WU 주식 스냅샷 가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위

가격

$7.41

시가총액

$2.94B

P/E (TTM)

6.1

EPS (TTM)

$1.52

매출 (TTM)

$4.05B

배당 수익률

10.5%

ROE

54.3%

부채/자본

—

52주 범위

$7 – $10

WU 주가 차트 기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의

10년 성과 매출, 순이익, 마진 및 EPS 추세

매출 및 순이익 $4.05B

2016-12-31 → 2025-12-31

EPS $1.52

2016-12-31 → 2025-12-31

잉여현금흐름 $505M

2016-12-31 → 2025-12-31

마진 12.3%

가치 평가 P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?

지표

5년 추세

WU

동종업계 중앙값

P/E (TTM)

6.1

19.8

P/S (TTM)

0.7

2.1

P/B

3.1

6.7

Price / FCF (주가 / FCF)

5.8

—

수익성 총, 영업 및 순이익률; ROE, ROA, ROIC

지표

5년 추세

WU

동종업계 중앙값

Operating Margin (영업이익률)

18.7%

—

Net Profit Margin (순이익률)

12.3%

6.4%

ROA

6.0%

4.9%

ROE

54.3%

29.4%

ROIC

63.1%

—

재무 건전성 부채, 유동성, 지급능력 — 대차대조표 건전성

지표

5년 추세

WU

동종업계 중앙값

성장 매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR

지표

5년 추세

WU

동종업계 중앙값

Revenue YoY (매출 YoY)

-3.8%

—

Revenue CAGR 3Y (매출 CAGR 3년)

-3.3%

—

Revenue CAGR 5Y (매출 CAGR 5년)

-3.5%

—

EPS YoY

-44.5%

—

Net Income YoY (순이익 YoY)

-46.5%

—

주당 지표 EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금

지표

5년 추세

WU

동종업계 중앙값

EPS (Diluted) (EPS (희석))

$1.52

—

자본 효율성 자산 회전율, 재고 회전율, 매출채권 회전율

지표

5년 추세

WU

동종업계 중앙값

Payout Ratio (지급 비율)

61.9%

—

배당금 배당 수익률, 지급 비율, 배당 이력, 5년 CAGR

배당 수익률

10.5%

지급 비율

61.9%

5년 배당 CAGR

—

배당락일	금액
2026년 6월 16일	$0.2350
2026년 3월 17일	$0.2350
2025년 12월 22일	$0.2350
2025년 9월 16일	$0.2350
2025년 6월 16일	$0.2350
2025년 3월 17일	$0.2350
2024년 12월 23일	$0.2350
2024년 9월 16일	$0.2350
2024년 6월 14일	$0.2350
2024년 3월 14일	$0.2350
2023년 12월 19일	$0.2350
2023년 9월 14일	$0.2350
2023년 6월 15일	$0.2350
2023년 3월 16일	$0.2350
2022년 12월 16일	$0.2350
2022년 9월 15일	$0.2350
2022년 6월 15일	$0.2350
2022년 3월 16일	$0.2350
2021년 12월 16일	$0.2350
2021년 9월 15일	$0.2350

WU 분석가 합의 강세 및 약세 애널리스트 의견, 12개월 목표 주가, 상승 여력

매도 26 명의 애널리스트

적극 매수 0 0.0%
매수 0 0.0%
보유 13 50.0%
매도 7 26.9%
적극 매도 6 23.1%

12개월 목표 주가

13 명의 애널리스트 · 2026-06-28

중앙값 $9.00

지금 $7.41

저가 $7.00

고가 $11.00

중앙값 목표 $9.00 +21.5%

평균 목표 $9.08 +22.6%

실적 기록 EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일

평균 서프라이즈

-0.03%

다음 실적

7월 27, 2026

기간	EPS Actual	EPS 예상	서프라이즈
2026년 3월 31일	$0.25	$0.40	-0.15%
2025년 12월 31일	$0.45	$0.45	0.00%
2025년 9월 30일	$0.47	$0.44	0.03%
2025년 6월 30일	$0.42	$0.46	-0.04%
2025년 3월 31일	$0.41	$0.42	-0.01%

동료 비교 주요 지표 대 섹터 동종 기업

티커	시가총액	P/E	매출 YoY	순이익률	ROE	매출 총이익률
WU	$2.94B	6.1	-3.8%	12.3%	54.3%	—
FOUR	—	—	25.5%	2.9%	10.6%	—
NATL	$2.81B	17.8	1.1%	3.7%	52.1%	—
PAY	—	60.8	37.2%	5.6%	12.4%	24.8%
EEFT	—	11.1	6.4%	7.3%	24.4%	—
PAYO	$1.96B	29.6	7.7%	7.0%	9.9%	—
FLYW	$1.70B	128.7	26.6%	2.2%	1.7%	—
MQ	$2.05B	—	23.2%	-2.2%	-1.7%	70.0%
CASS	$536M	15.9	5.3%	18.4%	14.5%	—
PRTH	$446M	8.0	8.3%	5.8%	-41.7%	—
V	—	—	11.3%	50.1%	52.8%	—

전체 기본 지표 연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름

손익계산서 14

WU의 연간 손익계산서 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue	$4.05B	$4.21B	$4.36B	$4.48B	$5.07B	$4.83B	$5.29B	$5.59B	$5.52B	$5.42B	$5.48B	$5.61B
Cost of Revenue	$2.55B	$2.62B	$2.67B	$2.63B	$2.90B	$2.83B	$3.09B	$3.30B	$3.35B	$3.27B	$3.20B	$3.30B
SG&A Expense	$743M	$863M	$868M	$964M	$1.05B	$1.04B	$1.27B	$1.17B	$1.23B	$1.67B	$1.17B	$1.17B
Operating Expenses	$3.29B	$3.48B	$3.54B	$3.59B	$3.95B	$3.87B	$4.36B	$4.47B	$5.05B	$4.94B	$4.37B	$4.47B
Operating Income	$757M	$726M	$818M	$885M	$1.12B	$967M	$934M	$1.12B	$476M	$487M	$1.11B	$1.14B
Other Non-op	$4M	$700.0K	$0	$-38M	$-22M	$3M	$8M	$14M	$9M	$4M	$-12M	$-5M
Pretax Income	$626M	$619M	$746M	$1.01B	$935M	$855M	$1.32B	$991M	$348M	$342M	$942M	$968M
Income Tax	$126M	$-316M	$120M	$98M	$130M	$111M	$263M	$140M	$905M	$88M	$104M	$116M
Net Income	$500M	$934M	$626M	$911M	$806M	$744M	$1.06B	$852M	$-557M	$253M	$838M	$852M
EPS (Basic)	$1.53	$2.75	$1.69	$2.35	$1.98	$1.81	$2.47	$1.89	$-1.19	$0.52	$1.63	$1.60
EPS (Diluted)	$1.52	$2.74	$1.68	$2.34	$1.97	$1.79	$2.46	$1.87	$-1.19	$0.51	$1.62	$1.59
Shares (Basic)	326,600,000	340,000,000	370,800,000	387,200,000	406,800,000	412,300,000	427,600,000	451,800,000	467,900,000	490,200,000	512,600,000	533,400,000
Shares (Diluted)	327,600,000	341,100,000	371,800,000	388,400,000	408,900,000	415,200,000	430,900,000	454,400,000	467,900,000	493,500,000	516,700,000	536,800,000
EBITDA	$757M	$726M	$818M	$885M	$1.12B	$1.19B	$1.19B	$1.39B	$736M	$747M	$1.38B	$1.41B

대차대조표 16

WU의 연간 대차대조표 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Cash & Equivalents	$1.23B	$1.47B	$1.27B	$1.29B	$1.21B	$1.43B	$1.45B	$973M	$838M	$878M	$1.32B	$1.78B
PP&E (Net)	$95M	$84M	$91M	$110M	$129M	$150M	$236M	$270M	$214M	$220M	$232M	$206M
PP&E (Gross)	$568M	$539M	$530M	$624M	$805M	$810M	$803M	$973M	$850M	$820M	$770M	$685M
Accum. Depreciation	$474M	$455M	$439M	$513M	$650M	$660M	$616M	$702M	$636M	$600M	$538M	$478M
Goodwill	$2.10B	$2.06B	$2.03B	$2.03B	$2.03B	$2.57B	$2.57B	$2.73B	$2.73B	$3.16B	$3.16B	$3.17B
Intangibles	$356M	$315M	$380M	$458M	$417M	$505M	$495M	$598M	$586M	$664M	$705M	$748M
Total Assets	$8.31B	$8.37B	$8.20B	$8.50B	$8.82B	$9.50B	$8.76B	$9.00B	$9.23B	$9.42B	$9.45B	$9.88B
Deferred Tax	$153M	$156M	$148M	$158M	$204M	$189M	$152M	$161M	$173M	$86M	$273M	$305M
Total Liabilities	$7.35B	$7.40B	$7.72B	$8.02B	$8.47B	$9.31B	$8.80B	$9.31B	$9.72B	$8.52B	$8.04B	$8.59B
Long-term Debt	$2.88B	$2.95B	$2.15B	$2.45B	$2.75B	·	·	·	·	·	·	·
Common Stock	$3M	$3M	$4M	$4M	$4M	$4M	$4M	$4M	$5M	$5M	$5M	$5M
Retained Earnings	$-12M	$35M	$-389M	$-354M	$-537M	$-543M	$-676M	$-839M	$-966M	$419M	$977M	$969M
AOCI	$-151M	$-140M	$-167M	$-168M	$-52M	$-160M	$-209M	$-231M	$-228M	$-163M	$-144M	$-119M
Stockholders' Equity	$958M	$969M	$479M	$478M	$356M	$187M	$-40M	$-310M	$-491M	$902M	$1.40B	$1.30B
Liabilities + Equity	$8.31B	$8.37B	$8.20B	$8.50B	$8.82B	$9.50B	$8.76B	$9.00B	$9.23B	$9.42B	$9.45B	$9.89B
Shares Outstanding	315,700,000	337,900,000	350,500,000	373,500,000	393,800,000	411,200,000	418,000,000	441,200,000	459,000,000	481,500,000	502,400,000	521,500,000

현금 흐름 18

WU의 연간 현금 흐름 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
D&A	·	·	·	·	·	$226M	$258M	$265M	$263M	$263M	$270M	$272M
Stock-based Comp	·	·	·	·	·	·	·	·	·	·	·	$40M
Deferred Tax	$35M	$-249M	$-11M	$-27M	$-3M	$14M	$-24M	$-15M	$70M	$-174M	$-40M	$-27M
Amort. of Intangibles	$130M	$142M	$144M	$141M	$159M	$164M	$178M	$188M	$186M	$189M	$202M	$205M
Restructuring	·	·	·	·	$152M	$37M	$116M	·	$94M	$20M	·	·
Other Non-cash	·	·	·	·	·	$-106M	$-377M	$-280M	$960M	$700M	$3M	$-91M
Operating Cash Flow	$544M	$406M	$783M	$582M	$1.05B	$878M	$915M	$821M	$742M	$1.04B	$1.07B	$1.05B
CapEx	$38M	$37M	$23M	$32M	$38M	$36M	$48M	$137M	$69M	$69M	$94M	$68M
Investing Cash Flow	$-230M	$-16M	$-141M	$526M	$192M	$-374M	$167M	$-329M	$-205M	$-271M	$-286M	$-89M
Debt Issued	·	$798M	·	·	$892M	·	$496M	$685M	$746M	$575M	$0	$0
Net Debt Issued	$-500M	$798M	$-300M	$-300M	$-258M	·	$-329M	$271M	$246M	$-430M	$-500M	$-500M
Stock Repurchased	$235M	$186M	$308M	$370M	$410M	$240M	$553M	$412M	$503M	$502M	$511M	$495M
Net Stock Activity	$-235M	$-186M	$-308M	$-370M	$-410M	$-240M	$-553M	$-412M	$-503M	$-502M	$-511M	$-495M
Dividends Paid	$309M	$322M	$349M	$364M	$382M	$370M	$341M	$342M	$326M	$312M	$316M	$265M
Financing Cash Flow	$-783M	$-69M	$-897M	$-1.18B	$-1.27B	$-186M	$-1.48B	$-357M	$-570M	$-1.21B	$-1.25B	$-1.25B
Net Change in Cash	$-469M	$321M	$-254M	$-70M	$-32M	$318M	$-402M	$135M	$-33M	$-438M	$-467M	$-290M
Taxes Paid	$296M	$325M	$197M	$280M	$186M	$187M	$319M	$339M	$-12M	$68M	$93M	·
Free Cash Flow	$505M	$369M	$760M	$550M	$1.01B	$841M	$866M	$685M	$667M	$973M	$977M	$978M

수익성 7

WU의 연간 수익성 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Operating Margin	18.7%	17.2%	18.8%	19.8%	22.1%	20.0%	17.6%	20.1%	8.6%	8.9%	20.2%	20.3%
Net Margin	12.3%	22.2%	14.4%	20.3%	15.9%	15.4%	20.0%	15.2%	-10.1%	4.7%	15.3%	15.2%
Pretax Margin	15.4%	14.7%	17.1%	22.5%	18.4%	17.7%	25.0%	17.7%	6.3%	6.3%	17.2%	17.3%
EBITDA Margin	18.7%	17.2%	18.8%	19.8%	22.1%	24.7%	22.5%	24.8%	13.3%	13.8%	25.2%	25.2%
ROA	6.0%	11.3%	7.5%	10.5%	8.8%	8.2%	11.9%	9.3%	-6.0%	2.7%	8.7%	8.5%
ROE	54.3%	115.2%	114.6%	181.0%	222.5%	586.8%	-3575.3%	-235.0%	-271.2%	21.9%	61.9%	70.9%
ROIC	63.1%	113.1%	143.2%	167.2%	272.1%	451.2%	-1893.8%	-311.2%	154.4%	39.7%	70.2%	77.2%

효율성 1

WU의 연간 효율성 데이터
지표	추세	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Asset Turnover		0.5	0.5	0.5	0.5	0.6	0.5	0.6	0.6	0.6	0.6	0.6	0.6

주당 6

WU의 연간 주당 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Book Value / Share	$3.03	$2.87	$1.37	$1.28	$0.90	$0.45	$-0.09	$-0.70	$-1.07	$1.87	$2.80	$2.49
Revenue / Share	$12.36	$12.34	$11.72	$11.52	$12.40	$11.64	$12.28	$12.30	$11.81	$10.99	$10.61	$10.45
Cash Flow / Share	$1.66	$1.19	$2.11	$1.50	$2.56	$2.11	$2.12	$1.81	$1.57	$2.11	$2.07	$1.95
Cash / Share	$3.91	$4.36	$3.62	$3.44	$3.07	$3.47	$3.47	$2.21	$1.83	$1.82	$2.62	$3.42
Dividend / Share	$1	$1	$1	$1	$1	$1	$1	$1	$1	$1	$1	$0
EPS (TTM)	$1.52	$2.74	$1.68	$2.34	$1.97	$1.79	$2.46	$1.87	$-1.19	$0.51	$1.62	$1.59

성장률 10

WU의 연간 성장률 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue YoY	-3.8%	-3.4%	-2.6%	-11.7%	4.9%	·	·	·	·	·	·	·
Revenue CAGR 3Y	-3.3%	-6.0%	-3.4%	·	·	·	·	·	·	·	·	·
Revenue CAGR 5Y	-3.5%	·	·	·	·	·	·	·	·	·	·	·
EPS YoY	-44.5%	63.1%	-28.2%	18.8%	10.1%	·	·	·	·	·	·	·
EPS CAGR 3Y	-13.4%	11.6%	-2.1%	·	·	·	·	·	·	·	·	·
EPS CAGR 5Y	-3.2%	·	·	·	·	·	·	·	·	·	·	·
Net Income YoY	-46.5%	49.2%	-31.2%	13.0%	8.3%	·	·	·	·	·	·	·
Net Income CAGR 3Y	-18.1%	5.1%	-5.6%	·	·	·	·	·	·	·	·	·
Net Income CAGR 5Y	-7.7%	·	·	·	·	·	·	·	·	·	·	·
Dividend CAGR 5Y	-3.5%	·	·	·	·	·	·	·	·	·	·	·

가치 평가 (TTM) 12

WU의 연간 가치 평가 (TTM) 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue TTM	$4.05B	$4.21B	$4.36B	$4.48B	$5.07B	$4.83B	$5.29B	$5.59B	$5.52B	$5.42B	$5.48B	$5.61B
Net Income TTM	$500M	$934M	$626M	$911M	$806M	$744M	$1.06B	$852M	$-557M	$253M	$838M	$852M
Market Cap	$2.94B	$3.58B	$4.18B	$5.14B	$7.03B	$9.02B	$11.19B	$7.53B	$8.73B	$10.46B	$9.00B	$9.34B
P/E	6.1	3.9	7.1	5.9	9.1	12.3	10.9	9.1	-16.0	42.6	11.1	11.3
P/S	0.7	0.9	1.0	1.1	1.4	1.9	2.1	1.3	1.6	1.9	1.6	1.7
P/B	3.1	3.7	8.7	10.8	19.8	48.3	-283.4	-24.3	-17.8	11.6	6.4	7.2
P / Cash Flow	5.4	8.8	5.3	8.8	6.7	10.3	12.2	9.2	11.9	10.0	8.4	8.9
P / FCF	5.8	9.7	5.5	9.4	7.0	10.7	12.9	11.0	13.1	10.7	9.2	9.5
Dividend Yield	10.5%	9.0%	8.3%	7.1%	5.4%	4.1%	3.0%	4.5%	3.7%	3.0%	3.5%	2.8%
Earnings Yield	16.3%	25.9%	14.1%	17.0%	11.0%	8.2%	9.2%	11.0%	-6.3%	2.4%	9.0%	8.9%
Payout Ratio	61.9%	34.4%	55.8%	40.0%	47.4%	49.8%	32.2%	40.1%	-58.5%	123.3%	37.8%	31.1%
Annual Payout	$309M	$322M	$349M	$364M	$382M	$370M	$341M	$342M	$326M	$312M	$316M	$265M

손익계산서 14

WU의 분기별 손익계산서 데이터
지표	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Revenue	$983M	$1.01B	$1.03B	$1.03B	$984M	$1.06B	$1.04B	$1.07B	$1.05B	$1.05B	$1.10B	$1.17B	$1.04B	$1.09B	$1.09B	$1.14B
Cost of Revenue	$655M	$645M	$643M	$643M	$619M	$662M	$654M	$664M	$641M	$656M	$687M	$699M	$630M	$681M	$637M	$653M
SG&A Expense	$205M	$178M	$188M	$191M	$187M	$218M	$218M	$212M	$216M	$237M	$200M	$228M	$203M	$259M	$220M	$221M
Operating Expenses	$860M	$823M	$831M	$833M	$806M	$880M	$871M	$876M	$857M	$893M	$887M	$927M	$832M	$940M	$858M	$874M
Operating Income	$123M	$185M	$202M	$193M	$177M	$178M	$165M	$191M	$192M	$159M	$211M	$243M	$205M	$152M	$232M	$264M
Other Non-op	$1M	$500.0K	$300.0K	$2M	$800.0K	$-2M	$200.0K	$2M	$900.0K	·	$-1M	$-3M	$-2M	$-12M	$-18M	$-5M
Pretax Income	$90M	$151M	$168M	$160M	$147M	$148M	$136M	$165M	$170M	$144M	$204M	$216M	$181M	$216M	$194M	$236M
Income Tax	$25M	$37M	$28M	$38M	$24M	$-238M	$-129M	$24M	$27M	$17M	$33M	$40M	$29M	$-33M	$20M	$42M
Net Income	$65M	$114M	$140M	$122M	$124M	$386M	$265M	$141M	$143M	$127M	$171M	$176M	$152M	$249M	$174M	$194M
EPS (Basic)	$0.21	$0.36	$0.43	$0.37	$0.37	$1.14	$0.78	$0.42	$0.41	$0.35	$0.46	$0.47	$0.41	$0.65	$0.45	$0.50
EPS (Diluted)	$0.20	$0.36	$0.43	$0.37	$0.36	$1.14	$0.78	$0.41	$0.41	$0.35	$0.46	$0.47	$0.40	$0.65	$0.45	$0.50
Shares (Basic)	314,800,000	-662,100,000	322,100,000	328,900,000	337,700,000	-681,300,000	338,300,000	338,600,000	344,400,000	-752,500,000	373,900,000	375,000,000	374,400,000	-779,100,000	386,500,000	386,700,000
Shares (Diluted)	316,800,000	-664,000,000	322,800,000	329,600,000	339,200,000	-683,700,000	339,500,000	339,600,000	345,700,000	-754,300,000	375,000,000	375,600,000	375,500,000	-781,300,000	387,600,000	387,600,000
EBITDA	$123M	·	$202M	$193M	$177M	·	$165M	$191M	$192M	·	$211M	$243M	$205M	·	$232M	$264M

대차대조표 16

WU의 분기별 대차대조표 데이터
지표	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Cash & Equivalents	$909M	$1.23B	$948M	$1.02B	$1.29B	$1.47B	$1.10B	$1.03B	$1.11B	$1.27B	$1.14B	$1.59B	$1.23B	$1.29B	$1.18B	$1.20B
PP&E (Net)	$92M	$95M	$79M	$81M	$77M	$84M	$87M	$83M	$89M	·	$91M	$96M	$103M	·	$112M	$116M
PP&E (Gross)	·	$568M	·	·	·	$539M	·	·	·	·	·	·	·	·	·	·
Accum. Depreciation	$479M	$474M	$468M	$460M	$466M	$455M	$449M	$440M	$446M	·	$449M	$450M	$523M	·	$635M	$649M
Goodwill	$2.10B	$2.10B	$2.09B	$2.09B	$2.06B	$2.06B	$2.06B	$2.06B	$2.05B	·	$2.03B	$2.03B	$2.03B	·	$2.03B	$2.03B
Intangibles	$389M	$356M	$363M	$332M	$300M	$315M	$331M	$347M	$369M	·	$407M	$430M	$440M	·	$466M	$446M
Total Assets	$8.10B	$8.31B	$7.78B	$7.98B	$8.34B	$8.37B	$7.68B	$7.97B	$8.05B	·	$7.91B	$8.49B	$8.23B	·	$8.90B	$8.79B
Deferred Tax	$162M	$153M	$161M	$155M	$161M	$156M	$157M	$144M	$149M	·	$141M	$154M	$163M	·	$162M	$170M
Total Liabilities	$7.19B	$7.35B	$6.86B	$7.10B	$7.40B	$7.40B	$7.02B	$7.53B	$7.66B	·	$7.30B	$7.86B	$7.68B	·	$8.37B	$8.34B
Long-term Debt	$2.33B	$2.88B	$2.50B	$2.50B	$2.45B	·	$2.15B	$2.15B	$2.15B	·	$2.15B	$2.15B	$2.45B	·	$2.45B	$2.45B
Common Stock	$3M	$3M	$3M	$3M	$3M	$3M	$3M	$3M	$3M	·	$4M	$4M	$4M	·	$4M	$4M
Retained Earnings	$-77M	$-12M	$-24M	$-35M	$-3M	$35M	$-270M	$-451M	$-485M	·	$-229M	$-210M	$-297M	·	$-337M	$-412M
AOCI	$-142M	$-151M	$-156M	$-177M	$-142M	$-140M	$-142M	$-162M	$-161M	·	$-184M	$-180M	$-158M	·	$-121M	$-117M
Stockholders' Equity	$910M	$958M	$925M	$884M	$939M	$969M	$653M	$441M	$398M	$479M	$614M	$626M	$553M	$478M	$528M	$448M
Liabilities + Equity	$8.10B	$8.31B	$7.78B	$7.98B	$8.34B	$8.37B	$7.68B	$7.97B	$8.05B	·	$7.91B	$8.49B	$8.23B	·	$8.90B	$8.79B
Shares Outstanding	312,700,000	315,700,000	318,500,000	324,300,000	332,100,000	337,900,000	337,800,000	337,800,000	339,600,000	350,500,000	366,800,000	374,500,000	374,400,000	373,500,000	385,900,000	386,100,000

현금 흐름 13

WU의 분기별 현금 흐름 데이터
지표	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Amort. of Intangibles	$38M	$34M	$33M	$32M	$32M	$34M	$34M	$37M	$37M	$36M	$36M	$36M	$36M	$35M	$36M	$35M
Operating Cash Flow	$109M	$135M	$260M	$-300.0K	$148M	$134M	$212M	$-34M	$94M	$264M	$255M	$127M	$137M	$59M	$216M	$107M
CapEx	$6M	$20M	$8M	$8M	$3M	$14M	$7M	$5M	$11M	$7M	$5M	$4M	$7M	$11M	$6M	$5M
Investing Cash Flow	$-56M	$-27M	$-26M	$-66M	$-111M	$118M	$-66M	$-62M	$-6M	$-64M	$-11M	$-29M	$-36M	$159M	$74M	$-249M
Debt Issued	$447M	·	·	·	·	·	·	·	·	·	·	·	·	·	·	·
Net Debt Issued	$-153M	·	·	·	$-500M	·	·	·	·	·	·	·	·	·	·	·
Stock Repurchased	$53M	$26M	$52M	$80M	$77M	$4M	$2M	$30M	$151M	$211M	$91M	$900.0K	$5M	$177M	$8M	$31M
Net Stock Activity	$-53M	·	·	·	$-77M	·	·	·	$-151M	·	·	·	$-5M	·	·	·
Dividends Paid	$79M	$74M	$76M	$77M	$82M	$80M	$80M	$82M	$80M	$83M	$87M	$91M	$88M	$89M	$91M	$93M
Financing Cash Flow	$-208M	$154M	$-264M	$24M	$-697M	$428M	$-204M	$40M	$-333M	$-62M	$-226M	$-470M	$-139M	$-287M	$-102M	$5M
Net Change in Cash	$-155M	$262M	$-29M	$-43M	$-660M	$679M	$-58M	$-55M	$-245M	$138M	$18M	$-372M	$-38M	$-69M	$188M	$-137M
Taxes Paid	$26M	$18M	$13M	$251M	$14M	$3M	$59M	$246M	$17M	$21M	$14M	$149M	$13M	$99M	$32M	$126M
Free Cash Flow	$103M	·	·	·	$145M	·	·	·	$83M	·	·	·	$130M	·	·	·

수익성 7

WU의 분기별 수익성 데이터
지표	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Operating Margin	12.5%	·	19.6%	18.8%	18.0%	·	15.9%	17.9%	18.3%	·	19.2%	20.7%	19.7%	·	21.3%	23.2%
Net Margin	6.6%	·	13.5%	11.9%	12.6%	·	25.6%	13.2%	13.6%	·	15.6%	15.1%	14.6%	·	16.0%	17.0%
Pretax Margin	9.2%	·	16.2%	15.6%	15.0%	·	13.1%	15.5%	16.2%	·	18.6%	18.5%	17.5%	·	17.8%	20.8%
EBITDA Margin	12.5%	·	19.6%	18.8%	18.0%	·	15.9%	17.9%	18.3%	·	19.2%	20.7%	19.7%	·	21.3%	23.2%
ROA	0.79%	·	1.8%	1.5%	1.5%	·	3.4%	1.7%	1.8%	·	2.0%	2.0%	1.8%	·	2.0%	2.2%
ROE	7.0%	·	17.7%	18.4%	18.5%	·	41.8%	26.4%	30.0%	·	29.9%	32.8%	33.5%	·	38.8%	52.8%
ROIC	9.7%	·	18.2%	16.7%	15.8%	·	49.3%	36.9%	40.5%	·	28.8%	31.5%	31.1%	·	39.4%	48.4%

효율성 1

WU의 분기별 효율성 데이터
지표	추세	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Asset Turnover		0.1	·	0.1	0.1	0.1	·	0.1	0.1	0.1	·	0.1	0.1	0.1	·	0.1	0.1

주당 6

WU의 분기별 주당 데이터
지표	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Book Value / Share	$2.91	·	$2.91	$2.72	$2.83	·	$1.93	$1.30	$1.17	·	$1.67	$1.67	$1.48	·	$1.37	$1.16
Revenue / Share	$3.10	·	$3.20	$3.11	$2.90	·	$3.05	$3.14	$3.03	·	$2.93	$3.12	$2.76	·	$2.81	$2.94
Cash Flow / Share	$0.34	·	·	·	$0.44	·	·	·	$0.27	·	·	·	$0.37	·	·	·
Cash / Share	$2.91	·	$2.98	$3.14	$3.88	·	$3.25	$3.06	$3.26	·	$3.10	$4.23	$3.28	·	$3.05	$3.11
Dividend / Share	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0
EPS (TTM)	$1.36	·	$1.94	$1.92	$1.96	·	$2.06	$1.75	$1.74	·	$1.78	$1.82	$2.09	·	$2.26	$2.35

가치 평가 (TTM) 10

WU의 분기별 가치 평가 (TTM) 데이터
지표	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Revenue TTM	$4.03B	·	$4.08B	$4.11B	$4.14B	·	$4.25B	$4.38B	$4.35B	·	$4.39B	$4.43B	$4.42B	·	$4.67B	$4.87B
Net Income TTM	$450M	·	$650M	$651M	$672M	·	$720M	$631M	$642M	·	$673M	$696M	$813M	·	$894M	$942M
Market Cap	$2.73B	·	$2.54B	$2.73B	$3.51B	·	$4.03B	$4.13B	$4.75B	·	$4.83B	$4.39B	$4.17B	·	$5.21B	$6.36B
P/E	6.4	·	4.1	4.4	5.4	·	5.8	7.0	8.0	·	7.4	6.4	5.3	·	6.0	7.0
P/S	0.7	·	0.6	0.7	0.8	·	0.9	0.9	1.1	·	1.1	1.0	0.9	·	1.1	1.3
P/B	3.0	·	2.8	3.1	3.7	·	6.2	9.4	11.9	·	7.9	7.0	7.6	·	9.9	14.2
P / Cash Flow	25.0	·	·	·	23.7	·	·	·	50.5	·	·	·	30.4	·	·	·
P / FCF	26.6	·	·	·	24.3	·	·	·	57.2	·	·	·	32.0	·	·	·
Earnings Yield	15.6%	·	24.3%	22.8%	18.5%	·	17.3%	14.3%	12.4%	·	13.5%	15.5%	18.7%	·	16.7%	14.3%
Payout Ratio	122.7%	·	·	·	66.6%	·	·	·	56.4%	·	·	·	58.0%	·	·	·

재무제표 손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년

손익계산서

	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
매출	$4.05B	$4.21B	$4.36B	$4.48B	$5.07B
영업이익률 %	18.7%	17.2%	18.8%	19.8%	22.1%
순이익	$500M	$934M	$626M	$911M	$806M
희석 EPS	$1.52	$2.74	$1.68	$2.34	$1.97

현금 흐름

	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
잉여현금흐름	$505M	$369M	$760M	$550M	$1.01B

나의 지표 나만의 관심 목록 — 전체 기본 재무제표에서 선택한 항목

📊

중요한 지표를 선택하세요 — 위 전체 기본 재무제표의 아무 행 옆에 있는 ➕를 클릭하세요.

선택 항목이 저장되어 모든 티커에서 유지됩니다.

WU Western Union Company (The) Common Stock

WU 주식 스냅샷 가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위

WU 주가 차트 기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의

10년 성과 매출, 순이익, 마진 및 EPS 추세

가치 평가 P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?

수익성 총, 영업 및 순이익률; ROE, ROA, ROIC

재무 건전성 부채, 유동성, 지급능력 — 대차대조표 건전성

성장 매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR

주당 지표 EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금

자본 효율성 자산 회전율, 재고 회전율, 매출채권 회전율

배당금 배당 수익률, 지급 비율, 배당 이력, 5년 CAGR

WU 분석가 합의 강세 및 약세 애널리스트 의견, 12개월 목표 주가, 상승 여력

12개월 목표 주가

실적 기록 EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일

동료 비교 주요 지표 대 섹터 동종 기업

전체 기본 지표 연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름

재무제표 손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년

최신 뉴스 이 회사 관련 최근 헤드라인

나의 지표 나만의 관심 목록 — 전체 기본 재무제표에서 선택한 항목

WU 주식 스냅샷 가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위

WU 주가 차트 기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의

이동 평균 및 오버레이

거래량

오실레이터

모멘텀 및 추세

10년 성과 매출, 순이익, 마진 및 EPS 추세

가치 평가 P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?

수익성 총, 영업 및 순이익률; ROE, ROA, ROIC

재무 건전성 부채, 유동성, 지급능력 — 대차대조표 건전성

성장 매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR

주당 지표 EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금

자본 효율성 자산 회전율, 재고 회전율, 매출채권 회전율

배당금 배당 수익률, 지급 비율, 배당 이력, 5년 CAGR

WU 분석가 합의 강세 및 약세 애널리스트 의견, 12개월 목표 주가, 상승 여력

12개월 목표 주가

실적 기록 EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일

동료 비교 주요 지표 대 섹터 동종 기업

전체 기본 지표 연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름

재무제표 손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년

최신 뉴스 이 회사 관련 최근 헤드라인

나의 지표 나만의 관심 목록 — 전체 기본 재무제표에서 선택한 항목