26
$-3.18
$0.09
지표
2025-09-30
2024-09-30
2023-09-30
2022-09-30
2021-09-30
부채 / 자기자본 비율
1.5
1.8
1.5
1.6
1.2
유동비율
1.5
1.5
1.6
1.5
1.8
당좌 비율
0.5
0.6
0.6
0.7
1.0
지표
2025-09-30
2024-09-30
2023-09-30
2022-09-30
2021-09-30
잉여현금흐름
$-59M
$34M
$29M
$66M
$128M
기관 투자자 (13F)
187개의 제출자
· $890.2M 전체
· 기준일 2026년 9월 30일
17
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
보유자187
보유 가치$890.2M
신규 포지션24
청산 포지션14
기관 활동 — Q2 2026 대 이전 분기
신규 포지션
청산 포지션
증가함
감소
순주식 변동
24 (-4 이전 분기 대비)
14 (-8 이전 분기 대비)
54 (-6 이전 분기 대비)
55 (+3 이전 분기 대비)
+2.3M
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.