SEZL 주식 스냅샷
가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
03
가격$107.41
시가총액 (MRQ)$3.62B
P/E (TTM)23.5
EPS (TTM)$4.58
매출 (TTM)$532M
ROE (TTM)88.9%
52주 범위$50–$196
SEZL 주가 차트
기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
04
범위
막대
막대 세분성은 선택한 기간에 따라 조정됩니다. 막대의 시가/고가/저가/종가를 보려면 차트에 마우스를 올리세요.
주식 분할1
배당락일
분할
유형
2025년 3월 31일
6-for-1
정방향
10년 성과
매출, 순이익, 마진 및 EPS 추세
06
매출$450M2020-12-31 → 2025-12-31
EPS$3.722020-12-31 → 2025-12-31
잉여현금흐름·2021-12-31 → 2024-12-31
순이익률30.4%2021-12-31 → 2024-12-31
가치 평가 및 비율07–12
가치 평가
P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
SEZL
5년 평균
동종업계 중앙값
결론
P/E (TTM)
23.55년 평균 ≈13.1
≈13.1
18.3
고평가
P/S (TTM)
6.8
·
3.2
고평가
P/B (MRQ)
15.5
·
6.9
고평가
주가 / FCF (TTM)
11.0
·
·
·
주가 / 현금 흐름 (TTM)
11.0
·
10.7
적정 가치
Price / Tangible Book (주가 / 유형 장부 가치)
12.95년 평균 ≈5.6
≈5.6
·
·
동종 기업 중앙값은 지표별로 표준화된 기준으로 계산되며, 이 주식에 표시된 TTM/MRQ 기준과 항상 일치하지 않을 수 있습니다.
수익성
총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
SEZL
5년 평균
동종업계 중앙값
결론
영업이익률 (TTM)
40.4%5년 평균 ≈-9.5%
≈-9.5%
13.8%
최상위권
EBITDA 마진 (TTM)
40.7%5년 평균 ≈-9.0%
≈-9.0%
16.4%
최상위권
세전 마진 (TTM)
37.8%5년 평균 ≈-16.5%
≈-16.5%
12.1%
최상위권
순이익률 (TTM)
30.4%5년 평균 ≈-15.6%
≈-15.6%
10.7%
최상위권
ROA (TTM)
40.0%5년 평균 ≈-5.7%
≈-5.7%
5.3%
최상위권
ROE (TTM)
88.9%5년 평균 ≈-134.0%
≈-134.0%
24.2%
최상위권
재무 건전성
부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
SEZL
5년 평균
동종업계 중앙값
결론
유동비율 (MRQ)
4.05년 평균 ≈1.8
≈1.8
1.3
강한 유동성
성장
매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
SEZL
5년 평균
동종업계 중앙값
결론
Revenue YoY (매출 YoY)
66.1%5년 평균 ≈53.6%
≈53.6%
·
·
Revenue CAGR 3Y (매출 CAGR 3년)
53.1%5년 평균 ≈41.9%
≈41.9%
·
·
Revenue CAGR 5Y (매출 CAGR 5년)
50.3%
·
·
·
EPS YoY
69.9%
·
·
·
Net Income YoY (순이익 YoY)
69.5%
·
·
·
주당 지표
EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금
지표
5년 추세
SEZL
5년 평균
동종업계 중앙값
결론
EPS (Diluted) (EPS (희석))
$3.725년 평균 ≈$-0.04
≈$-0.04
·
·
자본 효율성
자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
SEZL
5년 평균
동종업계 중앙값
결론
Revenue / Employee (연간 매출액 ÷ 직원 수(yfinance 보고 인원수). 파생 — 저장된 SEC-XBRL 개념이 아님.)
≈$2.2M
·
·
·
가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가
실적 기록
EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
14
평균 서프라이즈74.8%
다음 실적11월 03, 2026
기간
보고서
EPS Actual
EPS 예상
서프라이즈
2026년 6월 30일
8월 5, 2026
$1.13
$1.05
7.9%
2026년 3월 31일
$1.43
$1.26
13.4%
2025년 12월 31일
$1.21
$0.98
23.6%
2025년 9월 30일
$0.71
$0.66
6.8%
2025년 6월 30일
$0.69
$0.59
16.6%
2025년 3월 31일
$1.00
$0.21
380.1%
전체 기본 지표
연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
15
손익계산서14
지표
추세
2025
2024
2023
2022
2021
2020
Revenue
$450M
$271M
$159M
$126M
$115M
$59M
SG&A Expense
$17M
$11M
$9M
$16M
$16M
$7M
Operating Expenses
$273M
$189M
$137M
$154M
$183M
$87M
Operating Income
$177M
$82M
$22M
$-28M
$-69M
$-28M
Interest Expense
·
·
$16M
$9M
$5M
$4M
Other Non-op
$123.0K
$354.0K
$2M
$-225.6K
$-65.1K
$-126.3K
Pretax Income
$163M
$67M
$8M
$-38M
$-75M
$-32M
Income Tax
$30M
$-11M
$611.5K
$69.4K
$58.4K
$31.0K
Net Income
$133M
$79M
$7M
$-38M
$-75M
$-32M
EPS (Basic)
$3.93
$2.33
$1.27
$-7.00
$-0.38
$-0.17
EPS (Diluted)
$3.72
$2.19
$1.25
$-7.00
$-0.38
$-0.17
Shares (Basic)
33,910,000
33,711,000
5,606,087
5,443,605
200,344,028
186,842,646
Shares (Diluted)
35,744,000
35,890,000
5,678,527
5,443,605
200,344,028
186,842,646
EBITDA
·
$83M
$23M
$-28M
$-68M
·
대차대조표24
지표
추세
2025
2024
2023
2022
2021
2020
Cash & Equivalents
$64M
$73M
$68M
$68M
$77M
$84M
Prepaid Expense
$3M
$11M
$6M
$5M
$3M
$2M
Other Current Assets
$25M
·
·
·
·
·
Current Assets
$352M
$258M
$209M
$170M
$221M
$173M
PP&E (Net)
·
·
·
$281.6K
$662.5K
$375.2K
PP&E (Gross)
·
·
·
·
$1M
$665.3K
Accum. Depreciation
·
·
·
·
$681.2K
$290.2K
Intangibles
$3M
$2M
$2M
$1M
$910.6K
$537.0K
Other Non-current Assets
$5M
$331.0K
$625.5K
$1M
$233.8K
$32.5K
Total Assets
$400M
$298M
$213M
$173M
$223M
$174M
Accounts Payable
$56M
$69M
$74M
$83M
$97M
$61M
Accrued Liabilities
$21M
$25M
$11M
$10M
$8M
$7M
Current Liabilities
$90M
$106M
$187M
$99M
$108M
$68M
Capital Leases
$661.0K
$823.0K
$981.7K
$0
$91.0K
$0
Other Non-current Liabilities
$0
$45.0K
$1M
$0
$0
$4M
Total Liabilities
$230M
$211M
$191M
$164M
$186M
$114M
Common Stock
$195M
$189M
$2.1K
$2.1K
$2.0K
$2.0K
Paid-in Capital
·
$189M
$186M
$179M
$168M
$113M
Retained Earnings
$-324.0K
$-90M
$-158M
$-165M
$-127M
$-52M
Treasury Stock
$24M
$9M
$6M
$4M
$4M
$875.2K
AOCI
$-683.0K
$-2M
$-647.0K
$-644.0K
$563.9K
$494.5K
Stockholders' Equity
$170M
$88M
$22M
$9M
$38M
$60M
Liabilities + Equity
$400M
$298M
$213M
$173M
$223M
$174M
Shares Outstanding
33,798,000
33,735,000
5,697,517
5,478,470
5,374,499
196,926,674
현금 흐름14
지표
추세
2025
2024
2023
2022
2021
2020
D&A
$1M
$965.0K
$855.8K
$847.1K
$749.1K
$428.4K
Stock-based Comp
$7M
$5M
$7M
$10M
$14M
$7M
Deferred Tax
$3M
$-17M
$0
·
·
·
Amort. of Intangibles
$1M
$900.0K
$666.1K
$503.9K
$355.0K
$257.4K
Other Non-cash
·
$-27M
$-41M
$35M
$-12M
·
Operating Cash Flow
$210M
$131M
$-26M
$9M
$-72M
$-25M
CapEx
$655.0K
$70.0K
$81.6K
$52.2K
$686.0K
$410.9K
Investing Cash Flow
$-182M
$-91M
$-1M
$-1M
$-1M
$-732.9K
Stock Issued
·
·
·
$0
$30M
$60M
Stock Repurchased
$65M
$24M
$2M
$381.4K
$3M
$611.2K
Net Stock Activity
·
$-24M
$-2M
$-381.4K
$27M
·
Financing Cash Flow
$-25M
$-10M
$28M
$-16M
$63M
$78M
Free Cash Flow
·
$41M
$-26M
$8M
$-73M
·
Levered FCF
·
·
$-40M
$-156.8K
$-78M
·
수익성7
지표
추세
2025
2024
2023
2022
2021
2020
Operating Margin
·
30.3%
13.9%
-22.6%
-59.8%
·
Net Margin
·
29.0%
4.5%
-30.3%
-65.5%
·
Pretax Margin
·
24.8%
4.8%
-30.3%
-65.4%
·
EBITDA Margin
·
30.7%
14.5%
-22.0%
-59.2%
·
ROA
·
30.7%
3.7%
-19.2%
-37.8%
·
ROE
·
105.4%
35.4%
-522.8%
-154.0%
·
ROIC
·
109.2%
92.5%
-322.1%
-181.9%
·
유동성 및 지급능력3
지표
추세
2025
2024
2023
2022
2021
2020
Current Ratio
·
2.4
1.1
1.7
2.1
·
Quick Ratio
·
0.7
0.4
0.7
0.7
·
Interest Coverage
·
·
1.4
-3.3
-13.0
·
효율성1
지표
추세
2025
2024
2023
2022
2021
2020
Asset Turnover
·
1.1
0.8
0.6
0.6
·
주당5
지표
추세
2025
2024
2023
2022
2021
2020
Book Value / Share
·
$15.62
$3.88
$0.04
$0.18
·
Revenue / Share
·
$45.33
$28.06
$0.61
$0.57
·
Cash Flow / Share
·
$6.84
$-4.52
$0.04
$-0.36
·
Cash / Share
·
$13.02
$11.87
$0.33
$0.38
·
EPS (TTM)
$3.72
$2.19
$1.25
$-7.00
$-0.38
·
성장률5
지표
추세
2025
2024
2023
2022
2021
2020
Revenue YoY
66.1%
70.1%
26.9%
9.4%
95.3%
·
Revenue CAGR 3Y
53.1%
33.2%
39.4%
·
·
·
Revenue CAGR 5Y
50.3%
·
·
·
·
·
EPS YoY
69.9%
75.2%
·
·
·
·
Net Income YoY
69.5%
1006.2%
·
·
·
·
가치 평가 (TTM)10
지표
추세
2025
2024
2023
2022
2021
2020
Revenue TTM
$450M
$271M
$159M
$126M
$115M
·
Net Income TTM
$133M
$79M
$7M
$-38M
$-75M
·
Market Cap
·
$240M
$19M
·
·
·
P/E
17.1
19.5
2.7
·
·
·
P/S
·
0.9
0.1
·
·
·
P/B
·
2.7
0.9
·
·
·
P / Tangible Book
12.9
2.8
1.0
·
·
·
P / Cash Flow
·
5.9
-0.8
·
·
·
P / FCF
·
5.9
-0.8
·
·
·
Earnings Yield
5.9%
5.1%
36.5%
·
·
·
손익계산서14
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$150M
$136M
$130M
$117M
$99M
$105M
$98M
$70M
$56M
$47M
$49M
$41M
$35M
$35M
$38M
$30M
SG&A Expense
$4M
$4M
$5M
$5M
$4M
$3M
$4M
$2M
$3M
$2M
$2M
$2M
$2M
$3M
$2M
$2M
Operating Expenses
$95M
$67M
$75M
$81M
$63M
$55M
$67M
$49M
$39M
$33M
$41M
$35M
$31M
$29M
$34M
$24M
Operating Income
$55M
$69M
$55M
$36M
$36M
$50M
$31M
$21M
$17M
$14M
$8M
$5M
$4M
$5M
$5M
$6M
Interest Expense
·
·
·
·
·
·
·
·
·
$4M
·
$4M
$4M
$3M
$3M
$2M
Other Non-op
$1.0K
$-32.0K
$17.0K
$-6.0K
$87.0K
$25.0K
$300.0K
$95.0K
$51.0K
$-92.0K
$726.6K
$14.6K
$1M
$113.5K
$-200.3K
$47.7K
Pretax Income
$52M
$66M
$52M
$32M
$33M
$47M
$28M
$18M
$14M
$8M
$4M
$1M
$1M
$2M
$655.1K
$4M
Income Tax
$11M
$15M
$9M
$5M
$5M
$11M
$2M
$2M
$-16M
$393.0K
$563.5K
$15.9K
$20.5K
$11.6K
$20.8K
$10.8K
Net Income
$41M
$51M
$43M
$27M
$28M
$36M
$25M
$15M
$30M
$8M
$3M
$1M
$1M
$2M
$634.3K
$4M
EPS (Basic)
$1.21
$1.52
$1.26
$0.78
$0.82
$1.07
$0.76
$0.46
$0.87
$0.24
$0.53
$0.23
$0.20
$0.31
$0.17
$0.80
EPS (Diluted)
$1.17
$1.47
$1.19
$0.75
$0.78
$1.00
$0.71
$0.44
$0.82
$0.22
$0.51
$0.23
$0.20
$0.31
$0.24
$0.73
Shares (Basic)
33,633,000
33,764,000
·
34,048,000
33,733,000
33,852,000
·
33,272,000
33,961,000
33,961,000
·
5,667,430
5,579,618
5,480,673
·
5,464,484
Shares (Diluted)
34,724,000
34,932,000
·
35,675,000
35,507,000
36,171,000
·
35,435,000
36,147,000
35,765,000
·
5,729,665
5,655,741
5,556,830
·
5,977,786
EBITDA
$55M
$69M
·
$36M
$36M
$50M
·
$21M
$17M
$14M
·
$5M
$4M
$6M
·
$6M
대차대조표22
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$80M
$120M
$64M
$104M
$89M
$89M
$73M
$80M
$58M
$78M
$68M
$65M
$62M
$59M
$68M
$58M
Prepaid Expense
$3M
$3M
$18M
$23M
$23M
$12M
$11M
$9M
$7M
$5M
$6M
$5M
$4M
$4M
$5M
$4M
Other Current Assets
$35M
$23M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Current Assets
$408M
$411M
$352M
$329M
$312M
$266M
$258M
$232M
$190M
$192M
$209M
$176M
$153M
$151M
$170M
$157M
PP&E (Net)
·
·
·
·
·
·
·
·
·
·
·
$166.3K
$205.3K
$271.4K
·
$381.3K
Intangibles
·
$4M
$3M
$3M
$3M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$1M
$1M
$1M
Other Non-current Assets
$6M
$830.0K
$620.0K
$679.0K
$620.0K
$307.0K
$331.0K
$347.5K
$402.4K
$516.3K
$625.5K
$632.2K
$693.7K
$717.0K
$1M
$232.0K
Total Assets
$456M
$454M
$400M
$367M
$351M
$298M
$298M
$253M
$212M
$196M
$213M
$180M
$155M
$153M
$173M
$159M
Accounts Payable
$58M
$58M
$56M
$58M
$60M
$65M
$69M
$70M
$71M
$74M
$74M
$68M
$67M
$65M
$83M
$84M
Accrued Liabilities
$30M
$27M
$21M
$25M
$21M
$22M
$25M
$11M
$8M
$10M
$11M
$8M
$5M
$7M
$10M
$10M
Current Liabilities
$102M
$113M
$90M
$94M
$89M
$102M
$106M
$97M
$92M
$93M
$187M
$83M
$79M
$77M
$99M
$99M
Capital Leases
$312.0K
$609.0K
$661.0K
$711.0K
$759.0K
$791.0K
$823.0K
$854.5K
$884.1K
$884.2K
$981.7K
$998.3K
·
·
$0
$4.0K
Other Non-current Liabilities
·
·
$0
$9.0K
$20.0K
$32.0K
$45.0K
$59.7K
$74.1K
$580.5K
$1M
$2M
$2M
$3M
$0
·
Total Liabilities
$223M
$258M
$230M
$212M
$220M
$172M
$211M
$192M
$162M
$166M
$191M
$162M
$139M
$140M
$164M
$153M
Common Stock
$197M
$194M
$195M
$196M
$194M
$193M
$189M
$2.1K
$2.1K
$2.1K
$2.1K
$2.1K
$2.1K
$2.1K
$2.1K
$2.1K
Paid-in Capital
·
·
·
·
·
·
·
$185M
$184M
$186M
$186M
$185M
$184M
$181M
$179M
$177M
Retained Earnings
$66M
$28M
$-324.0K
$-19M
$-46M
$-54M
$-90M
$-115M
$-126M
$-150M
$-158M
$-160M
$-162M
$-163M
$-165M
$-166M
Treasury Stock
$29M
$25M
$24M
$20M
$17M
$12M
$9M
$8M
$7M
$6M
$6M
$6M
$5M
$4M
$4M
$4M
AOCI
$-836.0K
$-761.0K
$-683.0K
$-1M
$-766.0K
$-1M
$-2M
$-649.4K
$-721.0K
$-645.5K
$-647.0K
$-843.6K
$-485.1K
$-789.8K
$-644.0K
$-1M
Stockholders' Equity
$233M
$197M
$170M
$155M
$130M
$126M
$88M
$61M
$50M
$30M
$22M
$18M
$16M
$14M
$9M
$6M
Liabilities + Equity
$456M
$454M
$400M
$367M
$351M
$298M
$298M
$253M
$212M
$196M
$213M
$180M
$155M
$153M
$173M
$159M
Shares Outstanding
33,665,000
33,594,000
33,798,000
34,153,000
34,015,000
33,965,000
33,735,000
5,580,093
5,584,986
5,635,178
5,697,517
5,690,087
5,635,084
5,481,921
5,478,470
207,838,683
현금 흐름12
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$502.0K
$436.0K
$389.0K
$369.0K
$324.0K
$274.0K
$258.0K
$232.8K
$247.2K
$227.0K
$231.2K
$217.7K
$206.1K
$200.8K
$197.8K
$206.7K
Stock-based Comp
$2M
$1M
$1M
$2M
$1M
$1M
$1M
$1M
$1M
$905.0K
$1M
$1M
$2M
$2M
$2M
$3M
Deferred Tax
$1M
$-2M
$-172.0K
$977.0K
$-3M
$5M
$-2M
$2M
$-17M
$0
$0
$0
·
·
·
·
Other Non-cash
·
$38M
·
·
·
$16M
·
·
·
$29M
·
·
·
$-8M
·
·
Operating Cash Flow
$52M
$89M
$154M
$33M
$-36M
$52M
$91M
$6M
$-4M
$16M
$-15M
$-13M
$7M
$-4M
$1M
$950.5K
CapEx
$414.0K
$351.0K
$61.0K
$163.0K
$404.0K
$27.0K
$34.0K
$10.2K
$24.2K
$2.0K
$28.1K
$-22.8K
$25.2K
$51.2K
$39.8K
$-8.5K
Investing Cash Flow
$-58M
$-22M
$-179M
$-775.0K
$-1M
$6M
$-90M
$-283.9K
$-433.9K
$22M
$-327.9K
$-298.2K
$-418.3K
$-321.3K
$-221.5K
$-217.9K
Stock Repurchased
$7M
$26M
$30M
$4M
$28M
$2M
$1M
$8M
$11M
$4M
$37.3K
$340.5K
$1M
$28.9K
$32.2K
$24.0K
Net Stock Activity
·
$-26M
·
·
·
$-2M
·
·
·
$-4M
·
·
·
$-28.9K
·
·
Financing Cash Flow
$-30M
$-21M
$-7M
$-17M
$35M
$-36M
$11M
$19M
$-13M
$-27M
$19M
$17M
$-3M
$-5M
$9M
$-4M
Free Cash Flow
·
$89M
·
·
·
$59M
·
·
·
$39M
·
·
·
$-4M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$35M
·
·
·
$-7M
·
·
수익성7
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
36.7%
50.9%
·
30.4%
36.6%
47.6%
·
29.8%
29.8%
29.4%
·
13.1%
10.8%
15.6%
·
21.4%
Net Margin
27.2%
37.9%
·
22.8%
28.0%
34.5%
·
22.1%
53.1%
17.0%
·
3.2%
3.3%
5.0%
·
14.3%
Pretax Margin
34.5%
48.7%
·
27.1%
33.1%
44.8%
·
25.2%
24.3%
17.9%
·
3.2%
3.3%
5.0%
·
14.3%
EBITDA Margin
36.7%
51.3%
·
30.4%
36.6%
47.8%
·
29.8%
29.8%
29.9%
·
13.1%
10.8%
16.2%
·
21.4%
ROA
10.1%
13.6%
·
8.6%
9.8%
14.6%
·
7.1%
16.2%
4.6%
·
0.76%
0.72%
1.0%
·
2.6%
ROE
22.4%
31.8%
·
24.6%
30.6%
46.6%
·
39.1%
89.2%
37.0%
·
10.9%
13.9%
13.1%
·
13.3%
ROIC
18.6%
27.3%
·
19.3%
23.4%
30.5%
·
29.9%
72.6%
44.5%
·
29.4%
22.7%
39.4%
·
113.2%
유동성 및 지급능력3
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
4.0
3.7
·
3.5
3.5
2.6
·
2.4
2.1
2.1
·
2.1
1.9
2.0
·
1.6
Quick Ratio
0.8
1.1
·
1.1
1.0
0.9
·
0.8
0.6
0.8
·
0.8
0.8
0.8
·
0.6
Interest Coverage
·
·
·
·
·
·
·
·
·
3.4
·
1.3
1.0
1.6
·
3.0
효율성1
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.4
0.4
·
0.4
0.4
0.4
·
0.3
0.3
0.3
·
0.2
0.2
0.2
·
0.2
주당5
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$6.92
$5.86
·
$4.55
$3.83
$3.70
·
$10.96
$9.00
$5.26
·
$3.16
$2.89
$2.49
·
$0.03
Revenue / Share
$4.31
$3.88
·
$3.27
$2.78
$2.90
·
$11.85
$9.29
$7.88
·
$7.13
$6.18
$6.24
·
$0.13
Cash Flow / Share
·
$2.55
·
·
·
$1.63
·
·
·
$6.48
·
·
·
$-0.73
·
·
Cash / Share
$2.37
$3.59
·
$3.05
$2.61
$2.62
·
$14.35
$10.39
$13.80
·
$11.45
$11.02
$10.77
·
$0.28
EPS (TTM)
$4.58
$4.19
·
$3.24
$2.93
$2.97
·
$1.99
$1.78
$1.16
·
$0.98
$1.48
$-1.49
·
$-7.37
가치 평가 (TTM)9
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$532M
$481M
·
$419M
$372M
$329M
·
$222M
$193M
$172M
·
$149M
$138M
$133M
·
$120M
Net Income TTM
$161M
$148M
·
$116M
$105M
$107M
·
$56M
$42M
$13M
·
$5M
$8M
$-8M
·
$-65M
Market Cap
$5.78B
$2.13B
·
$2.72B
$6.10B
$1.19B
·
$159M
$82M
$79M
·
$12M
·
·
·
·
P/E
37.5
15.1
·
24.5
61.2
11.7
·
14.3
8.3
12.1
·
2.2
·
·
·
·
P/S
10.9
4.4
·
6.5
16.4
3.6
·
0.7
0.4
0.5
·
0.1
·
·
·
·
P/B
24.8
10.8
·
17.5
46.8
9.4
·
2.6
1.6
2.7
·
0.7
·
·
·
·
P / Tangible Book
24.8
11.0
·
17.8
47.8
9.6
·
2.7
1.7
2.9
·
0.8
·
·
·
·
P / Cash Flow
·
23.9
·
·
·
20.1
·
·
·
2.1
·
·
·
·
·
·
Earnings Yield
2.7%
6.6%
·
4.1%
1.6%
8.5%
·
7.0%
12.1%
8.2%
·
44.8%
·
·
·
·
최신 기간은 왼쪽에 · null 값은 ·로 표시
재무제표
손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
16
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
매출
$450M
$271M
$159M
$126M
$115M
영업이익률 %
·
30.3%
13.9%
-22.6%
-59.8%
순이익
$133M
$79M
$7M
$-38M
$-75M
희석 EPS
$3.72
$2.19
$1.25
$-7.00
$-0.38
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
유동비율
·
2.4
1.1
1.7
2.1
당좌 비율
·
0.7
0.4
0.7
0.7
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
잉여현금흐름
·
$41M
$-26M
$8M
$-73M
기관 투자자 (13F)
358개의 제출자
· $3.0B 전체
· 기준일 2026년 9월 30일
17
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
보유자358
보유 가치$3.0B
신규 포지션140
청산 포지션25
기관 활동 — Q2 2026 대 이전 분기
신규 포지션
청산 포지션
증가함
감소
순주식 변동
140 (+87 이전 분기 대비)
25 (-12 이전 분기 대비)
94 (-3 이전 분기 대비)
79 (+22 이전 분기 대비)
+3.3M
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.