RAL Ralliant Corporation Common Stock
$58.64
가격 · 5월 20, 2026
기준 재무 정보 5월 12, 2026
52주 범위
$37–$62
85% of range
애널리스트 평점
BUY
16 analysts
목표 주가
$59
+0% upside
P/E (TTM)
-4.7
ROE
-52.3%
순이익률
-59.1%
RAL 주식 스냅샷 가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
가격
$58.63
시가총액
$5.75B
P/E (TTM)
-4.7
EPS (TTM)
$-10.84
매출 (TTM)
$2.07B
배당 수익률
0.20%
ROE
-52.3%
부채/자본
0.7
52주 범위
$37 – $62
RAL 주가 차트 기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
Configure
10년 성과 매출, 순이익, 마진 및 EPS 추세
매출 및 순이익
$2.07B
2023-12-31
→
2025-12-31
EPS
$-10.84
2023-12-31
→
2025-12-31
잉여현금흐름
$358M
2025-12-31
→
2025-12-31
마진
-59.1%
2025-12-31
→
2025-12-31
가치 평가 P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
RAL
동종업계 중앙값
P/E (TTM)
-4.7
54.5
P/S (TTM)
2.8
4.8
P/B
3.5
3.6
EV / EBITDA
-6.2
—
Price / FCF (주가 / FCF)
16.0
—
수익성 총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
RAL
동종업계 중앙값
Gross Margin (매출 총이익률)
50.3%
47.3%
Operating Margin (영업이익률)
-57.2%
—
Net Profit Margin (순이익률)
-59.1%
9.9%
ROA
-28.6%
5.9%
ROE
-52.3%
11.5%
ROIC
-42.7%
—
재무 건전성 부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
RAL
동종업계 중앙값
Debt / Equity (부채 / 자기자본 비율)
0.7
21.7
Current Ratio (유동비율)
0.8
2.7
Quick Ratio (당좌 비율)
0.5
—
성장 매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
RAL
동종업계 중앙값
Revenue YoY (매출 YoY)
-4.0%
—
EPS YoY
-14.9%
—
Net Income YoY (순이익 YoY)
-14.9%
—
자본 효율성 자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
RAL
동종업계 중앙값
Payout Ratio (지급 비율)
-0.92%
—
배당금 배당 수익률, 지급 비율, 배당 이력, 5년 CAGR
배당 수익률
0.20%
지급 비율
-0.92%
5년 배당 CAGR
—
| 배당락일 | 금액 |
|---|---|
| 2026년 3월 9일 | $0.0500 |
| 2025년 12월 8일 | $0.0500 |
| 2025년 9월 8일 | $0.0500 |
RAL 분석가 합의 강세 및 약세 애널리스트 의견, 12개월 목표 주가, 상승 여력
매수
16 명의 애널리스트
- 적극 매수 3 18.8%
- 매수 7 43.8%
- 보유 5 31.2%
- 매도 1 6.2%
- 적극 매도 0 0.0%
12개월 목표 주가
11 명의 애널리스트 · 2026-05-19
중앙값
$64.00
평균
$58.64
지금
$58.63
저가
$44.00
고가
$70.00
중앙값 목표
$64.00
+9.1%
평균 목표
$58.64
+0.0%
실적 기록 EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
평균 서프라이즈
0.06%
| 기간 | EPS Actual | EPS 예상 | 서프라이즈 |
|---|---|---|---|
| 2026년 3월 31일 | $0.57 | $0.49 | 0.08% |
| 2025년 12월 31일 | $0.69 | $0.66 | 0.03% |
| 2025년 9월 30일 | $0.60 | $0.58 | 0.02% |
| 2025년 6월 30일 | $0.67 | $0.57 | 0.10% |
동료 비교 주요 지표 대 섹터 동종 기업
| 티커 | 시가총액 | P/E | 매출 YoY | 순이익률 | ROE | 매출 총이익률 |
|---|---|---|---|---|---|---|
| RAL | $5.75B | -4.7 | -4.0% | -59.1% | -52.3% | 50.3% |
| KEYS | $36.97B | 37.3 | 8.0% | 15.8% | 15.5% | — |
| TDY | $23.89B | 27.4 | 7.9% | 14.6% | 8.6% | — |
| AEIS | $7.91B | 54.5 | 21.4% | 8.2% | 11.3% | 37.7% |
| ZBRA | $12.04B | 29.7 | 8.3% | 7.8% | 11.6% | 48.0% |
| CGNX | $6.01B | 52.9 | 8.7% | 11.5% | 7.6% | 66.9% |
| NOVT | $4.24B | 80.9 | 3.3% | 5.5% | 5.2% | 44.4% |
| MIR | — | 212.9 | 7.5% | 3.1% | 1.7% | 47.4% |
| LASR | $1.92B | -79.8 | 31.6% | -9.0% | -10.6% | 29.8% |
| VNT | $5.29B | 13.5 | 3.2% | 13.2% | 35.4% | — |
| ITRI | $4.17B | 14.3 | -3.0% | 12.7% | 19.4% | 37.7% |
전체 기본 지표 연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
손익계산서 16
| 지표 | 추세 | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Revenue | $2.07B | $2.15B | $2.16B | |
| Cost of Revenue | $1.03B | $1.04B | $1.04B | |
| Gross Profit | $1.04B | $1.11B | $1.12B | |
| R&D Expense | $165M | $164M | $162M | |
| SG&A Expense | $617M | $552M | $446M | |
| Operating Expenses | $782M | $716M | $608M | |
| Operating Income | $-1.18B | $460M | $512M | |
| Other Non-op | $-1M | $-1M | $-2M | |
| Pretax Income | $-1.22B | $433M | $510M | |
| Income Tax | $6M | $78M | $93M | |
| Net Income | $-1.22B | $355M | $417M | |
| EPS (Basic) | $-10.84 | $3.15 | $3.70 | |
| EPS (Diluted) | $-10.84 | $3.15 | $3.70 | |
| Shares (Basic) | 112,800,000 | 112,700,000 | 112,700,000 | |
| Shares (Diluted) | 112,800,000 | 112,700,000 | 112,700,000 | |
| EBITDA | $-1.07B | · | · |
대차대조표 28
| 지표 | 추세 | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Cash & Equivalents | $319M | $0 | · | |
| Receivables | $285M | $294M | · | |
| Inventory | $302M | $283M | · | |
| Prepaid Expense | $70M | $41M | · | |
| Other Current Assets | $14M | $1M | · | |
| Current Assets | $976M | $619M | · | |
| PP&E (Net) | $214M | $200M | · | |
| Accum. Depreciation | $469M | $437M | · | |
| Goodwill | $1.67B | $2.94B | $1.86B | |
| Intangibles | $795M | $810M | · | |
| Other Non-current Assets | $164M | $151M | · | |
| Total Assets | $3.82B | $4.72B | · | |
| Accrued Liabilities | $366M | $279M | · | |
| Current Liabilities | $1.16B | $534M | · | |
| Capital Leases | $58M | $60M | · | |
| Deferred Tax | $192M | $231M | · | |
| Other Non-current Liabilities | $409M | $423M | · | |
| Total Liabilities | $2.19B | $957M | · | |
| Long-term Debt | $1.15B | $0 | · | |
| Total Debt | $1.15B | · | · | |
| Common Stock | $1M | $0 | · | |
| Paid-in Capital | $3.22B | $0 | · | |
| Retained Earnings | $-1.35B | $0 | · | |
| Treasury Stock | $0 | · | · | |
| AOCI | $-245M | $-491M | · | |
| Stockholders' Equity | $1.63B | $3.76B | $2.26B | |
| Liabilities + Equity | $3.82B | $4.72B | · | |
| Shares Outstanding | 112,900,000 | 100 | · |
현금 흐름 15
| 지표 | 추세 | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| D&A | $116M | $113M | $31M | |
| Stock-based Comp | $56M | $24M | $25M | |
| Amort. of Intangibles | $87M | $84M | $4M | |
| Restructuring | $13M | $8M | $20M | |
| Other Non-cash | $1.45B | · | · | |
| Operating Cash Flow | $398M | $454M | $462M | |
| CapEx | $39M | $34M | $29M | |
| Investing Cash Flow | $-38M | $-1.71B | $-22M | |
| Debt Issued | $1.15B | $0 | $0 | |
| Net Debt Issued | $1.15B | · | · | |
| Dividends Paid | $11M | $0 | $0 | |
| Financing Cash Flow | $-55M | $1.26B | $-432M | |
| Net Change in Cash | $319M | $0 | $0 | |
| Taxes Paid | $74M | · | · | |
| Free Cash Flow | $358M | · | · |
수익성 8
| 지표 | 추세 | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Gross Margin | 50.3% | · | · | |
| Operating Margin | -57.2% | · | · | |
| Net Margin | -59.1% | · | · | |
| Pretax Margin | -58.8% | · | · | |
| EBITDA Margin | -51.6% | · | · | |
| ROA | -28.6% | · | · | |
| ROE | -52.3% | · | · | |
| ROIC | -42.7% | · | · |
유동성 및 지급능력 4
| 지표 | 추세 | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Current Ratio | 0.8 | · | · | |
| Quick Ratio | 0.5 | · | · | |
| Debt / Equity | 0.7 | · | · | |
| LT Debt / Equity | 0.4 | · | · |
효율성 3
| 지표 | 추세 | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Asset Turnover | 0.5 | · | · | |
| Inventory Turnover | 3.5 | · | · | |
| Receivables Turnover | 7.1 | · | · |
성장률 3
| 지표 | 추세 | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Revenue YoY | -4.0% | -0.05% | · | |
| EPS YoY | · | -14.9% | · | |
| Net Income YoY | · | -14.9% | · |
가치 평가 (TTM) 16
| 지표 | 추세 | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Revenue TTM | $2.07B | · | · | |
| Net Income TTM | $-1.22B | · | · | |
| Market Cap | $5.75B | · | · | |
| Enterprise Value | $6.58B | · | · | |
| P/E | -4.7 | · | · | |
| P/S | 2.8 | · | · | |
| P/B | 3.5 | · | · | |
| P / Cash Flow | 14.5 | · | · | |
| P / FCF | 16.0 | · | · | |
| EV / EBITDA | -6.2 | · | · | |
| EV / FCF | 18.4 | · | · | |
| EV / Revenue | 3.2 | · | · | |
| Dividend Yield | 0.20% | · | · | |
| Earnings Yield | -21.3% | · | · | |
| Payout Ratio | -0.92% | · | · | |
| Annual Payout | $11M | · | · |
손익계산서 16
| 지표 | 추세 | Q2 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $535M | $554M | $529M | $503M | $482M | $548M | $532M | |
| Cost of Revenue | $262M | $275M | $260M | $255M | $238M | $266M | $252M | |
| Gross Profit | $272M | $280M | $269M | $248M | $243M | $282M | $280M | |
| R&D Expense | $44M | $43M | $39M | $42M | $41M | $42M | $40M | |
| SG&A Expense | $160M | $163M | $178M | $147M | $128M | $138M | $129M | |
| Operating Expenses | $204M | $206M | $217M | $189M | $170M | $180M | $169M | |
| Operating Income | $68M | $-1.37B | $52M | $59M | $74M | $102M | $111M | |
| Other Non-op | $-500.0K | $0 | $-500.0K | $0 | $-500.0K | $-400.0K | $-300.0K | |
| Pretax Income | $53M | $-1.38B | $35M | $59M | $73M | $102M | $111M | |
| Income Tax | $9M | $-10M | $-5M | $11M | $9M | $19M | $20M | |
| Net Income | $44M | $-1.37B | $40M | $48M | $64M | $83M | $91M | |
| EPS (Basic) | $0.39 | $-12.18 | $0.35 | $0.42 | $0.57 | $0.74 | $0.81 | |
| EPS (Diluted) | $0.39 | $-12.18 | $0.35 | $0.42 | $0.57 | $0.74 | $0.81 | |
| Shares (Basic) | 112,400,000 | 0 | 112,800,000 | 112,700,000 | 112,700,000 | 0 | 112,700,000 | |
| Shares (Diluted) | 113,200,000 | -500,000 | 113,400,000 | 112,700,000 | 112,700,000 | 0 | 112,700,000 | |
| EBITDA | $98M | · | $82M | $88M | · | · | · |
대차대조표 28
| 지표 | 추세 | Q2 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 |
|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $268M | $319M | $264M | $199M | · | $0 | · | |
| Receivables | $277M | $285M | $310M | $289M | · | $294M | · | |
| Inventory | $321M | $302M | $303M | $299M | · | $283M | · | |
| Prepaid Expense | $63M | $57M | $100M | $60M | · | $41M | · | |
| Other Current Assets | · | $14M | · | · | · | $1M | · | |
| Current Assets | $930M | $976M | $977M | $847M | · | $619M | · | |
| PP&E (Net) | $215M | $214M | $212M | $209M | · | $200M | · | |
| Accum. Depreciation | $472M | $469M | $471M | $453M | · | $437M | · | |
| Goodwill | $1.62B | $1.67B | $3.11B | $3.12B | · | $2.94B | · | |
| Intangibles | $762M | $795M | $815M | $839M | · | $810M | · | |
| Other Non-current Assets | $173M | $164M | $149M | $163M | · | $151M | · | |
| Total Assets | $3.70B | $3.82B | $5.27B | $5.18B | · | $4.72B | · | |
| Accrued Liabilities | $330M | $366M | $214M | $293M | · | $279M | · | |
| Current Liabilities | $579M | $1.16B | $657M | $533M | · | $534M | · | |
| Capital Leases | · | $58M | · | · | · | $60M | · | |
| Deferred Tax | · | $192M | · | · | · | $231M | · | |
| Other Non-current Liabilities | $404M | $409M | $496M | $456M | · | $423M | · | |
| Total Liabilities | $2.13B | $2.19B | · | · | · | $957M | · | |
| Long-term Debt | $1.15B | $1.15B | $1.15B | $1.15B | · | $0 | · | |
| Total Debt | · | · | $1.15B | $1.15B | · | · | · | |
| Common Stock | $1M | $1M | $1M | $1M | · | $0 | · | |
| Paid-in Capital | $3.23B | $3.22B | $3.18B | · | · | $0 | · | |
| Retained Earnings | $-1.31B | $-1.35B | $34M | · | · | $0 | · | |
| Treasury Stock | $50M | · | · | · | · | · | · | |
| AOCI | $-311M | $-245M | $-250M | $-238M | · | $-491M | · | |
| Stockholders' Equity | $1.57B | $1.63B | $2.96B | $3.04B | · | $3.76B | · | |
| Liabilities + Equity | $3.70B | $3.82B | $5.27B | $5.18B | · | $4.72B | · | |
| Shares Outstanding | 111,900,000 | 112,900,000 | 112,800,000 | 112,700,000 | · | 100 | · |
현금 흐름 13
| 지표 | 추세 | Q2 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 |
|---|---|---|---|---|---|---|---|---|
| D&A | $30M | $30M | $30M | $29M | $27M | $27M | $28M | |
| Stock-based Comp | $11M | $10M | $31M | $8M | $6M | $7M | $6M | |
| Other Non-cash | $-66M | · | · | · | · | · | · | |
| Operating Cash Flow | $19M | $102M | $139M | $85M | $72M | $161M | $138M | |
| CapEx | $9M | $10M | $12M | $12M | $6M | $14M | $6M | |
| Investing Cash Flow | $-9M | $-10M | $-12M | $-12M | $-4M | $24M | $4M | |
| Debt Issued | · | $0 | $0 | · | · | $0 | $0 | |
| Stock Repurchased | $50M | · | · | · | $0 | · | · | |
| Net Stock Activity | $-50M | · | · | · | · | · | · | |
| Dividends Paid | $6M | $6M | · | · | $0 | $0 | · | |
| Financing Cash Flow | $-59M | $-38M | $-61M | $117M | $-73M | $-173M | $-154M | |
| Net Change in Cash | $-51M | $55M | $66M | $199M | $0 | $0 | $0 | |
| Free Cash Flow | $10M | · | · | · | · | · | · |
수익성 8
| 지표 | 추세 | Q2 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 |
|---|---|---|---|---|---|---|---|---|
| Gross Margin | 50.9% | · | 50.8% | 49.3% | · | · | · | |
| Operating Margin | 12.7% | · | 9.8% | 11.7% | · | · | · | |
| Net Margin | 8.3% | · | 7.5% | 9.5% | · | · | · | |
| Pretax Margin | 9.9% | · | 6.7% | 11.7% | · | · | · | |
| EBITDA Margin | 18.3% | · | 15.5% | 17.4% | · | · | · | |
| ROA | · | · | 1.5% | 1.8% | · | · | · | |
| ROE | · | · | 2.7% | 3.1% | · | · | · | |
| ROIC | · | · | 1.4% | 1.1% | · | · | · |
유동성 및 지급능력 4
| 지표 | 추세 | Q2 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 |
|---|---|---|---|---|---|---|---|---|
| Current Ratio | · | · | 1.5 | 1.6 | · | · | · | |
| Quick Ratio | · | · | 0.9 | 0.9 | · | · | · | |
| Debt / Equity | · | · | 0.4 | 0.4 | · | · | · | |
| LT Debt / Equity | · | · | 0.4 | 0.4 | · | · | · |
효율성 3
| 지표 | 추세 | Q2 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 |
|---|---|---|---|---|---|---|---|---|
| Asset Turnover | · | · | 0.2 | 0.2 | · | · | · | |
| Inventory Turnover | · | · | 1.7 | 1.7 | · | · | · | |
| Receivables Turnover | · | · | 3.4 | 3.5 | · | · | · |
가치 평가 (TTM) 9
| 지표 | 추세 | Q2 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $2.05B | · | · | · | · | · | · | |
| Net Income TTM | $196M | · | $242M | $267M | · | · | · | |
| Market Cap | · | · | $4.87B | $5.97B | · | · | · | |
| Enterprise Value | · | · | $5.75B | $6.92B | · | · | · | |
| P/E | 24.3 | · | · | · | · | · | · | |
| P/B | · | · | 1.6 | 2.0 | · | · | · | |
| EV / EBITDA | · | · | 70.1 | 79.1 | · | · | · | |
| Earnings Yield | 4.1% | · | · | · | · | · | · | |
| Payout Ratio | 12.7% | · | · | · | · | · | · |
재무제표 손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
손익계산서
| 2025-12-31 | 2024-12-31 | 2023-12-31 | |
|---|---|---|---|
| 매출 | $2.07B | $2.15B | $2.16B |
| 매출 총이익률 % | 50.3% | — | — |
| 영업이익률 % | -57.2% | — | — |
| 순이익 | $-1.22B | $355M | $417M |
| 희석 EPS | $-10.84 | $3.15 | $3.70 |
대차대조표
| 2025-12-31 | 2024-12-31 | 2023-12-31 | |
|---|---|---|---|
| 부채 / 자기자본 비율 | 0.7 | — | — |
| 유동비율 | 0.8 | — | — |
| 당좌 비율 | 0.5 | — | — |
현금 흐름
| 2025-12-31 | 2024-12-31 | 2023-12-31 | |
|---|---|---|---|
| 잉여현금흐름 | $358M | — | — |
최신 뉴스 이 회사 관련 최근 헤드라인
나의 지표 나만의 관심 목록 — 전체 기본 재무제표에서 선택한 항목
📊
중요한 지표를 선택하세요 — 위 전체 기본 재무제표의 아무 행 옆에 있는 ➕를 클릭하세요.
선택 항목이 저장되어 모든 티커에서 유지됩니다.