CSV Carriage Services, Inc. Common Stock

NYSE · Diversified Consumer Services · SEC EDGAR에서 보기 ↗

$38.61

가격 · 7월 2, 2026

기준 재무 정보 5월 7, 2026

CSV 주식 스냅샷 가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위

가격

$38.61

시가총액

$666M

P/E (TTM)

13.0

EPS (TTM)

$3.25

매출 (TTM)

$417M

배당 수익률

1.1%

ROE

21.0%

부채/자본

0.0

52주 범위

$37 – $52

CSV 주가 차트 기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의

10년 성과 매출, 순이익, 마진 및 EPS 추세

매출 및 순이익 $417M

2017-12-31 → 2025-12-31

EPS $3.25

2017-12-31 → 2025-12-31

잉여현금흐름 $40M

2017-12-31 → 2025-12-31

마진 12.3%

2017-12-31 → 2025-12-31

가치 평가 P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?

지표

5년 추세

CSV

동종업계 중앙값

P/E (TTM)

13.0

10.9

P/S (TTM)

1.6

1.1

P/B

2.6

4.9

EV / EBITDA

5.5

—

Price / FCF (주가 / FCF)

16.6

—

수익성 총, 영업 및 순이익률; ROE, ROA, ROIC

지표

5년 추세

CSV

동종업계 중앙값

Gross Margin (매출 총이익률)

35.1%

47.6%

Operating Margin (영업이익률)

23.4%

—

Net Profit Margin (순이익률)

12.3%

12.5%

ROA

3.9%

4.3%

ROE

21.0%

29.1%

ROIC

27.4%

—

재무 건전성 부채, 유동성, 지급능력 — 대차대조표 건전성

지표

5년 추세

CSV

동종업계 중앙값

Debt / Equity (부채 / 자기자본 비율)

0.0

147.8

Current Ratio (유동비율)

1.0

1.3

Quick Ratio (당좌 비율)

0.7

—

성장 매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR

지표

5년 추세

CSV

동종업계 중앙값

Revenue YoY (매출 YoY)

3.3%

—

Revenue CAGR 3Y (매출 CAGR 3년)

4.1%

—

Revenue CAGR 5Y (매출 CAGR 5년)

4.9%

—

EPS YoY

54.8%

—

Net Income YoY (순이익 YoY)

56.3%

—

주당 지표 EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금

지표

5년 추세

CSV

동종업계 중앙값

EPS (Diluted) (EPS (희석))

$3.25

—

자본 효율성 자산 회전율, 재고 회전율, 매출채권 회전율

지표

5년 추세

CSV

동종업계 중앙값

Payout Ratio (지급 비율)

13.6%

—

배당금 배당 수익률, 지급 비율, 배당 이력, 5년 CAGR

배당 수익률

1.1%

지급 비율

13.6%

5년 배당 CAGR

—

배당락일	금액
2026년 5월 4일	$0.1130
2026년 2월 2일	$0.1130
2025년 11월 3일	$0.1130
2025년 8월 4일	$0.1130
2025년 5월 5일	$0.1130
2025년 2월 3일	$0.1130
2024년 11월 4일	$0.1130
2024년 8월 5일	$0.1130
2024년 5월 3일	$0.1130
2024년 2월 2일	$0.1130
2023년 11월 3일	$0.1130
2023년 8월 4일	$0.1130
2023년 5월 5일	$0.1130
2023년 2월 3일	$0.1130
2022년 11월 4일	$0.1130
2022년 8월 5일	$0.1130
2022년 5월 6일	$0.1130
2022년 2월 4일	$0.1130
2021년 11월 8일	$0.1130
2021년 8월 6일	$0.1000

CSV 분석가 합의 강세 및 약세 애널리스트 의견, 12개월 목표 주가, 상승 여력

매수 9 명의 애널리스트

적극 매수 3 33.3%
매수 5 55.6%
보유 1 11.1%
매도 0 0.0%
적극 매도 0 0.0%

12개월 목표 주가

5 명의 애널리스트 · 2026-06-30

중앙값 $60.00

← 모든 목표가 하회 $38.61

저가 $56.00

고가 $65.00

중앙값 목표 $60.00 +55.4%

평균 목표 $60.00 +55.4%

실적 기록 EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일

평균 서프라이즈

0.01%

다음 실적

8월 04, 2026

기간	EPS Actual	EPS 예상	서프라이즈
2026년 3월 31일	$0.89	$0.88	0.01%
2025년 12월 31일	$0.75	$0.82	-0.07%
2025년 9월 30일	$0.75	$0.74	0.01%
2025년 6월 30일	$0.74	$0.73	0.01%
2025년 3월 31일	$0.96	$0.84	0.12%

동료 비교 주요 지표 대 섹터 동종 기업

티커	시가총액	P/E	매출 YoY	순이익률	ROE	매출 총이익률
CSV	$666M	13.0	3.3%	12.3%	21.0%	35.1%
DRVN	$2.44B	17.4	6.3%	7.5%	18.7%	—
MATW	—	-30.7	-16.6%	-1.6%	-5.5%	33.9%
WW	—	3.9	-11.7%	—	—	—
BODI	—	-25.3	-39.9%	-1.1%	-11.1%	73.0%
RGS	$54M	0.5	3.5%	58.8%	97.9%	—
SCI	$10.89B	20.5	2.9%	12.6%	32.7%	26.5%

전체 기본 지표 연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름

손익계산서 16

CSV의 연간 손익계산서 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue	$417M	$404M	$383M	$370M	$376M	$329M	$274M	$268M	$258M	$248M	$243M	$226M
Cost of Revenue	$271M	$261M	$258M	$251M	$246M	$224M	$195M	$192M	$181M	$169M	$165M	$156M
Gross Profit	$147M	$143M	$124M	$119M	$130M	$106M	$80M	$76M	$77M	$80M	$78M	$70M
SG&A Expense	$49M	$59M	$42M	$37M	$35M	$27M	$26M	$31M	$26M	$28M	$27M	$29M
Operating Expenses	·	·	·	·	·	·	$27M	$33M	$28M	$29M	$29M	$30M
Operating Income	$98M	$82M	$81M	$80M	$94M	$57M	$47M	$42M	$49M	$50M	$49M	$40M
Interest Expense	·	·	$36M	$26M	$25M	$33M	$26M	$21M	$13M	$12M	$11M	$10M
Other Non-op	$971.0K	$-61.0K	$1M	$82.0K	$-84.0K	$152.0K	$736.0K	$-43.0K	$1M	$-2M	$-45.0K	$567.0K
Pretax Income	$70M	$50M	$46M	$57M	$44M	$25M	$22M	$18M	$33M	$32M	$35M	$23M
Income Tax	$19M	$17M	$13M	$16M	$12M	$8M	$7M	$6M	$13M	$13M	$14M	$9M
Net Income	$52M	$33M	$33M	$41M	$33M	$16M	$15M	$12M	$37M	$20M	$21M	$16M
EPS (Basic)	$3.29	$2.17	$2.24	$2.78	$1.90	$0.90	$0.81	$0.64	$2.25	$1.18	$1.16	$0.86
EPS (Diluted)	$3.25	$2.10	$2.14	$2.63	$1.81	$0.89	$0.80	$0.63	$2.09	$1.12	$1.12	$0.85
Shares (Basic)	15,428,000	14,971,000	14,803,000	14,857,000	17,409,000	17,872,000	17,877,000	17,971,000	16,438,000	16,515,000	17,791,000	18,108,000
Shares (Diluted)	15,634,000	15,443,000	15,455,000	15,710,000	18,266,000	18,077,000	18,005,000	18,374,000	17,715,000	17,460,000	18,313,000	18,257,000
EBITDA	$122M	$105M	$102M	$100M	$114M	$77M	$70M	$61M	$65M	$66M	$62M	$52M

대차대조표 28

CSV의 연간 대차대조표 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Cash & Equivalents	$2M	$1M	$2M	$1M	$1M	$889.0K	$716.0K	$644.0K	$952.0K	$952.0K	$3M	$3M
Receivables	$41M	$30M	$27M	$24M	$25M	$25M	$21M	$19M	$20M	$19M	$18M	$19M
Inventory	$8M	$8M	$8M	$8M	$7M	$7M	$7M	$7M	$7M	$6M	$6M	$5M
Prepaid Expense	$4M	$4M	$4M	$4M	$2M	$2M	$2M	$1M	$2M	$3M	$5M	$5M
Other Current Assets	$6M	$4M	$5M	$5M	$6M	$2M	$11M	$3M	$986.0K	$2M	$5M	$7M
Current Assets	$56M	$45M	$42M	$38M	$40M	$35M	$40M	$29M	$30M	$33M	$34M	$37M
PP&E (Net)	$287M	$273M	$287M	$278M	$269M	$269M	$279M	$261M	$247M	$235M	$215M	$186M
PP&E (Gross)	·	·	$426M	$407M	$396M	$414M	$415M	$386M	$363M	$346M	$318M	$281M
Accum. Depreciation	·	·	$138M	$129M	$126M	$145M	$136M	$125M	$116M	$111M	$103M	$95M
Goodwill	$428M	$415M	$424M	$410M	$392M	$392M	$393M	$398M	$304M	$288M	$264M	$257M
Other Non-current Assets	$30M	$28M	$29M	$26M	$24M	$24M	$25M	$18M	$14M	$12M	$9M	$8M
Total Assets	$1.35B	$1.28B	$1.27B	$1.19B	$1.18B	$1.18B	$1.15B	$1.13B	$918M	$922M	$833M	$828M
Accounts Payable	$19M	$15M	$12M	$12M	$14M	$11M	$8M	$10M	$7M	$10M	$8M	$6M
Accrued Liabilities	$34M	$38M	$35M	$31M	$44M	$31M	$24M	$23M	$18M	$20M	$17M	$15M
Current Liabilities	$57M	$58M	$51M	$45M	$61M	$48M	$36M	$35M	$43M	$44M	$37M	$33M
Capital Leases	$11M	$14M	$16M	$17M	$19M	$20M	$6M	$6M	$6M	$3M	$3M	$3M
Deferred Tax	$55M	$51M	$52M	$49M	$46M	$46M	$41M	$31M	$31M	$43M	$40M	$36M
Other Non-current Liabilities	$2M	$1M	$2M	$3M	$1M	$5M	$2M	$3M	$3M	$3M	$6M	$2M
Total Liabilities	$1.09B	$1.07B	$1.09B	$1.06B	$1.05B	$905M	$903M	$696M	$724M	$709M	$676M	$648M
Long-term Debt	$528M	$5M	$6M	$4M	$4M	$6M	$91M	$319M	$0	$219M	$208M	$162M
Total Debt	$6M	$5M	$6M	$4M	$4M	$6M	$89M	$35M	$229M	$217M	$208M	$162M
Common Stock	$274.0K	$269.0K	$266.0K	$264.0K	$263.0K	$260.0K	$259.0K	$257.0K	$226.0K	$225.0K	$225.0K	$224.0K
Retained Earnings	$295M	$243M	$210M	$177M	$135M	$102M	$86M	$72M	$58M	$21M	$3M	$-17M
Treasury Stock	$279M	$279M	$279M	$279M	$245M	$102M	$102M	$94M	$77M	$60M	$60M	$15M
AOCI	·	·	·	·	·	·	$0	$0	$0	$0	$0	$0
Stockholders' Equity	$255M	$209M	$173M	$137M	$128M	$241M	$227M	$221M	$198M	$176M	$158M	$180M
Liabilities + Equity	$1.35B	$1.28B	$1.27B	$1.19B	$1.18B	$1.15B	$1.13B	$918M	$922M	$885M	$833M	$828M
Shares Outstanding	15,751,052	15,253,537	14,999,501	14,732,058	15,331,923	17,995,155	17,855,023	7,625,339	6,523,370	22,490,855	22,497,873	22,434,609

현금 흐름 17

CSV의 연간 현금 흐름 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
D&A	$25M	$23M	$21M	$20M	$21M	$19M	$18M	$17M	$16M	$15M	$14M	$12M
Stock-based Comp	$8M	$7M	$8M	$6M	$6M	$3M	$2M	$7M	$3M	$3M	$4M	$5M
Deferred Tax	$4M	$-698.0K	$3M	$3M	$-692.0K	$5M	$10M	$4M	$-12M	$5M	$3M	$5M
Amort. of Intangibles	$1M	$1M	$1M	$1M	$1M	$1M	$1M	$1M	·	·	·	·
Other Non-cash	$-27M	$-10M	$10M	$-9M	$26M	$39M	$-1M	$10M	$547.0K	$6M	$8M	$-1M
Operating Cash Flow	$61M	$52M	$76M	$61M	$84M	$83M	$43M	$49M	$45M	$50M	$51M	$37M
CapEx	$21M	$16M	$18M	$26M	$25M	$15M	$15M	$14M	$16M	$17M	$30M	$16M
Investing Cash Flow	$-35M	$-4M	$-57M	$-52M	$-13M	$-34M	$-159M	$-51M	$-39M	·	·	·
Net Debt Issued	·	·	·	·	·	·	$0	$-128M	$-11M	$-11M	·	·
Stock Repurchased	·	$0	$0	$37M	$140M	$0	$9M	$16M	$16M	$0	$45M	$0
Net Stock Activity	·	$0	$0	$-37M	$-140M	$0	$-9M	$-16M	$-16M	$0	$-45M	$0
Dividends Paid	$7M	$7M	$7M	$7M	$7M	$6M	$5M	$6M	$4M	$2M	$2M	$2M
Financing Cash Flow	$-25M	$-49M	$-18M	$-9M	$-71M	$-48M	$116M	$2M	$-8M	$-2M	$-6M	$42M
Net Change in Cash	·	·	·	·	·	·	$72.0K	$-308.0K	$-2M	$3M	$122.0K	$-964.0K
Taxes Paid	$17M	$17M	$10M	·	·	·	·	·	·	·	·	·
Free Cash Flow	$40M	$36M	$58M	$35M	$59M	$68M	$28M	$35M	$29M	$33M	$20M	$13M
Levered FCF	·	·	$32M	$16M	$41M	$46M	$11M	$21M	$21M	$25M	$14M	$7M

수익성 8

CSV의 연간 수익성 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Gross Margin	35.1%	35.5%	32.5%	32.2%	34.5%	32.1%	29.0%	28.3%	29.8%	32.1%	32.0%	31.0%
Operating Margin	23.4%	20.2%	21.2%	21.5%	24.9%	17.4%	19.1%	16.2%	19.0%	20.2%	20.1%	17.6%
Net Margin	12.3%	8.2%	8.7%	11.2%	8.8%	4.9%	5.3%	4.3%	14.4%	7.9%	8.6%	7.0%
Pretax Margin	16.8%	12.4%	12.1%	15.4%	11.8%	7.5%	8.2%	6.8%	12.7%	13.0%	14.3%	10.0%
EBITDA Margin	29.3%	25.9%	26.7%	26.9%	30.4%	23.3%	25.6%	22.7%	25.1%	26.4%	25.7%	22.9%
ROA	3.9%	2.6%	2.7%	3.5%	2.8%	1.4%	1.3%	1.3%	4.0%	2.3%	2.5%	2.0%
ROE	21.0%	16.2%	20.0%	31.2%	18.0%	6.9%	6.5%	5.6%	19.9%	11.7%	12.4%	9.4%
ROIC	27.4%	25.9%	32.4%	40.5%	51.0%	15.7%	11.1%	11.6%	6.9%	7.7%	8.0%	7.0%

유동성 및 지급능력 5

CSV의 연간 유동성 및 지급능력 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Current Ratio	1.0	0.8	0.8	0.8	0.7	0.7	1.1	0.8	0.7	0.7	0.9	1.1
Quick Ratio	0.7	0.5	0.6	0.6	0.4	0.5	0.6	0.6	0.5	0.5	0.5	0.6
Debt / Equity	0.0	0.0	0.0	0.0	0.0	0.0	0.4	0.2	1.2	1.2	1.3	0.9
LT Debt / Equity	0.0	0.0	0.0	0.0	0.0	0.0	0.4	0.1	1.1	1.1	1.2	0.8
Interest Coverage	·	·	2.2	3.1	3.7	1.8	2.0	2.1	3.8	4.3	4.6	3.9

효율성 3

CSV의 연간 효율성 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Asset Turnover	0.3	0.3	0.3	0.3	0.3	0.3	0.2	0.3	0.3	0.3	0.3	0.3
Inventory Turnover	34.5	32.1	32.4	33.6	33.7	31.4	28.3	28.9	28.6	28.6	30.1	29.5
Receivables Turnover	11.8	14.1	14.8	14.9	14.9	14.1	13.6	13.9	13.4	13.4	13.0	12.2

주당 7

CSV의 연간 주당 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Book Value / Share	$16.18	$13.67	$11.54	$9.31	$8.35	$13.36	·	$29.05	$8.74	$7.91	$7.00	·
Revenue / Share	$26.70	$26.17	$24.75	$23.56	$20.58	$18.22	$15.22	$14.59	$14.57	$14.22	$13.24	$12.39
Cash Flow / Share	$3.88	$3.37	$4.89	$3.88	$4.61	$4.59	$2.40	$2.67	$2.55	$2.83	$2.73	$2.00
Cash / Share	$0.11	$0.08	$0.10	$0.08	$0.07	$0.05	·	$0.08	$0.04	$0.15	$0.02	·
Dividend / Share	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0
Dividend Paid / Share	·	·	·	·	·	·	·	·	$0	$0	$0	·
EPS (TTM)	$3.25	$2.10	$2.14	$2.63	$1.81	$0.89	$0.80	$0.63	$2.09	$1.12	$1.12	$0.85

성장률 10

CSV의 연간 성장률 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue YoY	3.3%	5.7%	3.3%	-1.5%	14.1%	·	·	·	·	·	·	·
Revenue CAGR 3Y	4.1%	2.5%	5.1%	·	·	·	·	·	·	·	·	·
Revenue CAGR 5Y	4.9%	·	·	·	·	·	·	·	·	·	·	·
EPS YoY	54.8%	-1.9%	-18.6%	45.3%	103.4%	·	·	·	·	·	·	·
EPS CAGR 3Y	7.3%	5.1%	34.0%	·	·	·	·	·	·	·	·	·
EPS CAGR 5Y	29.6%	·	·	·	·	·	·	·	·	·	·	·
Net Income YoY	56.3%	-1.4%	-19.3%	24.8%	106.1%	·	·	·	·	·	·	·
Net Income CAGR 3Y	7.6%	-0.21%	27.6%	·	·	·	·	·	·	·	·	·
Net Income CAGR 5Y	26.2%	·	·	·	·	·	·	·	·	·	·	·
Dividend CAGR 5Y	3.0%	·	·	·	·	·	·	·	·	·	·	·

가치 평가 (TTM) 16

CSV의 연간 가치 평가 (TTM) 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue TTM	$417M	$404M	$383M	$370M	$376M	$329M	$274M	$268M	$258M	$248M	$243M	$226M
Net Income TTM	$52M	$33M	$33M	$41M	$33M	$16M	$15M	$12M	$37M	$20M	$21M	$16M
Market Cap	$666M	$608M	$375M	$406M	$988M	$564M	·	$118M	$582M	$644M	$542M	·
Enterprise Value	$671M	$612M	$380M	$409M	$991M	$568M	·	$153M	$810M	$858M	$750M	·
P/E	13.0	19.0	11.7	10.5	35.6	35.2	32.0	24.6	12.3	25.6	21.5	24.6
P/S	1.6	1.5	1.0	1.1	2.6	1.7	·	0.4	2.3	2.6	2.2	·
P/B	2.6	2.9	2.2	3.0	7.7	2.3	·	0.5	2.9	3.6	3.4	·
P / Cash Flow	11.0	11.7	5.0	6.6	11.7	6.8	·	2.4	12.9	13.0	10.9	·
P / FCF	16.6	16.9	6.5	11.6	16.6	8.3	·	3.3	20.2	19.8	26.9	·
EV / EBITDA	5.5	5.8	3.7	4.1	8.7	7.4	·	2.5	12.5	13.1	12.0	·
EV / FCF	16.7	17.1	6.6	11.7	16.7	8.4	·	4.3	28.1	26.3	37.2	·
EV / Revenue	1.6	1.5	1.0	1.1	2.6	1.7	·	0.6	3.1	3.5	3.1	·
Dividend Yield	1.1%	1.1%	1.8%	1.7%	0.74%	1.1%	·	4.7%	0.64%	0.39%	0.34%	·
Earnings Yield	7.7%	5.3%	8.6%	9.6%	2.8%	2.8%	3.1%	4.1%	8.1%	3.9%	4.7%	4.1%
Payout Ratio	13.6%	20.7%	20.1%	16.3%	21.9%	37.6%	37.1%	47.3%	10.0%	12.7%	8.7%	11.6%
Annual Payout	$7M	$7M	$7M	$7M	$7M	$6M	$5M	$6M	$4M	$2M	$2M	$2M

손익계산서 15

CSV의 분기별 손익계산서 데이터
지표	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Revenue	$106M	$105M	$103M	$102M	$107M	$98M	$101M	$102M	$103M	$99M	$90M	$98M	$96M	$94M	$87M	$91M
Cost of Revenue	$67M	$69M	$66M	$66M	$69M	$64M	$65M	$65M	$66M	$64M	$63M	$66M	$64M	$62M	$62M	$63M
Gross Profit	$39M	$37M	$36M	$36M	$38M	$34M	$35M	$37M	$37M	$35M	$27M	$31M	$31M	$31M	$26M	$28M
SG&A Expense	$13M	$12M	$12M	$12M	$12M	$12M	$12M	$19M	$16M	$10M	$11M	$10M	$10M	$9M	$10M	$9M
Operating Income	$25M	$25M	$18M	$24M	$32M	$21M	$23M	$18M	$19M	$24M	$16M	$21M	$21M	$20M	$15M	$20M
Interest Expense	·	·	·	·	·	·	$8M	$8M	$9M	·	$9M	$9M	$9M	·	$7M	$6M
Other Non-op	$6.0K	$-58.0K	$-852.0K	$-107.0K	$2M	$-2.0K	$-13.0K	$-3.0K	$-43.0K	·	·	·	$0	$82.0K	$0	$0
Pretax Income	$18M	$17M	$10M	$17M	$26M	$14M	$15M	$10M	$11M	$16M	$7M	$12M	$12M	$12M	$9M	$15M
Income Tax	·	$2M	$3M	$5M	$8M	$5M	$5M	$4M	$4M	$4M	$2M	$3M	$4M	$4M	$3M	$4M
Net Income	$13M	$12M	$7M	$12M	$21M	$10M	$10M	$6M	$7M	$12M	$5M	$8M	$9M	$8M	$6M	$11M
EPS (Basic)	$0.86	$0.77	$0.42	$0.75	$1.35	$0.65	$0.65	$0.41	$0.46	·	·	·	·	·	·	·
EPS (Diluted)	$0.84	$0.76	$0.41	$0.74	$1.34	$0.62	$0.63	$0.40	$0.45	·	·	·	·	·	·	·
Shares (Basic)	15,568,000	-30,763,000	15,490,000	15,458,000	15,243,000	-29,881,000	15,011,000	14,965,000	14,876,000	-29,568,000	14,820,000	14,793,000	14,758,000	-29,874,000	14,689,000	14,798,000
Shares (Diluted)	15,779,000	-31,140,000	15,732,000	15,653,000	15,389,000	-30,760,000	15,491,000	15,403,000	15,309,000	-30,981,000	15,514,000	15,454,000	15,468,000	-31,908,000	15,537,000	15,712,000
EBITDA	$31M	·	$18M	$24M	$37M	·	$23M	$18M	$25M	·	$16M	$21M	$25M	·	$15M	$20M

대차대조표 27

CSV의 분기별 대차대조표 데이터
지표	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Cash & Equivalents	$3M	$2M	$1M	$1M	$5M	$1M	$1M	$2M	$2M	·	$2M	$970.0K	$1M	·	$821.0K	$1M
Receivables	$42M	$41M	$38M	$35M	$33M	$30M	$31M	$29M	$27M	·	$26M	$25M	$24M	·	$23M	$24M
Inventory	$8M	$8M	$8M	$8M	$8M	$8M	$8M	$8M	$8M	·	$9M	$8M	$10M	·	$8M	$8M
Prepaid Expense	·	$4M	·	·	$4M	$4M	$3M	$3M	$4M	·	$3M	$3M	$4M	·	$3M	$3M
Other Current Assets	·	$6M	·	·	$5M	$4M	$3M	$4M	$4M	·	$4M	$4M	$9M	·	$4M	$4M
Current Assets	$57M	$56M	$51M	$51M	$50M	$45M	$44M	$43M	$40M	·	$40M	$38M	$44M	·	$36M	$37M
PP&E (Net)	$285M	$287M	$284M	$271M	$273M	$273M	$280M	$280M	$282M	·	$288M	$288M	$289M	·	$276M	$272M
PP&E (Gross)	·	·	·	·	·	·	$425M	$422M	$421M	·	$425M	$422M	$420M	·	$404M	$396M
Accum. Depreciation	·	·	·	·	·	·	$145M	$142M	$139M	·	$137M	$135M	$131M	·	$128M	$124M
Goodwill	$428M	$428M	$433M	$411M	$411M	$415M	$415M	$415M	$415M	$424M	$424M	$424M	$424M	$410M	$394M	$391M
Other Non-current Assets	·	$30M	·	·	$28M	$28M	$280.0K	$306.0K	$340.0K	·	$419.0K	$382.0K	$303.0K	·	$496.0K	$260.0K
Total Assets	$1.35B	$1.35B	$1.34B	$1.28B	$1.28B	$1.28B	$1.28B	$1.27B	$1.26B	$1.27B	$1.26B	$1.24B	$1.22B	$1.19B	$1.15B	$1.15B
Accounts Payable	$13M	$19M	$17M	$17M	$14M	$15M	$15M	$16M	$13M	·	$12M	$9M	$11M	·	$9M	$9M
Accrued Liabilities	$32M	$34M	$36M	$27M	$34M	$38M	$41M	$31M	$39M	·	$38M	$30M	$35M	·	$37M	$31M
Current Liabilities	$50M	$57M	$58M	$48M	$53M	$58M	$60M	$51M	$56M	·	$53M	$43M	$50M	·	$50M	$43M
Capital Leases	$10M	$11M	$12M	$13M	$13M	$14M	$15M	$15M	$16M	·	$16M	$17M	$17M	·	$18M	$18M
Deferred Tax	$57M	$55M	$54M	$55M	$54M	$51M	$50M	$51M	$50M	·	$49M	$49M	$49M	·	$47M	$47M
Other Non-current Liabilities	$1M	$2M	$1M	$1M	$1M	$1M	$1M	$2M	$2M	·	$2M	$1M	$938.0K	·	$3M	$2M
Total Liabilities	$1.08B	$1.09B	$1.10B	$1.04B	$1.05B	$1.07B	$1.08B	$1.08B	$1.08B	·	$1.09B	$1.09B	$1.08B	·	$1.02B	$1.03B
Long-term Debt	$522M	$6M	$7M	$5M	$5M	$5M	$6M	$6M	$6M	·	$4M	$4M	$4M	·	$4M	$4M
Total Debt	$6M	·	$7M	$5M	$5M	·	$6M	$6M	$6M	·	$4M	$4M	$4M	·	$4M	$4M
Common Stock	$275.0K	$274.0K	$274.0K	$273.0K	$273.0K	$269.0K	$269.0K	$269.0K	$268.0K	·	$266.0K	$266.0K	$266.0K	·	$263.0K	$263.0K
Retained Earnings	$308M	$295M	$282M	$276M	$264M	$243M	$233M	$223M	$217M	·	$199M	$194M	$186M	·	$169M	$163M
Treasury Stock	$279M	$279M	$279M	$279M	$279M	$279M	$279M	$279M	$279M	·	$279M	$279M	$279M	·	$279M	$279M
Stockholders' Equity	$267M	$255M	$242M	$235M	$223M	$209M	$198M	$188M	$180M	$173M	$161M	$156M	$147M	·	$129M	$123M
Liabilities + Equity	$1.35B	$1.35B	$1.34B	$1.28B	$1.28B	$1.28B	$1.28B	$1.27B	$1.26B	·	$1.26B	$1.24B	$1.22B	·	$1.15B	$1.15B
Shares Outstanding	15,872,328	15,751,052	15,745,193	15,701,121	15,692,935	15,253,537	14,999,501	14,999,501	15,165,525	·	14,981,459	14,957,523	14,934,550	·	15,331,923	15,331,923

현금 흐름 15

CSV의 분기별 현금 흐름 데이터
지표	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
D&A	$6M	$6M	$7M	$6M	$5M	$6M	$6M	$6M	$5M	$5M	$5M	$6M	$5M	$5M	$5M	$5M
Stock-based Comp	$2M	$2M	$2M	$2M	$2M	$2M	$2M	$2M	$489.0K	$2M	$2M	$2M	$2M	$1M	$1M	$1M
Deferred Tax	·	·	·	·	·	$1M	$-361.0K	$865.0K	$-2M	$3M	$80.0K	$185.0K	$-178.0K	$1M	$-12.0K	$2M
Amort. of Intangibles	$320.0K	$279.0K	$266.0K	$325.0K	$335.0K	$345.0K	$343.0K	$337.0K	$332.0K	$419.0K	$335.0K	$326.0K	$321.0K	$329.0K	$323.0K	$316.0K
Other Non-cash	$-7M	·	·	·	$-14M	·	·	·	$9M	·	·	·	$10M	·	·	·
Operating Cash Flow	$15M	$14M	$25M	$8M	$14M	$9M	$21M	$2M	$20M	$14M	$23M	$13M	$26M	$11M	$20M	$14M
CapEx	$4M	$8M	$7M	$3M	$3M	$4M	$5M	$4M	$4M	$5M	$4M	$4M	$5M	$6M	$7M	$7M
Investing Cash Flow	$-4M	$-3M	$-45M	$-3M	$15M	$-4M	$-4M	$-3M	$7M	$-4M	$-3M	$-3M	$-47M	$-30M	$-13M	$-2M
Stock Repurchased	·	·	·	·	·	·	·	·	·	·	$0	$0	$0	$0	$0	$11M
Net Stock Activity	·	·	·	·	·	·	·	·	·	·	·	·	$0	·	·	·
Dividends Paid	$2M	$2M	$2M	$2M	$2M	$2M	$2M	$2M	$2M	$2M	$2M	$2M	$2M	$2M	$2M	$2M
Financing Cash Flow	$-10M	$-10M	$20M	$-9M	$-26M	$-5M	$-17M	$637.0K	$-27M	$-10M	$-18M	$-11M	$22M	$19M	$-8M	$-12M
Net Change in Cash	·	·	·	·	·	·	$-243.0K	$-186.0K	$166.0K	·	$705.0K	$-323.0K	$123.0K	·	$-237.0K	$171.0K
Free Cash Flow	$11M	·	·	·	$11M	·	·	·	$16M	·	·	·	$21M	·	·	·
Levered FCF	·	·	·	·	·	·	·	·	$10M	·	·	·	$15M	·	·	·

수익성 8

CSV의 분기별 수익성 데이터
지표	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Gross Margin	36.4%	·	35.3%	35.2%	35.3%	·	35.2%	36.1%	36.0%	·	30.3%	31.9%	32.5%	·	29.3%	30.6%
Operating Margin	23.8%	·	17.0%	23.5%	29.5%	·	22.7%	17.9%	18.8%	·	17.3%	21.2%	21.6%	·	17.4%	21.8%
Net Margin	12.7%	·	6.4%	11.5%	19.5%	·	9.8%	6.1%	6.7%	·	5.1%	8.5%	9.3%	·	6.7%	12.0%
Pretax Margin	17.3%	·	9.4%	16.5%	24.5%	·	14.8%	10.2%	10.4%	·	7.5%	12.0%	12.9%	·	9.9%	16.7%
EBITDA Margin	29.4%	·	17.0%	23.5%	34.5%	·	22.7%	17.9%	24.1%	·	17.3%	21.2%	26.6%	·	17.4%	21.8%
ROA	1.0%	·	0.50%	0.92%	1.7%	·	0.78%	0.50%	0.56%	·	0.39%	0.69%	0.74%	·	0.51%	0.94%
ROE	5.5%	·	3.0%	5.5%	10.4%	·	5.5%	3.6%	4.3%	·	3.2%	5.9%	6.6%	·	3.6%	6.1%
ROIC	·	·	4.5%	6.9%	9.5%	·	7.5%	6.3%	7.0%	·	6.6%	9.3%	9.7%	·	7.9%	11.2%

유동성 및 지급능력 5

CSV의 분기별 유동성 및 지급능력 데이터
지표	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Current Ratio	1.2	·	0.9	1.1	1.0	·	0.7	0.8	0.7	·	0.8	0.9	0.9	·	0.7	0.9
Quick Ratio	0.9	·	0.7	0.7	0.7	·	0.5	0.6	0.5	·	0.5	0.6	0.5	·	0.5	0.6
Debt / Equity	0.0	·	0.0	0.0	0.0	·	0.0	0.0	0.0	·	0.0	0.0	0.0	·	0.0	0.0
LT Debt / Equity	0.0	·	0.0	0.0	0.0	·	0.0	0.0	0.0	·	0.0	0.0	0.0	·	0.0	0.0
Interest Coverage	·	·	·	·	·	·	2.8	2.2	2.2	·	1.7	2.2	2.4	·	2.3	3.3

효율성 3

CSV의 분기별 효율성 데이터
지표	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Asset Turnover	0.1	·	0.1	0.1	0.1	·	0.1	0.1	0.1	·	0.1	0.1	0.1	·	0.1	0.1
Inventory Turnover	8.7	·	8.4	8.4	8.6	·	7.5	7.8	7.4	·	7.5	8.3	7.5	·	8.2	8.4
Receivables Turnover	2.8	·	3.0	3.2	3.6	·	3.6	3.8	4.1	·	3.7	4.0	3.9	·	3.5	3.8

주당 7

CSV의 분기별 주당 데이터
지표	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Book Value / Share	$16.82	·	$15.38	$14.99	$14.21	·	$13.21	$12.53	$11.84	·	$10.76	$10.44	$9.85	·	$8.41	$8.01
Revenue / Share	$6.73	·	$6.53	$6.53	$6.96	·	$6.50	$6.64	$6.76	·	$5.83	$6.32	$6.17	·	$5.63	$5.77
Cash Flow / Share	$0.94	·	·	·	$0.90	·	·	·	$1.29	·	·	·	$1.67	·	·	·
Cash / Share	$0.18	·	$0.08	$0.09	$0.30	·	$0.08	$0.10	$0.11	·	$0.11	$0.06	$0.09	·	$0.05	$0.07
Dividend / Share	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0
Dividend Paid / Share	·	·	·	·	·	·	·	·	$0	$0	$0	$0	$0	$0	$0	$0
EPS (TTM)	$3.33	·	$3.12	$3.11	$2.82	·	·	·	·	·	$0.90	$0.90	$0.90	·	$0.90	$0.90

가치 평가 (TTM) 14

CSV의 분기별 가치 평가 (TTM) 데이터
지표	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Revenue TTM	$418M	·	$413M	$412M	$414M	·	$397M	$394M	$387M	·	$371M	$371M	$372M	·	$371M	$372M
Net Income TTM	$53M	·	$49M	$49M	$44M	·	$28M	$26M	$29M	·	$28M	$34M	$42M	·	$46M	$34M
Market Cap	$725M	·	$701M	$718M	$608M	·	$492M	$403M	$410M	·	$423M	$486M	$456M	·	$493M	$608M
Enterprise Value	$728M	·	$707M	$722M	$609M	·	$497M	$407M	$414M	·	$425M	$489M	$458M	·	$497M	$611M
P/E	13.7	·	14.3	14.7	13.7	·	·	·	·	·	31.4	36.1	33.9	·	35.7	44.1
P/S	1.7	·	1.7	1.7	1.5	·	1.2	1.0	1.1	·	1.1	1.3	1.2	·	1.3	1.6
P/B	2.7	·	2.9	3.1	2.7	·	2.5	2.1	2.3	·	2.6	3.1	3.1	·	3.8	4.9
P / Cash Flow	48.6	·	·	·	44.1	·	·	·	20.8	·	·	·	17.6	·	·	·
P / FCF	65.9	·	·	·	57.2	·	·	·	25.4	·	·	·	21.8	·	·	·
EV / EBITDA	23.3	·	40.4	30.1	16.5	·	21.7	22.2	16.6	·	27.1	23.6	18.0	·	32.6	31.0
EV / FCF	66.2	·	·	·	57.3	·	·	·	25.7	·	·	·	22.0	·	·	·
EV / Revenue	1.7	·	1.7	1.8	1.5	·	1.3	1.0	1.1	·	1.1	1.3	1.2	·	1.3	1.6
Earnings Yield	7.3%	·	7.0%	6.8%	7.3%	·	·	·	·	·	3.2%	2.8%	2.9%	·	2.8%	2.3%
Payout Ratio	13.1%	·	·	·	8.2%	·	·	·	24.2%	·	·	·	18.8%	·	·	·

재무제표 손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년

손익계산서

	2025-12-31	2024-12-31	2024-03-31	2023-12-31	2022-12-31
매출	$417M	$404M	—	$383M	$370M
매출 총이익률 %	35.1%	35.5%	—	32.5%	32.2%
영업이익률 %	23.4%	20.2%	—	21.2%	21.5%
순이익	$52M	$33M	—	$33M	$41M
희석 EPS	$3.25	$2.10	—	$2.14	$2.63

대차대조표

	2025-12-31	2024-12-31	2024-03-31	2023-12-31	2022-12-31
부채 / 자기자본 비율	0.0	0.0	—	0.0	0.0
유동비율	1.0	0.8	—	0.8	0.8
당좌 비율	0.7	0.5	—	0.6	0.6

현금 흐름

	2025-12-31	2024-12-31	2024-03-31	2023-12-31	2022-12-31
잉여현금흐름	$40M	$36M	—	$58M	$35M

나의 지표 나만의 관심 목록 — 전체 기본 재무제표에서 선택한 항목

📊

중요한 지표를 선택하세요 — 위 전체 기본 재무제표의 아무 행 옆에 있는 ➕를 클릭하세요.

선택 항목이 저장되어 모든 티커에서 유지됩니다.

CSV 주식 스냅샷 가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위

CSV 주가 차트 기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의

이동 평균 및 오버레이

거래량

오실레이터

모멘텀 및 추세

10년 성과 매출, 순이익, 마진 및 EPS 추세

가치 평가 P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?

수익성 총, 영업 및 순이익률; ROE, ROA, ROIC

재무 건전성 부채, 유동성, 지급능력 — 대차대조표 건전성

성장 매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR

주당 지표 EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금

자본 효율성 자산 회전율, 재고 회전율, 매출채권 회전율

배당금 배당 수익률, 지급 비율, 배당 이력, 5년 CAGR

CSV 분석가 합의 강세 및 약세 애널리스트 의견, 12개월 목표 주가, 상승 여력

12개월 목표 주가

실적 기록 EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일

동료 비교 주요 지표 대 섹터 동종 기업

전체 기본 지표 연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름

재무제표 손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년

최신 뉴스 이 회사 관련 최근 헤드라인

나의 지표 나만의 관심 목록 — 전체 기본 재무제표에서 선택한 항목