PRKS 주식 스냅샷
가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
03
가격$32.46
P/E (TTM)12.7
EPS (TTM)$2.55
매출 (TTM)$1.65B
ROE (TTM)-26.4%
부채/자본 (MRQ)-3.7
52주 범위$29–$56
PRKS 주가 차트
기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
04
범위
막대
막대 세분성은 선택한 기간에 따라 조정됩니다. 막대의 시가/고가/저가/종가를 보려면 차트에 마우스를 올리세요.
10년 성과
매출, 순이익, 마진 및 EPS 추세
06
매출$1.66B2016-12-31 → 2025-12-31
EPS$3.062016-12-31 → 2025-12-31
잉여현금흐름$163M2016-12-31 → 2025-12-31
순이익률8.1%2016-12-31 → 2025-12-31
가치 평가 및 비율07–12
가치 평가
P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
PRKS
5년 평균
동종업계 중앙값
결론
P/E (TTM)
12.75년 평균 ≈14.9
≈14.9
25.0
저평가
동종 기업 중앙값은 지표별로 표준화된 기준으로 계산되며, 이 주식에 표시된 TTM/MRQ 기준과 항상 일치하지 않을 수 있습니다.
수익성
총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
PRKS
5년 평균
동종업계 중앙값
결론
영업이익률 (TTM)
19.2%5년 평균 ≈26.7%
≈26.7%
18.8%
최상위권
EBITDA Margin (EBITDA 마진)
22.0%5년 평균 ≈26.7%
≈26.7%
22.8%
동일
세전 마진 (TTM)
11.1%5년 평균 ≈17.6%
≈17.6%
8.7%
최상위권
순이익률 (TTM)
8.1%5년 평균 ≈14.2%
≈14.2%
6.2%
최상위권
ROA (TTM)
5.0%5년 평균 ≈9.3%
≈9.3%
2.5%
최상위권
ROE (TTM)
-26.4%5년 평균 ≈-509.2%
≈-509.2%
4.1%
약함
ROIC
15.1%5년 평균 ≈19.4%
≈19.4%
9.0%
최상위권
재무 건전성
부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
PRKS
5년 평균
동종업계 중앙값
결론
부채 / 자기자본 비율 (MRQ)
-3.75년 평균 ≈-17.5
≈-17.5
-0.6
낮은 부채
유동비율 (MRQ)
0.55년 평균 ≈0.9
≈0.9
0.7
낮은 유동성
Quick Ratio (당좌 비율)
0.55년 평균 ≈0.7
≈0.7
0.4
낮은 유동성
장기 부채 / 자기 자본 (MRQ)
-3.75년 평균 ≈-17.4
≈-17.4
-0.6
낮은 부채
Interest Coverage (이자 보상 배율)
2.75년 평균 ≈3.3
≈3.3
2.6
동일
성장
매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
PRKS
5년 평균
동종업계 중앙값
결론
Revenue YoY (매출 YoY)
-3.6%5년 평균 ≈51.9%
≈51.9%
·
·
Revenue CAGR 3Y (매출 CAGR 3년)
-1.3%5년 평균 ≈20.7%
≈20.7%
·
·
Revenue CAGR 5Y (매출 CAGR 5년)
30.9%
·
·
·
EPS YoY
-19.3%5년 평균 ≈0.35%
≈0.35%
·
·
Net Income YoY (순이익 YoY)
-26.0%5년 평균 ≈-8.7%
≈-8.7%
·
·
EPS CAGR 3Y (EPS CAGR 3년)
-9.6%
·
·
·
Net Income CAGR 3Y (순이익 CAGR 3년)
-16.7%
·
·
·
주당 지표
EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금
지표
5년 추세
PRKS
5년 평균
동종업계 중앙값
결론
EPS (Diluted) (EPS (희석))
$3.065년 평균 ≈$3.57
≈$3.57
·
·
Revenue / Share (주당 매출)
$30.235년 평균 ≈$25.86
≈$25.86
·
·
Cash Flow / Share (주당 현금 흐름)
$6.915년 평균 ≈$7.42
≈$7.42
·
·
자본 효율성
자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
PRKS
5년 평균
동종업계 중앙값
결론
Asset Turnover (자산 회전율)
0.65년 평균 ≈0.7
≈0.7
0.4
최상위권
Receivables Turnover (매출 채권 회전율)
21.25년 평균 ≈23.8
≈23.8
21.2
동일
Revenue / Employee (연간 매출액 ÷ 직원 수(yfinance 보고 인원수). 파생 — 저장된 SEC-XBRL 개념이 아님.)
≈$503.8K
·
·
·
가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가
배당금
배당 수익률, 지급 비율, 배당 이력, 5년 CAGR
13
연간 지급액≈$0.40분기별 납부
배당락일
금액
통화
수익률
9월 27, 2016
$0.10
USD
≈5.3%
6월 16, 2016
$0.21
USD
≈5.4%
3월 10, 2016
$0.21
USD
≈4.8%
1월 13, 2016
$0.21
USD
≈4.6%
9월 25, 2015
$0.21
USD
≈4.7%
6월 18, 2015
$0.21
USD
≈4.2%
3월 11, 2015
$0.21
USD
≈4.6%
1월 9, 2015
$0.21
USD
≈4.9%
9월 25, 2014
$0.21
USD
≈4.2%
6월 18, 2014
$0.21
USD
≈2.7%
3월 18, 2014
$0.20
USD
≈2.5%
12월 18, 2013
$0.20
USD
≈2.0%
9월 18, 2013
$0.20
USD
≈1.3%
6월 18, 2013
$0.20
USD
≈0.53%
실적 기록
EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
14
평균 서프라이즈-39.8%
다음 실적11월 04, 2026
기간
보고서
EPS Actual
EPS 예상
서프라이즈
2026년 6월 30일
8월 12, 2026
$1.34
$1.70
-21.3%
2026년 3월 31일
5월 11, 2026
$-0.69
$-0.36
-93.6%
2025년 12월 31일
$0.28
$0.55
-49.4%
2025년 9월 30일
$1.61
$2.27
-28.9%
2025년 6월 30일
$1.45
$1.81
-20.1%
2025년 3월 31일
$-0.29
$-0.23
-25.6%
전체 기본 지표
연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
15
손익계산서14
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$1.66B
$1.73B
$1.73B
$1.73B
$1.50B
$432M
$1.40B
$1.37B
$1.26B
$1.34B
$1.37B
$1.38B
SG&A Expense
$228M
$217M
$221M
$200M
$185M
$95M
$262M
$230M
$229M
$239M
$214M
$189M
Operating Expenses
$1.30B
$1.26B
$1.27B
$1.22B
$1.07B
$673M
$1.19B
$1.22B
$1.46B
$1.28B
$1.21B
$1.22B
Operating Income
$365M
$463M
$460M
$508M
$432M
$-242M
$213M
$152M
$-201M
$60M
$159M
$161M
Interest Expense
$134M
$168M
$147M
$118M
$117M
$101M
$84M
$81M
$78M
$63M
$66M
$82M
Other Non-op
$-5M
$-64.0K
$18.0K
$43.0K
$-144.0K
$-276.0K
$-18.0K
$100.0K
$115.0K
$-125.0K
$-129.0K
$198.0K
Pretax Income
$227M
$292M
$313M
$390M
$256M
$-343M
$129M
$63M
$-287M
$-3M
$73M
$79M
Income Tax
$58M
$64M
$79M
$99M
$-164.0K
$-31M
$40M
$18M
$-85M
$9M
$24M
$29M
Net Income
$168M
$227M
$234M
$291M
$257M
$-312M
$89M
$45M
$-202M
$-13M
$49M
$50M
EPS (Basic)
$3.09
$3.82
$3.66
$4.18
$3.28
$-3.99
$1.11
$0.52
$-2.36
$-0.15
$0.57
$0.57
EPS (Diluted)
$3.06
$3.79
$3.63
$4.14
$3.22
$-3.99
$1.10
$0.52
$-2.36
$-0.15
$0.57
$0.57
Shares (Basic)
54,566,000
59,546,000
63,955,000
69,607,000
78,302,000
78,194,000
80,309,000
86,170,000
85,811,000
84,925,000
85,860,000
87,183,000
Shares (Diluted)
54,991,000
60,010,000
64,494,000
70,280,000
79,575,000
78,194,000
81,044,000
86,910,000
85,811,000
84,925,000
85,981,000
87,480,000
EBITDA
$365M
$463M
$460M
$508M
$432M
$-242M
$213M
$152M
·
$60M
$159M
$161M
대차대조표28
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$100M
$116M
$247M
$79M
$444M
$434M
$40M
$34M
$33M
$69M
$19M
$44M
Receivables
$77M
$79M
$74M
$71M
$77M
$30M
$50M
$58M
$38M
$37M
$40M
$37M
Inventory
$52M
$46M
$49M
$55M
$29M
$31M
$33M
$36M
$31M
$29M
$31M
$33M
Prepaid Expense
$54M
$29M
$20M
$28M
$17M
$12M
$46M
$19M
$16M
$19M
$16M
$21M
Other Current Assets
$47M
$23M
$17M
$20M
$11M
$8M
$9M
$9M
$7M
$7M
$7M
$6M
Current Assets
$283M
$270M
$390M
$234M
$567M
$507M
$169M
$147M
$119M
$154M
$106M
$142M
PP&E (Net)
$1.92B
$1.89B
$1.84B
$1.71B
$1.65B
$1.66B
$1.73B
$1.69B
$1.68B
$1.67B
$1.72B
$1.74B
PP&E (Gross)
$4.14B
$3.96B
$3.81B
$3.58B
$3.39B
$3.27B
$3.21B
$3.06B
$2.95B
$2.83B
$2.75B
$2.61B
Accum. Depreciation
$2.22B
$2.07B
$1.97B
$1.87B
$1.74B
$1.61B
$1.48B
$1.37B
$1.28B
$1.16B
$1.03B
$867M
Goodwill
$66M
$66M
$66M
$66M
$66M
$66M
$66M
$66M
$66M
$336M
$336M
$336M
Intangibles
·
·
·
·
·
·
·
$15M
$18M
$22M
$27M
$32M
Other Non-current Assets
$64M
$56M
$33M
$19M
$18M
$15M
$14M
$15M
$18M
$21M
$20M
$11M
Total Assets
$2.62B
$2.57B
$2.63B
$2.33B
$2.61B
$2.57B
$2.30B
$2.12B
$2.09B
$2.38B
$2.39B
$2.42B
Accounts Payable
·
·
·
·
·
·
·
$120M
$101M
$88M
$94M
$88M
Accrued Liabilities
$42M
$54M
$58M
$47M
$46M
$51M
$82M
$23M
$20M
$23M
$11M
$20M
Current Liabilities
$385M
$413M
$411M
$409M
$372M
$317M
$403M
$311M
$253M
$264M
$229M
$221M
Capital Leases
$111M
$115M
$113M
$115M
$117M
$120M
$124M
·
·
·
·
·
Deferred Tax
$258M
$213M
$165M
$97M
$13M
$16M
$43M
$11M
·
$70M
$66M
$32M
Other Non-current Liabilities
$80M
$65M
$51M
$43M
$38M
$42M
$37M
$34M
$41M
$53M
$41M
$21M
Total Liabilities
$3.05B
$3.04B
$2.83B
$2.76B
$2.64B
$2.67B
$2.09B
$1.85B
$1.80B
$1.92B
$1.88B
$1.84B
Long-term Debt
$2.23B
$2.24B
$2.11B
$2.11B
$2.12B
$2.19B
$1.55B
$1.54B
$1.54B
$1.58B
$1.58B
$1.58B
Total Debt
$2.23B
$2.24B
$2.11B
$2.11B
$2.12B
$2.19B
$1.55B
$1.54B
·
$1.58B
$1.58B
$1.60B
Common Stock
$973.0K
$971.0K
$967.0K
$963.0K
$955.0K
$946.0K
$940.0K
$934.0K
$926.0K
$919.0K
$903.0K
$902.0K
Retained Earnings
$806M
$638M
$410M
$176M
$-115M
$-372M
$-59M
$-149M
$-195M
$8M
$46M
$34M
Treasury Stock
$1.99B
$1.83B
$1.34B
$1.32B
$631M
$415M
$403M
$253M
$155M
$155M
$155M
$110M
AOCI
·
·
·
·
·
·
$-2M
$2M
$-5M
$-14M
$-13M
$-483.0K
Stockholders' Equity
$-436M
$-462M
$-208M
$-438M
$-34M
$-106M
$211M
$265M
$287M
$461M
$504M
$580M
Liabilities + Equity
$2.62B
$2.57B
$2.63B
$2.33B
$2.61B
$2.57B
$2.30B
$2.12B
$2.09B
$2.38B
$2.39B
$2.42B
현금 흐름18
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$174M
$163M
$154M
$153M
$149M
$151M
$161M
$161M
$163M
$200M
$183M
$176M
Stock-based Comp
$17M
$14M
$17M
$18M
$40M
$7M
$11M
$22M
$23M
$38M
$7M
$2M
Deferred Tax
$49M
$51M
$73M
$95M
$-4M
$-31M
$38M
$17M
$-86M
$9M
$23M
$28M
Amort. of Intangibles
·
·
·
·
·
·
$1M
$2M
$5M
$4.8K
$5M
$5M
Restructuring
·
·
·
·
·
·
·
·
·
·
$267.0K
$12M
Operating Cash Flow
$380M
$480M
$505M
$565M
$503M
$-121M
$348M
$294M
$192M
$280M
$286M
$262M
CapEx
$217M
$248M
$305M
$201M
$129M
$109M
$195M
$180M
$173M
$161M
$157M
$155M
Investing Cash Flow
$-217M
$-249M
$-306M
$-201M
$-129M
$-109M
$-195M
$-180M
$-171M
$-161M
·
·
Debt Issued
·
$378M
·
·
·
·
·
·
·
·
·
·
Net Debt Issued
$-15M
$136M
$-12M
$-12M
$-2.03B
$-16M
$-16M
$-566M
·
$-13M
$-306M
$-46M
Stock Repurchased
$160M
$483M
$18M
$694M
$216M
$12M
$150M
$98M
·
·
$51M
$60M
Net Stock Activity
$-160M
$-483M
$-18M
$-694M
$-216M
$-12M
$-150M
$-98M
·
·
$-51M
$-60M
Dividends Paid
·
·
·
·
·
·
·
$325.0K
$2M
$65M
$72M
$72M
Financing Cash Flow
$-179M
$-363M
$-35M
$-726M
$-365M
$624M
$-147M
$-113M
$-57M
$-70M
·
·
Net Change in Cash
$-16M
$-131M
$165M
$-362M
$9M
$394M
$6M
$1M
$-35M
$50M
$-25M
$-73M
Taxes Paid
$18M
$11M
$5M
$2M
$6M
$500.0K
$1M
$800.0K
$500.0K
$800.0K
$1M
$858.0K
Free Cash Flow
$163M
$232M
$200M
$364M
$374M
$-230M
$153M
$114M
·
$120M
$129M
$107M
Levered FCF
$63M
$101M
$90M
$276M
$257M
$-322M
$95M
$56M
·
$-125M
$85M
$55M
수익성7
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Operating Margin
22.0%
26.9%
26.6%
29.3%
28.7%
-56.0%
15.2%
11.1%
·
4.4%
11.6%
11.7%
Net Margin
10.1%
13.2%
13.6%
16.8%
17.1%
-72.3%
6.4%
3.3%
·
-0.93%
3.6%
3.6%
Pretax Margin
13.6%
16.9%
18.1%
22.5%
17.1%
-79.4%
9.2%
4.6%
·
-0.24%
5.3%
5.7%
EBITDA Margin
22.0%
26.9%
26.6%
29.3%
28.7%
-56.0%
15.2%
11.1%
·
4.4%
11.6%
11.7%
ROA
6.5%
8.8%
9.5%
11.8%
9.9%
-12.8%
4.0%
2.1%
·
-0.53%
2.0%
2.0%
ROE
-40.5%
-49.6%
-101.7%
-67.9%
-2286.3%
362.5%
40.4%
14.0%
·
-2.6%
9.1%
8.1%
ROIC
15.1%
20.3%
18.1%
22.6%
20.8%
-10.5%
8.4%
6.0%
·
11.4%
5.2%
4.7%
유동성 및 지급능력5
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
0.7
0.7
0.9
0.6
1.5
1.6
0.4
0.5
·
0.6
0.5
0.6
Quick Ratio
0.5
0.5
0.8
0.4
1.4
1.5
0.2
0.3
·
0.4
0.3
0.4
Debt / Equity
-5.1
-4.9
-10.1
-4.8
-62.4
-20.7
7.3
5.8
·
3.4
3.1
2.8
LT Debt / Equity
-5.1
-4.8
-10.1
-4.8
-62.1
-20.6
7.0
5.6
·
3.3
3.1
2.7
Interest Coverage
2.7
2.8
3.1
4.3
3.7
-2.4
2.5
1.9
·
1.0
2.4
2.0
효율성2
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.6
0.7
0.7
0.7
0.6
0.2
0.6
0.7
·
0.6
0.6
0.5
Receivables Turnover
21.2
22.5
23.8
23.4
28.0
10.8
26.0
28.5
·
35.3
35.8
35.1
주당4
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue / Share
$30.23
$28.75
$26.77
$24.63
$18.90
$5.52
$17.25
$15.79
·
$15.83
$15.95
$15.75
Cash Flow / Share
$6.91
$8.00
$7.83
$8.03
$6.32
$-1.54
$4.30
$3.38
·
$3.30
$3.33
$2.99
Dividend / Share
·
·
·
·
·
·
·
·
·
$0.73
$0.84
$0.62
EPS (TTM)
$3.06
$3.79
$3.63
$4.14
$3.22
$-3.99
$1.10
$0.52
$-2.36
$-0.15
$0.57
$0.57
성장률7
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
-3.6%
-0.07%
-0.27%
15.1%
248.3%
·
·
·
·
·
·
·
Revenue CAGR 3Y
-1.3%
4.7%
58.7%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
30.9%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
-19.3%
4.4%
-12.3%
28.6%
·
·
·
·
·
·
·
·
EPS CAGR 3Y
-9.6%
5.6%
·
·
·
·
·
·
·
·
·
·
Net Income YoY
-26.0%
-2.9%
-19.6%
13.5%
·
·
·
·
·
·
·
·
Net Income CAGR 3Y
-16.7%
-3.9%
·
·
·
·
·
·
·
·
·
·
가치 평가 (TTM)6
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$1.66B
$1.73B
$1.73B
$1.73B
$1.50B
$432M
$1.40B
$1.37B
$1.26B
$1.34B
$1.37B
$1.38B
Net Income TTM
$168M
$227M
$234M
$291M
$257M
$-312M
$89M
$45M
$-202M
$-13M
$49M
$50M
P/E
11.9
14.8
14.6
12.9
20.1
-7.9
28.8
42.5
-5.8
-126.2
34.5
31.4
Earnings Yield
8.4%
6.7%
6.9%
7.7%
5.0%
-12.6%
3.5%
2.4%
-17.4%
-0.79%
2.9%
3.2%
Payout Ratio
·
·
·
·
·
·
·
0.73%
·
-521.2%
147.2%
144.5%
Annual Payout
·
·
·
·
·
·
·
$325.0K
$2M
$65M
$72M
$72M
손익계산서14
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$483M
$278M
$374M
$512M
$490M
$287M
$384M
$546M
$498M
$297M
$389M
$548M
$496M
$293M
$391M
$565M
SG&A Expense
$67M
$48M
$59M
$61M
$64M
$44M
$50M
$55M
$64M
$48M
$45M
$60M
$68M
$48M
$45M
$53M
Operating Expenses
$366M
$287M
$317M
$360M
$350M
$270M
$309M
$345M
$333M
$275M
$300M
$345M
$341M
$282M
$289M
$348M
Operating Income
$117M
$-8M
$56M
$152M
$140M
$17M
$76M
$201M
$164M
$22M
$89M
$203M
$155M
$12M
$102M
$218M
Interest Expense
$32M
$32M
$33M
$34M
$34M
$34M
$50M
$40M
$39M
$39M
$36M
$37M
$37M
$36M
$35M
$31M
Other Non-op
$-17.0K
$234.0K
$-5M
$179.0K
$-216.0K
$23.0K
$23.0K
$-54.0K
$147.0K
$-180.0K
$38.0K
$21.0K
$5.0K
$-46.0K
$-67.0K
$66.0K
Pretax Income
$85M
$-40M
$19M
$118M
$106M
$-17M
$24M
$161M
$123M
$-17M
$53M
$166M
$118M
$-25M
$67M
$187M
Income Tax
$21M
$-6M
$4M
$29M
$26M
$-1M
$-4M
$42M
$32M
$-6M
$13M
$43M
$31M
$-8M
$18M
$53M
Net Income
$63M
$-34M
$15M
$89M
$80M
$-16M
$28M
$120M
$91M
$-11M
$40M
$124M
$87M
$-16M
$49M
$135M
EPS (Basic)
$1.36
$-0.69
$0.30
$1.62
$1.46
$-0.29
$0.43
$2.09
$1.47
$-0.17
$0.63
$1.93
$1.36
$-0.26
$0.67
$2.00
EPS (Diluted)
$1.34
$-0.69
$0.29
$1.61
$1.45
$-0.29
$0.42
$2.08
$1.46
$-0.17
$0.62
$1.92
$1.35
$-0.26
$0.65
$1.99
Shares (Basic)
46,674,000
49,418,000
·
55,032,000
54,991,000
55,017,000
·
57,292,000
61,890,000
64,016,000
·
63,954,000
63,932,000
63,978,000
·
67,176,000
Shares (Diluted)
47,168,000
49,418,000
·
55,473,000
55,411,000
55,017,000
·
57,663,000
62,268,000
64,016,000
·
64,319,000
64,352,000
63,978,000
·
67,569,000
EBITDA
$117M
$-8M
·
$152M
$140M
$17M
·
$201M
$164M
$22M
·
$203M
$155M
$12M
·
$218M
대차대조표25
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$19M
$29M
$100M
$183M
$194M
$76M
$116M
$77M
$232M
$204M
·
$215M
$147M
$55M
·
$110M
Receivables
$100M
$91M
$77M
$85M
$94M
$80M
$79M
$87M
$101M
$80M
·
$80M
$88M
$73M
·
$78M
Inventory
$59M
$57M
$52M
$52M
$53M
$51M
$46M
$51M
$53M
$51M
·
$55M
$60M
$59M
·
$60M
Prepaid Expense
$65M
$64M
$54M
$49M
$58M
$50M
$29M
$42M
$45M
$42M
·
$26M
$35M
$35M
·
$28M
Other Current Assets
·
·
$47M
·
·
·
$23M
·
·
·
·
·
·
·
·
·
Current Assets
$244M
$241M
$283M
$407M
$399M
$256M
$270M
$256M
$431M
$377M
·
$376M
$329M
$222M
·
$276M
PP&E (Net)
$1.97B
$1.94B
$1.92B
$1.91B
$1.91B
$1.90B
$1.89B
$1.90B
$1.91B
$1.89B
·
$1.81B
$1.78B
$1.74B
·
$1.69B
PP&E (Gross)
$4.27B
$4.20B
$4.14B
$4.10B
$4.06B
$4.01B
$3.96B
$3.95B
$3.93B
$3.87B
·
$3.77B
$3.70B
$3.64B
·
$3.53B
Accum. Depreciation
$2.30B
$2.26B
$2.22B
$2.19B
$2.15B
$2.11B
$2.07B
$2.04B
$2.01B
$1.98B
·
$1.96B
$1.92B
$1.90B
·
$1.84B
Goodwill
$66M
$66M
$66M
$66M
$66M
$66M
$66M
$66M
$66M
$66M
·
$66M
$66M
$66M
·
$66M
Other Non-current Assets
$61M
$61M
$64M
$62M
$61M
$60M
$56M
$49M
$41M
$36M
·
$29M
$28M
$25M
·
$19M
Total Assets
$2.64B
$2.61B
$2.62B
$2.74B
$2.73B
$2.57B
$2.57B
$2.58B
$2.76B
$2.67B
·
$2.58B
$2.51B
$2.35B
·
$2.36B
Accrued Liabilities
$56M
$43M
$42M
$54M
$62M
$52M
$54M
$62M
$67M
$59M
·
$59M
$62M
$46M
·
$58M
Current Liabilities
$510M
$455M
$385M
$375M
$483M
$435M
$413M
$398M
$523M
$490M
·
$406M
$506M
$461M
·
$430M
Capital Leases
$126M
$124M
$111M
$112M
$113M
$114M
$115M
$116M
$116M
$115M
·
$113M
$114M
$115M
·
$117M
Deferred Tax
$274M
$253M
$258M
$264M
$234M
$210M
$213M
$226M
$188M
$160M
·
$158M
$117M
$89M
·
$83M
Other Non-current Liabilities
$87M
$88M
$80M
$78M
$72M
$65M
$65M
$60M
$54M
$55M
·
$56M
$50M
$46M
·
$45M
Total Liabilities
$3.26B
$3.16B
$3.05B
$3.05B
$3.13B
$3.05B
$3.04B
$3.04B
$3.12B
$2.91B
·
$2.83B
$2.88B
$2.81B
·
$2.78B
Long-term Debt
$2.28B
$2.26B
$2.23B
$2.24B
$2.24B
$2.24B
$2.24B
$2.25B
$2.26B
$2.10B
·
$2.11B
$2.11B
$2.11B
·
$2.11B
Total Debt
$2.28B
$2.26B
·
$2.24B
$2.24B
$2.24B
·
$2.25B
$2.26B
$2.10B
·
$2.11B
$2.11B
$2.11B
·
$2.11B
Common Stock
$974.0K
$974.0K
$973.0K
$973.0K
$972.0K
$971.0K
$971.0K
$971.0K
$970.0K
$970.0K
·
$966.0K
$966.0K
$965.0K
·
$963.0K
Retained Earnings
$835M
$772M
$806M
$791M
$702M
$621M
$638M
$610M
$490M
$399M
·
$370M
$246M
$159M
·
$127M
Treasury Stock
$2.21B
$2.08B
$1.99B
$1.84B
$1.83B
$1.83B
$1.83B
$1.79B
$1.58B
$1.36B
·
$1.34B
$1.34B
$1.32B
·
$1.25B
Stockholders' Equity
$-617M
$-557M
$-436M
$-309M
$-395M
$-478M
$-462M
$-456M
$-365M
$-243M
$-208M
$-252M
$-378M
$-455M
$-438M
$-420M
Liabilities + Equity
$2.64B
$2.61B
$2.62B
$2.74B
$2.73B
$2.57B
$2.57B
$2.58B
$2.76B
$2.67B
·
$2.58B
$2.51B
$2.35B
·
$2.36B
현금 흐름15
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$46M
$45M
$45M
$45M
$43M
$42M
$42M
$42M
$40M
$39M
$40M
$39M
$38M
$37M
$38M
$37M
Stock-based Comp
$5M
$5M
$5M
$4M
$4M
$4M
$4M
$3M
$3M
$4M
$4M
$5M
$4M
$4M
$4M
$4M
Deferred Tax
$19M
$-6M
$4M
$26M
$21M
$-2M
$-3M
$37M
$22M
$-6M
$10M
$45M
$26M
$-8M
$17M
$52M
Operating Cash Flow
$170M
$67M
$78M
$95M
$181M
$26M
$112M
$123M
$173M
$71M
$106M
$164M
$185M
$50M
$96M
$169M
CapEx
$69M
$70M
$50M
$57M
$54M
$57M
$26M
$55M
$80M
$87M
$71M
$89M
$76M
$70M
$50M
$50M
Investing Cash Flow
$-69M
$-70M
$-50M
$-57M
$-54M
$-57M
$-26M
$-55M
$-80M
$-87M
$-71M
$-89M
$-76M
$-70M
$-50M
$-50M
Debt Issued
·
·
·
·
·
·
$-1M
$0
·
·
·
·
·
·
·
·
Net Debt Issued
·
$-4M
·
·
·
$-4M
·
·
·
$-3M
·
·
·
$-3M
·
·
Stock Repurchased
$126M
$94M
$144M
$7M
$5M
$5M
$38M
$216M
$212M
$17M
$0
$4M
·
·
$76M
$163M
Net Stock Activity
·
$-94M
·
·
·
$-5M
·
·
·
$-17M
·
·
·
·
·
·
Financing Cash Flow
$-111M
$-68M
$-149M
$-11M
$-9M
$-9M
$-47M
$-223M
$-65M
$-27M
$-3M
$-6M
$-17M
$-8M
$-79M
$-165M
Net Change in Cash
$-10M
$-71M
$-121M
$27M
$118M
$-40M
$39M
$-155M
$28M
$-43M
$32M
$68M
$92M
$-28M
$-33M
$-46M
Taxes Paid
·
·
$2M
$718.0K
·
·
$60.0K
$2M
·
·
$664.0K
·
·
·
·
·
Free Cash Flow
·
$-3M
·
·
·
$-31M
·
·
·
$-16M
·
·
·
$-19M
·
·
Levered FCF
·
$-30M
·
·
·
$-63M
·
·
·
$-42M
·
·
·
$-44M
·
·
수익성7
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
24.2%
-3.0%
·
29.6%
28.6%
5.9%
·
36.8%
33.0%
7.4%
·
37.1%
31.3%
4.0%
·
38.5%
Net Margin
13.1%
-12.2%
·
17.4%
16.3%
-5.6%
·
21.9%
18.3%
-3.8%
·
22.5%
17.5%
-5.6%
·
23.8%
Pretax Margin
17.5%
-14.4%
·
23.1%
21.7%
-6.0%
·
29.5%
24.7%
-5.7%
·
30.3%
23.9%
-8.4%
·
33.1%
EBITDA Margin
24.2%
-3.0%
·
29.6%
28.6%
5.9%
·
36.8%
33.0%
7.4%
·
37.1%
31.3%
4.0%
·
38.5%
ROA
2.4%
-1.3%
·
3.4%
2.9%
-0.62%
·
4.6%
3.5%
-0.45%
·
5.0%
3.5%
-0.67%
·
5.3%
ROE
-12.5%
6.6%
·
-23.4%
-21.1%
4.5%
·
-33.8%
-24.6%
3.2%
·
-36.7%
-22.4%
5.4%
·
-65.8%
ROIC
5.3%
-0.42%
·
5.9%
5.7%
0.90%
·
8.3%
6.5%
0.79%
·
8.2%
6.6%
0.47%
·
9.2%
유동성 및 지급능력5
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
0.5
0.5
·
1.1
0.8
0.6
·
0.6
0.8
0.8
·
0.9
0.7
0.5
·
0.6
Quick Ratio
0.2
0.3
·
0.7
0.6
0.4
·
0.4
0.6
0.6
·
0.7
0.5
0.3
·
0.4
Debt / Equity
-3.7
-4.1
·
-7.2
-5.7
-4.7
·
-4.9
-6.2
-8.7
·
-8.3
-5.6
-4.6
·
-5.0
LT Debt / Equity
-3.7
-4.0
·
-7.2
-5.6
-4.7
·
-4.9
-6.1
-8.6
·
-8.3
-5.6
-4.6
·
-5.0
Interest Coverage
3.6
-0.3
·
4.5
4.1
0.5
·
5.1
4.2
0.6
·
5.5
4.2
0.3
·
7.1
효율성2
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.2
0.1
·
0.2
0.2
0.1
·
0.2
0.2
0.1
·
0.2
0.2
0.1
·
0.2
Receivables Turnover
5.0
3.2
·
6.0
5.0
3.6
·
6.5
5.3
3.9
·
6.9
5.8
4.0
·
6.9
주당3
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue / Share
$10.25
$5.63
·
$9.23
$8.85
$5.22
·
$9.47
$7.99
$4.65
·
$8.52
$7.71
$4.59
·
$8.36
Cash Flow / Share
·
$1.35
·
·
·
$0.47
·
·
·
$1.12
·
·
·
$0.79
·
·
EPS (TTM)
$2.55
$2.66
·
$3.19
$3.66
$3.67
·
$3.99
$3.83
$3.72
·
$3.66
$3.73
$4.00
·
$4.41
가치 평가 (TTM)4
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$1.65B
$1.65B
·
$1.67B
$1.71B
$1.71B
·
$1.73B
$1.73B
$1.73B
·
$1.73B
$1.75B
$1.75B
·
$1.71B
Net Income TTM
$134M
$150M
·
$181M
$212M
$223M
·
$240M
$244M
$239M
·
$243M
$254M
$284M
·
$314M
P/E
18.7
12.3
·
16.2
12.9
12.4
·
12.7
14.2
15.1
·
12.6
15.0
15.3
·
10.3
Earnings Yield
5.3%
8.1%
·
6.2%
7.8%
8.1%
·
7.9%
7.0%
6.6%
·
7.9%
6.7%
6.5%
·
9.7%
최신 기간은 왼쪽에 · null 값은 ·로 표시
재무제표
손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
16
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
매출
$1.66B
$1.73B
$1.73B
$1.73B
$1.50B
영업이익률 %
22.0%
26.9%
26.6%
29.3%
28.7%
순이익
$168M
$227M
$234M
$291M
$257M
희석 EPS
$3.06
$3.79
$3.63
$4.14
$3.22
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
부채 / 자기자본 비율
-5.1
-4.9
-10.1
-4.8
-62.4
유동비율
0.7
0.7
0.9
0.6
1.5
당좌 비율
0.5
0.5
0.8
0.4
1.4
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
잉여현금흐름
$163M
$232M
$200M
$364M
$374M
기관 투자자 (13F)
250개의 제출자
· $3.0B 전체
· 기준일 2026년 9월 30일
17
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
보유자250
보유 가치$3.0B
신규 포지션62
청산 포지션31
기관 활동 — Q2 2026 대 이전 분기
신규 포지션
청산 포지션
증가함
감소
순주식 변동
62 (+17 이전 분기 대비)
31 (-12 이전 분기 대비)
48 (-20 이전 분기 대비)
85 (+22 이전 분기 대비)
-3.3M
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.
PAG HOLDINGS LIMITED, PACIFIC ALLIANCE GROUP LIMITED, PACIFIC ALLIANCE INVESTMENT MANAGEMENT LIMITED, PA GRAND OPPORTUNITY II LIMITED, PA EMINENT OPPORTUNITY VI LIMITED
×2 제출 서류
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.