SCI Service Corporation International Common Stock
NYSE · Diversified Consumer Services · SEC EDGAR에서 보기 ↗ 종가 9월 18, 2026 10-K/10-Q 7월 30, 2026SCI 주식 스냅샷 가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
SCI 주가 차트 기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
막대 세분성은 선택한 기간에 따라 조정됩니다. 막대의 시가/고가/저가/종가를 보려면 차트에 마우스를 올리세요.
| 배당락일 | 분할 | 유형 |
|---|---|---|
| 1996년 9월 3일 | 2-for-1 | 정방향 |
| 1992년 7월 1일 | 3-for-2 | 정방향 |
| 1987년 2월 2일 | 3-for-2 | 정방향 |
| 1985년 11월 1일 | 3-for-2 | 정방향 |
| 1984년 10월 31일 | 3-for-2 | 정방향 |
| 1983년 1월 21일 | 3-for-2 | 정방향 |
| 1981년 6월 12일 | 4-for-3 | 정방향 |
Service Corporation International Common Stock 정보 위키백과 회사 개요
Service Corporation International is an American provider of funeral goods and services as well as cemetery property and cremation services. It is headquartered in Neartown, Houston, Texas, and operates secondary corporate offices in Jefferson, Louisiana (near New Orleans). SCI operates more than 1500 funeral homes and 400 cemeteries.
Company history
Robert L. Waltrip founded the company in 1962. SCI began as a small network of funeral homes and cemeteries in the Houston area.
SCI, Alderwoods Group, and Stewart Enterprises emerged from the 1990s as the three largest companies in the industry. On December 31, 1999, SCI owned and operated 3,823 funeral service locations, 525 cemeteries, 198 crematoria and two insurance operations located in 20 countries on five continents.
In 1999, SCI also introduced its Dignity Memorial branding.
Between 2002 and 2006, SCI reduced its net debt (total debt minus cash) by more than US$1.0 billion, increased operating cash flow, and simplified its field management organization to enhance efficiency, performance, and accountability. It also changed business and sales processes, tightened internal controls following the protocols, strengthened corporate governance standards, and established a new training and development system. For its shareholders, SCI returned value through more than US$335 million in share repurchases and it resumed payment of a regular quarterly dividend in early 2005, the first since 1999.
Acquisitions
In 2006, SCI merged with Alderwoods Group, its nearest competitor in terms of size. The Federal Trade Commission (FTC) blocked the merger, citing concerns over consumer choice. After SCI agreed to divest funeral home and cemetery locations in several markets and end licensing agreements with other funeral homes, the FTC allowed the merger to continue. By 2007, the integration of Alderwoods's locations and operations was complete.
In 2009, SCI put in a bid to purchase Keystone North America for US$208 million (US$312 million as of 2025). The purchase was completed in 2010 and added about 200 locations.
In May 2013, SCI signed a US$1.4 billion deal to purchase Stewart Enterprises, the second-largest death care company. In December 2013, the FTC imposed conditions on the acquisition, requiring the two companies to sell 53 funeral homes and 38 cemeteries in 59 local markets, and requiring the merged company to be subject to a ten-year period during which the FTC will review any attempt by the company to acquire funeral or cemetery assets in those local markets.
Brands
SCI operates the following brands in the United States and Canada:
Advantage
Caballero Rivero
Dignité
Dignity Memorial
Dignity Memorial Premier Collection
Funeraria del Angel
LHT Consulting Group, LLC
Neptune Memorial Reef
Neptune Society/Trident Society/Neptune Society of Northern California
National Cremation
Rose Hills Memorial Park
Notable properties
Caballero Rivero Woodlawn Park North Cemetery and Mausoleum in Miami
Crown Hill Funeral Home and Cemetery in Indianapolis
Frank E. Campbell Funeral Chapel in Manhattan, New York City
Eden Memorial Park Cemetery, Los Angeles
Glenwood Memorial Gardens, Broomall, Pennsylvania
Greenwood/Memory Lawn Mortuary & Cemetery in Phoenix, Arizona
Joseph Gawler's Sons in Washington, D.C.
Joshua Memorial Park in Lancaster, California
Lake Lawn Metairie Funeral Home and Cemeteries in New Orleans
Oehler and Lauterburg & Oehler Funeral Homes in suburban Chicago
Pierce Brothers Westwood Village Memorial Park and Mortuary in Los Angeles
Riverside Memorial Chapel in Manhattan, New York City
San Francisco Columbarium & Funeral Home, in San Francisco, California
Sparkman-Hillcrest Memorial Park Cemetery in Dallas
Valhalla Memorial Park Cemetery in North Hollywood, Los Angeles, California
Woodlawn Memorial Park Cemetery in Colma, California
Woodlawn Memorial Park & Woodlawn-Roesch-Patton Funeral Home in Nashville, Tennessee
Centre Funéraire Côte-des-Neiges in Montréal, Québec
Controversies
Costs
Writing in an October 24, 2013, issue of Bloomberg Businessweek, journalist Paul M. Barrett found, despite its lower overhead, SCI has higher prices than independent funeral home operators. Barrett quoted "data compiled" by a "'concierge' funeral planning service" Everest Funeral Package, which found that for "traditional funerals, SCI charges US$6,256 on average (excluding casket and cemetery plot), 42 percent more than independents." In reply, SCI points to "overwhelmingly positive responses" on customer surveys and states they provide "top value" at a variety of funeral price points.
Texas
In the late 1990s, SCI was involved in a controversy involving alleged violations of Texas State embalming laws. The proceedings took a political slant due to Robert Waltrip's friendship with the family of then-governor George W. Bush and Waltrip's campaign contributions to various members of the Bush family.
Referred to as "Funeralgate" or "Formaldegate" in the media, the controversy was widely publicized when Eliza May, a director with the Texas Funeral Service Commission (TFSC), was fired while investigating SCI. May alleged in a civil suit that she was fired because she refused to halt her investigation despite pressure to do so from Governor Bush.
May's lawyers subpoenaed President Bush to testify at the trial, but Texas judge John K. Dietz threw out the subpoena on the grounds that the then-governor was not in a position to have enough specialized information to require his involvement.
The lawsuit was settled in 2001 for more than US$200,000 (equivalent to US$363,653 in 2025). SCI and the state of Texas were required to jointly pay the decision. On January 23, 2004, the TFSC fined SCI an additional US$21,000 for administrative penalties.
Florida
On January 18, 2023, it was reported on local news that the Escambia County Sheriffs Office was called to investigate a crime of corpse abuse by an employee who was caught in the act, by another employee. The alleged criminal was never charged with the crime because he committed suicide the same day.
The investigation into the crime and the Oaklawn Funeral Home is still pending.
In 2001, it was reported that employees of the Memorial Gardens cemetery near Fort Lauderdale, Florida, had oversold the cemetery, so bodies were buried in the wrong places, separating husbands from wives; vaults were cracked open by a backhoe, bodies were exhumed, with bones, skulls and shrouds thrown into nearby woods, bodies were stacked on top of each other, and remains were relocated without notifying relatives.
The allegations were particularly appalling to the Jewish cemetery's more religiously observant customers, The Miami Herald reported. Traditional Jewish law requires bodies to be buried intact and prohibits disturbing the dead. SCI reached a US$14 million agreement with the Florida attorney general's office in 2003 that required it to repair plots and reorganize the cemeteries to ensure all graves were properly marked and the grounds could accommodate all plots sold. SCI also settled a separate class-action lawsuit on behalf of 350 families for US$100 million.
Virginia
On April 26, 2007, The Washington Post reported that an SCI cemetery in Alexandria, Virginia, had improperly buried the remains of the stillborn daughter of Nsombi Hale in a grave too shallow (in a grave about 8 inches (20 cm) deep). Nsombi Hale was filing suit against SCI.
After an internal investigation by SCI, attorneys working for SCI denied the charges against the company in a letter to Virginia funeral regulators, and a few days later, the Post reported that Robert Ranghelli, one of the SCI employees who had corroborated the initial reports of improper handling of corpses, was fired for "speaking with the media" after having been on administrative leave for several months following the initial reports in the newspaper.
On April 5, 2009, The Washington Post reported that the National Funeral Home, a facility owned by SCI in the Falls Church area of Fairfax County, Virginia, which also acts as a centralized embalming and dressing station for embalming and body preparation for other nearby SCI-owned operations (Arlington Funeral Home, Danzansky-Goldberg Memorial Chapel, and Demaine Funeral Home), was storing naked bodies in various stages of decomposition in conditions described as "disgusting, degrading and humiliating". The story went on to report that as many as 200 bodies were stored on "makeshift gurneys in the garage" and "at least half a dozen veterans destined for the hallowed ground at Arlington National Cemetery were left in their coffins on a garage rack". The Post reported that documentation describing these conditions had been reported to the Virginia Board of Funeral Directors and Embalmers.
A few days later, the Post reported that family members of a deceased Army veteran whose remains were stored in an unrefrigerated garage at National Funeral Home asked the Fairfax County Commonwealth's Attorney to investigate the actions of National and its parent company, SCI, as crimes.
The Post further reported that the family of retired U.S. Army Colonel Andrew DeGraff filed a lawsuit in Fairfax County alleging that SCI mishandled DeGraff's remains. According to the article, an SCI spokesman said that the company is conducting an internal investigation.
California
On September 14, 2009, a class-action lawsuit was filed against SCI and Eden Memorial Park, a Jewish cemetery managed by SCI in Mission Hills charging that they were destroying graves to make room for new interments.
The Los Angeles Times reported that state officials found no evidence of mass grave disturbances. Russ Heimerich, a spokesman for the California Department of Consumer Affairs, said, "We have not seen any evidence of the kind of massive desecration that is being alleged. The kind of activity they're alleging is not easily hidden, especially on a willful, large-scale basis." The plaintiff's attorney rejected the findings of the state's investigation.
Michael Avenatti, the plaintiff's attorney, said more than 800 families have joined the class action suit. Avenatti claims the state's investigation was shoddy, saying, "Investigators from the state were told by various groundskeepers over a year ago that they had been repeatedly told to throw bones away, and yet for some reason, the state didn't adequately follow up."
SCI denied all charges. After the lawsuit was filed, the Consumer Affairs Department reviewed five to six years of the cemetery's annual inspection records and found no indication that graves had been disturbed. According to the Los Angeles Times article, "The agency also asked the dozens of families that contacted officials to look for signs of disturbances — shifted or cracked gravestones or anything else that appeared different from previous visits — and didn't receive a single call back, he said."
In January 2012, the lawsuit against Eden Memorial Park was ruled to be a valid class action in Los Angeles Superior Court, with the trial scheduled to begin in May 2012. In February 2014, the parties reached a settlement in the amount of US$80.5 million.
In 2015, families filed a second suit alleging that the practice continued after the first settlement. The suit remains pending as of 2020.
In 2024, the attorney general of California announced a settlement with SCI, which does business in the state under their Neptune Society and Trident Society brands, for state enforcement actions that alleged that SCI had violated the California Unfair Competition Law and False Advertising Law by engaging in false and deceptive advertising in the marketing and sale of pre-need cremation packages. The proposed settlement which is pending court approval, would provide full restitution to customers, comprehensive injunctive relief, and $23 million in civil penalties.
Massachusetts
In 2010, the State Board of Registration charged the SCI-owned Stanetsky Chapel, a Jewish funeral home in Brookline with serious violations of state law and regulations in connection with an incident where a woman was buried in the wrong grave, then disinterred without a legal permit and reburied in the correct grave with the woman's family not being notified of the mistake and the corrective procedure. As a result, in December 2011, the State Board announced a Consent Agreement and levied the biggest fine in its history, US$18,000, against Stanetsky and SCI, and suspended the license of the Stanetsky general manager for a year. Other staff members involved in the incident were subject to punitive actions ranging from additional professional training to license revocation. The incident received widespread local media coverage. The Board's action was also published on its website.
In a case first reported on April 7, 2005, The Boston Globe reported J.S. Waterman's & Sons, also owned by SCI, was found by the Board to have accidentally cremated the body of a stillborn infant in 2003. The infant's body was apparently placed on a gurney that held an adult woman's body that was scheduled for cremation. As a result of a civil suit brought by the infant's family, Waterman's was ordered to pay the parents US$325,000 (equivalent to US$485,993 in 2025), with a pending legal claim that the mortuary violated the state's consumer protection law that could triple the damages, The Boston Globe reported. The family's lawyer, Gordon T. Walker, said SCI could be hit with additional costs, as there is a pending claim that the company violated the state's consumer protection law. The civil verdict was made in Suffolk Superior Court on March 4, 2008. The jury awarded US$75,000 because of emotional distress and US$250,000 because it found the funeral home was negligent and intentionally inflicted emotional harm.
출처: 위키백과 (영어), CC BY-SA 4.0 · 위키백과에서 보기 ↗
10년 성과 매출, 순이익, 마진 및 EPS 추세
가치 평가 P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
| 지표 | 5년 추세 | SCI | 5년 평균 | 동종업계 중앙값 | 결론 |
|---|---|---|---|---|---|
| P/E (TTM) | 20.35년 평균 ≈19.4 | ≈19.4 | 14.1 | 고평가 | |
| P/S | 2.55년 평균 ≈2.6 | ≈2.6 | 1.5 | 고평가 | |
| P/B | 6.65년 평균 ≈6.5 | ≈6.5 | 2.8 | 고평가 | |
| EV / EBITDA | 16.15년 평균 ≈14.7 | ≈14.7 | 9.9 | 고평가 | |
| Price / FCF (주가 / FCF) | 19.65년 평균 ≈20.5 | ≈20.5 | · | · | |
| Price / Cash Flow (주가 / 현금 흐름) | 11.55년 평균 ≈12.2 | ≈12.2 | 9.8 | 고평가 | |
| EV / Revenue (EV / 매출) | 3.75년 평균 ≈3.7 | ≈3.7 | · | · | |
| EV / FCF | 28.45년 평균 ≈28.7 | ≈28.7 | · | · | |
| PEG Ratio (PEG 비율) | ≈3.6 | · | · | · |
동종 기업 중앙값은 지표별로 표준화된 기준으로 계산되며, 이 주식에 표시된 TTM/MRQ 기준과 항상 일치하지 않을 수 있습니다.
수익성 총, 영업 및 순이익률; ROE, ROA, ROIC
| 지표 | 5년 추세 | SCI | 5년 평균 | 동종업계 중앙값 | 결론 |
|---|---|---|---|---|---|
| 매출 총이익률 (TTM) | 26.0%5년 평균 ≈27.7% | ≈27.7% | 34.9% | 약함 | |
| 영업이익률 (TTM) | 22.4%5년 평균 ≈23.8% | ≈23.8% | 17.7% | 최상위권 | |
| EBITDA Margin (EBITDA 마진) | 22.7%5년 평균 ≈25.5% | ≈25.5% | 18.8% | 동일 | |
| 세전 마진 (TTM) | 16.5%5년 평균 ≈18.8% | ≈18.8% | 15.8% | 동일 | |
| 순이익률 (TTM) | 12.3%5년 평균 ≈14.2% | ≈14.2% | 11.5% | 동일 | |
| ROA | 3.0%5년 평균 ≈3.7% | ≈3.7% | 3.5% | 약함 | |
| ROE | 32.7%5년 평균 ≈34.8% | ≈34.8% | 19.8% | 최상위권 | |
| ROIC | 10.7%5년 평균 ≈12.0% | ≈12.0% | 8.5% | 최상위권 |
재무 건전성 부채, 유동성, 지급능력 — 대차대조표 건전성
| 지표 | 5년 추세 | SCI | 5년 평균 | 동종업계 중앙값 | 결론 |
|---|---|---|---|---|---|
| Debt / Equity (부채 / 자기자본 비율) | 3.15년 평균 ≈2.8 | ≈2.8 | 2.0 | 높은 부채 | |
| Current Ratio (유동비율) | 0.65년 평균 ≈0.6 | ≈0.6 | 1.3 | 낮은 유동성 | |
| Quick Ratio (당좌 비율) | 0.55년 평균 ≈0.4 | ≈0.4 | 0.5 | 낮은 유동성 | |
| Long-Term Debt / Equity (장기 부채 / 자기 자본) | 3.15년 평균 ≈2.7 | ≈2.7 | 2.1 | 높은 부채 | |
| Interest Coverage (이자 보상 배율) | 3.85년 평균 ≈4.9 | ≈4.9 | 2.1 | 강한 유동성 |
성장 매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
| 지표 | 5년 추세 | SCI | 5년 평균 | 동종업계 중앙값 | 결론 |
|---|---|---|---|---|---|
| Revenue YoY (매출 YoY) | 2.9%5년 평균 ≈4.4% | ≈4.4% | · | · | |
| Revenue CAGR 3Y (매출 CAGR 3년) | 1.6%5년 평균 ≈2.4% | ≈2.4% | · | · | |
| Revenue CAGR 5Y (매출 CAGR 5년) | 4.2% | · | · | · | |
| EPS YoY | 7.6%5년 평균 ≈9.3% | ≈9.3% | · | · | |
| Net Income YoY (순이익 YoY) | 4.6%5년 평균 ≈4.4% | ≈4.4% | · | · | |
| EPS CAGR 3Y (EPS CAGR 3년) | 2.5%5년 평균 ≈0.09% | ≈0.09% | · | · | |
| EPS CAGR 5Y (EPS CAGR 5년) | 5.7% | · | · | · | |
| Net Income CAGR 3Y (순이익 CAGR 3년) | -1.4%5년 평균 ≈-4.5% | ≈-4.5% | · | · | |
| Net Income CAGR 5Y (순이익 CAGR 5년) | 1.0% | · | · | · |
자본 효율성 자산 회전율, 재고 회전율, 매출채권 회전율
| 지표 | 5년 추세 | SCI | 5년 평균 | 동종업계 중앙값 | 결론 |
|---|---|---|---|---|---|
| Asset Turnover (자산 회전율) | 0.25년 평균 ≈0.3 | ≈0.3 | 0.4 | 약함 | |
| Inventory Turnover (재고 회전율) | 92.45년 평균 ≈98.7 | ≈98.7 | · | · | |
| Receivables Turnover (매출 채권 회전율) | 44.35년 평균 ≈42.4 | ≈42.4 | 28.7 | 최상위권 | |
| Revenue / Employee (연간 매출액 ÷ 직원 수(yfinance 보고 인원수). 파생 — 저장된 SEC-XBRL 개념이 아님.) | ≈$172.4K | · | · | · |
가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가
배당금 배당 수익률, 지급 비율, 배당 이력, 5년 CAGR
| 배당락일 | 금액 | 통화 | 수익률 |
|---|---|---|---|
| 9월 15, 2026 | $0.36 | USD | ≈1.7% |
| 6월 15, 2026 | $0.36 | USD | ≈1.8% |
| 3월 13, 2026 | $0.34 | USD | ≈1.7% |
| 12월 15, 2025 | $0.34 | USD | ≈1.7% |
| 9월 15, 2025 | $0.32 | USD | ≈1.6% |
| 6월 13, 2025 | $0.32 | USD | ≈1.6% |
| 3월 14, 2025 | $0.32 | USD | ≈1.6% |
| 12월 13, 2024 | $0.30 | USD | ≈1.4% |
| 9월 13, 2024 | $0.30 | USD | ≈1.5% |
| 6월 14, 2024 | $0.30 | USD | ≈1.6% |
| 3월 14, 2024 | $0.30 | USD | ≈1.6% |
| 12월 14, 2023 | $0.29 | USD | ≈1.6% |
| 9월 14, 2023 | $0.29 | USD | ≈1.8% |
| 6월 14, 2023 | $0.27 | USD | ≈1.6% |
| 3월 14, 2023 | $0.27 | USD | ≈1.6% |
| 12월 14, 2022 | $0.27 | USD | ≈1.5% |
| 9월 14, 2022 | $0.25 | USD | ≈1.6% |
| 6월 14, 2022 | $0.25 | USD | ≈1.5% |
| 3월 14, 2022 | $0.25 | USD | ≈1.5% |
| 12월 14, 2021 | $0.23 | USD | ≈1.3% |
실적 기록 EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
| 기간 | 보고서 | EPS Actual | EPS 예상 | 서프라이즈 |
|---|---|---|---|---|
| 2026년 6월 30일 | 7월 28, 2026 | $0.90 | $0.89 | 1.5% |
| 2026년 3월 31일 | $0.97 | $1.02 | -4.4% | |
| 2025년 12월 31일 | $1.14 | $1.16 | -1.4% | |
| 2025년 9월 30일 | $0.87 | $0.84 | 3.8% | |
| 2025년 6월 30일 | $0.88 | $0.86 | 2.5% | |
| 2025년 3월 31일 | $0.96 | $0.92 | 4.7% | |
| 2000년 9월 30일 | $0.07 | $0.08 | -8.9% | |
| 2000년 6월 30일 | $0.12 | $0.07 | 60.6% |
전체 기본 지표 연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
손익계산서
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $4.31B | $4.19B | $4.10B | $4.11B | $4.14B | $3.51B | $3.23B | $3.19B | $3.10B | $3.03B | $2.99B | $2.99B | |
| Cost of Revenue | $3.17B | $3.10B | $3.01B | $2.95B | $2.82B | $2.52B | $2.47B | $2.43B | $2.37B | $2.35B | $2.31B | $2.32B | |
| Gross Profit | $1.14B | $1.09B | $1.09B | $1.15B | $1.32B | $992M | $761M | $760M | $723M | $677M | $675M | $676M | |
| SG&A Expense | $166M | $139M | $157M | $237M | $158M | $157M | $127M | $146M | $159M | $137M | $131M | $185M | |
| Operating Expenses | $3.17B | $3.10B | $3.01B | $2.95B | · | · | · | · | $2.37B | $2.35B | $2.31B | $2.32B | |
| Operating Income | $978M | $928M | $944M | $927M | $1.19B | $843M | $667M | $631M | $571M | $513M | $550M | $608M | |
| Interest Expense | $255M | $258M | $239M | $172M | $151M | $163M | $186M | $182M | $169M | $162M | $173M | $178M | |
| Other Non-op | $8M | $6M | $5M | $2M | $11M | $781.0K | $299.0K | $3M | $-1M | $-2M | $-132.0K | $2M | |
| Pretax Income | $730M | $675M | $709M | $756M | $1.05B | $662M | $464M | $442M | $400M | $327M | $370M | $403M | |
| Income Tax | $187M | $157M | $171M | $190M | $242M | $146M | $95M | $-6M | $-147M | $149M | $135M | $226M | |
| Net Income | $543M | $519M | $537M | $565M | $803M | $516M | $370M | $447M | $547M | $177M | $234M | $172M | |
| EPS (Basic) | $3.83 | $3.57 | $3.57 | $3.58 | $4.79 | $2.92 | $2.03 | $2.45 | $2.91 | $0.92 | $1.17 | $0.82 | |
| EPS (Diluted) | $3.80 | $3.53 | $3.53 | $3.53 | $4.72 | $2.88 | $1.99 | $2.39 | $2.84 | $0.90 | $1.14 | $0.81 | |
| Shares (Basic) | 141,603,000 | 145,271,000 | 150,565,000 | 157,713,000 | 167,542,000 | 176,709,000 | 182,246,000 | 182,447,000 | 187,630,000 | 193,086,000 | 200,356,000 | 210,741,000 | |
| Shares (Diluted) | 142,689,000 | 146,782,000 | 152,351,000 | 160,131,000 | 170,114,000 | 178,990,000 | 185,523,000 | 186,972,000 | 192,246,000 | 196,042,000 | 204,450,000 | 214,200,000 | |
| EBITDA | $978M | $928M | $944M | $1.10B | $1.35B | $998M | $818M | $784M | $722M | $659M | $692M | $748M |
대차대조표
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $244M | $219M | $222M | $192M | $269M | $231M | $186M | $199M | $330M | $195M | $135M | $177M | |
| Receivables | $100M | $94M | $98M | $97M | $106M | $93M | $82M | $74M | $90M | $98M | $90M | $109M | |
| Inventory | $35M | $33M | $34M | $32M | $26M | $24M | $25M | $25M | $25M | $26M | $28M | $30M | |
| Other Current Assets | $33M | $31M | $23M | $32M | $40M | $28M | $80M | $34M | $36M | $35M | $47M | $81M | |
| Current Assets | $412M | $377M | $498M | $360M | $441M | $376M | $374M | $331M | $481M | $354M | $300M | $397M | |
| PP&E (Net) | $2.75B | $2.58B | $2.48B | $2.35B | $2.25B | $2.13B | $2.07B | $1.98B | $1.87B | $1.83B | $1.85B | $1.86B | |
| PP&E (Gross) | $5.16B | $4.88B | $4.65B | $4.37B | $4.18B | $3.93B | $3.76B | $3.65B | $3.45B | $3.29B | $3.23B | $3.14B | |
| Accum. Depreciation | $2.20B | $2.10B | $1.96B | $1.80B | $1.73B | $1.62B | $1.52B | $1.53B | $1.43B | $1.33B | $1.25B | $1.16B | |
| Goodwill | $2.17B | $2.08B | $1.98B | $1.95B | $1.92B | $1.88B | $1.86B | $1.86B | $1.81B | $1.80B | $1.80B | $1.81B | |
| Intangibles | $474M | $512M | $485M | $481M | $472M | $441M | $431M | $434M | $374M | $368M | $370M | $394M | |
| Other Non-current Assets | $1.36B | $1.32B | $1.25B | $1.19B | $1.17B | $1.08B | $1.03B | $934M | $601M | $568M | $582M | $624M | |
| Total Assets | $18.65B | $17.38B | $16.36B | $15.07B | $15.69B | $14.52B | $13.68B | $12.69B | $12.86B | $12.04B | $11.68B | $11.92B | |
| Accounts Payable | $685M | $639M | $686M | $707M | $659M | $576M | $479M | $480M | $489M | $440M | $423M | $453M | |
| Short-term Debt | · | · | · | · | $8M | $38M | $36M | $22M | $70M | $48M | $28M | $45M | |
| Current Liabilities | $746M | $724M | $749M | $799M | $728M | $816M | $557M | $556M | $829M | $538M | $511M | $552M | |
| Capital Leases | $43M | $45M | $46M | $45M | $48M | $49M | $52M | $0 | · | · | · | · | |
| Deferred Tax | · | · | · | · | · | · | $421M | $405M | $284M | $455M | $471M | $449M | |
| Other Non-current Liabilities | $551M | $513M | $465M | $411M | $439M | $420M | $378M | $297M | $411M | $510M | $497M | $503M | |
| Long-term Debt | $5.14B | $4.84B | $4.71B | $4.34B | $3.97B | $3.74B | $3.58B | $3.60B | $3.47B | $3.29B | $3.12B | $3.05B | |
| Total Debt | $5.14B | $4.84B | $4.71B | $4.34B | $3.97B | $3.78B | $3.62B | $3.62B | $3.54B | $3.33B | $3.19B | $3.10B | |
| Retained Earnings | $499M | $554M | $432M | $544M | $727M | $561M | $602M | $474M | $210M | $-103M | $-109M | $-82M | |
| AOCI | $12M | $-7M | $25M | $17M | $40M | $39M | $30M | $13M | $42M | $16M | $6M | $59M | |
| Stockholders' Equity | $1.64B | $1.68B | $1.54B | $1.67B | $1.91B | $1.75B | $1.82B | $1.64B | $1.41B | $1.09B | $1.18B | $1.37B | |
| Liabilities + Equity | $18.65B | $17.38B | $16.36B | $15.07B | $15.69B | $14.52B | $13.68B | $12.69B | $12.86B | $12.04B | $11.68B | $11.92B | |
| Shares Outstanding | 139,678,199 | 144,694,887 | 146,323,340 | 153,940,365 | 163,114,202 | 170,717,236 | 181,184,963 | 181,470,582 | 186,614,747 | 189,405,244 | 195,772,876 | 204,866,770 |
현금 흐름
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | · | · | · | $175M | $159M | $155M | $151M | $154M | $153M | $147M | $141M | $140M | |
| Stock-based Comp | $18M | $19M | $17M | $15M | $14M | $14M | $15M | $16M | $15M | $14M | $14M | $13M | |
| Deferred Tax | $41M | $8M | $192M | $3M | $-6M | $8M | $23M | $-41M | $-318M | $7M | $18M | $130M | |
| Amort. of Intangibles | $16M | $17M | $19M | $18M | $20M | $22M | $26M | $26M | $28M | $31M | $31M | $37M | |
| Restructuring | $2M | $11M | $0 | $0 | · | · | · | · | · | · | · | · | |
| Other Non-cash | · | · | · | $67M | $-50M | $111M | $70M | $41M | $106M | $118M | $65M | $-138M | |
| Operating Cash Flow | $943M | $945M | $869M | $826M | $921M | $804M | $629M | $616M | $503M | $489M | $472M | $317M | |
| CapEx | $389M | $374M | $362M | $370M | $304M | $222M | $240M | $236M | $215M | $193M | $151M | $144M | |
| Investing Cash Flow | $-548M | $-621M | $-469M | $-448M | $-415M | $-318M | $-279M | $-415M | $-243M | $-221M | $-166M | $257M | |
| Debt Issued | · | · | · | · | · | · | · | · | · | $300M | $300M | $550M | |
| Net Debt Issued | $-21M | $-24M | $-22M | $-36M | $-36M | $-34M | $-25M | $-34M | $-469M | $264M | $140M | $-231M | |
| Stock Repurchased | $461M | $254M | $545M | $661M | $554M | $517M | $130M | $278M | $200M | $228M | $345M | $243M | |
| Net Stock Activity | $-461M | $-254M | $-545M | $-661M | $-554M | $-517M | $-130M | $-278M | $-200M | $-228M | $-345M | $-243M | |
| Dividends Paid | $184M | $174M | $168M | $160M | $147M | $137M | $131M | $124M | $109M | $98M | $88M | $72M | |
| Financing Cash Flow | $-375M | $-320M | $-381M | $-448M | $-466M | $-493M | $-319M | $-329M | $-136M | $-209M | $-338M | $-538M | |
| Net Change in Cash | · | $-3M | $20M | $-74M | $40M | $-4M | $35M | $-133M | $129M | $60M | $-43M | $36M | |
| Free Cash Flow | $554M | $556M | $507M | $456M | $617M | $582M | $389M | $380M | $288M | $270M | $321M | $173M | |
| Levered FCF | $364M | $358M | $326M | $327M | $501M | $455M | $241M | $196M | $57M | $182M | $211M | $95M |
수익성
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 26.5% | 26.1% | 26.6% | 28.1% | 31.5% | 27.8% | 23.5% | 23.8% | 23.3% | 22.3% | 22.5% | 22.6% | |
| Operating Margin | 22.7% | 22.2% | 23.0% | 22.6% | 28.7% | 24.0% | 20.6% | 19.8% | 18.4% | 16.9% | 18.4% | 20.3% | |
| Net Margin | 12.6% | 12.4% | 13.1% | 13.8% | 19.4% | 14.7% | 11.4% | 14.0% | 17.7% | 5.8% | 7.8% | 5.8% | |
| Pretax Margin | 16.9% | 16.1% | 17.3% | 18.4% | 25.2% | 18.9% | 14.4% | 13.9% | 12.9% | 10.8% | 12.4% | 13.5% | |
| EBITDA Margin | 22.7% | 22.2% | 23.0% | 26.8% | 32.6% | 28.4% | 25.3% | 24.6% | 23.3% | 21.7% | 23.2% | 25.0% | |
| ROA | 3.0% | 3.1% | 3.4% | 3.7% | 5.3% | 3.7% | 2.8% | 3.5% | 4.4% | 1.5% | 2.0% | 1.4% | |
| ROE | 32.7% | 32.2% | 33.4% | 31.6% | 43.9% | 28.8% | 21.3% | 29.3% | 43.7% | 15.6% | 18.3% | 12.2% | |
| ROIC | 10.7% | 10.9% | 11.5% | 11.6% | 15.6% | 11.9% | 9.8% | 12.1% | 15.7% | 6.3% | 8.0% | 6.0% |
유동성 및 지급능력
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 0.6 | 0.5 | 0.7 | 0.5 | 0.6 | 0.5 | 0.7 | 0.6 | 0.6 | 0.7 | 0.6 | 0.7 | |
| Quick Ratio | 0.5 | 0.4 | 0.4 | 0.4 | 0.5 | 0.4 | 0.5 | 0.5 | 0.5 | 0.5 | 0.4 | 0.5 | |
| Debt / Equity | 3.1 | 2.9 | 3.1 | 2.6 | 2.1 | 2.2 | 2.0 | 2.2 | 2.5 | 3.1 | 2.7 | 2.3 | |
| LT Debt / Equity | 3.1 | 2.8 | 3.0 | 2.5 | 2.0 | 2.0 | 1.9 | 2.2 | 2.2 | 2.9 | 2.6 | 2.2 | |
| Interest Coverage | 3.8 | 3.6 | 3.9 | 5.4 | 7.9 | 5.2 | 3.6 | 3.5 | 3.4 | 3.2 | 3.2 | 3.4 |
효율성
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.2 | |
| Inventory Turnover | 92.4 | 92.5 | 92.1 | 102.4 | 113.9 | 103.4 | 98.7 | 96.6 | 91.6 | 86.8 | 80.5 | 74.3 | |
| Receivables Turnover | 44.3 | 43.5 | 42.1 | 40.5 | 41.6 | 40.2 | 41.6 | 38.9 | 32.8 | 32.1 | 29.9 | 28.5 |
주당
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $11.73 | $11.60 | $10.53 | $10.87 | $11.71 | $10.27 | $10.06 | $9.05 | $7.55 | $5.77 | $6.05 | $6.68 | |
| Revenue / Share | $30.20 | $28.52 | $26.91 | $25.66 | $24.36 | $19.62 | $17.41 | $17.06 | $16.10 | $15.46 | $14.61 | $13.98 | |
| Cash Flow / Share | $6.61 | $6.44 | $5.70 | $5.16 | $5.41 | $4.49 | $3.39 | $3.29 | $2.61 | $2.36 | $2.31 | $1.48 | |
| Cash / Share | $1.74 | $1.51 | $1.51 | $1.25 | $1.65 | $1.35 | $1.03 | $1.10 | $1.77 | $1.03 | $0.69 | $0.87 | |
| Dividend / Share | $1.30 | $1.12 | $1.02 | $1.02 | $0.88 | · | $0.68 | $0.58 | $0.58 | $0.51 | $0.44 | $0.34 | |
| EPS (TTM) | $3.80 | $3.53 | $3.53 | $3.53 | $4.72 | $2.88 | $1.99 | $2.39 | $2.84 | $0.90 | $1.14 | $0.81 |
성장률
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 2.9% | 2.1% | -0.22% | -0.83% | 18.0% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 1.6% | 0.35% | 5.3% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 4.2% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | 7.6% | 0.00% | 0.00% | -25.2% | 63.9% | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | 2.5% | -9.2% | 7.0% | · | · | · | · | · | · | · | · | · | |
| EPS CAGR 5Y | 5.7% | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | 4.6% | -3.5% | -5.0% | -29.6% | 55.6% | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | -1.4% | -13.6% | 1.4% | · | · | · | · | · | · | · | · | · | |
| Net Income CAGR 5Y | 1.0% | · | · | · | · | · | · | · | · | · | · | · | |
| Dividends Paid CAGR 5Y | 6.0% | · | · | · | · | · | · | · | · | · | · | · |
가치 평가 (TTM)
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $4.31B | $4.19B | $4.10B | $4.11B | $4.14B | $3.51B | $3.23B | $3.19B | $3.10B | $3.03B | $2.99B | $2.99B | |
| Net Income TTM | $543M | $519M | $537M | $565M | $803M | $516M | $370M | $447M | $547M | $177M | $234M | $172M | |
| Market Cap | $10.89B | $11.55B | $10.02B | $10.64B | $11.58B | $8.38B | $8.34B | $7.31B | $6.96B | $5.38B | $5.09B | $4.65B | |
| Enterprise Value | $15.79B | $16.17B | $14.51B | $14.79B | $15.29B | $11.93B | $11.77B | $10.73B | $10.18B | $8.52B | $8.15B | $7.57B | |
| P/E | 20.5 | 22.6 | 19.4 | 19.6 | 15.0 | 17.0 | 23.1 | 16.8 | 13.1 | 31.6 | 22.8 | 28.0 | |
| P/S | 2.5 | 2.8 | 2.4 | 2.6 | 2.8 | 2.4 | 2.6 | 2.3 | 2.3 | 1.8 | 1.7 | 1.6 | |
| P/B | 6.6 | 6.9 | 6.5 | 6.4 | 6.1 | 4.8 | 4.6 | 4.4 | 4.9 | 4.9 | 4.3 | 3.4 | |
| P / Cash Flow | 11.6 | 12.2 | 11.5 | 12.9 | 12.6 | 10.4 | 13.3 | 11.9 | 13.9 | 11.6 | 10.8 | 14.7 | |
| P / FCF | 19.6 | 20.8 | 19.7 | 23.3 | 18.8 | 14.4 | 21.5 | 19.2 | 24.2 | 19.9 | 15.9 | 26.9 | |
| EV / EBITDA | 16.1 | 17.4 | 15.4 | 13.4 | 11.3 | 12.0 | 14.4 | 13.7 | 14.1 | 12.9 | 11.8 | 10.1 | |
| EV / FCF | 28.5 | 29.1 | 28.6 | 32.4 | 24.8 | 20.5 | 30.3 | 28.2 | 35.4 | 31.5 | 25.4 | 43.8 | |
| EV / Revenue | 3.7 | 3.9 | 3.5 | 3.6 | 3.7 | 3.4 | 3.6 | 3.4 | 3.3 | 2.8 | 2.7 | 2.5 | |
| Dividend Yield | 1.7% | 1.5% | 1.7% | 1.5% | 1.3% | 1.6% | 1.6% | 1.7% | 1.6% | 1.8% | 1.7% | 1.5% | |
| Earnings Yield | 4.9% | 4.4% | 5.2% | 5.1% | 6.7% | 5.9% | 4.3% | 5.9% | 7.6% | 3.2% | 4.4% | 3.6% | |
| Payout Ratio | 33.8% | 33.6% | 31.3% | 28.3% | 18.3% | 26.6% | 35.5% | 27.7% | 19.9% | 55.6% | 37.5% | 41.5% | |
| Annual Payout | $184M | $174M | $168M | $160M | $147M | $137M | $131M | $124M | $109M | $98M | $88M | $72M |
손익계산서
| 지표 | 추세 | Q4 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.10B | $1.11B | $1.06B | $1.07B | $1.07B | $1.09B | $1.01B | $1.03B | $1.05B | $1.06B | $1.00B | $1.01B | $1.03B | $1.03B | $978M | |
| Cost of Revenue | $830M | $800M | $793M | $794M | $783M | $787M | $761M | $776M | $771M | $768M | $748M | $752M | $740M | $748M | $747M | |
| Gross Profit | $274M | $312M | $266M | $271M | $291M | $306M | $253M | $258M | $274M | $288M | $254M | $261M | $289M | $280M | $231M | |
| SG&A Expense | $42M | $34M | $38M | $49M | $45M | $15M | $44M | $39M | $41M | $45M | $33M | $35M | $44M | $108M | $42M | |
| Operating Income | $232M | $276M | $226M | $224M | $252M | $262M | $212M | $221M | $232M | $242M | $223M | $234M | $246M | $167M | $203M | |
| Interest Expense | $65M | $64M | $66M | $64M | $61M | $63M | $66M | $64M | $64M | $65M | $62M | $59M | $54M | $49M | $44M | |
| Other Non-op | $-57.0K | $372.0K | $153.0K | $4M | $3M | $-1M | $3M | $2M | $2M | $2M | $128.0K | $1M | $1M | $4M | $-2M | |
| Pretax Income | $167M | $211M | $161M | $164M | $193M | $198M | $149M | $158M | $170M | $180M | $162M | $175M | $192M | $122M | $158M | |
| Income Tax | $42M | $52M | $43M | $41M | $50M | $46M | $32M | $40M | $39M | $41M | $40M | $43M | $47M | $30M | $38M | |
| Net Income | $125M | $159M | $117M | $123M | $143M | $151M | $118M | $118M | $131M | $138M | $122M | $132M | $145M | $92M | $121M | |
| EPS (Basic) | $0.91 | $1.13 | $0.84 | $0.87 | $0.99 | $1.05 | $0.81 | $0.81 | $0.90 | $0.94 | $0.81 | $0.87 | $0.95 | $0.61 | $0.77 | |
| EPS (Diluted) | $0.90 | $1.13 | $0.83 | $0.86 | $0.98 | $1.02 | $0.81 | $0.81 | $0.89 | $0.94 | $0.80 | $0.86 | $0.93 | $0.61 | $0.76 | |
| Shares (Basic) | 137,519,000 | · | 140,318,000 | 141,897,000 | 144,116,000 | · | 144,706,000 | 145,297,000 | 146,266,000 | · | 150,630,000 | 151,233,000 | 153,125,000 | · | 156,781,000 | |
| Shares (Diluted) | 138,327,000 | · | 141,424,000 | 142,992,000 | 145,292,000 | · | 146,223,000 | 146,784,000 | 147,913,000 | · | 152,289,000 | 153,132,000 | 155,300,000 | · | 159,100,000 | |
| EBITDA | $232M | · | $226M | $224M | $252M | · | $212M | $221M | $232M | · | $223M | $234M | $246M | · | $203M |
대차대조표
| 지표 | 추세 | Q4 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $260M | $244M | $241M | $255M | $227M | $219M | $185M | $184M | $206M | · | $173M | $173M | $158M | · | $168M | |
| Receivables | $104M | $100M | $94M | $85M | $96M | $94M | $81M | $87M | $90M | · | $84M | $84M | $101M | · | $86M | |
| Inventory | $38M | $35M | $32M | $32M | $33M | $33M | $35M | $33M | $35M | · | $34M | $35M | $35M | · | $32M | |
| Other Current Assets | $47M | $33M | $34M | $42M | $34M | $31M | $36M | $33M | $32M | · | $32M | $32M | $32M | · | $52M | |
| Current Assets | $450M | $412M | $420M | $434M | $392M | $377M | $389M | $411M | $449M | · | $454M | $323M | $326M | · | $338M | |
| PP&E (Net) | $2.84B | $2.75B | $2.68B | $2.63B | $2.59B | $2.58B | $2.56B | $2.50B | $2.48B | · | $2.44B | $2.40B | $2.37B | · | $2.30B | |
| PP&E (Gross) | · | $5.16B | · | · | · | $4.88B | · | · | · | · | · | · | · | · | · | |
| Accum. Depreciation | · | $2.20B | · | · | · | $2.10B | · | · | · | · | · | · | · | · | · | |
| Goodwill | $2.17B | $2.17B | $2.15B | $2.10B | $2.09B | $2.08B | $2.08B | $2.01B | $1.99B | · | $1.96B | $1.96B | $1.95B | · | $1.91B | |
| Intangibles | · | $474M | · | · | · | $512M | · | · | · | · | · | · | · | · | · | |
| Other Non-current Assets | $1.33B | $1.36B | $1.29B | $1.33B | $1.32B | $1.32B | $1.32B | $1.29B | $1.27B | · | $1.23B | $1.23B | $1.20B | · | $1.15B | |
| Total Assets | $19.21B | $18.65B | $18.36B | $17.98B | $17.32B | $17.38B | $17.41B | $16.78B | $16.70B | · | $15.68B | $15.68B | $15.34B | · | $14.49B | |
| Accounts Payable | $651M | $685M | $685M | $651M | $642M | $639M | $659M | $657M | $663M | · | $642M | $627M | $659M | · | $641M | |
| Current Liabilities | $846M | $746M | $752M | $713M | $772M | $724M | $743M | $743M | $726M | · | $713M | $688M | $767M | · | $707M | |
| Capital Leases | · | $43M | · | · | · | $45M | · | · | · | · | · | · | · | · | · | |
| Other Non-current Liabilities | $572M | $551M | $541M | $529M | $507M | $513M | $506M | $481M | $470M | · | $436M | $443M | $421M | · | $407M | |
| Long-term Debt | $5.30B | $5.14B | $5.03B | $5.04B | $4.83B | $4.84B | $4.83B | $4.77B | $4.68B | · | $4.57B | $4.51B | $4.40B | · | $4.19B | |
| Total Debt | · | · | $5.03B | $62M | $88M | · | $84M | $4.77B | $4.68B | · | · | · | $4.40B | · | $4.19B | |
| Retained Earnings | $428M | $499M | $440M | $438M | $534M | $554M | $492M | $437M | $476M | · | $515M | $514M | $500M | · | $560M | |
| AOCI | $-4M | $12M | $6M | $14M | $-7M | $-7M | $17M | $12M | $16M | · | $15M | $25M | $17M | · | $12M | |
| Stockholders' Equity | $1.54B | $1.64B | $1.57B | $1.56B | $1.65B | $1.68B | $1.63B | $1.54B | $1.59B | · | $1.63B | $1.65B | $1.62B | · | $1.68B | |
| Liabilities + Equity | $19.21B | $18.65B | $18.36B | $17.98B | $17.32B | $17.38B | $17.41B | $16.78B | $16.70B | · | $15.68B | $15.68B | $15.34B | · | $14.49B | |
| Shares Outstanding | 136,619,474 | 139,678,199 | 140,246,179 | 140,806,347 | 143,273,999 | 144,694,887 | 144,979,108 | 144,537,780 | 146,299,031 | · | 149,555,188 | 150,934,682 | 151,939,138 | · | 154,737,723 |
현금 흐름
| 지표 | 추세 | Q4 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Stock-based Comp | · | $4M | $4M | $6M | $4M | $5M | $6M | $6M | $4M | $5M | $4M | $4M | $4M | $4M | $4M | |
| Deferred Tax | · | $9M | $28M | $2M | $3M | $-8M | $8M | $5M | $2M | $25M | $158M | $9M | $-492.0K | $-4M | $11M | |
| Amort. of Intangibles | · | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $5M | $5M | $5M | $5M | $4M | $5M | |
| Restructuring | $0 | $0 | $405.0K | $2M | · | $11M | $0 | $0 | · | · | · | · | · | · | · | |
| Operating Cash Flow | · | $213M | $252M | $166M | $311M | $264M | $264M | $197M | $220M | $278M | $228M | $144M | $220M | $170M | $183M | |
| CapEx | · | $126M | $102M | $83M | $78M | $106M | $92M | $91M | $79M | $94M | $91M | $99M | $78M | $117M | $100M | |
| Investing Cash Flow | · | $-207M | $-150M | $-100M | $-91M | $-136M | $-249M | $-139M | $-97M | $-113M | $-145M | $-116M | $-95M | $-204M | $-92M | |
| Stock Repurchased | · | $59M | $78M | $194M | $130M | $56M | $21M | $127M | $49M | $205M | $88M | $86M | $166M | $74M | $226M | |
| Net Stock Activity | · | · | · | · | $-130M | · | · | · | $-49M | · | · | · | $-166M | · | · | |
| Dividends Paid | · | $48M | $45M | $45M | $46M | $43M | $43M | $43M | $44M | $42M | $44M | $41M | $41M | $42M | $39M | |
| Financing Cash Flow | · | $-6M | $-126M | $-37M | $-206M | $-89M | $-16M | $-81M | $-134M | $-119M | $-81M | $-18M | $-163M | $49M | $-109M | |
| Net Change in Cash | · | · | $-26M | $34M | $15M | · | $528.0K | $-24M | $-12M | · | $125.0K | $11M | $-38M | $16M | $-21M | |
| Free Cash Flow | · | · | · | · | $233M | · | · | · | $140M | · | · | · | $142M | · | · | |
| Levered FCF | · | · | · | · | $188M | · | · | · | $91M | · | · | · | $101M | · | · |
수익성
| 지표 | 추세 | Q4 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 24.8% | · | 25.1% | 25.5% | 27.1% | · | 24.9% | 24.9% | 26.2% | · | 25.3% | 25.8% | 28.1% | · | 23.6% | |
| Operating Margin | 21.0% | · | 21.4% | 21.1% | 23.4% | · | 20.9% | 21.4% | 22.2% | · | 22.3% | 23.0% | 23.9% | · | 20.8% | |
| Net Margin | 11.3% | · | 11.1% | 11.5% | 13.3% | · | 11.6% | 11.4% | 12.6% | · | 12.2% | 13.0% | 14.1% | · | 12.4% | |
| Pretax Margin | 15.1% | · | 15.2% | 15.4% | 18.0% | · | 14.7% | 15.3% | 16.3% | · | 16.1% | 17.3% | 18.6% | · | 16.2% | |
| EBITDA Margin | 21.0% | · | 21.4% | 21.1% | 23.4% | · | 20.9% | 21.4% | 22.2% | · | 22.3% | 23.0% | 23.9% | · | 20.8% | |
| ROA | · | · | 0.66% | 0.71% | 0.84% | · | 0.74% | 0.75% | 0.81% | · | · | · | 0.94% | · | 0.81% | |
| ROE | · | · | 7.4% | 7.9% | 8.8% | · | 7.1% | 7.0% | 8.2% | · | · | · | 8.4% | · | 6.7% | |
| ROIC | · | · | 2.5% | 10.4% | 10.7% | · | 9.8% | 2.6% | 2.9% | · | · | · | 3.1% | · | 2.6% |
유동성 및 지급능력
| 지표 | 추세 | Q4 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | · | · | 0.6 | 0.6 | 0.5 | · | 0.5 | 0.6 | 0.6 | · | · | · | 0.4 | · | 0.5 | |
| Quick Ratio | · | · | 0.4 | 0.5 | 0.4 | · | 0.4 | 0.4 | 0.4 | · | · | · | 0.3 | · | 0.4 | |
| Debt / Equity | · | · | 3.2 | 0.0 | 0.1 | · | 0.1 | 3.1 | 2.9 | · | · | · | 2.7 | · | 2.5 | |
| LT Debt / Equity | · | · | 3.2 | · | · | · | · | 3.0 | 2.9 | · | · | · | 2.7 | · | 2.5 | |
| Interest Coverage | 3.6 | · | 3.4 | 3.5 | 4.1 | · | 3.2 | 3.4 | 3.6 | · | 3.6 | 3.9 | 4.6 | · | 4.7 |
효율성
| 지표 | 추세 | Q4 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | · | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | · | · | 0.1 | · | 0.1 | |
| Inventory Turnover | · | · | 23.9 | 24.1 | 22.9 | · | 23.0 | 24.5 | 22.3 | · | · | · | 23.2 | · | 26.6 | |
| Receivables Turnover | · | · | 12.1 | 12.4 | 11.5 | · | 12.1 | 11.5 | 12.0 | · | · | · | 10.1 | · | 10.5 |
주당
| 지표 | 추세 | Q4 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | · | · | $11.17 | $11.08 | $11.52 | · | $11.22 | $10.65 | $10.87 | · | · | · | $10.67 | · | $10.84 | |
| Revenue / Share | $7.98 | · | $7.48 | $7.45 | $7.39 | · | $6.93 | $7.04 | $7.07 | · | $6.58 | $6.62 | $6.62 | · | $6.15 | |
| Cash Flow / Share | · | · | · | · | $2.14 | · | · | · | $1.49 | · | · | · | $1.41 | · | · | |
| Cash / Share | · | · | $1.72 | $1.81 | $1.59 | · | $1.28 | $1.28 | $1.41 | · | · | · | $1.04 | · | $1.09 | |
| Dividend / Share | $0.36 | $0.34 | $0.32 | $0.32 | $0.32 | $0.32 | $0.30 | $0.30 | $0.30 | $0.19 | $0.29 | $0.27 | $0.27 | $0.25 | $0.27 | |
| EPS (TTM) | $3.56 | · | · | · | · | $3.53 | $3.45 | $3.44 | $3.49 | · | $3.20 | $3.16 | $3.12 | · | $4.16 |
가치 평가 (TTM)
| 지표 | 추세 | Q4 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $4.32B | · | · | · | · | $4.19B | $4.15B | $4.14B | $4.12B | · | $4.07B | $4.05B | $4.02B | · | $4.12B | |
| Net Income TTM | $501M | · | · | · | · | $519M | $506M | $510M | $524M | · | $491M | $490M | $491M | · | $680M | |
| Market Cap | · | · | $11.67B | $11.46B | $11.49B | · | $11.44B | $10.28B | $10.86B | · | · | · | $10.45B | · | $8.93B | |
| Enterprise Value | · | · | $16.46B | $11.27B | $11.35B | · | $11.34B | $14.87B | $15.33B | · | · | · | $14.69B | · | $12.96B | |
| P/E | 21.3 | · | · | · | · | 22.6 | 22.9 | 20.7 | 21.3 | · | 17.9 | 20.4 | 22.0 | · | 13.9 | |
| P/S | · | · | · | · | · | · | 2.8 | 2.5 | 2.6 | · | · | · | 2.6 | · | 2.2 | |
| P/B | · | · | 7.4 | 7.3 | 7.0 | · | 7.0 | 6.7 | 6.8 | · | · | · | 6.4 | · | 5.3 | |
| P / Cash Flow | · | · | · | · | 36.9 | · | · | · | 49.3 | · | · | · | 47.6 | · | · | |
| EV / Revenue | 3.5 | · | · | · | · | · | 2.7 | 3.6 | 3.7 | · | · | · | 3.7 | · | 3.1 | |
| Dividend Yield | 1.8% | · | · | · | · | · | 1.5% | 1.7% | 1.6% | · | · | · | 1.5% | · | 1.8% | |
| Earnings Yield | 5.0% | · | · | · | · | 4.4% | 4.4% | 4.8% | 4.7% | · | 5.6% | 4.9% | 4.5% | · | 7.2% | |
| Payout Ratio | · | · | · | · | 32.2% | · | · | · | 33.5% | · | · | · | 28.5% | · | · | |
| Annual Payout | · | · | · | · | · | $174M | $173M | $173M | $171M | · | $167M | $162M | $161M | · | $156M |
최신 기간은 왼쪽에 · null 값은 ·로 표시
재무제표 손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
| 지표 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| 매출 | $4.31B | $4.19B | $4.10B | $4.11B | $4.14B |
| 매출 총이익률 % | 26.5% | 26.1% | 26.6% | 28.1% | 31.5% |
| 영업이익률 % | 22.7% | 22.2% | 23.0% | 22.6% | 28.7% |
| 순이익 | $543M | $519M | $537M | $565M | $803M |
| 희석 EPS | $3.80 | $3.53 | $3.53 | $3.53 | $4.72 |
| 지표 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| 부채 / 자기자본 비율 | 3.1 | 2.9 | 3.1 | 2.6 | 2.1 |
| 유동비율 | 0.6 | 0.5 | 0.7 | 0.5 | 0.6 |
| 당좌 비율 | 0.5 | 0.4 | 0.4 | 0.4 | 0.5 |
| 지표 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| 잉여현금흐름 | $554M | $556M | $507M | $456M | $617M |
기관 투자자 (13F) 596개의 제출자 · $10.2B 전체 · 기준일 2026년 6월 30일
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
| 신규 포지션 | 청산 포지션 | 증가함 | 감소 | 순주식 변동 |
|---|---|---|---|---|
| 70 (-19 이전 분기 대비) | 77 (+24 이전 분기 대비) | 153 (-29 이전 분기 대비) | 221 (+38 이전 분기 대비) | +4.4M |
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.
| 기관 | 가치 | 주식 | % 추적된 13F 중 | 유형 |
|---|---|---|---|---|
| BlackRock, Inc. | $1,107,246,375 | 14,576,703 | 10.82% | 주식 |
| VANGUARD GROUP INC | $1,046,731,110 | 13,424,793 | 10.23% | 주식 |
| FMR LLC | $618,085,116 | 8,136,981 | 6.04% | 주식 |
| VANGUARD PORTFOLIO MANAGEMENT LLC | $527,937,420 | 6,950,203 | 5.16% | 주식 |
| VANGUARD CAPITAL MANAGEMENT LLC | $455,231,394 | 5,993,041 | 4.45% | 주식 |
| BAILLIE GIFFORD & CO | $421,868,395 | 5,553,823 | 4.12% | 주식 |
| STATE STREET CORP | $334,277,172 | 4,400,700 | 3.27% | 주식 |
| FIL Ltd | $325,257,834 | 4,281,962 | 3.18% | 주식 |
| RAYMOND JAMES FINANCIAL INC | $317,428,739 | 4,178,893 | 3.10% | 주식 |
| Swedbank AB | $313,530,597 | 4,127,575 | 3.06% | 주식 |
| Invesco Ltd. | $313,198,880 | 4,123,208 | 3.06% | 주식 |
| GEODE CAPITAL MANAGEMENT, LLC | $286,257,427 | 3,767,881 | 2.80% | 주식 |
| MORGAN STANLEY | $256,049,858 | 3,370,847 | 2.50% | 주식 |
| Select Equity Group, L.P. | $252,694,841 | 3,326,683 | 2.47% | 주식 |
| DIMENSIONAL FUND ADVISORS LP | $190,847,231 | 2,512,334 | 1.86% | 주식 |
| NORDEA INVESTMENT MANAGEMENT AB | $124,450,561 | 1,639,017 | 1.22% | 주식 |
| Capital International Investors | $123,888,861 | 1,630,975 | 1.21% | 주식 |
| ALLIANCEBERNSTEIN L.P. | $122,260,925 | 1,481,771 | 1.19% | 주식 |
| NORGES BANK | $117,261,047 | 1,543,721 | 1.15% | 주식 |
| BANK OF AMERICA CORP /DE/ | $115,979,789 | 1,526,853 | 1.13% | 주식 |
| NEUBERGER BERMAN GROUP LLC | $114,709,136 | 1,510,126 | 1.12% | 주식 |
| HighTower Advisors, LLC | $111,450,836 | 1,467,231 | 1.09% | 주식 |
| NORTHERN TRUST CORP | $100,240,157 | 1,319,644 | 0.98% | 주식 |
| FIRST MANHATTAN CO. LLC. | $87,946,123 | 1,157,795 | 0.86% | 주식 |
| TURTLE CREEK ASSET MANAGEMENT INC. | $85,874,755 | 1,130,526 | 0.84% | 주식 |
| DZ BANK AG Deutsche Zentral Genossenschafts Bank, Frankfurt am Main | $84,304,130 | 1,109,849 | 0.82% | 주식 |
| Bank of New York Mellon Corp | $80,964,830 | 1,065,888 | 0.79% | 주식 |
| DEUTSCHE BANK AG\ | $80,471,265 | 1,059,390 | 0.79% | 주식 |
| GOLDMAN SACHS GROUP INC | $79,359,349 | 1,044,752 | 0.78% | 주식 |
| ARROWSTREET CAPITAL, LIMITED PARTNERSHIP | $79,323,737 | 1,044,283 | 0.77% | 주식 |
| CHARLES SCHWAB INVESTMENT MANAGEMENT INC | $75,094,588 | 988,607 | 0.73% | 주식 |
| VANGUARD FIDUCIARY TRUST CO | $65,791,767 | 866,137 | 0.64% | 주식 |
| PRINCIPAL FINANCIAL GROUP INC | $54,033,037 | 711,299 | 0.53% | 주식 |
| Boston Trust Walden Corp | $46,600,928 | 613,493 | 0.46% | 주식 |
| UBS AM, a distinct business unit of UBS ASSET MANAGEMENT AMERICAS LLC | $46,193,719 | 559,856 | 0.45% | 주식 |
| FEDERATED HERMES, INC. | $45,300,569 | 596,374 | 0.44% | 주식 |
| SILVERCREST ASSET MANAGEMENT GROUP LLC | $43,560,689 | 573,467 | 0.43% | 주식 |
| AQR CAPITAL MANAGEMENT LLC | $42,543,015 | 564,156 | 0.42% | 주식 |
| UBS Group AG | $41,299,376 | 543,699 | 0.40% | 주식 |
| Norinchukin Bank, The | $33,610,705 | 442,479 | 0.33% | 주식 |
| Global Alpha Capital Management Ltd. | $32,974,616 | 434,105 | 0.32% | 주식 |
| D. E. Shaw & Co., Inc. | $32,364,049 | 426,067 | 0.32% | 주식 |
| RFG Advisory, LLC | $30,878,785 | 406,514 | 0.30% | 주식 |
| Nuveen, LLC | $29,333,501 | 386,171 | 0.29% | 주식 |
| Nuveen Asset Management, LLC | $29,154,735 | 365,256 | 0.28% | 주식 |
| Coho Partners, Ltd. | $28,161,844 | 338,402 | 0.28% | 주식 |
| DUDLEY & SHANLEY, INC. | $27,936,797 | 367,783 | 0.27% | 주식 |
| RHUMBLINE ADVISERS | $27,880,836 | 367,047 | 0.27% | 주식 |
| JPMORGAN CHASE & CO | $26,045,827 | 333,954 | 0.25% | 주식 |
| TD Asset Management Inc | $25,701,826 | 338,360 | 0.25% | 주식 |
행동주의자 및 5% 이상 소유자 1 보유
SEC 서류 13D를 제출한 투자자 — 발행인에 영향을 미치려는 의도로 5% 이상의 실질 소유권(행동주의 지분, 이사회 캠페인, M&A). 각 행은 해당 제출자의 포지션에 대한 가장 최근에 알려진 상태를 보여줍니다.
| 제출자 | 제출됨 | 지분 | 상태 | 목적 | 제출 |
|---|---|---|---|---|---|
| Service Corporation International IRS Identification No. | 2013년 6월 7일 | · | 최초 제출 | M&A / 매각 | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
회사 내부자 46 명의 내부자 · 29 임원 · 20 이사
| 내부자 | 역할 | 마지막 활동 | 보유 주식 수 | 매수 12개월 | 매도 12개월 | 순매수/매도 12개월 |
|---|---|---|---|---|---|---|
| Thomas L Ryan | CEO & Chairman | 2026년 7월 31일 M | 1,006,212 | 0 | 2 | $-21,601,603 |
| Eric D Tanzberger | Exec. VP, and CFO | 2026년 8월 3일 M | 129,379 | 0 | 3 | $-11,302,607 |
| Jeffrey E Curtiss | Sr. VP and CFO | 2006년 5월 31일 P | 70,700 | 0 | 0 | $0 |
| Sumner J Waring III | President | 2026년 3월 5일 F | 301,188 | 0 | 2 | $-2,519,374 |
| Michael R Webb | President, Chief Op. Officer | 2019년 3월 5일 F | 150,064 | 0 | 0 | $0 |
| John H Faulk | SVP, COO | 2026년 7월 31일 M | 57,410 | 0 | 1 | $-2,106,990 |
| Lori Spilde | Sr. V.P. and General Counsel | 2026년 3월 5일 F | 18,376 | 0 | 0 | $0 |
| Tammy R Moore | VP, Chief Accounting Officer | 2026년 3월 5일 F | 22,526 | 0 | 1 | $-402,400 |
| Elisabeth G. Nash | Sr. V.P. Operations Services | 2026년 3월 5일 F | 98,277 | 0 | 1 | $-3,235,968 |
| Steven A Tidwell | Sr.V.P. Sales & Marketing | 2024년 9월 13일 M | 54,354 | 0 | 0 | $0 |
| Gregory T Sangalis | Sr. V.P. and General Counsel | 2023년 3월 6일 F | 125,751 | 0 | 0 | $0 |
| R L Waltrip | Founder & Chairman Emeritus | 2017년 12월 11일 S | 375,454 | 0 | 0 | $0 |
| Gerry D Heard | Vice President Sales | 2015년 5월 11일 M | 33,990 | 0 | 0 | $0 |
| Philip C Jacobs | Sr. VP Chief Marketing Officer | 2015년 5월 11일 M | 94,456 | 0 | 0 | $0 |
| Albert R Lohse | V. P. Litigation & Risk Mgmt. | 2015년 5월 8일 M | 23,370 | 0 | 0 | $0 |
| Joseph A Hayes | V.P. Ethics & Business Conduct | 2015년 5월 7일 M | 18,491 | 0 | 0 | $0 |
| John Del Mixon | Vice Pres. Info Technology | 2015년 3월 12일 S | 19,667 | 0 | 0 | $0 |
| Sarah E Adams | Vice President Tax | 2015년 3월 5일 F | 9,905 | 0 | 0 | $0 |
| Stephen M Mack | Sr. Vice President Operations | 2015년 3월 5일 F | 153,753 | 0 | 0 | $0 |
| Kenneth G Myers JR | Sr Vice President Operations | 2015년 2월 10일 A | 17,730 | 0 | 0 | $0 |
| Jane D Jones | V.P. Human Resources | 2012년 3월 5일 F | 83,412 | 0 | 0 | $0 |
| Daniel J Garrison | Sr. VP Sales | 2012년 3월 5일 F | 218,352 | 0 | 0 | $0 |
| Jeffrey I Beason | V.P. Corporate Controller | 2009년 2월 10일 A | 21,500 | 0 | 0 | $0 |
| Donald R Robinson | V.P. Supply Chain Management | 2008년 2월 12일 A | 33,995 | 0 | 0 | $0 |
| Christopher H Cruger | V.P. Business Development | 2008년 2월 12일 A | 41,000 | 0 | 0 | $0 |
| James M Shelger | Sr. Vice President | 2007년 11월 19일 S | 41,596 | 0 | 0 | $0 |
| Harris E Loring III | VP Treasurer | 2007년 3월 13일 M | 14,300 | 0 | 0 | $0 |
| Cardon W Gerner | Vice President Accounting | 2005년 2월 8일 A | 33,161 | 0 | 0 | $0 |
| B D Hunter | Vice Chairman of the Board | 2004년 2월 10일 A | 151,173 | 0 | 0 | $0 |
| Victor L Lund | 이사 | 2026년 8월 25일 I | 15,220 | 0 | 0 | $0 |
| Ellen Ochoa | 이사 | 2026년 5월 11일 A | 48,294 | 0 | 0 | $0 |
| Sara Martinez Tucker | 이사 | 2026년 5월 11일 A | 30,293 | 0 | 0 | $0 |
| Jakki L. Haussler | 이사 | 2026년 5월 11일 A | 9,899 | 0 | 0 | $0 |
| Thad Hill | 이사 | 2026년 5월 11일 A | 4,962 | 0 | 0 | $0 |
| Park C Shaper | 이사 | 2026년 5월 11일 A | 12,901 | 0 | 0 | $0 |
| Marcus A Watts | 이사 | 2026년 5월 11일 A | 60,650 | 0 | 0 | $0 |
| Tony Coelho | 이사 | 2026년 5월 11일 A | 30,836 | 0 | 1 | $-614,999 |
| Alan R Buckwalter III | 이사 | 2025년 5월 6일 A | 40,166 | 0 | 0 | $0 |
| Blair W Waltrip | 이사 | 2024년 12월 12일 S | 43,333 | 0 | 0 | $0 |
| Clifton H Morris JR | 이사 | 2021년 5월 12일 A | 47,176 | 0 | 0 | $0 |
| John W Mecom JR | 이사 | 2019년 2월 27일 S | 114,835 | 0 | 0 | $0 |
| Edward E Williams DR | 이사 | 2018년 8월 1일 S | 56,663 | 0 | 0 | $0 |
| Stephen Malcolm Gillis | 이사 | 2015년 9월 30일 A | 63,636 | 0 | 0 | $0 |
| A J Foyt JR | 이사 | 2012년 2월 21일 S | 58,543 | 0 | 0 | $0 |
| Jack Finkelstein | 이사 | 2004년 11월 30일 S | 149,571 | 0 | 0 | $0 |
| James H Greer | 이사 | 2004년 5월 13일 A | 94,873 | 0 | 0 | $0 |
SEC 양식 3/4/5 제출 서류 기준 내부자; 순매수/매도는 공개 시장 거래만 해당
ETF 보유 현황 148 ETF 보유
가중치는 직접적인 주식 보유(N-PORT)만 반영합니다. 레버리지 또는 파생 상품 기반 펀드는 표시되지 않은 추가 스왑 노출을 보유할 수 있습니다.
| 펀드 | 비중 | 단위 | 기준일 | 출처 |
|---|---|---|---|---|
| NEWZ · EA Series Trust | 3.08% | 7,209 NS | 2026년 4월 30일 | N-PORT |
| CBLS · Elevation Series Trust | 2.82% | 18,521 NS | 2026년 4월 30일 | N-PORT |
| PSL · Invesco Exchange-Traded Fund Trust | 2.33% | 23,312 SH | 2026년 9월 18일 | 일간 |
| CBSE · Elevation Series Trust | 2.26% | 13,346 NS | 2026년 4월 30일 | N-PORT |
| OUSM · ALPS ETF Trust | 1.55% | 180,914 NS | 2026년 5월 31일 | N-PORT |
| OSCV · ETF Series Solutions | 1.45% | 121,751 NS | 2026년 4월 30일 | N-PORT |
| TCAL · T. Rowe Price Exchange-Traded Funds… | 1.44% | 52,140 NS | 2026년 6월 30일 | N-PORT |
| REGL · ProShares Trust | 1.41% | 314,757 NS | 2026년 5월 31일 | N-PORT |
| HSMV · First Trust Exchange-Traded Fund III | 1.14% | 4,291 NS | 2026년 4월 30일 | N-PORT |
| XMLV · Invesco Exchange-Traded Fund Trust … | 1.06% | 96,749 SH | 2026년 9월 18일 | 일간 |
| BSJR · Invesco Exchange-Traded Self-Indexe… | 0.92% | 8,332,000 | 2026년 9월 18일 | 일간 |
| NUSC · Nushares ETF Trust | 0.86% | 137,085 NS | 2026년 4월 30일 | N-PORT |
| QLV · FlexShares Trust | 0.51% | 10,738 NS | 2026년 4월 30일 | N-PORT |
| RCGE · EA Series Trust | 0.49% | 5,716 NS | 2026년 4월 30일 | N-PORT |
| QIDX · Spinnaker ETF Series | 0.46% | 2,195 NS | 2026년 4월 30일 | N-PORT |
| IQSM · New York Life Investments ETF Trust | 0.44% | 17,109 NS | 2026년 4월 30일 | N-PORT |
| MIDE · DBX ETF Trust | 0.42% | 188 NS | 2026년 5월 29일 | N-PORT |
| BTAL · AGF Investments Trust | 0.41% | 15,180 NS | 2026년 6월 30일 | N-PORT |
| SIXL · EXCHANGE TRADED CONCEPTS TRUST | 0.40% | 9,982 NS | 2026년 5월 31일 | N-PORT |
| FNY · First Trust Exchange-Traded AlphaDE… | 0.39% | 24,931 NS | 2026년 4월 30일 | N-PORT |
| FLDZ · Elevation Series Trust | 0.36% | 195 NS | 2026년 6월 30일 | N-PORT |
| QVMM · Invesco Exchange-Traded Fund Trust … | 0.36% | 19,018 SH | 2026년 9월 18일 | 일간 |
| DON · WisdomTree Trust | 0.33% | 173,111 NS | 2026년 6월 30일 | N-PORT |
| PTMC · Pacer Funds Trust | 0.33% | 15,972 NS | 2026년 4월 30일 | N-PORT |
| LGLV · SPDR SERIES TRUST | 0.32% | 48,452 NS | 2026년 6월 30일 | N-PORT |
| MDYG · SPDR SERIES TRUST | 0.29% | 113,118 NS | 2026년 6월 30일 | N-PORT |
| BKMC · BNY Mellon ETF Trust | 0.29% | 22,229 NS | 2026년 4월 30일 | N-PORT |
| IVOO · VANGUARD ADMIRAL FUNDS | 0.29% | 223,006 SH | 2026년 8월 19일 | 일간 |
| IVOG · VANGUARD ADMIRAL FUNDS | 0.29% | 72,153 SH | 2026년 8월 19일 | 일간 |
| SPMD · SPDR SERIES TRUST | 0.29% | 698,363 NS | 2026년 6월 30일 | N-PORT |
| MDYV · SPDR SERIES TRUST | 0.28% | 100,083 NS | 2026년 6월 30일 | N-PORT |
| IVOV · VANGUARD ADMIRAL FUNDS | 0.28% | 55,688 SH | 2026년 8월 19일 | 일간 |
| FFLC · FIDELITY COVINGTON TRUST | 0.27% | 37,587 NS | 2026년 4월 30일 | N-PORT |
| TCAF · T. Rowe Price Exchange-Traded Funds… | 0.26% | 252,850 NS | 2026년 6월 30일 | N-PORT |
| ESML · iShares Trust | 0.25% | 88,568 SH | 2026년 9월 11일 | 일간 |
| EZM · WisdomTree Trust | 0.24% | 29,832 NS | 2026년 6월 30일 | N-PORT |
| EBI · RBB Fund Trust | 0.23% | 20,129 NS | 2026년 5월 31일 | N-PORT |
| BBMC · J.P. Morgan Exchange-Traded Fund Tr… | 0.23% | 57,575 NS | 2026년 4월 30일 | N-PORT |
| MVV · ProShares Trust | 0.23% | 4,810 NS | 2026년 5월 31일 | N-PORT |
| FSMD · FIDELITY COVINGTON TRUST | 0.23% | 66,048 NS | 2026년 4월 30일 | N-PORT |
| MIDU · Direxion Shares ETF Trust | 0.22% | 2,306 NS | 2026년 4월 30일 | N-PORT |
| JHMM · John Hancock Exchange-Traded Fund T… | 0.22% | 169,409 NS | 2026년 6월 30일 | N-PORT |
| VBR · VANGUARD INDEX FUNDS | 0.21% | 1,910,759 SH | 2026년 8월 19일 | 일간 |
| VCR · VANGUARD WORLD FUND | 0.21% | 187,267 SH | 2026년 8월 19일 | 일간 |
| JVAL · J.P. Morgan Exchange-Traded Fund Tr… | 0.21% | 18,693 NS | 2026년 4월 30일 | N-PORT |
| ONEY · SPDR SERIES TRUST | 0.20% | 19,390 NS | 2026년 6월 30일 | N-PORT |
| FDIS · FIDELITY COVINGTON TRUST | 0.20% | 44,324 NS | 2026년 4월 30일 | N-PORT |
| RWK · Invesco Exchange-Traded Fund Trust … | 0.19% | 31,966 SH | 2026년 9월 18일 | 일간 |
| SCHM · SCHWAB STRATEGIC TRUST | 0.19% | 376,065 NS | 2026년 5월 31일 | N-PORT |
| ISCG · iShares Trust | 0.19% | 22,941 SH | 2026년 9월 11일 | 일간 |
| IYC · iShares Trust | 0.19% | 26,858 SH | 2026년 9월 11일 | 일간 |
| ONEV · SPDR SERIES TRUST | 0.18% | 8,201 NS | 2026년 6월 30일 | N-PORT |
| SMDX · Tidal Trust III | 0.18% | 2,821 NS | 2026년 4월 30일 | N-PORT |
| TEXN · iShares Trust | 0.18% | 417 SH | 2026년 9월 11일 | 일간 |
| JPUS · J.P. Morgan Exchange-Traded Fund Tr… | 0.16% | 8,680 NS | 2026년 4월 30일 | N-PORT |
| UMDD · ProShares Trust | 0.16% | 672 NS | 2026년 5월 31일 | N-PORT |
| SMMD · iShares Trust | 0.15% | 71,407 SH | 2026년 9월 11일 | 일간 |
| JPME · J.P. Morgan Exchange-Traded Fund Tr… | 0.14% | 7,393 NS | 2026년 4월 30일 | N-PORT |
| FNX · First Trust Exchange-Traded AlphaDE… | 0.13% | 22,002 NS | 2026년 4월 30일 | N-PORT |
| DUHP · Dimensional ETF Trust | 0.13% | 186,088 NS | 2026년 4월 30일 | N-PORT |
| SMIN · iShares Trust | 0.13% | 341,427 SH | 2026년 9월 11일 | 일간 |
| CVMC · Morgan Stanley ETF Trust | 0.12% | 1,663 NS | 2026년 6월 30일 | N-PORT |
| VXF · VANGUARD INDEX FUNDS | 0.12% | 1,584,006 SH | 2026년 8월 19일 | 일간 |
| VB · VANGUARD INDEX FUNDS | 0.12% | 3,010,320 SH | 2026년 8월 19일 | 일간 |
| FAD · First Trust Exchange-Traded AlphaDE… | 0.12% | 6,856 NS | 2026년 4월 30일 | N-PORT |
| AVMC · AMERICAN CENTURY ETF TRUST | 0.11% | 5,748 NS | 2026년 5월 31일 | N-PORT |
| PDN · Invesco Exchange-Traded Fund Trust … | 0.11% | 81,097 SH | 2026년 9월 18일 | 일간 |
| IWS · iShares Trust | 0.10% | 199,207 SH | 2026년 9월 11일 | 일간 |
| WSML · iShares Trust | 0.10% | 8,388 SH | 2026년 9월 11일 | 일간 |
| DFAS · Dimensional ETF Trust | 0.09% | 160,982 NS | 2026년 4월 30일 | N-PORT |
| JMEE · J.P. Morgan Exchange-Traded Fund Tr… | 0.09% | 33,304 NS | 2026년 6월 30일 | N-PORT |
| DEUS · DBX ETF Trust | 0.08% | 2,873 NS | 2026년 5월 29일 | N-PORT |
| IWR · iShares Trust | 0.08% | 548,208 SH | 2026년 9월 11일 | 일간 |
| MFUS · PIMCO Equity Series | 0.07% | 2,751 NS | 2026년 6월 30일 | N-PORT |
| STXD · EA Series Trust | 0.07% | 616 NS | 2026년 6월 30일 | N-PORT |
| EQAL · Invesco Exchange-Traded Fund Trust … | 0.06% | 6,713 SH | 2026년 9월 18일 | 일간 |
| DXUV · Dimensional ETF Trust | 0.06% | 3,056 NS | 2026년 4월 30일 | N-PORT |
| ONEO · SPDR SERIES TRUST | 0.06% | 233 NS | 2026년 6월 30일 | N-PORT |
| DIVB · iShares Trust | 0.06% | 14,635 SH | 2026년 9월 11일 | 일간 |
| MSSM · MORGAN STANLEY PATHWAY FUNDS | 0.05% | 5,445 NS | 2026년 5월 31일 | N-PORT |
| JHML · John Hancock Exchange-Traded Fund T… | 0.05% | 7,804 NS | 2026년 6월 30일 | N-PORT |
| VIG · VANGUARD SPECIALIZED FUNDS | 0.05% | 779,473 SH | 2026년 8월 19일 | 일간 |
| DFAC · Dimensional ETF Trust | 0.05% | 267,876 NS | 2026년 4월 30일 | N-PORT |
| DGRO · iShares Trust | 0.05% | 242,628 SH | 2026년 9월 11일 | 일간 |
| VYM · VANGUARD WHITEHALL FUNDS | 0.04% | 535,441 SH | 2026년 8월 19일 | 일간 |
| STXV · EA Series Trust | 0.04% | 446 NS | 2026년 6월 30일 | N-PORT |
| PFM · Invesco Exchange-Traded Fund Trust | 0.04% | 3,923 SH | 2026년 9월 18일 | 일간 |
| AVSU · AMERICAN CENTURY ETF TRUST | 0.03% | 2,109 NS | 2026년 5월 31일 | N-PORT |
| SCHV · SCHWAB STRATEGIC TRUST | 0.03% | 70,152 NS | 2026년 5월 31일 | N-PORT |
| DCOR · Dimensional ETF Trust | 0.03% | 12,251 NS | 2026년 4월 30일 | N-PORT |
| GVUS · Goldman Sachs ETF Trust | 0.03% | 1,681 NS | 2026년 5월 31일 | N-PORT |
| VFMV · VANGUARD WELLINGTON FUND | 0.03% | 1,772 SH | 2026년 8월 19일 | 일간 |
| VONV · VANGUARD SCOTTSDALE FUNDS | 0.03% | 80,942 SH | 2026년 8월 19일 | 일간 |
| QRFT · Exchange Listed Funds Trust | 0.03% | 55 NS | 2026년 4월 30일 | N-PORT |
| IUS · Invesco Exchange-Traded Self-Indexe… | 0.03% | 3,598 SH | 2026년 9월 18일 | 일간 |
| IWD · iShares Trust | 0.03% | 297,583 SH | 2026년 9월 11일 | 일간 |
| EEMS · iShares, Inc. | 0.03% | 35,704 SH | 2026년 9월 11일 | 일간 |
| DFSU · Dimensional ETF Trust | 0.03% | 6,462 NS | 2026년 4월 30일 | N-PORT |
| VSLU · ETF Opportunities Trust | 0.02% | 1,758 NS | 2026년 6월 30일 | N-PORT |
| FNDX · SCHWAB STRATEGIC TRUST | 0.02% | 76,629 NS | 2026년 5월 31일 | N-PORT |
| DFAU · Dimensional ETF Trust | 0.02% | 30,583 NS | 2026년 4월 30일 | N-PORT |
| TILT · FlexShares Trust | 0.02% | 5,390 NS | 2026년 4월 30일 | N-PORT |
| FNDB · SCHWAB STRATEGIC TRUST | 0.02% | 3,709 NS | 2026년 5월 31일 | N-PORT |
| JUST · Goldman Sachs ETF Trust | 0.02% | 1,564 NS | 2026년 5월 31일 | N-PORT |
| DTD · WisdomTree Trust | 0.02% | 4,302 NS | 2026년 6월 30일 | N-PORT |
| ESGV · VANGUARD WORLD FUND | 0.02% | 30,304 SH | 2026년 8월 19일 | 일간 |
| SFGV · EA Series Trust | 0.02% | 3,073 NS | 2026년 5월 29일 | N-PORT |
| PRF · Invesco Exchange-Traded Fund Trust | 0.02% | 25,746 SH | 2026년 9월 18일 | 일간 |
| CVLC · Morgan Stanley ETF Trust | 0.02% | 2,240 NS | 2026년 6월 30일 | N-PORT |
| DFUS · Dimensional ETF Trust | 0.02% | 42,530 NS | 2026년 4월 30일 | N-PORT |
| AVLC · AMERICAN CENTURY ETF TRUST | 0.02% | 2,789 NS | 2026년 5월 31일 | N-PORT |
| IUSV · iShares Trust | 0.02% | 57,312 SH | 2026년 9월 11일 | 일간 |
| SPTM · SPDR SERIES TRUST | 0.02% | 29,520 NS | 2026년 6월 30일 | N-PORT |
| IUSG · iShares Trust | 0.02% | 66,433 SH | 2026년 9월 11일 | 일간 |
| IYY · iShares Trust | 0.02% | 5,984 SH | 2026년 9월 11일 | 일간 |
| IWV · iShares Trust | 0.02% | 39,351 SH | 2026년 9월 11일 | 일간 |
| IWB · iShares Trust | 0.02% | 92,536 SH | 2026년 9월 11일 | 일간 |
| SCHX · SCHWAB STRATEGIC TRUST | 0.02% | 147,092 NS | 2026년 5월 31일 | N-PORT |
| ITOT · iShares Trust | 0.02% | 180,363 SH | 2026년 9월 11일 | 일간 |
| SCHK · SCHWAB STRATEGIC TRUST | 0.01% | 11,125 NS | 2026년 5월 31일 | N-PORT |
| VLU · SPDR SERIES TRUST | 0.01% | 1,399 NS | 2026년 6월 30일 | N-PORT |
| GUSA · Goldman Sachs ETF Trust II | 0.01% | 4,531 NS | 2026년 5월 31일 | N-PORT |
| SCHB · SCHWAB STRATEGIC TRUST | 0.01% | 81,866 NS | 2026년 5월 31일 | N-PORT |
| AVUS · AMERICAN CENTURY ETF TRUST | 0.01% | 19,333 NS | 2026년 5월 31일 | N-PORT |
| MSLC · MORGAN STANLEY PATHWAY FUNDS | 0.01% | 5,401 NS | 2026년 5월 31일 | N-PORT |
| VTI · VANGUARD INDEX FUNDS | 0.01% | 4,165,659 SH | 2026년 8월 19일 | 일간 |
| VT · VANGUARD INTERNATIONAL EQUITY INDEX… | 0.01% | 234,300 SH | 2026년 8월 19일 | 일간 |
| VSS · VANGUARD INTERNATIONAL EQUITY INDEX… | 0.01% | 634,251 SH | 2026년 8월 19일 | 일간 |
| VONE · VANGUARD SCOTTSDALE FUNDS | 0.01% | 22,125 SH | 2026년 8월 19일 | 일간 |
| VTHR · VANGUARD SCOTTSDALE FUNDS | 0.01% | 11,279 SH | 2026년 8월 19일 | 일간 |
| STXG · EA Series Trust | 0.01% | 278 NS | 2026년 6월 30일 | N-PORT |
| NEAR · iShares U.S. ETF Trust | 0.01% | 432,000 SH | 2026년 9월 10일 | 일간 |
| MMTM · SPDR SERIES TRUST | 0.01% | 171 NS | 2026년 6월 30일 | N-PORT |
| IEMG · iShares, Inc. | 0.00% | 1,930,213 SH | 2026년 9월 10일 | 일간 |
| DFVX · Dimensional ETF Trust | 0.00% | 149 NS | 2026년 4월 30일 | N-PORT |
| VXUS · VANGUARD STAR FUNDS | 0.00% | 2,491,217 SH | 2026년 8월 19일 | 일간 |
| VWO · VANGUARD INTERNATIONAL EQUITY INDEX… | 0.00% | 2,344,609 SH | 2026년 8월 19일 | 일간 |
| FTLS · First Trust Exchange-Traded Fund III | -0.06% | -17,924 NS | 2026년 4월 30일 | N-PORT |
| VGHY · VANGUARD FIXED INCOME SECURITIES FU… | · | · | 2026년 7월 15일 | 일간 |
| VGMS · VANGUARD MALVERN FUNDS | · | · | 2026년 7월 15일 | 일간 |
| IJH · iShares Trust | · | 4,841,615 SH | 2026년 9월 11일 | 일간 |
| IJK · iShares Trust | · | 423,752 SH | 2026년 9월 11일 | 일간 |
| IJJ · iShares Trust | · | 330,652 SH | 2026년 8월 21일 | 일간 |
| XJH · iShares Trust | · | 18,848 SH | 2026년 9월 8일 | 일간 |
| ISCB · iShares Trust | · | 6,129 SH | 2026년 9월 11일 | 일간 |
| ISCV · iShares Trust | · | 14,126 SH | 2026년 9월 11일 | 일간 |
| SMLF · iShares Trust | · | 24,118 SH | 2026년 9월 11일 | 일간 |
| SMMV · iShares Trust | · | 37,763 SH | 2026년 8월 19일 | 일간 |
SCI 분석가 합의 강세 및 약세 애널리스트 의견, 12개월 목표 주가, 상승 여력
12개월 목표 주가
6 명의 애널리스트 · 2026-09-19평균 목표 $100.33 +29.0%
동종 기업 비교(GICS 하위 산업) 주요 지표 대 섹터 동종 기업
회계연도 기준, 각 회사의 마지막 회계연도 말 종가 기준 가격입니다.
| 티커 | 시가총액 | P/E | 매출 YoY | 순이익률 | ROE | 매출 총이익률 |
|---|---|---|---|---|---|---|
| SCI | $10.89B | 20.5 | 2.9% | 12.6% | 32.7% | 26.5% |
| LLYVA | · | · | 12.2% | -22.8% | 70.0% | · |
| HRB | · | 6.7 | 4.9% | 18.6% | -207.9% | · |
| FTDR | $4.09B | 16.9 | 13.6% | 12.2% | 106.0% | 55.3% |
| ADT | $6.18B | -13.9 | 4.7% | 11.6% | 16.0% | · |
| DRVN | $2.44B | 17.4 | 6.3% | 7.5% | 18.7% | · |
| MATW | · | -30.7 | -16.6% | -1.6% | -5.5% | 33.9% |
| CSV | $666M | 13.0 | 3.3% | 12.3% | 21.0% | 35.1% |
최신 뉴스 이 회사 관련 최근 헤드라인
트레이딩 시그널 진입 가격 및 위험/보상 비율을 포함한 최근 매수/매도 신호
현재 열린 신호가 없습니다 — 카드가 채워지지 않았으며, 이는 정직한 것입니다.
나의 지표 나만의 관심 목록 — 전체 기본 재무제표에서 선택한 항목
중요한 지표를 선택하세요. 상단의 전체 기본 정보에서 원하는 행 옆의 +를 클릭하세요.
선택 항목이 저장되어 모든 티커에서 유지됩니다.