PESI Perma-Fix Environmental Services, Inc. - Common Stock
NASDAQ · Commercial Services & Supplies · SEC EDGAR에서 보기 ↗ 종가 10월 2, 2026 10-K/10-Q 8월 12, 2026
$15.56
· 52주 범위 %
· 저점 이상
· 고점까지
$8.5852주 저점
$21.3252주 고점
시가총액 (MRQ)
$330M
P/E (TTM)
-13.8
EPS (TTM)
$-1.13
매출 (TTM)
$-4M
내 배지
52주 범위
$9–$21
애널리스트 평점
BUY
목표 주가
$30
P/E
-13.8
ROE
-36.8%
순이익률
549.9%
배지 스트립이 비어 있습니다. 이 페이지의 아무 지표나 고정하세요.
PESI 주식 스냅샷 가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
가격
$15.56
시가총액 (MRQ)
$330M
P/E (TTM)
-13.8
EPS (TTM)
$-1.13
매출 (TTM)
$-4M
ROE (TTM)
-36.8%
부채/자본 (MRQ)
0.0
52주 범위
$9–$21
PESI 주가 차트 기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
범위
막대
막대 세분성은 선택한 기간에 따라 조정됩니다. 막대의 시가/고가/저가/종가를 보려면 차트에 마우스를 올리세요.
주식 분할
| 배당락일 | 분할 | 유형 |
|---|---|---|
| 2013년 10월 15일 | 1-for-5 | 역방향 |
Perma-Fix Environmental Services, Inc. - Common Stock 정보 위키백과 회사 개요
섹터Industrials
산업Commercial Services & Supplies
직원293
국가US
10년 성과 매출, 순이익, 마진 및 EPS 추세
매출$642.0K2016-12-31 → 2025-12-31
EPS$-0.752016-12-31 → 2025-12-31
잉여현금흐름$-15M2016-12-31 → 2025-12-31
순이익률549.9%2016-12-31 → 2025-12-31
가치 평가 및 비율
가치 평가 P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
| 지표 | 5년 추세 | PESI | 5년 평균 | 동종업계 중앙값 | 결론 |
|---|---|---|---|---|---|
| P/E (TTM) | -13.85년 평균 ≈49.9 | ≈49.9 | · | · | |
| P/S (TTM) | -85.75년 평균 ≈74.0 | ≈74.0 | · | · | |
| P/B (MRQ) | 5.75년 평균 ≈2.8 | ≈2.8 | 1.6 | 고평가 | |
| EV / EBITDA | -27.95년 평균 ≈-6.8 | ≈-6.8 | · | · | |
| 주가 / FCF (TTM) | -15.25년 평균 ≈-8.4 | ≈-8.4 | · | · | |
| 주가 / 현금 흐름 (TTM) | -21.05년 평균 ≈-23.1 | ≈-23.1 | · | · | |
| EV / Revenue (EV / 매출) | 433.45년 평균 ≈70.8 | ≈70.8 | · | · | |
| EV / FCF | -18.05년 평균 ≈-8.0 | ≈-8.0 | · | · | |
| 주가 / 유형 장부 가치 (MRQ) | 5.75년 평균 ≈2.8 | ≈2.8 | · | · |
동종 기업 중앙값은 지표별로 표준화된 기준으로 계산되며, 이 주식에 표시된 TTM/MRQ 기준과 항상 일치하지 않을 수 있습니다.
수익성 총, 영업 및 순이익률; ROE, ROA, ROIC
| 지표 | 5년 추세 | PESI | 5년 평균 | 동종업계 중앙값 | 결론 |
|---|---|---|---|---|---|
| 매출 총이익률 (TTM) | 41.9%5년 평균 ≈195.2% | ≈195.2% | 22.5% | 약함 | |
| 영업이익률 (TTM) | 495.7%5년 평균 ≈-374.7% | ≈-374.7% | 3.5% | 약함 | |
| EBITDA 마진 (TTM) | 447.4%5년 평균 ≈-317.5% | ≈-317.5% | 4.2% | 약함 | |
| 세전 마진 (TTM) | 473.0%5년 평균 ≈-339.3% | ≈-339.3% | 0.92% | 약함 | |
| 순이익률 (TTM) | 549.9%5년 평균 ≈-437.1% | ≈-437.1% | -1.1% | 약함 | |
| ROA (TTM) | -22.1%5년 평균 ≈-8.2% | ≈-8.2% | -4.8% | 약함 | |
| ROE (TTM) | -36.8%5년 평균 ≈-14.1% | ≈-14.1% | 4.4% | 약함 |
재무 건전성 부채, 유동성, 지급능력 — 대차대조표 건전성
| 지표 | 5년 추세 | PESI | 5년 평균 | 동종업계 중앙값 | 결론 |
|---|---|---|---|---|---|
| 부채 / 자기자본 비율 (MRQ) | 0.05년 평균 ≈0.0 | ≈0.0 | 0.7 | 낮은 부채 | |
| 유동비율 (MRQ) | 1.75년 평균 ≈1.5 | ≈1.5 | 1.7 | 동일 | |
| Quick Ratio (당좌 비율) | 1.05년 평균 ≈0.9 | ≈0.9 | 1.1 | 동일 | |
| 장기 부채 / 자기 자본 (MRQ) | 0.05년 평균 ≈0.0 | ≈0.0 | 0.7 | 낮은 부채 | |
| Interest Coverage (이자 보상 배율) | -25.55년 평균 ≈-22.9 | ≈-22.9 | -11.5 | 낮은 유동성 |
성장 매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
| 지표 | 5년 추세 | PESI | 5년 평균 | 동종업계 중앙값 | 결론 |
|---|---|---|---|---|---|
| Revenue YoY (매출 YoY) | -98.9%5년 평균 ≈-25.4% | ≈-25.4% | · | · | |
| Revenue CAGR 3Y (매출 CAGR 3년) | -79.1%5년 평균 ≈-27.5% | ≈-27.5% | · | · | |
| Revenue CAGR 5Y (매출 CAGR 5년) | -63.3% | · | · | · | |
| EPS CAGR 3Y (EPS CAGR 3년) | -44.2% | · | · | · | |
| Net Income CAGR 3Y (순이익 CAGR 3년) | -44.6% | · | · | · |
자본 효율성 자산 회전율, 재고 회전율, 매출채권 회전율
| 지표 | 5년 추세 | PESI | 5년 평균 | 동종업계 중앙값 | 결론 |
|---|---|---|---|---|---|
| Asset Turnover (자산 회전율) | 0.05년 평균 ≈0.7 | ≈0.7 | 0.6 | 약함 | |
| Inventory Turnover (재고 회전율) | 38.25년 평균 ≈68.6 | ≈68.6 | · | · | |
| Receivables Turnover (매출 채권 회전율) | 0.15년 평균 ≈4.9 | ≈4.9 | 5.1 | 약함 | |
| Revenue / Employee (연간 매출액 ÷ 직원 수(yfinance 보고 인원수). 파생 — 저장된 SEC-XBRL 개념이 아님.) | ≈$2.2K | · | · | · |
가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가
실적 기록 EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
평균 서프라이즈
-57.4%
다음 실적
11월 09, 2026
| 기간 | 보고서 | EPS Actual | EPS 예상 | 서프라이즈 |
|---|---|---|---|---|
| 2026년 6월 30일 | 8월 12, 2026 | $-0.32 | $-0.32 | -1.2% |
| 2026년 3월 31일 | 5월 7, 2026 | $-0.40 | $-0.24 | -63.4% |
| 2025년 12월 31일 | $-0.31 | $-0.09 | -237.7% | |
| 2025년 9월 30일 | $-0.10 | $-0.12 | 18.3% | |
| 2025년 6월 30일 | $-0.15 | $-0.14 | -5.0% | |
| 2025년 3월 31일 | $-0.19 | $-0.14 | -33.1% | |
| 2024년 12월 31일 | $-0.22 | $-0.12 | -79.7% |
전체 기본 지표 연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
손익계산서
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $642.0K | $59M | $90M | $71M | $61M | $97M | $60M | $36M | $50M | $4M | $62M | $57M | |
| Cost of Revenue | $56M | $59M | $73M | $61M | $65M | $90M | $58M | $41M | $41M | $44M | $48M | $45M | |
| Gross Profit | $6M | $2.0K | $16M | $10M | $7M | $16M | $16M | $8M | $9M | $7M | $14M | $12M | |
| R&D Expense | $1M | $1M | $561.0K | $336.0K | $746.0K | $762.0K | $750.0K | $1M | $2M | $2M | $2M | $1M | |
| SG&A Expense | $16M | $14M | $15M | $15M | $13M | $12M | $12M | $11M | $11M | $11M | $11M | $12M | |
| Operating Income | $-12M | $-16M | $756.0K | $-5M | $-7M | $3M | $3M | $-4M | $-5M | $-16M | $1M | $-2M | |
| Interest Expense | $461.0K | $473.0K | $323.0K | $175.0K | $247.0K | $398.0K | $432.0K | $251.0K | $315.0K | $489.0K | $489.0K | $616.0K | |
| Interest Income | · | · | · | · | · | · | · | · | · | $110.0K | $53.0K | $27.0K | |
| Other Non-op | $261.0K | $166.0K | $-11.0K | $2M | $-86.0K | $211.0K | $223.0K | $-8.0K | $123.0K | $22.0K | $11.0K | $-51.0K | |
| Pretax Income | $-11M | $-15M | $935.0K | $-4M | $-3M | $3M | $3M | $-2M | $-5M | $-16M | $480.0K | $-3M | |
| Income Tax | · | $4M | $17.0K | $-378.0K | $-4M | $-189.0K | $157.0K | $-936.0K | $1M | $-3M | $543.0K | $417.0K | |
| Net Income | $-14M | $-20M | $485.0K | $-4M | $835.0K | $3M | $2M | $-1M | $-4M | $-13M | $-1M | $-1M | |
| EPS (Basic) | $-0.75 | $-1.33 | $0.04 | $-0.29 | $0.07 | $0.24 | $0.19 | $-0.12 | $-0.31 | $-1.15 | $-0.09 | $-0.11 | |
| EPS (Diluted) | $-0.75 | $-1.33 | $0.04 | $-0.29 | $0.07 | $0.23 | $0.19 | $-0.12 | $-0.31 | $-1.15 | $-0.09 | $-0.11 | |
| Shares (Basic) | 18,464,000 | 15,072,000 | 13,506,000 | 13,280,000 | 12,433,000 | 12,139 | 12,046 | 11,855,000 | 11,706,000 | 11,608,000 | 11,516,000 | 11,443,000 | |
| Shares (Diluted) | 18,464,000 | 15,072,000 | 13,739,000 | 13,280,000 | 12,673,000 | 12,347 | 12,060 | 11,855,000 | 11,706,000 | 11,608,000 | 11,552,000 | 11,443,000 | |
| EBITDA | $-10M | $-14M | $3M | $-3M | $-5M | $5M | $4M | $-2M | $-933.0K | $-12M | $5M | $3M |
대차대조표
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $12M | $29M | $8M | $2M | $4M | $8M | $390.0K | $810.0K | $1M | $163.0K | $1M | $4M | |
| Receivables | $11M | $12M | $10M | $9M | $11M | $10M | $13M | $8M | $8M | $9M | $10M | $8M | |
| Inventory | $2M | $1M | $1M | $814.0K | $680.0K | $610.0K | $487.0K | $449.0K | $393.0K | $370.0K | $377.0K | $498.0K | |
| Prepaid Expense | $3M | $3M | $4M | $5M | $4M | $4M | $3M | $3M | $3M | $2M | · | · | |
| Current Assets | $36M | $50M | $31M | $24M | $30M | $37M | $25M | $15M | $17M | $15M | $20M | $23M | |
| PP&E (Net) | $25M | $21M | $19M | $19M | $19M | $18M | $17M | $16M | $15M | $17M | $20M | $23M | |
| PP&E (Gross) | $58M | $53M | $50M | $48M | $48M | $46M | $43M | $42M | $71M | $70M | $70M | $70M | |
| Accum. Depreciation | $33M | $32M | $31M | $29M | $29M | $28M | $27M | $27M | $56M | $53M | $50M | $47M | |
| Goodwill | · | · | · | · | · | · | · | · | · | · | $0 | $0 | |
| Intangibles | $362.0K | · | · | $629.0K | $894.0K | $875.0K | $9M | $8M | $8M | $8M | $17M | $2.7K | |
| Other Non-current Assets | $1M | $461.0K | $370.0K | $438.0K | $809.0K | $890.0K | $989.0K | $1M | $1M | $1M | $1M | $1M | |
| Total Assets | $88M | $97M | $79M | $71M | $77M | $79M | $67M | $57M | $60M | $65M | $83M | $88M | |
| Accounts Payable | $7M | $6M | $10M | $10M | $12M | $15M | $9M | $5M | $4M | $4M | $6M | $5M | |
| Accrued Liabilities | $5M | $5M | $7M | $5M | $5M | $6M | $6M | $5M | $5M | $4M | $4M | $5M | |
| Current Liabilities | $23M | $22M | $26M | $23M | $26M | $33M | $25M | $22M | $20M | $17M | $17M | $22M | |
| Capital Leases | $1M | $1M | $2M | $2M | $2M | $2M | $2M | · | · | · | · | · | |
| Deferred Tax | · | · | · | · | · | $471.0K | $590.0K | $586.0K | $2M | $2M | $5M | $5M | |
| Other Non-current Liabilities | · | · | · | · | · | $626.0K | · | $255.0K | $1M | $931.0K | $867.0K | $803.0K | |
| Total Liabilities | $38M | $35M | $39M | $33M | $37M | $46M | $37M | $31M | $31M | $33M | $37M | $42M | |
| Long-term Debt | $2M | $2M | $3M | $1M | $993.0K | $7M | $4M | $3M | $4M | $9M | $10M | $11M | |
| Total Debt | $2M | $2M | $3M | $1M | $993.0K | $7M | $4M | $3M | $4M | $9M | $10M | $11M | |
| Common Stock | $18.0K | $18.0K | $14.0K | $13.0K | $13.0K | $12.0K | $12.0K | $12.0K | $12.0K | $11.0K | $11.0K | $11.0K | |
| Paid-in Capital | $161M | $160M | $117M | $115M | $114M | $109M | $108M | $108M | $106M | $106M | $106M | $105M | |
| Retained Earnings | $-111M | $-97M | $-77M | $-77M | $-74M | $-74M | $-77M | $-80M | $-78M | $-74M | $-61M | $-60M | |
| Treasury Stock | $88.0K | $88.0K | $88.0K | $88.0K | $88.0K | $88.0K | $88.0K | $88.0K | $88.0K | $88.0K | $88.0K | $88.0K | |
| Stockholders' Equity | $50M | $62M | $39M | $38M | $41M | $32M | $31M | $28M | $28M | $32M | $45M | $45M | |
| Liabilities + Equity | $88M | $97M | $79M | $71M | $77M | $79M | $67M | $57M | $60M | $65M | $83M | $88M | |
| Shares Outstanding | 18,518,181 | 18,377,237 | 13,646,559 | 13,324,756 | 13,214,910 | 12,153,897 | 12,115,878 | 11,936,573 | 11,730,981 | 11,669,383 | 11,543,590 | 11,468,843 |
현금 흐름
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $2M | $2M | $3M | $2M | $2M | $2M | $1M | $1M | $4M | $4M | $4M | $4M | |
| Stock-based Comp | $818.0K | $656.0K | $548.0K | $408.0K | $250.0K | $236.0K | $179.0K | $198.0K | · | · | · | · | |
| Deferred Tax | · | $4M | $-66.0K | $-390.0K | $-4M | $-119.0K | $4.0K | $-1M | $-668.0K | $-3M | $418.0K | $539.0K | |
| Amort. of Intangibles | $57.0K | $117.0K | $198.0K | $237.0K | $211.0K | $239.0K | $7.0K | $55.0K | $55.0K | $55.0K | $471.0K | $638.0K | |
| Other Non-cash | $455.0K | $-2M | $3M | $1M | $-6M | $3M | $-9M | $3M | $987.0K | $12M | $-4M | $-5M | |
| Operating Cash Flow | $-11M | $-15M | $6M | $-553.0K | $-7M | $7M | $-5M | $2M | $442.0K | $104.0K | $-1M | $-1M | |
| CapEx | $5M | $3M | $2M | $1M | $2M | $2M | $2M | $1M | $439.0K | $436.0K | $623.0K | $464.0K | |
| Investing Cash Flow | $-5M | $-4M | $-2M | $-997.0K | $-2M | $-2M | $-1M | $-1M | $-340.0K | $-415.0K | $-492.0K | $7M | |
| Debt Issued | · | · | $2M | $524.0K | · | $6M | $2M | · | · | · | · | · | |
| Net Debt Issued | $-631.0K | $-832.0K | $2M | $22.0K | $-440.0K | $3M | $1M | $-1M | $-1M | $-2M | $-2M | $-2M | |
| Stock Issued | · | $42M | · | $-61.0K | $6M | · | · | $36.0K | · | $156.0K | $10.0K | $7.0K | |
| Net Stock Activity | · | $42M | · | $-61.0K | $6M | · | · | $36.0K | · | $156.0K | $10.0K | $7.0K | |
| Financing Cash Flow | $-981.0K | $41M | $2M | $-921.0K | $5M | $2M | $992.0K | $-580.0K | $-5M | · | $-490.0K | $-2M | |
| Net Change in Cash | $-17M | $22M | $6M | $-2M | $-3M | $8M | $-5M | $42.0K | $-5M | $-1M | $-2M | $3M | |
| Taxes Paid | · | $53.0K | · | · | · | · | · | · | · | · | · | · | |
| Free Cash Flow | $-15M | $-18M | $4M | $-2M | $-8M | $6M | $-6M | $528.0K | $3.0K | $-332.0K | $-2M | $-2M | |
| Levered FCF | · | $-19M | $4M | $-2M | $-8M | $5M | $-7M | $160.1K | $-228.1K | $-730.9K | $-2M | $-3M |
수익성
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 930.4% | 0.00% | 18.2% | 16.0% | 11.2% | 16.5% | 26.0% | 17.1% | 136.6% | 13.8% | 23.0% | 20.9% | |
| Operating Margin | -1827.9% | -26.5% | 0.84% | -9.0% | -11.1% | 3.5% | 5.0% | -7.3% | -75.0% | -30.8% | 1.8% | -3.0% | |
| Net Margin | -2147.0% | -33.8% | 0.54% | -6.4% | 1.4% | 3.0% | 3.9% | -2.9% | -58.3% | -26.2% | -1.7% | -2.1% | |
| Pretax Margin | -1661.2% | -25.6% | 1.0% | -6.0% | -4.6% | 3.1% | 4.8% | -4.1% | -76.4% | -31.7% | 0.77% | -4.5% | |
| EBITDA Margin | -1553.9% | -23.5% | 3.7% | -5.5% | -8.4% | 5.1% | 7.2% | -4.3% | -14.8% | -22.7% | 7.8% | 4.4% | |
| ROA | -14.9% | -22.7% | 0.65% | -5.1% | 1.1% | 3.9% | 3.7% | -2.4% | -5.9% | -18.1% | -1.2% | -1.4% | |
| ROE | -25.8% | -38.1% | 1.2% | -10.0% | 2.1% | 8.8% | 7.9% | -5.1% | -12.3% | -35.2% | -2.4% | -2.8% | |
| ROIC | · | -31.3% | 1.8% | -12.5% | 6.3% | 8.6% | 8.1% | -17.1% | -10.8% | -31.9% | -0.27% | -3.6% |
유동성 및 지급능력
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.6 | 2.3 | 1.2 | 1.0 | 1.2 | 1.1 | 1.0 | 0.7 | 0.9 | 0.9 | 1.2 | 1.0 | |
| Quick Ratio | 1.0 | 1.8 | 0.7 | 0.5 | 0.6 | 0.5 | 0.5 | 0.4 | 0.5 | 0.5 | 0.6 | 0.5 | |
| Debt / Equity | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.2 | 0.1 | 0.1 | 0.1 | 0.3 | 0.2 | 0.3 | |
| LT Debt / Equity | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | |
| Interest Coverage | -25.5 | -33.2 | 2.3 | -30.8 | -27.4 | 8.4 | 6.9 | -14.4 | -15.0 | -32.3 | 2.3 | -2.8 |
효율성
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | 0.7 | 1.2 | 0.8 | 0.8 | 1.3 | 1.0 | 0.8 | 0.1 | 0.7 | 0.7 | 0.6 | |
| Inventory Turnover | 38.2 | 47.2 | 74.5 | 81.6 | 101.3 | 163.2 | 123.7 | 97.6 | 107.9 | 118.2 | 109.8 | 88.7 | |
| Receivables Turnover | 0.1 | 5.8 | 7.2 | 5.8 | 5.8 | 8.5 | 5.7 | 6.3 | 0.8 | 5.6 | 7.0 | 6.9 |
주당
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $2.71 | $3.40 | $2.89 | $2.82 | $3.07 | $2.81 | $2.55 | $2.31 | $2.42 | $2.71 | $3.86 | $3.83 | |
| Revenue / Share | $0.03 | $3.92 | $6.53 | $4.52 | $4798.55 | $7822.31 | $4.97 | $4.18 | $0.54 | $4.41 | $5.40 | $4986.89 | |
| Cash Flow / Share | $-0.58 | $-0.98 | $0.45 | $-0.04 | $-539.49 | $596.74 | $-0.39 | $0.17 | $0.04 | $0.01 | $-0.10 | $-125.14 | |
| Cash / Share | $0.64 | $1.58 | $0.55 | $0.14 | $0.34 | $0.65 | $0.03 | $0.07 | $0.09 | $0.01 | $0.12 | $0.32 | |
| EPS (TTM) | $-0.75 | $-1.33 | $0.04 | $-0.29 | $0.07 | $0.23 | $0.19 | $-0.12 | $-0.31 | $-1.15 | $-0.09 | $-0.11 |
성장률
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | -98.9% | -34.1% | 27.1% | 16.1% | -37.0% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | -79.1% | -0.94% | -2.4% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | -63.3% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | · | · | · | · | -69.6% | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | · | · | -44.2% | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | · | · | · | · | -70.8% | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | · | · | -44.6% | · | · | · | · | · | · | · | · | · |
가치 평가 (TTM)
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $642.0K | $59M | $90M | $71M | $61M | $97M | $60M | $36M | $50M | $4M | $62M | $57M | |
| Net Income TTM | $-14M | $-20M | $485.0K | $-4M | $835.0K | $3M | $2M | $-1M | $-4M | $-13M | $-1M | $-1M | |
| Market Cap | $233M | $203M | $107M | $47M | $84M | $73M | $110M | $28M | $43M | $46M | $43M | $50M | |
| Enterprise Value | $223M | $177M | $103M | $46M | $80M | $71M | $114M | $31M | $46M | $54M | $51M | $58M | |
| P/E | -16.8 | -8.3 | 196.5 | -12.2 | 90.4 | 26.0 | 47.9 | -19.6 | -11.8 | -3.4 | -41.3 | -39.5 | |
| P/S | 363.2 | 3.4 | 1.2 | 0.7 | 1.4 | 0.8 | 1.8 | 0.8 | 0.9 | 10.3 | 0.7 | 0.9 | |
| P/B | 4.7 | 3.3 | 2.7 | 1.3 | 2.1 | 2.1 | 3.6 | 1.0 | 1.5 | 1.4 | 1.0 | 1.1 | |
| P / Tangible Book | 4.7 | 3.3 | 2.7 | 1.3 | 2.1 | 2.3 | · | · | · | · | · | · | |
| P / Cash Flow | -21.7 | -13.8 | 17.4 | -85.1 | -12.2 | 9.8 | -23.5 | 14.3 | 96.9 | 437.6 | -37.1 | -34.8 | |
| P / FCF | -15.1 | -11.2 | 24.2 | -29.8 | -9.9 | 12.8 | -17.7 | 53.1 | 14272.7 | -137.1 | -24.1 | -26.3 | |
| EV / EBITDA | -22.4 | -12.7 | 30.8 | -14.1 | -15.8 | 14.5 | 26.4 | -14.2 | -48.9 | -4.7 | 10.6 | 22.8 | |
| EV / FCF | -14.4 | -9.7 | 23.1 | -29.3 | -9.5 | 12.6 | -18.3 | 57.8 | 15200.7 | -163.2 | -28.9 | -30.4 | |
| EV / Revenue | 347.7 | 3.0 | 1.1 | 0.7 | 1.3 | 0.7 | 1.9 | 0.8 | 0.9 | 12.3 | 0.8 | 1.0 | |
| Earnings Yield | -6.0% | -12.0% | 0.51% | -8.2% | 1.1% | 3.9% | 2.1% | -5.1% | -8.5% | -29.5% | -2.4% | -2.5% |
손익계산서
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $13M | $11M | $-45M | $17M | $15M | $14M | · | $17M | $14M | $14M | $23M | $22M | $25M | $20M | $17M | $18M | |
| Cost of Revenue | $15M | $14M | $15M | $15M | $13M | $13M | $14M | $15M | $15M | $14M | $18M | $17M | $21M | $17M | $15M | $15M | |
| Gross Profit | $-3M | $-3M | $1M | $3M | $2M | $657.0K | $594.0K | $1M | $-1M | $-620.0K | $4M | $5M | $5M | $3M | $2M | $3M | |
| R&D Expense | $253.0K | $303.0K | $254.0K | $342.0K | $312.0K | $383.0K | $300.0K | $303.0K | $273.0K | $296.0K | $221.0K | $120.0K | $121.0K | $99.0K | $91.0K | $69.0K | |
| SG&A Expense | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $3M | $4M | $4M | $4M | $4M | $3M | $4M | $4M | |
| Operating Income | $-7M | $-7M | $-3M | $-2M | $-3M | $-4M | $-4M | $-3M | $-5M | $-4M | $-8.0K | $496.0K | $844.0K | $-576.0K | $-2M | $-928.0K | |
| Interest Expense | $73.0K | $59.0K | $109.0K | $116.0K | $124.0K | $112.0K | $127.0K | $121.0K | $109.0K | $116.0K | $134.0K | $89.0K | $47.0K | $53.0K | $52.0K | $47.0K | |
| Other Non-op | $136.0K | $8.0K | $91.0K | $-18.0K | $155.0K | $33.0K | $105.0K | $59.0K | $1.0K | $1.0K | $0 | $-17.0K | $6.0K | · | $-15.0K | $2M | |
| Pretax Income | $-6M | $-7M | $-3M | $-2M | $-3M | $-4M | $-3M | $-2M | $-5M | $-4M | $6.0K | $500.0K | $951.0K | $-522.0K | $-2M | $1M | |
| Income Tax | · | · | · | · | · | · | $135.0K | $6M | $-1M | $-956.0K | $-465.0K | $254.0K | $432.0K | $-204.0K | $-231.0K | $179.0K | |
| Net Income | $-6M | $-7M | $-6M | $-2M | $-3M | $-4M | $-3M | $-9M | $-4M | $-4M | $81.0K | $341.0K | $474.0K | $-411.0K | $-2M | $664.0K | |
| EPS (Basic) | $-0.32 | $-0.40 | $-0.31 | $-0.10 | $-0.15 | $-0.19 | $-0.23 | $-0.57 | $-0.27 | $-0.26 | $0.00 | $0.03 | $0.04 | $-0.03 | $-0.13 | $0.05 | |
| EPS (Diluted) | $-0.32 | $-0.40 | $-0.31 | $-0.10 | $-0.15 | $-0.19 | $-0.23 | $-0.57 | $-0.27 | $-0.26 | $0.02 | $0.02 | $0.03 | $-0.03 | $-0.13 | $0.05 | |
| Shares (Basic) | 19,840,000 | 18,542,000 | · | 18,472,000 | 18,448,000 | 18,424,000 | · | 15,803,000 | 14,593,000 | 13,676,000 | · | 13,568,000 | 13,474,000 | 13,358,000 | · | 13,297,000 | |
| Shares (Diluted) | 19,840,000 | 18,542,000 | · | 18,472,000 | 18,448,000 | 18,424,000 | · | 15,803,000 | 14,593,000 | 13,676,000 | · | 13,979,000 | 13,848,000 | 13,358,000 | · | 13,447,000 | |
| EBITDA | $-6M | $-7M | · | $-1M | $-2M | $-3M | · | $-3M | $-5M | $-4M | · | $496.0K | $844.0K | $171.0K | · | $-928.0K |
대차대조표
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $20M | $7M | $12M | $16M | $23M | $26M | $29M | $11M | $18M | $2M | $8M | $2M | $5M | $2M | $2M | $2M | |
| Receivables | $10M | $9M | $11M | $12M | $9M | $9M | $12M | $9M | $6M | $9M | $10M | $15M | $12M | $11M | $9M | $10M | |
| Inventory | $3M | $2M | $2M | $1M | $1M | $1M | $1M | $1M | $965.0K | $1M | $1M | $1M | $1M | $1M | $814.0K | $1M | |
| Prepaid Expense | $3M | $4M | $3M | $4M | $3M | $4M | $3M | $4M | $3M | $4M | $4M | $5M | $3M | $4M | $5M | $6M | |
| Current Assets | $46M | $29M | $36M | $42M | $42M | $45M | $50M | $32M | $35M | $25M | $31M | $32M | $28M | $25M | $24M | $25M | |
| PP&E (Net) | $29M | $25M | $25M | $23M | $22M | $21M | $21M | $20M | $19M | $19M | $19M | $19M | $19M | $19M | $19M | $20M | |
| PP&E (Gross) | $63M | $58M | $58M | $55M | $54M | $53M | $53M | $52M | $50M | $50M | $50M | $49M | $49M | $48M | $48M | $49M | |
| Accum. Depreciation | $34M | $33M | $33M | $33M | $32M | $32M | $32M | $32M | $31M | $31M | $31M | $31M | $30M | $29M | $29M | $30M | |
| Intangibles | $552.0K | $503.0K | · | · | · | · | · | $133.0K | $155.0K | · | · | $477.0K | $529.0K | $567.0K | · | $719.0K | |
| Other Non-current Assets | $1M | $1M | $1M | $585.0K | $624.0K | $505.0K | $461.0K | $381.0K | $339.0K | $351.0K | $370.0K | $383.0K | $405.0K | $421.0K | $438.0K | $448.0K | |
| Total Assets | $102M | $82M | $88M | $91M | $90M | $93M | $97M | $78M | $87M | $74M | $79M | $80M | $75M | $73M | $71M | $73M | |
| Accounts Payable | $9M | $7M | $7M | $6M | $5M | $7M | $6M | $8M | $9M | $8M | $10M | $10M | $14M | $12M | $10M | $10M | |
| Accrued Liabilities | $5M | $6M | $5M | $6M | $5M | $5M | $5M | $6M | $4M | $6M | $7M | $7M | $4M | $5M | $5M | $6M | |
| Current Liabilities | $27M | $24M | $23M | $24M | $21M | $21M | $22M | $23M | $23M | $25M | $26M | $27M | $26M | $25M | $23M | $24M | |
| Capital Leases | $897.0K | $995.0K | $1M | $1M | $1M | $1M | $1M | $2M | $2M | $2M | $2M | $2M | $1M | $1M | $2M | $2M | |
| Total Liabilities | $44M | $39M | $38M | $36M | $33M | $34M | $35M | $36M | $36M | $38M | $39M | $41M | $36M | $35M | $33M | $34M | |
| Long-term Debt | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $3M | $3M | $3M | $772.0K | $889.0K | $1M | $1M | |
| Total Debt | $2M | $2M | · | $2M | $2M | $2M | · | $2M | $2M | $3M | · | $3M | $772.0K | $889.0K | · | $1M | |
| Common Stock | $21.0K | $18.0K | $18.0K | $18.0K | $18.0K | $18.0K | $18.0K | $16.0K | $16.0K | $14.0K | $14.0K | $14.0K | $14.0K | $13.0K | $13.0K | $13.0K | |
| Paid-in Capital | $183M | $161M | $161M | $161M | $160M | $160M | $160M | $136M | $136M | $117M | $117M | $116M | $116M | $115M | $115M | $115M | |
| Retained Earnings | $-124M | $-118M | $-111M | $-105M | $-103M | $-101M | $-97M | $-93M | $-84M | $-81M | $-77M | $-77M | $-77M | $-78M | $-77M | $-76M | |
| Treasury Stock | $88.0K | $88.0K | $88.0K | $88.0K | $88.0K | $88.0K | $88.0K | $88.0K | $88.0K | $88.0K | $88.0K | $88.0K | $88.0K | $88.0K | $88.0K | $88.0K | |
| Stockholders' Equity | $58M | $43M | $50M | $55M | $57M | $59M | $62M | $42M | $51M | $36M | $39M | $39M | $38M | $37M | $38M | $39M | |
| Liabilities + Equity | $102M | $82M | $88M | $91M | $90M | $93M | $97M | $78M | $87M | $74M | $79M | $80M | $75M | $73M | $71M | $73M | |
| Shares Outstanding | 21,207,552 | 18,547,539 | 18,518,181 | 18,477,401 | 18,452,227 | 18,428,393 | 18,377,237 | 15,809,404 | 15,788,386 | 13,722,938 | 13,646,559 | 13,581,291 | 13,555,101 | 13,389,794 | 13,324,756 | 13,298,108 |
현금 흐름
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $484.0K | $490.0K | $460.0K | $426.0K | $437.0K | $436.0K | $469.0K | $433.0K | $430.0K | $431.0K | $444.0K | $685.0K | $692.0K | $747.0K | $676.0K | $497.0K | |
| Stock-based Comp | $182.0K | $216.0K | $221.0K | $215.0K | $186.0K | $196.0K | $190.0K | $182.0K | $132.0K | $152.0K | $156.0K | $149.0K | $125.0K | $118.0K | $98.0K | $105.0K | |
| Deferred Tax | · | · | · | · | · | · | $148.0K | $6M | $-1M | $-956.0K | $-548.0K | $254.0K | $432.0K | $-204.0K | $-243.0K | $179.0K | |
| Amort. of Intangibles | $15.0K | $17.0K | $16.0K | $13.0K | $13.0K | $15.0K | $47.0K | $22.0K | $23.0K | $25.0K | $33.0K | $55.0K | $55.0K | $55.0K | $61.0K | $65.0K | |
| Other Non-cash | · | $3M | · | · | · | $837.0K | · | · | · | $-658.0K | · | · | · | $1M | · | · | |
| Operating Cash Flow | $-5M | $-4M | $-2M | $-5M | $-2M | $-2M | $-3M | $-5M | $-1M | $-5M | $6M | $-4M | $3M | $2M | $340.0K | $2M | |
| CapEx | $2M | $859.0K | $2M | $1M | $909.0K | $523.0K | $1M | $1M | $597.0K | $244.0K | $328.0K | $339.0K | $298.0K | $748.0K | $77.0K | $189.0K | |
| Investing Cash Flow | $-2M | $-965.0K | $-2M | $-1M | $-903.0K | $-586.0K | $-1M | $-2M | $-1M | $-318.0K | $-603.0K | $-388.0K | $-299.0K | $-748.0K | $-75.0K | $-189.0K | |
| Debt Issued | · | · | · | · | · | · | · | · | · | · | $0 | · | · | · | $0 | $0 | |
| Net Debt Issued | · | $-162.0K | · | · | · | $-157.0K | · | · | · | $-259.0K | · | · | · | $-137.0K | · | · | |
| Stock Issued | · | · | · | · | · | · | $23M | $-141.0K | · | · | · | · | · | · | · | · | |
| Financing Cash Flow | $21M | $-227.0K | $-149.0K | $-206.0K | $-230.0K | $-396.0K | $23M | $-322.0K | $18M | $-125.0K | $-194.0K | $2M | $-86.0K | $-204.0K | $-227.0K | $-250.0K | |
| Net Change in Cash | $14M | $-5M | $-5M | $-6M | $-3M | $-3M | $19M | $-7M | $16M | $-5M | $6M | $-3M | $2M | $612.0K | $38.0K | $2M | |
| Free Cash Flow | · | $-5M | · | · | · | $-3M | · | · | · | $-5M | · | · | · | $816.0K | · | · | |
| Levered FCF | · | · | · | · | · | · | · | · | · | $-5M | · | · | · | $783.7K | · | · |
수익성
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | -19.4% | -25.9% | · | 14.6% | 10.6% | 4.7% | · | 7.9% | -9.3% | -4.5% | · | 20.8% | 18.0% | 15.0% | · | 16.6% | |
| Operating Margin | -50.5% | -67.3% | · | -10.7% | -19.8% | -26.8% | · | -15.5% | -36.0% | -32.8% | · | 2.3% | 3.4% | -2.9% | · | -5.0% | |
| Net Margin | -48.1% | -67.3% | · | -10.5% | -18.6% | -25.7% | · | -53.4% | -28.2% | -26.1% | · | 1.6% | 1.9% | -2.0% | · | 3.6% | |
| Pretax Margin | -48.6% | -66.3% | · | -10.1% | -17.7% | -25.1% | · | -14.2% | -35.4% | -32.4% | · | 2.3% | 3.8% | -2.6% | · | 5.4% | |
| EBITDA Margin | -46.7% | -62.8% | · | -8.3% | -16.8% | -23.7% | · | -15.5% | -36.0% | -29.6% | · | 2.3% | 3.4% | 0.85% | · | -5.0% | |
| ROA | -6.5% | -8.6% | · | -2.2% | -3.1% | -4.3% | · | -11.4% | -4.9% | -4.9% | · | 0.45% | 0.65% | -0.57% | · | 0.89% | |
| ROE | -10.8% | -14.7% | · | -3.8% | -5.0% | -7.5% | · | -22.1% | -8.9% | -9.7% | · | 0.88% | 1.2% | -1.1% | · | 1.6% | |
| ROIC | · | · | · | · | · | · | · | -21.4% | -7.2% | -9.0% | · | 0.58% | 1.2% | -0.92% | · | -1.9% |
유동성 및 지급능력
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.7 | 1.3 | · | 1.8 | 2.0 | 2.2 | · | 1.4 | 1.6 | 1.0 | · | 1.2 | 1.1 | 1.0 | · | 1.1 | |
| Quick Ratio | 1.1 | 0.7 | · | 1.2 | 1.5 | 1.7 | · | 0.9 | 1.1 | 0.4 | · | 0.6 | 0.6 | 0.5 | · | 0.5 | |
| Debt / Equity | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.1 | 0.0 | 0.1 | · | 0.1 | 0.0 | 0.0 | · | 0.0 | |
| LT Debt / Equity | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.1 | · | 0.1 | 0.0 | 0.0 | · | 0.0 | |
| Interest Coverage | -89.1 | -126.8 | · | -16.1 | -23.3 | -33.4 | · | -21.5 | -46.2 | -38.4 | · | 5.6 | 18.0 | -10.9 | · | -19.7 |
효율성
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.1 | 0.1 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.3 | 0.3 | 0.3 | · | 0.2 | |
| Inventory Turnover | 7.9 | 8.7 | · | 13.3 | 11.0 | 11.1 | · | 14.3 | 15.3 | 13.1 | · | 16.6 | 20.1 | 16.6 | · | 19.3 | |
| Receivables Turnover | 1.4 | 1.2 | · | 1.7 | 1.9 | 1.5 | · | 1.4 | 1.5 | 1.4 | · | 1.7 | 2.0 | 1.9 | · | 1.7 |
주당
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $2.75 | $2.32 | · | $3.00 | $3.08 | $3.21 | · | $2.68 | $3.23 | $2.64 | · | $2.86 | $2.82 | $2.79 | · | $2.93 | |
| Revenue / Share | $0.65 | $0.60 | · | $0.94 | $0.79 | $0.76 | · | $1.06 | $0.96 | $1.00 | · | $1.56 | $1.81 | $1.51 | · | $1.37 | |
| Cash Flow / Share | · | $-0.20 | · | · | · | $-0.11 | · | · | · | $-0.34 | · | · | · | $0.12 | · | · | |
| Cash / Share | $0.97 | $0.36 | · | $0.89 | $1.22 | $1.40 | · | $0.67 | $1.15 | $0.17 | · | $0.15 | $0.35 | $0.18 | · | $0.14 | |
| EPS (TTM) | $-1.13 | $-0.96 | · | $-0.67 | $-1.14 | $-1.26 | · | $-1.08 | $-0.49 | $-0.19 | · | $-0.11 | $-0.08 | $-0.22 | · | $-0.35 |
가치 평가 (TTM)
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $-4M | $-2M | · | · | · | · | · | $67M | $72M | $83M | · | $84M | $80M | $75M | · | $60M | |
| Net Income TTM | $-21M | $-18M | · | $-12M | $-19M | $-20M | · | $-16M | $-7M | $-3M | · | $-1M | $-965.0K | $-3M | · | $-5M | |
| Market Cap | $303M | $198M | · | $187M | $194M | $134M | · | $194M | $160M | $163M | · | $142M | $149M | $158M | · | $60M | |
| Enterprise Value | $285M | $193M | · | $172M | $174M | $110M | · | $186M | $144M | $163M | · | $143M | $145M | $156M | · | $59M | |
| P/E | -12.6 | -11.1 | · | -15.1 | -9.2 | -5.8 | · | -11.4 | -20.7 | -62.6 | · | -95.0 | -137.2 | -53.5 | · | -12.8 | |
| P/S | -78.7 | -92.2 | · | · | · | · | · | 2.9 | 2.2 | 2.0 | · | 1.7 | 1.9 | 2.1 | · | 1.0 | |
| P/B | 5.2 | 4.6 | · | 3.4 | 3.4 | 2.3 | · | 4.6 | 3.1 | 4.5 | · | 3.7 | 3.9 | 4.2 | · | 1.5 | |
| P / Tangible Book | 5.2 | 4.7 | · | 3.4 | 3.4 | 2.3 | · | 4.6 | 3.1 | 4.5 | · | 3.7 | 3.9 | 4.3 | · | 1.6 | |
| P / Cash Flow | · | -52.4 | · | · | · | -63.7 | · | · | · | -35.5 | · | · | · | 100.9 | · | · | |
| EV / Revenue | -73.9 | -89.9 | · | · | · | · | · | 2.8 | 2.0 | 2.0 | · | 1.7 | 1.8 | 2.1 | · | 1.0 | |
| Earnings Yield | -7.9% | -9.0% | · | -6.6% | -10.8% | -17.3% | · | -8.8% | -4.8% | -1.6% | · | -1.1% | -0.73% | -1.9% | · | -7.8% |
최신 기간은 왼쪽에 · null 값은 ·로 표시
재무제표 손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
| 지표 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| 매출 | $642.0K | $59M | $90M | $71M | $61M |
| 매출 총이익률 % | 930.4% | 0.00% | 18.2% | 16.0% | 11.2% |
| 영업이익률 % | -1827.9% | -26.5% | 0.84% | -9.0% | -11.1% |
| 순이익 | $-14M | $-20M | $485.0K | $-4M | $835.0K |
| 희석 EPS | $-0.75 | $-1.33 | $0.04 | $-0.29 | $0.07 |
| 지표 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| 부채 / 자기자본 비율 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 |
| 유동비율 | 1.6 | 2.3 | 1.2 | 1.0 | 1.2 |
| 당좌 비율 | 1.0 | 1.8 | 0.7 | 0.5 | 0.6 |
| 지표 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| 잉여현금흐름 | $-15M | $-18M | $4M | $-2M | $-8M |
기관 투자자 (13F) 97개의 제출자 · $151.1M 전체 · 기준일 2026년 6월 30일
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
보유자
97
보유 가치
$151.1M
신규 포지션
14
청산 포지션
8
기관 활동 — Q2 2026 대 이전 분기
| 신규 포지션 | 청산 포지션 | 증가함 | 감소 | 순주식 변동 |
|---|---|---|---|---|
| 14 (-3 이전 분기 대비) | 8 (-3 이전 분기 대비) | 35 (+13 이전 분기 대비) | 19 (-7 이전 분기 대비) | +1.8M |
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.
| 기관 | 가치 | 주식 | % 추적된 13F 중 | 유형 |
|---|---|---|---|---|
| BlackRock, Inc. | $17,901,883 | 1,252,756 | 11.85% | 주식 |
| MAK CAPITAL ONE LLC | $14,760,970 | 1,032,958 | 9.77% | 주식 |
| VANGUARD GROUP INC | $12,188,467 | 968,107 | 8.07% | 주식 |
| VANGUARD CAPITAL MANAGEMENT LLC | $11,599,807 | 811,743 | 7.68% | 주식 |
| Prescott Group Capital Management, L.L.C. | $11,105,359 | 777,142 | 7.35% | 주식 |
| Diamond Hill Capital Management, LLC (Investment Advisor) | $9,181,797 | 642,533 | 6.08% | 주식 |
| KENNEDY CAPITAL MANAGEMENT LLC | $8,729,804 | 610,903 | 5.78% | 주식 |
| Potomac Capital Management, Inc. | $6,816,330 | 477,000 | 4.51% | 주식 |
| GEODE CAPITAL MANAGEMENT, LLC | $6,506,211 | 455,156 | 4.31% | 주식 |
| HEARTLAND ADVISORS INC | $5,716,000 | 400,000 | 3.78% | 주식 |
| STATE STREET CORP | $4,997,842 | 349,744 | 3.31% | 주식 |
| DIMENSIONAL FUND ADVISORS LP | $2,728,619 | 191,063 | 1.81% | 주식 |
| GOLDMAN SACHS GROUP INC | $2,325,768 | 162,755 | 1.54% | 주식 |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $2,242,587 | 156,934 | 1.48% | 주식 |
| CITADEL ADVISORS LLC | $2,181,025 | 152,626 | 1.44% | 주식 |
| PERRITT CAPITAL MANAGEMENT INC | $2,093,717 | 166,300 | 1.39% | 주식 |
| NORTHERN TRUST CORP | $2,024,021 | 141,639 | 1.34% | 주식 |
| VANGUARD FIDUCIARY TRUST CO | $1,758,242 | 123,040 | 1.16% | 주식 |
| GROUP ONE TRADING LLC | $1,752,111 | 122,611 | 1.16% | 주식 |
| VANGUARD PORTFOLIO MANAGEMENT LLC | $1,732,905 | 121,267 | 1.15% | 주식 |
| North Star Investment Management Corp. | $1,722,402 | 120,532 | 1.14% | 주식 |
| Diametric Capital, LP | $1,639,263 | 114,714 | 1.08% | 주식 |
| MYDA Advisors LLC | $1,286,100 | 90,000 | 0.85% | 주식 |
| CM WEALTH ADVISORS LLC | $1,255,219 | 87,839 | 0.83% | 주식 |
| XTX Topco Ltd | $898,670 | 62,888 | 0.59% | 주식 |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $878,835 | 61,500 | 0.58% | 콜 옵션 |
| Owls Nest Partners IA, LLC | $808,171 | 56,555 | 0.53% | 주식 |
| Pale Fire Capital SE | $794,910 | 55,627 | 0.53% | 주식 |
| MORGAN STANLEY | $758,571 | 53,084 | 0.50% | 주식 |
| JANE STREET GROUP, LLC | $666,643 | 46,651 | 0.44% | 주식 |
| CHARLES SCHWAB INVESTMENT MANAGEMENT INC | $646,608 | 45,249 | 0.43% | 주식 |
| GatePass Capital, LLC | $639,358 | 44,742 | 0.42% | 주식 |
| CORSAIR CAPITAL MANAGEMENT, L.P. | $609,454 | 42,649 | 0.40% | 주식 |
| BANK OF AMERICA CORP /DE/ | $591,192 | 41,371 | 0.39% | 주식 |
| SEI INVESTMENTS CO | $586,204 | 41,022 | 0.39% | 주식 |
| Bank of New York Mellon Corp | $544,457 | 38,101 | 0.36% | 주식 |
| SIMPLEX TRADING, LLC | $452,035 | 31,633 | 0.30% | 주식 |
| UBS Group AG | $450,035 | 31,493 | 0.30% | 주식 |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $447,277 | 31,300 | 0.30% | 풋 옵션 |
| Squarepoint Ops LLC | $442,647 | 30,976 | 0.29% | 주식 |
| WELLS FARGO & COMPANY/MN | $418,740 | 29,303 | 0.28% | 주식 |
| D. E. Shaw & Co., Inc. | $355,221 | 24,858 | 0.24% | 주식 |
| ALLIANCEBERNSTEIN L.P. | $351,167 | 32,850 | 0.23% | 주식 |
| BROWN ADVISORY INC | $333,429 | 23,333 | 0.22% | 주식 |
| Nuveen, LLC | $320,868 | 22,454 | 0.21% | 주식 |
| Congress Wealth Management LLC / DE / | $320,860 | 30,500 | 0.21% | 주식 |
| Trexquant Investment LP | $313,637 | 21,948 | 0.21% | 주식 |
| RHUMBLINE ADVISERS | $298,353 | 20,879 | 0.20% | 주식 |
| Rothschild Wealth LLC | $294,374 | 20,600 | 0.19% | 주식 |
| Quadrature Capital Ltd | $271,038 | 18,967 | 0.18% | 주식 |
행동주의자 및 5% 이상 소유자 3 보유
SEC 서류 13D를 제출한 투자자 — 발행인에 영향을 미치려는 의도로 5% 이상의 실질 소유권(행동주의 지분, 이사회 캠페인, M&A). 각 행은 해당 제출자의 포지션에 대한 가장 최근에 알려진 상태를 보여줍니다.
| 제출자 | 제출됨 | 지분 | 상태 | 목적 | 제출 |
|---|---|---|---|---|---|
| Heartland Advisors, Inc., Heartland Holdings, Inc., William R. Nasgovitz ×11 제출 서류 | 2023년 4월 12일 | · | 최초 제출 | · | SEC |
| TALANTA INVESTMENT GROUP, LLC, TALANTA FUND, L.P., JUSTYN R. PUTNAM ×3 제출 서류 | 2019년 12월 20일 | · | 최초 제출 | · | SEC |
| Fundamental Global Investors, LLC, Fundamental Global Partners, LP, Fundamental Global Partners Master Fund, LP ×3 제출 서류 | 2017년 5월 10일 | · | 최초 제출 | · | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
회사 내부자 29 명의 내부자 · 7 임원 · 13 이사
| 내부자 | 역할 | 마지막 활동 | 보유 주식 수 | 매수 12개월 | 매도 12개월 | 순매수/매도 12개월 |
|---|---|---|---|---|---|---|
| Mark Duff | President and CEO | 2025년 9월 11일 P | 134,556 | 0 | 0 | $0 |
| Ben Naccarato | Chief Financial Officer | 2025년 3월 21일 P | 48,811 | 0 | 0 | $0 |
| Troy Eshleman | Chief Operating Officer | 2025년 3월 18일 P | 1,350 | 0 | 0 | $0 |
| John Lash | Chief Operating Officer | 2014년 12월 10일 P | 1,000 | 0 | 0 | $0 |
| Richard Grondin | EVP of Hanford & Int. Waste Op | 2026년 1월 20일 M | 41,308 | 0 | 0 | $0 |
| Louis F Centofanti | EVP of Strategic Initiatives | 2025년 11월 17일 G | 217,565 | 0 | 0 | $0 |
| Andy Lombardo | EVP of Nuclear & Technical Svc | 2023년 12월 5일 P | 17,448 | 0 | 0 | $0 |
| Kerry C Duggan | 이사 | 2026년 10월 1일 A | 8,388 | 0 | 0 | $0 |
| Joseph Timothy Grumski | 이사 | 2026년 10월 1일 A | 69,099 | 0 | 0 | $0 |
| Zach Paul Wamp | 이사 | 2026년 10월 1일 A | 54,248 | 0 | 0 | $0 |
| Thomas Bostick | 이사 | 2026년 10월 1일 A | 51,718 | 0 | 0 | $0 |
| Larry Shelton | 이사 | 2026년 10월 1일 A | 200,229 | 0 | 0 | $0 |
| Joe Reeder | 이사 | 2026년 10월 1일 A | 240,634 | 0 | 0 | $0 |
| Mark A Zwecker | 이사 | 2026년 10월 1일 A | 248,644 | 0 | 0 | $0 |
| Stanley Robert Cochran | 이사 | 2019년 10월 18일 A | 34,711 | 0 | 0 | $0 |
| Gary Kugler | 이사 | 2018년 7월 26일 A | 46,013 | 0 | 0 | $0 |
| John M Climaco | 이사 | 2015년 7월 1일 A | 14,363 | 0 | 0 | $0 |
| Robert L Ferguson | 이사 | 2012년 9월 13일 A | 290,197 | 0 | 0 | $0 |
| Jack Lahav | · | 2016년 10월 27일 A | 197,433 | 0 | 0 | $0 |
| Charles E Young | · | 2015년 7월 1일 A | 43,700 | 0 | 0 | $0 |
| Jon Colin | · | 2011년 10월 1일 A | 192,332 | 0 | 0 | $0 |
| Robert Schreiber Jr | · | 2009년 12월 15일 M | 105,292 | 0 | 0 | $0 |
| Larry W Mcnamara | · | 2009년 9월 14일 M | 54,220 | 0 | 0 | $0 |
| Steven Baughman | · | 2008년 8월 5일 A | 366,676 | 0 | 0 | $0 |
| Alfred C Warrington IV | · | 2006년 11월 22일 A | 195,197 | 0 | 0 | $0 |
| David K Hansen | · | 2006년 8월 30일 S | 13,721 | 0 | 0 | $0 |
| Richard T Kelecy | · | 2006년 7월 10일 S | 51,947 | 0 | 0 | $0 |
| William H Carder | · | 2005년 3월 7일 J | 8,347 | 0 | 0 | $0 |
| Timothy Keegan | · | 2003년 7월 30일 A | · | 0 | 0 | $0 |
SEC 양식 3/4/5 제출 서류 기준 내부자; 순매수/매도는 공개 시장 거래만 해당
ETF 보유 현황 17 ETF 보유
가중치는 직접적인 주식 보유(N-PORT)만 반영합니다. 레버리지 또는 파생 상품 기반 펀드는 표시되지 않은 추가 스왑 노출을 보유할 수 있습니다.
| 펀드 | 비중 | 단위 | 기준일 | 출처 |
|---|---|---|---|---|
| IWC · iShares Trust | 0.08% | 59,703 SH | 2026년 9월 11일 | 일간 |
| IWO · iShares Trust | 0.02% | 143,792 SH | 2026년 9월 11일 | 일간 |
| IWM · iShares Trust | 0.01% | 451,805 SH | 2026년 9월 11일 | 일간 |
| VTWO · VANGUARD SCOTTSDALE FUNDS | 0.01% | 101,348 SH | 2026년 8월 19일 | 일간 |
| VTWG · VANGUARD SCOTTSDALE FUNDS | 0.01% | 16,536 SH | 2026년 8월 19일 | 일간 |
| RSSL · Global X Funds | 0.01% | 8,397 NS | 2026년 7월 31일 | N-PORT |
| DXUV · Dimensional ETF Trust | 0.01% | 2,248 NS | 2026년 7월 31일 | N-PORT |
| DFAS · Dimensional ETF Trust | 0.01% | 57,280 NS | 2026년 7월 31일 | N-PORT |
| DFAU · Dimensional ETF Trust | 0.00% | 2,099 NS | 2026년 7월 31일 | N-PORT |
| DCOR · Dimensional ETF Trust | 0.00% | 697 NS | 2026년 7월 31일 | N-PORT |
| DFUS · Dimensional ETF Trust | 0.00% | 2,278 NS | 2026년 7월 31일 | N-PORT |
| DFAC · Dimensional ETF Trust | 0.00% | 1,447 NS | 2026년 7월 31일 | N-PORT |
| VXF · VANGUARD INDEX FUNDS | 0.00% | 194,162 SH | 2026년 8월 19일 | 일간 |
| VTI · VANGUARD INDEX FUNDS | 0.00% | 597,751 SH | 2026년 8월 19일 | 일간 |
| VTWV · VANGUARD SCOTTSDALE FUNDS | 0.00% | 2,058 SH | 2026년 8월 19일 | 일간 |
| VTHR · VANGUARD SCOTTSDALE FUNDS | 0.00% | 1,325 SH | 2026년 8월 19일 | 일간 |
| IWN · iShares Trust | · | 23,380 SH | 2026년 9월 11일 | 일간 |
PESI 분석가 합의 강세 및 약세 애널리스트 의견, 12개월 목표 주가, 상승 여력
평점 · 7 명의 애널리스트
매수
중앙값 목표
$30.00
+92.8%
2 28.6%
적극 매수
4 57.1%
매수
1 14.3%
보유
0 0.0%
매도
0 0.0%
적극 매도
12개월 목표 주가
1 명의 애널리스트 · 2026-09-28평균 목표 $30.00 +92.8%
저가$30.00
평균$30.00
고가$30.00
동종 기업 비교(GICS 하위 산업) 주요 지표 대 섹터 동종 기업
회계연도 기준, 각 회사의 마지막 회계연도 말 종가 기준 가격입니다.
| 티커 | 시가총액 | P/E | 매출 YoY | 순이익률 | ROE | 매출 총이익률 |
|---|---|---|---|---|---|---|
| PESI | $233M | -16.8 | -98.9% | -2147.0% | -25.8% | 930.4% |
| ABM | · | 17.3 | 4.6% | · | · | · |
| BV | $1.27B | 103.1 | -3.4% | 2.1% | 4.4% | 23.3% |
| NVRI | · | -8.6 | -4.4% | · | · | · |
| ONT | · | · | · | · | · | · |
| TISI | $64M | -1.2 | 5.2% | -5.5% | 207.6% | 25.9% |
| BEEP | $101M | · | -5.2% | -61.1% | -13.8% | · |
| LNZA | · | · | · | · | · | · |
| FTEK | $48M | -19.5 | 6.1% | -8.7% | -5.8% | 46.4% |
나의 지표 나만의 관심 목록 — 전체 기본 재무제표에서 선택한 항목
중요한 지표를 선택하세요. 상단의 전체 기본 정보에서 원하는 행 옆의 +를 클릭하세요.
선택 항목이 저장되어 모든 티커에서 유지됩니다.
출처: SEC 10-Q 제출 8월 12, 2026