NRIM 주식 스냅샷
가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
03
가격$24.76
시가총액 (MRQ)$551M
P/E (TTM)-79.9
EPS (TTM)$-0.31
매출 (TTM)$262M
배당 수익률2.7%
ROE (TTM)21.5%
52주 범위$20–$31
NRIM 주가 차트
기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
04
범위
막대
막대 세분성은 선택한 기간에 따라 조정됩니다. 막대의 시가/고가/저가/종가를 보려면 차트에 마우스를 올리세요.
주식 분할11
배당락일
분할
유형
2025년 9월 23일
4-for-1
정방향
2007년 9월 19일
21-for-20
정방향
2006년 8월 16일
21-for-20
정방향
2001년 11월 13일
11-for-10
정방향
2000년 2월 1일
21-for-20
정방향
1999년 1월 29일
21-for-20
정방향
1998년 1월 29일
21-for-20
정방향
1997년 1월 29일
21-for-20
정방향
1996년 1월 29일
21-for-20
정방향
1995년 4월 28일
21-for-20
정방향
1993년 9월 24일
5-for-4
정방향
10년 성과
매출, 순이익, 마진 및 EPS 추세
06
매출$256M2016-12-31 → 2025-12-31
EPS$2.872016-12-31 → 2025-12-31
잉여현금흐름$134M2016-12-31 → 2025-12-31
순이익률26.1%2016-12-31 → 2025-12-31
가치 평가 및 비율07–12
가치 평가
P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
NRIM
5년 평균
동종업계 중앙값
결론
P/E (TTM)
-79.95년 평균 ≈25.0
≈25.0
·
·
P/S (TTM)
2.15년 평균 ≈10.3
≈10.3
3.5
저평가
P/B (MRQ)
1.65년 평균 ≈1.5
≈1.5
1.4
고평가
주가 / FCF (TTM)
3.05년 평균 ≈-5.1
≈-5.1
·
·
주가 / 현금 흐름 (TTM)
2.85년 평균 ≈-6.1
≈-6.1
10.8
저평가
주가 / 유형 장부 가치 (MRQ)
1.65년 평균 ≈1.7
≈1.7
·
·
동종 기업 중앙값은 지표별로 표준화된 기준으로 계산되며, 이 주식에 표시된 TTM/MRQ 기준과 항상 일치하지 않을 수 있습니다.
수익성
총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
NRIM
5년 평균
동종업계 중앙값
결론
매출 총이익률 (TTM)
81.9%
·
·
·
세전 마진 (TTM)
34.1%5년 평균 ≈29.5%
≈29.5%
51.7%
약함
순이익률 (TTM)
26.1%5년 평균 ≈23.1%
≈23.1%
39.7%
약함
ROA (TTM)
2.1%5년 평균 ≈1.4%
≈1.4%
1.2%
최상위권
ROE (TTM)
21.5%5년 평균 ≈15.2%
≈15.2%
11.9%
최상위권
재무 건전성
부채, 유동성, 지급능력 — 대차대조표 건전성
이 비율 그룹에 대한 데이터가 아직 없습니다.
이 비율 그룹을 계산하기에 기본 데이터가 아직 충분하지 않습니다.
성장
매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
NRIM
5년 평균
동종업계 중앙값
결론
Revenue YoY (매출 YoY)
30.4%5년 평균 ≈24.0%
≈24.0%
·
·
Revenue CAGR 3Y (매출 CAGR 3년)
23.9%
·
·
·
EPS YoY
72.9%5년 평균 ≈9.5%
≈9.5%
·
·
Net Income YoY (순이익 YoY)
74.8%5년 평균 ≈19.8%
≈19.8%
·
·
EPS CAGR 3Y (EPS CAGR 3년)
-18.3%5년 평균 ≈-31.0%
≈-31.0%
·
·
EPS CAGR 5Y (EPS CAGR 5년)
-10.9%
·
·
·
Net Income CAGR 3Y (순이익 CAGR 3년)
28.1%5년 평균 ≈6.4%
≈6.4%
·
·
Net Income CAGR 5Y (순이익 CAGR 5년)
14.5%
·
·
·
주당 지표
EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금
지표
5년 추세
NRIM
5년 평균
동종업계 중앙값
결론
EPS (Diluted) (EPS (희석))
$2.875년 평균 ≈$3.38
≈$3.38
·
·
Revenue / Share (주당 매출)
$11.375년 평균 ≈$22.56
≈$22.56
·
·
Cash Flow / Share (주당 현금 흐름)
$6.205년 평균 ≈$8.57
≈$8.57
·
·
자본 효율성
자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
NRIM
5년 평균
동종업계 중앙값
결론
Asset Turnover (자산 회전율)
0.15년 평균 ≈0.1
≈0.1
0.0
최상위권
Revenue / Employee (연간 매출액 ÷ 직원 수(yfinance 보고 인원수). 파생 — 저장된 SEC-XBRL 개념이 아님.)
≈$495.3K
·
·
·
가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가
배당금
배당 수익률, 지급 비율, 배당 이력, 5년 CAGR
13
배당 수익률2.7%
지급 비율22.5%
연간 지급액≈$0.68분기별 납부
5년 배당 CAGR≈13.2%주당, 분할 조정 기준
성장 연속≈16배당금 성장 연속 연수
배당락일
금액
통화
수익률
9월 10, 2026
$0.17
USD
≈2.5%
6월 11, 2026
$0.16
USD
≈2.5%
3월 5, 2026
$0.16
USD
≈2.7%
12월 18, 2025
$0.16
USD
≈2.3%
9월 4, 2025
$0.16
USD
≈0.69%
6월 5, 2025
$0.16
USD
≈0.72%
3월 6, 2025
$0.16
USD
≈0.81%
12월 19, 2024
$0.16
USD
≈0.80%
9월 5, 2024
$0.16
USD
≈0.93%
6월 6, 2024
$0.15
USD
≈1.1%
3월 6, 2024
$0.15
USD
≈1.2%
12월 13, 2023
$0.15
USD
≈1.1%
9월 6, 2023
$0.15
USD
≈1.4%
6월 7, 2023
$0.15
USD
≈1.3%
3월 8, 2023
$0.15
USD
≈0.99%
12월 14, 2022
$0.13
USD
≈0.83%
9월 7, 2022
$0.13
USD
≈1.0%
6월 8, 2022
$0.10
USD
≈0.95%
3월 9, 2022
$0.10
USD
≈0.88%
12월 15, 2021
$0.10
USD
≈0.87%
실적 기록
EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
14
평균 서프라이즈7.1%
다음 실적10월 20, 2026
기간
보고서
EPS Actual
EPS 예상
서프라이즈
2026년 6월 30일
7월 21, 2026
$0.66
$0.62
6.1%
2026년 3월 31일
$0.61
$0.54
12.8%
2025년 12월 31일
$0.56
$0.67
-16.8%
2025년 9월 30일
$0.60
$0.60
-0.08%
2025년 6월 30일
$0.55
$0.58
-4.6%
2025년 3월 31일
$0.62
$0.43
45.2%
전체 기본 지표
연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
15
손익계산서12
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
$256M
$196M
$158M
$134M
·
·
·
$6M
$6M
$6M
Gross Profit
$209M
$152M
$126M
$127M
·
·
·
·
·
·
Interest Expense
·
·
$29M
$5M
$4M
$6M
$6M
$3M
$2M
$3M
Interest Income
$178M
$154M
$132M
$100M
$85M
$77M
$70M
$64M
$60M
$59M
Pretax Income
$85M
$47M
$32M
$38M
$48M
$42M
$26M
$24M
$24M
$21M
Income Tax
$20M
$10M
$6M
$8M
$10M
$10M
$5M
$4M
$10M
$6M
Net Income
$65M
$37M
$25M
$31M
$38M
$33M
$21M
$20M
$13M
$14M
EPS (Basic)
$2.92
$1.68
$1.13
$5.33
$6.07
$5.18
$3.08
$2.91
$1.91
$2.09
EPS (Diluted)
$2.87
$1.66
$1.12
$5.27
$6.00
$5.11
$3.04
$2.86
$1.88
$2.06
Shares (Basic)
22,088,891
22,011,188
22,405,884
5,765,088
6,180,801
6,354,687
6,708,622
6,877,573
6,890,000
6,884,000
Shares (Diluted)
22,485,351
22,335,932
22,645,840
5,829,412
6,249,313
6,431,367
6,808,209
6,981,557
6,978,000
6,975,000
EBITDA
·
·
·
·
·
·
$3M
·
·
·
대차대조표16
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Cash & Equivalents
·
·
·
·
·
·
·
$78M
$78M
$51M
PP&E (Net)
$40M
$38M
$41M
$38M
$37M
$38M
$38M
$39M
$38M
$39M
PP&E (Gross)
$82M
$77M
$77M
$71M
$67M
$65M
$62M
$60M
$57M
$64M
Accum. Depreciation
$42M
$39M
$36M
$33M
$30M
$27M
$24M
$21M
$19M
$24M
Goodwill
$50M
$50M
$15M
$15M
$15M
$15M
$15M
$15M
$15M
$15M
Intangibles
$950.0K
$950.0K
$950.0K
$967.0K
$992.0K
$1M
$1M
$1M
$1M
$1M
Total Assets
$3.29B
$3.04B
$2.81B
$2.67B
$2.72B
$2.12B
$1.64B
$1.50B
$1.52B
$1.53B
Total Liabilities
$2.96B
$2.77B
$2.57B
$2.46B
$2.49B
$1.90B
$1.44B
$1.30B
$1.33B
$1.34B
Long-term Debt
$82M
$23M
$14M
$14M
$15M
$15M
$9M
$42M
$35M
$32M
Common Stock
$6M
$6M
$6M
$6M
$6M
$6M
$7M
$7M
$7M
$7M
Paid-in Capital
$11M
$9M
$10M
$18M
$31M
$42M
$51M
$62M
$62M
$63M
Retained Earnings
$310M
$259M
$236M
$224M
$204M
$173M
$150M
$137M
$124M
$117M
AOCI
$619.0K
$-7M
$-16M
$-29M
$-3M
$18.0K
$431.0K
$-520.0K
$-270.0K
$-397.0K
Stockholders' Equity
$327M
$267M
$235M
$219M
$238M
$222M
$207M
$206M
$193M
$187M
Liabilities + Equity
$3.29B
$3.04B
$2.81B
$2.67B
$2.72B
$2.12B
$1.64B
$1.50B
$1.52B
$1.53B
Shares Outstanding
22,111,637
22,072,840
5,513,459
5,700,728
6,014,813
6,251,004
6,558,809
6,883,216
6,871,963
6,897,890
현금 흐름19
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
D&A
·
·
·
·
·
·
$3M
$2M
$3M
$2M
Stock-based Comp
$2M
$913.0K
$937.0K
$742.0K
$1M
$943.0K
$832.0K
$816.0K
$665.0K
$778.0K
Deferred Tax
$-2M
$-152.0K
$580.0K
$2M
$-1M
$555.0K
$711.0K
$3M
$4M
$-325.0K
Amort. of Intangibles
$0
$0
$17.0K
$25.0K
$37.0K
$48.0K
$60.0K
$70.0K
$100.0K
$135.0K
Other Non-cash
·
·
·
·
·
·
$-26M
·
·
·
Operating Cash Flow
$139M
$-9M
$39M
$78M
$112M
$-36M
$-821.0K
$25M
$19M
$20M
CapEx
$5M
$620.0K
$6M
$4M
$2M
$3M
$2M
$4M
$2M
$3M
Investing Cash Flow
$-223M
$-198M
$-255M
$-406M
$-159M
$-383M
$-72M
$6M
$30M
$-47M
Debt Issued
·
·
·
$0
$0
$111M
$2M
$0
$3M
$2M
Net Debt Issued
·
·
·
$-413.0K
$-309.0K
·
·
$-121.0K
$3M
$2M
Stock Issued
$609.0K
$801.0K
$555.0K
$586.0K
$2M
$84.0K
$73.0K
$243.0K
$100.0K
$0
Stock Repurchased
$0
$789.0K
$9M
$14M
$12M
$10M
$13M
$494.0K
$2M
$0
Net Stock Activity
$609.0K
$12.0K
$-8M
$-14M
$-10M
$-10M
$-12M
$-251.0K
$-2M
$0
Dividends Paid
$15M
$14M
$14M
$11M
$9M
$9M
$9M
$7M
$6M
$5M
Financing Cash Flow
$167M
$151M
$75M
$-59M
$577M
$440M
$91M
$-31M
$-22M
$19M
Net Change in Cash
$83M
$-56M
$-141M
$-386M
$530M
$21M
$18M
$-303.0K
$27M
$-8M
Taxes Paid
$18M
$7M
$2M
$2M
$6M
$8M
$2M
$2M
$8M
$4M
Free Cash Flow
$134M
$-9M
$33M
$74M
$110M
$-39M
$-3M
$22M
$18M
$17M
Levered FCF
·
·
$10M
$70M
$107M
$-44M
$-8M
$19M
$16M
$15M
수익성6
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Gross Margin
81.7%
77.5%
·
·
·
·
·
·
·
·
Net Margin
25.3%
18.9%
19.6%
23.8%
28.2%
24.5%
20.3%
338.4%
13.4%
14.5%
Pretax Margin
33.1%
24.0%
24.4%
29.8%
36.1%
31.7%
25.7%
407.3%
24.2%
21.1%
EBITDA Margin
·
·
·
·
·
·
3.0%
·
·
·
ROA
2.0%
1.3%
0.93%
1.1%
1.6%
1.8%
1.3%
1.3%
0.86%
0.95%
ROE
20.9%
14.0%
11.0%
14.3%
15.6%
15.1%
10.1%
9.8%
6.9%
7.9%
효율성1
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Asset Turnover
0.1
0.1
0.0
0.0
0.1
0.1
0.1
0.0
0.1
0.1
주당6
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Book Value / Share
$14.77
$48.41
$42.57
$38.35
$39.54
$35.45
$31.58
$29.92
$28.06
$27.05
Revenue / Share
$11.37
$35.09
$22.90
$22.16
$21.30
$20.83
$14.95
$0.85
$14.07
$14.28
Cash Flow / Share
$6.20
$-1.56
$6.88
$13.40
$17.92
$-5.67
$-0.12
$3.60
$2.76
$2.89
Cash / Share
·
·
·
·
·
·
·
$11.26
$11.33
$7.33
Dividend Paid / Share
$0.64
$0.61
$0.60
$1.82
$1.50
$1.38
$1.26
$1.02
$0.86
$0.78
EPS (TTM)
$2.87
$1.66
$1.12
$5.27
$6.00
$5.11
$3.04
$2.86
$1.88
$2.06
성장률9
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue YoY
30.4%
23.8%
17.8%
·
·
·
·
·
·
·
Revenue CAGR 3Y
23.9%
·
·
·
·
·
·
·
·
·
EPS YoY
72.9%
48.2%
-78.8%
-12.2%
17.4%
·
·
·
·
·
EPS CAGR 3Y
-18.3%
-34.8%
-39.7%
·
·
·
·
·
·
·
EPS CAGR 5Y
-10.9%
·
·
·
·
·
·
·
·
·
Net Income YoY
74.8%
45.6%
-17.4%
-18.1%
14.1%
·
·
·
·
·
Net Income CAGR 3Y
28.1%
-0.49%
-8.3%
·
·
·
·
·
·
·
Net Income CAGR 5Y
14.5%
·
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
10.5%
·
·
·
·
·
·
·
·
·
가치 평가 (TTM)13
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue TTM
$256M
$196M
$158M
$134M
$6M
$6M
$6M
$6M
$6M
$6M
Net Income TTM
$65M
$37M
$25M
$31M
$38M
$33M
$21M
$20M
$13M
$14M
Market Cap
$588M
$430M
$315M
$311M
$261M
$212M
$251M
$226M
$233M
$218M
P/E
9.3
47.0
51.1
10.4
7.2
6.6
12.6
11.5
18.0
15.3
P/S
2.3
2.2
2.0
2.3
42.9
34.8
41.2
38.3
39.9
34.7
P/B
1.8
1.6
1.3
1.4
1.1
1.0
1.2
1.1
1.2
1.2
P / Tangible Book
2.1
2.0
1.4
1.5
1.2
1.0
·
·
·
·
P / Cash Flow
4.2
-49.3
8.1
4.0
2.3
-5.8
-306.0
9.0
12.1
10.8
P / FCF
4.4
-46.0
9.6
4.2
2.4
-5.4
-80.0
10.5
13.1
13.0
Dividend Yield
2.5%
3.2%
4.3%
3.4%
3.6%
4.2%
3.4%
3.1%
2.6%
2.5%
Earnings Yield
10.8%
2.1%
2.0%
9.7%
13.8%
15.0%
7.9%
8.7%
5.5%
6.5%
Payout Ratio
22.5%
37.2%
53.6%
34.4%
25.0%
26.9%
41.1%
35.3%
45.4%
37.3%
Annual Payout
$15M
$14M
$14M
$11M
$9M
$9M
$9M
$7M
$6M
$5M
손익계산서11
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$64M
$60M
$61M
$77M
$61M
$55M
$55M
$51M
$46M
$44M
·
·
·
·
·
·
Gross Profit
$52M
$49M
$49M
$65M
$48M
$46M
$43M
$38M
$37M
$34M
·
·
·
·
·
·
Interest Expense
·
·
·
·
·
·
·
·
·
$9M
·
$8M
$7M
$5M
·
$1M
Interest Income
$47M
$45M
$46M
$46M
$45M
$42M
$42M
$39M
$37M
$36M
$36M
$34M
$32M
$30M
$30M
$28M
Pretax Income
$20M
$18M
$17M
$35M
$16M
$18M
$13M
$12M
$12M
$11M
$8M
$10M
$7M
$6M
$10M
$13M
Income Tax
$5M
$4M
$4M
$8M
$4M
$4M
$2M
$3M
$3M
$2M
$2M
$2M
$1M
$1M
$1M
$3M
Net Income
$15M
$14M
$12M
$27M
$12M
$13M
$11M
$9M
$9M
$8M
$7M
$8M
$6M
$5M
$9M
$10M
EPS (Basic)
$0.69
$0.62
$-2.85
$1.23
$0.53
$0.60
$-1.85
$0.40
$1.64
$1.49
$-2.21
$1.50
$0.99
$0.85
$1.51
$1.77
EPS (Diluted)
$0.68
$0.61
$-2.80
$1.20
$0.52
$0.60
$-1.83
$0.39
$1.62
$1.48
$-2.18
$1.48
$0.98
$0.84
$1.48
$1.76
Shares (Basic)
22,244,766
22,166,888
·
22,090,668
22,087,244
22,079,992
·
22,007,772
5,500,588
5,499,578
·
5,569,238
5,632,174
5,691,432
·
5,681,089
Shares (Diluted)
22,544,448
22,577,720
·
22,502,680
22,446,232
22,432,408
·
22,332,220
5,558,580
5,554,930
·
5,624,906
5,677,292
5,757,458
·
5,740,494
대차대조표15
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
PP&E (Net)
$41M
$42M
$40M
$38M
$37M
$37M
$38M
$40M
$40M
$41M
·
$41M
$40M
$38M
·
$37M
PP&E (Gross)
·
·
$82M
·
·
·
$77M
·
·
·
·
·
·
·
·
·
Accum. Depreciation
·
·
$42M
·
·
·
$39M
·
·
·
·
·
·
·
·
·
Goodwill
$50M
$50M
$50M
$50M
$50M
$50M
$50M
$15M
$15M
$15M
$15M
$15M
$15M
$15M
$15M
$15M
Intangibles
$950.0K
$950.0K
$950.0K
$950.0K
$950.0K
$950.0K
$950.0K
$950.0K
$950.0K
$950.0K
·
$956.0K
$960.0K
$963.0K
·
$973.0K
Total Assets
$3.42B
$3.35B
$3.29B
$3.31B
$3.24B
$3.14B
$3.04B
$2.96B
$2.82B
$2.76B
$2.81B
$2.79B
$2.64B
$2.58B
$2.67B
$2.72B
Total Liabilities
$3.07B
$3.02B
$2.96B
$3.00B
$2.95B
$2.86B
$2.77B
$2.70B
$2.57B
$2.52B
·
$2.56B
$2.42B
$2.36B
·
$2.51B
Long-term Debt
$82M
$82M
$13M
·
·
·
·
·
·
·
·
·
·
·
·
·
Common Stock
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
·
$6M
$6M
$6M
·
$6M
Paid-in Capital
$11M
$10M
$11M
$10M
$10M
$10M
$9M
$9M
$9M
$9M
·
$12M
$14M
$17M
·
$18M
Retained Earnings
$331M
$320M
$310M
$301M
$277M
$269M
$259M
$252M
$246M
$241M
·
$233M
$228M
$226M
·
$218M
AOCI
$-98.0K
$225.0K
$619.0K
$-772.0K
$-2M
$-4M
$-7M
$-7M
$-14M
$-16M
·
$-25M
$-26M
$-23M
·
$-31M
Stockholders' Equity
$348M
$336M
$327M
$316M
$290M
$280M
$267M
$260M
$247M
$239M
$235M
$225M
$221M
$224M
$219M
$211M
Liabilities + Equity
$3.42B
$3.35B
$3.29B
$3.31B
$3.24B
$3.14B
$3.04B
$2.96B
$2.82B
$2.76B
·
$2.79B
$2.64B
$2.58B
·
$2.72B
Shares Outstanding
22,244,766
22,244,766
22,111,637
22,090,668
5,522,271
5,520,892
22,072,840
5,501,943
5,501,562
5,499,578
·
5,548,436
5,610,841
5,672,841
·
5,681,089
현금 흐름16
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Stock-based Comp
$394.0K
$310.0K
$812.0K
$363.0K
$327.0K
$232.0K
$221.0K
$265.0K
$219.0K
$208.0K
$318.0K
$254.0K
$225.0K
$140.0K
$174.0K
$191.0K
Amort. of Intangibles
·
·
·
·
·
·
$0
$0
$0
$0
$6.0K
$4.0K
$3.0K
$4.0K
$6.0K
$7.0K
Operating Cash Flow
$40M
$27M
$35M
$93M
$-4M
$17M
$36M
$-201.0K
$-38M
$-6M
$50M
$11M
$-27M
$4M
$37M
$26M
CapEx
$583.0K
$3M
$2M
$3M
$316.0K
$208.0K
$-1M
$548.0K
$894.0K
$1M
$637.0K
$2M
$2M
$1M
$2M
$601.0K
Investing Cash Flow
$-64M
$-76M
$-63M
$-65M
$3M
$-98M
$-97M
$-79M
$-44M
$23M
$-44M
$-55M
$-127M
$-29M
$-130M
$-57M
Debt Issued
·
·
·
·
·
·
·
·
·
·
·
$-1M
·
·
·
·
Net Debt Issued
·
·
·
·
·
·
·
·
·
·
·
·
·
$-104.0K
·
·
Stock Issued
$0
$483.0K
·
·
$-1.0K
$0
·
·
·
·
·
·
·
·
$586.0K
$0
Stock Repurchased
·
·
$0
$0
$0
$0
$1.0K
$0
$0
$788.0K
$3M
$3M
$3M
$1M
$0
$0
Net Stock Activity
·
$483.0K
·
·
·
$0
·
·
·
$-788.0K
·
·
·
$-1M
·
·
Dividends Paid
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
Financing Cash Flow
$41M
$58M
$-38M
$44M
$78M
$84M
$21M
$128M
$57M
$-55M
$2M
$118M
$51M
$-96M
$-55M
$101M
Net Change in Cash
$17M
$9M
$-67M
$71M
$76M
$3M
$-40M
$48M
$-26M
$-38M
$7M
$74M
$-102M
$-120M
$-148M
$70M
Taxes Paid
$5M
$1.0K
$8M
$5M
$5M
$193.0K
$3M
$2M
$1M
$0
$0
$1M
·
·
$1M
$600.0K
Free Cash Flow
·
$24M
·
·
·
$16M
·
·
·
$-7M
·
·
·
$3M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$-14M
·
·
·
$-571.4K
·
·
수익성5
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
81.8%
81.3%
·
84.0%
78.5%
84.1%
·
·
·
·
·
·
·
·
·
·
Net Margin
24.0%
22.9%
·
35.0%
19.2%
23.9%
·
21.8%
24.6%
23.9%
·
24.4%
17.4%
16.1%
·
28.9%
Pretax Margin
31.6%
30.0%
·
44.8%
25.7%
31.5%
·
28.8%
31.6%
30.6%
·
29.9%
21.6%
20.3%
·
37.3%
ROA
0.46%
0.42%
·
0.86%
0.39%
0.45%
·
0.31%
0.33%
0.31%
·
0.30%
0.21%
0.19%
·
0.38%
ROE
4.8%
4.4%
·
9.4%
4.4%
5.1%
·
3.6%
3.9%
3.5%
·
3.8%
2.5%
2.1%
·
4.5%
효율성1
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
주당5
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$15.63
$15.10
·
$14.29
$52.55
$50.67
·
$47.27
$44.93
$43.52
·
$40.60
$39.45
$39.56
·
$37.09
Revenue / Share
$2.83
$2.65
·
$3.43
$10.95
$9.94
·
$7.24
$6.59
$6.17
·
$6.11
$5.66
$5.20
·
$6.09
Cash Flow / Share
·
$1.21
·
·
·
$2.95
·
·
·
$-1.00
·
·
·
$0.76
·
·
Dividend / Share
$0.16
$0.16
$0.16
$0.16
$0.16
$0.16
$0.16
$0.16
$0.15
$0.15
$0.60
$0.60
$0.60
$0.60
$0.50
$0.50
EPS (TTM)
$-0.31
$-0.47
·
$0.49
$-0.32
$0.78
·
$1.31
$2.40
$1.76
·
$4.78
$5.06
$4.91
·
$5.10
가치 평가 (TTM)12
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$262M
$260M
·
$248M
$222M
$207M
·
·
·
·
·
·
·
·
·
·
Net Income TTM
$69M
$65M
·
$63M
$45M
$42M
·
$33M
$32M
$29M
·
$27M
$29M
$28M
·
$30M
Market Cap
$617M
$509M
·
$478M
$515M
$404M
·
$392M
$317M
$278M
·
$220M
$221M
$268M
·
$236M
P/E
-89.5
-48.7
·
44.2
-291.4
93.9
·
54.4
24.0
28.7
·
8.3
7.8
9.6
·
8.1
P/S
2.4
2.0
·
1.9
2.3
2.0
·
·
·
·
·
·
·
·
·
·
P/B
1.8
1.5
·
1.5
1.8
1.4
·
1.5
1.3
1.2
·
1.0
1.0
1.2
·
1.1
P / Tangible Book
2.1
1.8
·
1.8
2.2
1.8
·
1.6
1.4
1.2
·
1.1
1.1
1.3
·
1.2
P / Cash Flow
·
18.7
·
·
·
24.4
·
·
·
-50.1
·
·
·
61.5
·
·
Dividend Yield
2.4%
2.9%
·
3.0%
2.7%
3.5%
·
3.5%
4.3%
4.9%
·
6.0%
5.7%
4.3%
·
4.3%
Earnings Yield
-1.1%
-2.1%
·
2.3%
-0.34%
1.1%
·
1.8%
4.2%
3.5%
·
12.1%
12.9%
10.4%
·
12.3%
Payout Ratio
·
26.0%
·
·
·
26.5%
·
·
·
40.9%
·
·
·
70.8%
·
·
Annual Payout
$15M
$15M
·
$14M
$14M
$14M
·
$14M
$14M
$14M
·
$13M
$13M
$12M
·
$10M
최신 기간은 왼쪽에 · null 값은 ·로 표시
재무제표
손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
16
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
매출
$256M
$196M
$158M
$134M
·
매출 총이익률 %
81.7%
77.5%
·
·
·
순이익
$65M
$37M
$25M
$31M
$38M
희석 EPS
$2.87
$1.66
$1.12
$5.27
$6.00
이 재무제표에 대한 데이터가 없습니다.
이 재무제표를 작성하기에 기본 정보 데이터가 충분하지 않습니다.
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
잉여현금흐름
$134M
$-9M
$33M
$74M
$110M
기관 투자자 (13F)
162개의 제출자
· $492.9M 전체
· 기준일 2026년 9월 30일
17
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
보유자162
보유 가치$492.9M
신규 포지션18
청산 포지션21
기관 활동 — Q2 2026 대 이전 분기
신규 포지션
청산 포지션
증가함
감소
순주식 변동
18 (-15 이전 분기 대비)
21 (-1 이전 분기 대비)
59 (+2 이전 분기 대비)
39 (-7 이전 분기 대비)
+401K
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.