EEFT Euronet Worldwide, Inc. - Common Stock
NASDAQ · Financial Services · SEC EDGAR에서 보기 ↗ 종가 10월 2, 2026 10-K/10-Q 8월 4, 2026EEFT 주식 스냅샷 가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
EEFT 주가 차트 기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
막대 세분성은 선택한 기간에 따라 조정됩니다. 막대의 시가/고가/저가/종가를 보려면 차트에 마우스를 올리세요.
Euronet Worldwide, Inc. - Common Stock 정보 위키백과 회사 개요
Euronet is an American provider of global electronic payment services with headquarters in Leawood, Kansas. It offers automated teller machines (ATM), point of sale (POS) services, credit/debit card services, currency exchange and other electronic financial services and payments software. Among others, it provides the prepaid subsidiaries Transact, PaySpot, epay, Movilcarga, TeleRecarga and ATX.
As of 2019, Euronet services 50,000 ATMs and 330,000 EFT point-of-sale terminals across 170 countries.
History
The company was founded in 1994 by brothers-in-law Dan Henry and Mike Brown and headquartered in Budapest, Hungary. In 1998, Euronet purchased ARKSYS, a computer software company that specialized in electronic payment and transaction delivery systems. On January 23, 2002, Euronet Worldwide announced the formation of a joint venture with Hong Kong-based First Mobile Group Holdings Limited.
In April 2014, Walmart started offering a store-to-store money transfer service, partnering with Euronet's subsidiary Ria Money Transfer. Walmart2Walmart allows shoppers to transfer money to and from 4,000 Walmart stores in the U.S. In 2016, the program was expanded into the global money transfer service market with Walmart2World.
In June 2015, subsidiary Ria Money Transfer entered the Middle East remittance market with the buyout of money transfer provider, IME. In February 2020, Ria opened its first retail store in Singapore, allowing customers to transfer money at foreign exchange rates. In May 2020, Ria announced an expansion of their money transfer mobile app to European customers. In July 2020, OXXO, the largest chain of convenience stores in Latin America, partnered with Euronet’s Ria Money Transfer to begin offering money transferring services within their stores.
In December 2018, Euronet signed an agreement with Mozambique to provide software for the nation's financial system. Under the agreement, Euronet supports transaction processing services, connections to major card associations, ATM and Point of Sale device driving, card issuing, mobile recharge, bill payments, and digital wallets, among other services.
Euronet launched REN Foundation, a program that allows payment processors to add updated payment technology without having to replace existing hardware and software. The program allows banks and other payment service providers to adopt new technologies as they become available. The country of Mozambique switched its entire payment systems to run on Euronet’s REN Foundation program.
In January 2020, Euronet partnered with Standard Chartered to allow international ATM users to pay in their own currency rather than the local currency using a dynamic currency conversion (DCC) service. The ATM service will be provided in countries across Asia Pacific and the Middle East. That same month, Euronet began offering a recurring billing service to allow monthly payments for AppleCare products. Euronet also entered an agreement with AMBER Alert Europe in January 2020 to publish active missing child alerts on ATM screens. The next month, Euronet partnered with Amazon India to provide add-on payment services to Amazon’s mobile wallet platform.
In September 2020, Euronet's epay entered an agreement with Microsoft to manage monthly recurring billing for select retailers within the mobile gaming market.
In December 2020, Euronet purchased 700 non-branch ATMs from the Bank of Ireland.
Acquisitions
e-pay, Ltd., February 2003, an electronic payments processor of prepaid mobile airtime top-up services in the U.K. and Australia. This added a prepaid processing division to Euronet that grew with the September 2003 purchase of Austin International Marketing and Investments, Inc. (AIM), a U.S. based company, and the acquisition of the German company transact Elektronische Zahlungssysteme GmbH in November 2003.
Ria Money Transfer, 2007, a global money transfer company with a network of agents and company-owned stores in North America, the Caribbean, Europe and Asia. In June 2015, Ria entered the Middle East remittance market with the buyout of money transfer provider, IME.
Pure Commerce, 2013, giving it access to a suite of SaaS based applications.
HiFX, May 2014, a UK-based international payments provider giving it access to cross border payment business in the UK, Australia and New Zealand. This acquisition allowed Euronet to offer international payment services between accounts for high-income individuals and small-to-medium-sized businesses.
xe.com, July 2015, a provider of digital foreign exchange rate information, bringing Euronet a large internet presence and users familiar with foreign currency.
Innova, April 2018, which would allow Euronet to provide value-added tax refunds to its customers.
Dolphin Debit, April 2020, a U.S. based ATM outsourcing company. Euronet operates ATM outsourcing services worldwide, but the 2020 acquisition allows the company to expand its outsourcing services to the U.S. for the first time.
CoreCard, October 2025, an American payment processor that originally traded as a personal computer hardware manufacturer under the name Intelligent Systems.
Controversies
In 2018, the Danish Consumer Council warned against using the ATMs due to high fees. "The fee is the same as if you withdraw in an ATM that is physically located abroad." Euronet states the fee is due to Danish banks not cooperating with Euronet to offer Dankort, the national debit card of Denmark, in the machine.
In January 2019, the municipality of Amsterdam announced its plans to prevent new Euronet ATMs from opening in shop facades, as Euronet "charges a hefty fee per cash withdrawal and uses unfavorable exchange rates."
The Czech Ministry of Finance drew attention of dynamic currency conversion to the European Union. The EU responded by adopting a new EU Regulation, according to which ATMs will have to show customers the exchange rate as well as the deviation from the exchange rate published by the European Central Bank. It entered into force in April 2020. Advocates for dynamic currency conversion argue that fees, in general, offer visibility of the total costs at the point of transaction.
In 2019, Euronet faced criticism from the city of Prague, where it had installed hundreds of ATMs, several of which have been illegally installed into the facades of historical buildings and heritage sites without permission, in some cases irreversibly damaging the buildings. One particular example is the Cubist Kiosk at Vrchlického sady, which has been judged by UNESCO to have been damaged beyond repair by the installation of a Euronet ATM.
Company operation
It operates in three segments: electronic funds transfer (EFT) processing, prepaid processing, and money transfer.
The EFT processing segment provides outsourcing and network services to financial institutions and mobile phone companies. This segment provided these services using a network of ATMs and POS terminals in Europe, Asia, and the Middle-East.
The prepaid processing - ePay division distributes prepaid mobile airtime, and other prepaid products and collections services for various prepaid products, cards, and services. This segment operates in a network of locations in the United States, Europe, Africa, Asia Pacific, and the Middle-East. It also provides prepaid long-distance calling card plans, prepaid internet plans, prepaid debit cards, and prepaid gift cards, as well as prepaid mobile content, such as ring tones and games.
The money transfer segment provides global money transfer and bill payment services primarily in North America, the Caribbean, Europe, and Asia-Pacific.
출처: 위키백과 (영어), CC BY-SA 4.0 · 위키백과에서 보기 ↗
10년 성과 매출, 순이익, 마진 및 EPS 추세
가치 평가 P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
| 지표 | 5년 추세 | EEFT | 5년 평균 | 동종업계 중앙값 | 결론 |
|---|---|---|---|---|---|
| P/E (TTM) | 10.15년 평균 ≈31.4 | ≈31.4 | 36.6 | 저평가 |
동종 기업 중앙값은 지표별로 표준화된 기준으로 계산되며, 이 주식에 표시된 TTM/MRQ 기준과 항상 일치하지 않을 수 있습니다.
수익성 총, 영업 및 순이익률; ROE, ROA, ROIC
| 지표 | 5년 추세 | EEFT | 5년 평균 | 동종업계 중앙값 | 결론 |
|---|---|---|---|---|---|
| 영업이익률 (TTM) | 11.5%5년 평균 ≈10.9% | ≈10.9% | 10.7% | 동일 | |
| EBITDA Margin (EBITDA 마진) | 15.8%5년 평균 ≈12.9% | ≈12.9% | 13.5% | 약함 | |
| 세전 마진 (TTM) | 10.6%5년 평균 ≈9.4% | ≈9.4% | 8.8% | 최상위권 | |
| 순이익률 (TTM) | 6.6%5년 평균 ≈6.4% | ≈6.4% | 6.4% | 동일 | |
| ROA (TTM) | 4.4%5년 평균 ≈4.2% | ≈4.2% | 4.0% | 최상위권 | |
| ROE (TTM) | 22.3%5년 평균 ≈19.1% | ≈19.1% | 18.4% | 최상위권 | |
| ROIC | 15.8%5년 평균 ≈10.7% | ≈10.7% | 12.3% | 최상위권 |
재무 건전성 부채, 유동성, 지급능력 — 대차대조표 건전성
| 지표 | 5년 추세 | EEFT | 5년 평균 | 동종업계 중앙값 | 결론 |
|---|---|---|---|---|---|
| 부채 / 자기자본 비율 (MRQ) | 1.55년 평균 ≈1.1 | ≈1.1 | 1.5 | 동일 | |
| 유동비율 (MRQ) | 1.45년 평균 ≈1.5 | ≈1.5 | 1.4 | 동일 | |
| Quick Ratio (당좌 비율) | 0.45년 평균 ≈0.6 | ≈0.6 | 0.7 | 낮은 유동성 | |
| 장기 부채 / 자기 자본 (MRQ) | 1.55년 평균 ≈1.1 | ≈1.1 | 1.5 | 동일 |
성장 매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
| 지표 | 5년 추세 | EEFT | 5년 평균 | 동종업계 중앙값 | 결론 |
|---|---|---|---|---|---|
| Revenue YoY (매출 YoY) | 6.4%5년 평균 ≈11.4% | ≈11.4% | · | · | |
| Revenue CAGR 3Y (매출 CAGR 3년) | 8.1%5년 평균 ≈10.7% | ≈10.7% | · | · | |
| Revenue CAGR 5Y (매출 CAGR 5년) | 11.3% | · | · | · | |
| EPS YoY | 6.0%5년 평균 ≈70.5% | ≈70.5% | · | · | |
| Net Income YoY (순이익 YoY) | 1.1%5년 평균 ≈64.6% | ≈64.6% | · | · | |
| EPS CAGR 3Y (EPS CAGR 3년) | 15.8% | · | · | · | |
| Net Income CAGR 3Y (순이익 CAGR 3년) | 10.2% | · | · | · |
자본 효율성 자산 회전율, 재고 회전율, 매출채권 회전율
| 지표 | 5년 추세 | EEFT | 5년 평균 | 동종업계 중앙값 | 결론 |
|---|---|---|---|---|---|
| Asset Turnover (자산 회전율) | 0.75년 평균 ≈0.7 | ≈0.7 | 0.6 | 최상위권 | |
| Receivables Turnover (매출 채권 회전율) | 13.75년 평균 ≈14.0 | ≈14.0 | 14.1 | 약함 | |
| Revenue / Employee (연간 매출액 ÷ 직원 수(yfinance 보고 인원수). 파생 — 저장된 SEC-XBRL 개념이 아님.) | ≈$393.0K | · | · | · |
가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가
실적 기록 EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
| 기간 | 보고서 | EPS Actual | EPS 예상 | 서프라이즈 |
|---|---|---|---|---|
| 2026년 6월 30일 | 7월 28, 2026 | $2.82 | $3.03 | -6.9% |
| 2026년 3월 31일 | $1.58 | $1.48 | 6.7% | |
| 2025년 12월 31일 | $2.39 | $2.53 | -5.4% | |
| 2025년 9월 30일 | $3.62 | $3.68 | -1.7% | |
| 2025년 6월 30일 | $2.56 | $2.71 | -5.7% | |
| 2025년 3월 31일 | $1.13 | $1.07 | 5.1% |
전체 기본 지표 연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
손익계산서
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $4.24B | $3.99B | $3.69B | $3.36B | $3.00B | $2.48B | $2.75B | $2.54B | $2.25B | $1.96B | $1.77B | $1.66B | |
| Cost of Revenue | · | · | · | · | · | $1.58B | $1.56B | $1.49B | $1.36B | $1.17B | $1.08B | $1.03B | |
| SG&A Expense | $372M | $315M | $297M | $285M | $252M | $222M | $212M | $217M | $190M | $165M | $156M | $157M | |
| Operating Expenses | $3.71B | $3.49B | $3.26B | $2.97B | $2.81B | $2.44B | $2.27B | $2.18B | $1.99B | $1.71B | $1.57B | $1.51B | |
| Operating Income | $530M | $503M | $433M | $385M | $184M | $47M | $475M | $358M | $266M | $250M | $205M | $159M | |
| Interest Expense | · | · | $56M | $38M | $38M | $37M | $36M | $38M | $33M | $28M | $25M | $12M | |
| Interest Income | $23M | $24M | $15M | $2M | $700.0K | $1M | $2M | $1M | $2M | $2M | $2M | $3M | |
| Other Non-op | $5M | $22M | $200.0K | $900.0K | · | $869.0K | $-10M | $27.0K | $118.0K | $20M | $315.0K | $-2M | |
| Pretax Income | $448M | $449M | $400M | $323M | $136M | $8M | $434M | $295M | $256M | $233M | $141M | $142M | |
| Income Tax | $135M | $143M | $121M | $92M | $65M | $11M | $87M | $63M | $99M | $59M | $43M | $40M | |
| Net Income | $310M | $306M | $280M | $231M | $71M | $-3M | $347M | $233M | $157M | $174M | $99M | $102M | |
| EPS (Basic) | $7.40 | $6.82 | $5.77 | $4.60 | $1.34 | $-0.06 | $6.49 | $4.52 | $2.99 | $3.34 | $1.89 | $1.96 | |
| EPS (Diluted) | $6.84 | $6.45 | $5.50 | $4.41 | $1.32 | $-0.06 | $6.31 | $4.26 | $2.85 | $3.23 | $1.83 | $1.89 | |
| Shares (Basic) | 41,813,424 | 44,896,711 | 48,482,006 | 50,175,614 | 52,585,674 | 52,659,551 | 53,449,834 | 51,487,557 | 52,523,272 | 52,276,951 | 52,274,573 | 51,757,867 | |
| Shares (Diluted) | 45,782,801 | 48,082,766 | 51,599,633 | 53,463,308 | 53,529,576 | 52,659,551 | 54,913,887 | 54,627,747 | 55,116,327 | 54,001,079 | 54,076,676 | 53,901,040 | |
| EBITDA | $668M | $635M | $566M | $385M | $184M | $174M | $587M | $464M | $361M | $330M | $275M | $230M |
대차대조표
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $1.04B | $1.28B | $1.25B | $1.13B | $1.26B | $1.42B | $786M | $385M | $280M | $734M | $458M | $468M | |
| Receivables | $334M | $285M | $371M | $271M | $203M | $118M | $202M | $203M | $745M | $503M | $423M | $376M | |
| Inventory | · | · | · | · | · | · | · | · | $96M | $78M | $72M | $86M | |
| Prepaid Expense | $312M | $297M | $316M | $359M | $195M | $273M | $218M | $158M | $245M | $192M | $133M | $109M | |
| Current Assets | $4.27B | $4.04B | $4.16B | $3.73B | $3.31B | $3.37B | $2.92B | $2.09B | $1.89B | $1.58B | $1.13B | $1.11B | |
| PP&E (Net) | $375M | $330M | $332M | $337M | $345M | $378M | $360M | $292M | $268M | $202M | $157M | $125M | |
| PP&E (Gross) | $1.08B | $919M | $989M | $913M | $878M | $869M | $770M | $665M | $608M | $465M | $399M | $365M | |
| Accum. Depreciation | $703M | $590M | $657M | $576M | $533M | $490M | $410M | $373M | $340M | $262M | $242M | $240M | |
| Goodwill | $1.04B | $859M | $848M | $828M | $642M | $666M | $744M | $704M | $717M | $690M | $685M | $600M | |
| Intangibles | $261M | $189M | $168M | $188M | $98M | $122M | $142M | $114M | $151M | $165M | $168M | $158M | |
| Other Non-current Assets | $298M | $227M | $182M | $174M | $190M | $233M | $116M | $123M | $114M | $71M | $51M | $49M | |
| Total Assets | $6.49B | $5.83B | $5.89B | $5.40B | $4.74B | $4.93B | $4.66B | $3.32B | $3.14B | $2.71B | $2.19B | $2.04B | |
| Accrued Liabilities | $350M | $322M | $255M | $312M | $268M | $289M | $247M | $211M | $301M | $210M | $125M | $97M | |
| Short-term Debt | · | · | · | · | · | · | $6M | $39M | $28M | $24M | $6M | $6M | |
| Current Liabilities | $3.85B | $3.23B | $2.70B | $2.35B | $1.85B | $1.86B | $1.63B | $1.38B | $1.41B | $1.18B | $904M | $849M | |
| Capital Leases | $101M | $87M | $96M | $103M | $111M | $107M | $242M | $8M | $10M | $7M | $4M | $2M | |
| Deferred Tax | $78M | $72M | $47M | $28M | $47M | $38M | $56M | $57M | $55M | $44M | $34M | $39M | |
| Other Non-current Liabilities | $95M | $86M | $86M | $65M | $58M | $43M | $55M | $63M | $64M | $21M | $19M | $18M | |
| Total Liabilities | $5.17B | $4.61B | $4.64B | $4.16B | $3.49B | $3.48B | $3.08B | $2.09B | $1.94B | $1.81B | $1.37B | $1.31B | |
| Long-term Debt | · | · | · | $1.61B | $1.42B | $682M | $1.10B | $0 | $445M | $594M | $418M | $408M | |
| Total Debt | $1.04B | $1.13B | $1.72B | $1.61B | $1.42B | $1.44B | $1.10B | $628M | $445M | $594M | $423M | $405M | |
| Common Stock | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | |
| Retained Earnings | $2.24B | $1.93B | $1.63B | $1.35B | $1.08B | $1.01B | $1.02B | $670M | $437M | $279M | $104M | $6M | |
| Treasury Stock | $2.43B | $1.76B | $1.49B | $1.11B | $931M | $703M | $464M | $392M | $217M | $215M | $139M | $134M | |
| AOCI | $-62M | $-322M | $-203M | $-251M | $-173M | $-94M | $-165M | $-151M | $-94M | $-211M | $-166M | $-98M | |
| Stockholders' Equity | $1.31B | $1.23B | $1.25B | $1.24B | $1.26B | $1.45B | $1.58B | $1.23B | $1.20B | $900M | $825M | $731M | |
| Liabilities + Equity | $6.49B | $5.83B | $5.89B | $5.40B | $4.74B | $4.93B | $4.66B | $3.32B | $3.14B | $2.71B | $2.19B | $2.04B | |
| Shares Outstanding | · | · | · | · | · | · | 54,220,854 | 51,819,998 | 52,808,158 | 52,303,401 | 53,031,802 | 51,596,767 |
현금 흐름
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $138M | $132M | $133M | $136M | $136M | $127M | $112M | $106M | $95M | $81M | $70M | $71M | |
| Stock-based Comp | $55M | $44M | $54M | $44M | $36M | $22M | $21M | $17M | $16M | $15M | $13M | $13M | |
| Deferred Tax | $-22M | $20M | $13M | $8M | $2M | $-30M | $8M | $1M | $-10M | $2M | $-4M | $-5M | |
| Amort. of Intangibles | $22M | $22M | $24M | $27M | $23M | $23M | $20M | $23M | $24M | $26M | $24M | $24M | |
| Other Non-cash | $79M | $231M | $164M | · | · | $138M | $16M | $40M | $34M | $96M | $37M | $54M | |
| Operating Cash Flow | $560M | $733M | $643M | $748M | $406M | $254M | $504M | $397M | $286M | $392M | $215M | $235M | |
| CapEx | $126M | $117M | $94M | $104M | $92M | $98M | $131M | $112M | $97M | $87M | $75M | $63M | |
| Investing Cash Flow | $-138M | $-223M | $-158M | $-454M | $-98M | $-106M | $-229M | $-132M | $-102M | $-136M | $-194M | $-153M | |
| Debt Issued | · | · | · | · | · | · | $1.19B | · | $0 | $0 | $0 | $412M | |
| Net Debt Issued | · | · | · | · | · | · | $1.19B | · | · | $0 | $0 | $412M | |
| Stock Repurchased | · | · | · | $176M | $230M | $242M | $74M | $178M | $3M | $77M | $6M | $66M | |
| Net Stock Activity | · | · | · | $-176M | $-230M | $-242M | $-74M | $-178M | $-3M | $-77M | $-6M | $-65M | |
| Financing Cash Flow | $-789M | $-136M | $-143M | $-1M | $-212M | $35M | $416M | $2M | $-161M | $80M | $-1M | $218M | |
| Net Change in Cash | $-125M | $241M | $256M | $-95M | $-13M | $282M | $686M | $230M | $88M | $309M | $-10M | $258M | |
| Taxes Paid | $153M | $109M | $94M | $86M | $49M | $60M | $74M | · | · | · | · | · | |
| Free Cash Flow | $434M | $616M | $549M | $644M | $314M | $156M | $373M | $285M | $194M | $281M | $140M | $172M | |
| Levered FCF | · | · | $510M | $617M | $294M | $171M | $344M | $255M | $174M | $260M | $123M | $163M |
수익성
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 12.5% | 12.6% | 11.7% | 11.5% | 6.1% | 1.9% | 17.3% | 14.1% | 11.8% | 12.8% | 11.6% | 9.5% | |
| Net Margin | 7.3% | 7.7% | 7.6% | 6.9% | 2.4% | -0.14% | 12.6% | 9.2% | 7.0% | 8.9% | 5.6% | 6.1% | |
| Pretax Margin | 10.6% | 11.2% | 10.9% | 9.6% | 4.5% | 0.33% | 15.8% | 11.6% | 11.4% | 11.9% | 8.0% | 8.5% | |
| EBITDA Margin | 15.8% | 15.9% | 15.3% | 11.5% | 6.1% | 7.0% | 21.3% | 18.3% | 16.0% | 16.9% | 15.5% | 13.8% | |
| ROA | 5.0% | 5.2% | 5.0% | 4.5% | 1.5% | -0.07% | 8.7% | 7.2% | 5.4% | 7.1% | 4.7% | 5.6% | |
| ROE | 24.4% | 24.7% | 22.4% | 18.5% | 5.2% | -0.22% | 24.7% | 19.2% | 14.9% | 20.2% | 12.7% | 14.9% | |
| ROIC | 15.8% | 14.5% | 10.2% | 9.7% | 3.6% | -0.65% | 14.2% | 15.1% | 9.9% | 12.5% | 11.5% | 10.0% |
유동성 및 지급능력
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.1 | 1.3 | 1.5 | 1.6 | 1.8 | 1.8 | 1.8 | 1.5 | 1.3 | 1.3 | 1.3 | 1.3 | |
| Quick Ratio | 0.4 | 0.5 | 0.6 | 0.6 | 0.8 | 0.8 | 0.6 | 1.3 | 1.1 | 1.0 | 1.0 | 1.0 | |
| Debt / Equity | 0.8 | 0.9 | 1.4 | 1.3 | 1.1 | 1.0 | 0.7 | 0.5 | 0.4 | 0.7 | 0.5 | 0.6 | |
| LT Debt / Equity | 0.8 | 0.9 | 1.4 | 1.3 | 1.1 | 1.0 | 0.7 | 0.5 | 0.3 | 0.6 | 0.5 | 0.6 | |
| Interest Coverage | · | · | 7.8 | 10.3 | 4.8 | 1.3 | 13.1 | 9.5 | 8.2 | 8.8 | 8.3 | 12.9 |
효율성
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.7 | 0.7 | 0.7 | 0.7 | 0.6 | 0.5 | 0.7 | 0.8 | 0.8 | 0.8 | 0.8 | 0.9 | |
| Inventory Turnover | · | · | · | · | · | · | · | · | 15.6 | 15.6 | 13.7 | 11.6 | |
| Receivables Turnover | 13.7 | 12.2 | 11.5 | 14.2 | 18.7 | 15.5 | 13.6 | 3.5 | 3.6 | 4.2 | 4.4 | 4.3 |
주당
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | · | · | · | · | · | · | $29.13 | $23.79 | $22.70 | $17.20 | $15.55 | $14.16 | |
| Revenue / Share | $92.70 | $82.98 | $71.47 | $62.82 | $55.96 | $47.15 | $50.08 | $46.43 | $40.87 | $36.27 | $32.77 | $30.87 | |
| Cash Flow / Share | $12.23 | $15.24 | $12.46 | $14.00 | $7.60 | $4.81 | $9.19 | $7.27 | $5.29 | $6.82 | $3.98 | $4.36 | |
| Cash / Share | · | · | · | · | · | · | $14.50 | $20.35 | $15.51 | $14.04 | $8.63 | $9.07 | |
| EPS (TTM) | $6.84 | $6.45 | $5.50 | $4.41 | $1.32 | $-0.06 | $6.31 | $4.26 | $2.85 | $3.23 | $1.83 | $1.89 |
성장률
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 6.4% | 8.2% | 9.8% | 12.1% | 20.6% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 8.1% | 10.0% | 14.1% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 11.3% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | 6.0% | 17.3% | 24.7% | 234.1% | · | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | 15.8% | 69.7% | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | 1.1% | 9.4% | 21.1% | 226.7% | · | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | 10.2% | 63.0% | · | · | · | · | · | · | · | · | · | · |
가치 평가 (TTM)
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $4.24B | $3.99B | $3.69B | $3.36B | $3.00B | $2.48B | $2.75B | $2.54B | $2.25B | $1.96B | $1.77B | $1.66B | |
| Net Income TTM | $310M | $306M | $280M | $231M | $71M | $-3M | $347M | $233M | $157M | $174M | $99M | $102M | |
| Market Cap | · | · | · | · | · | · | $8.54B | $5.31B | $4.45B | $3.79B | $3.84B | $2.83B | |
| Enterprise Value | · | · | · | · | · | · | $8.85B | $4.88B | $4.08B | $3.65B | $3.81B | $2.77B | |
| P/E | 11.1 | 15.9 | 18.5 | 21.4 | 90.3 | -2415.3 | 25.0 | 24.0 | 29.6 | 22.4 | 39.6 | 29.0 | |
| P/S | · | · | · | · | · | · | 3.1 | 2.1 | 2.0 | 1.9 | 2.2 | 1.7 | |
| P/B | · | · | · | · | · | · | 5.4 | 4.3 | 3.7 | 4.2 | 4.7 | 3.9 | |
| P / Cash Flow | · | · | · | · | · | · | 16.9 | 13.4 | 15.3 | 10.3 | 17.9 | 12.1 | |
| P / FCF | · | · | · | · | · | · | 22.9 | 18.6 | 22.9 | 13.5 | 27.4 | 16.5 | |
| EV / EBITDA | · | · | · | · | · | · | 15.1 | 10.5 | 11.3 | 11.0 | 13.8 | 12.0 | |
| EV / FCF | · | · | · | · | · | · | 23.7 | 17.1 | 21.0 | 13.0 | 27.1 | 16.1 | |
| EV / Revenue | · | · | · | · | · | · | 3.2 | 1.9 | 1.8 | 1.9 | 2.1 | 1.7 | |
| Earnings Yield | 9.0% | 6.3% | 5.4% | 4.7% | 1.1% | -0.04% | 4.0% | 4.2% | 3.4% | 4.5% | 2.5% | 3.4% |
손익계산서
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.11B | $1.01B | $1.11B | $1.15B | $1.07B | $916M | $1.05B | $1.10B | $986M | $857M | $958M | $1.00B | $939M | $787M | $866M | $931M | |
| SG&A Expense | $98M | $93M | $117M | $85M | $88M | $83M | $83M | $81M | $79M | $72M | $72M | $74M | $75M | $75M | $78M | $70M | |
| Operating Expenses | $971M | $940M | $1.01B | $951M | $916M | $840M | $925M | $917M | $852M | $793M | $860M | $837M | $816M | $742M | $787M | $763M | |
| Operating Income | $137M | $72M | $101M | $195M | $159M | $75M | $123M | $182M | $134M | $64M | $97M | $167M | $123M | $46M | $79M | $168M | |
| Interest Expense | · | · | · | · | · | · | · | · | · | $15M | · | $15M | $14M | $10M | · | $12M | |
| Interest Income | $5M | $4M | $6M | $6M | $6M | $5M | $6M | $6M | $6M | $6M | $5M | $4M | $4M | $3M | $1M | $600.0K | |
| Other Non-op | $3M | $-4M | $600.0K | $1M | $400.0K | $2M | $4M | $16M | $800.0K | $-100.0K | $300.0K | · | $-100.0K | · | $690.0K | · | |
| Pretax Income | $124M | $66M | $91M | $180M | $131M | $46M | $76M | $208M | $122M | $42M | $98M | $147M | $118M | $37M | $78M | $142M | |
| Income Tax | $47M | $29M | $39M | $55M | $34M | $7M | $31M | $57M | $39M | $16M | $28M | $43M | $32M | $17M | $10M | $44M | |
| Net Income | $77M | $38M | $52M | $122M | $98M | $38M | $45M | $152M | $83M | $26M | $69M | $104M | $86M | $20M | $68M | $98M | |
| EPS (Basic) | $2.04 | $0.96 | $1.19 | $3.02 | $2.31 | $0.88 | $1.01 | $3.41 | $1.83 | $0.57 | $1.49 | $2.15 | $1.73 | $0.40 | $1.34 | $1.97 | |
| EPS (Diluted) | $1.71 | $0.83 | $0.97 | $2.75 | $2.27 | $0.85 | $0.96 | $3.21 | $1.73 | $0.55 | $1.41 | $2.05 | $1.65 | $0.39 | $1.30 | $1.87 | |
| Shares (Basic) | 37,869,717 | 38,921,659 | · | 40,331,347 | 42,321,267 | 43,677,294 | · | 44,416,803 | 45,429,998 | 45,816,943 | · | 48,406,473 | 49,637,589 | 49,811,368 | · | 49,583,317 | |
| Shares (Diluted) | 46,177,113 | 46,990,091 | · | 44,809,457 | 42,954,631 | 46,239,523 | · | 47,554,606 | 48,700,270 | 48,962,583 | · | 51,470,603 | 52,871,415 | 52,974,800 | · | 52,751,304 | |
| EBITDA | $137M | $72M | · | $195M | $159M | $75M | · | $182M | $134M | $64M | · | $167M | $123M | $46M | · | $168M |
대차대조표
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $1.20B | $1.23B | $1.04B | $1.17B | $1.33B | $1.39B | $1.28B | $1.52B | $1.27B | $1.24B | $1.25B | $1.07B | $1.14B | $1.07B | $1.13B | $967M | |
| Receivables | $364M | $311M | $334M | $297M | $328M | $330M | $285M | $273M | $428M | $408M | · | $301M | $243M | $205M | · | $225M | |
| Prepaid Expense | $322M | $337M | $312M | $323M | $354M | $320M | $297M | $303M | $269M | $255M | · | $302M | $305M | $346M | · | $364M | |
| Current Assets | $4.33B | $4.16B | $4.27B | $4.24B | $4.54B | $4.17B | $4.04B | $4.39B | $4.27B | $3.93B | · | $3.54B | $3.54B | $3.34B | · | $3.25B | |
| PP&E (Net) | $372M | $367M | $375M | $367M | $365M | $337M | $330M | $340M | $331M | $324M | · | $328M | $336M | $333M | · | $318M | |
| PP&E (Gross) | · | · | $1.08B | · | · | · | $919M | · | · | · | · | · | · | · | · | · | |
| Accum. Depreciation | $718M | $704M | $703M | $666M | $668M | $629M | $590M | $609M | $617M | $671M | · | $620M | $624M | $601M | · | $516M | |
| Goodwill | $1.02B | $1.03B | $1.04B | $950M | $955M | $882M | $859M | $913M | $878M | $849M | $848M | $818M | $838M | $834M | $828M | $765M | |
| Intangibles | $244M | $250M | $261M | $199M | $206M | $189M | $189M | $206M | $201M | $209M | $168M | $167M | $177M | $183M | $188M | $180M | |
| Other Non-current Assets | $284M | $286M | $298M | $280M | $254M | $239M | $227M | $240M | $180M | $179M | · | $173M | $179M | $176M | · | $181M | |
| Total Assets | $6.49B | $6.33B | $6.49B | $6.28B | $6.55B | $6.05B | $5.83B | $6.29B | $6.06B | $5.69B | $5.89B | $5.16B | $5.22B | $5.01B | $5.40B | $4.83B | |
| Accrued Liabilities | $328M | $303M | $350M | $326M | $351M | $323M | $322M | $330M | $298M | $298M | · | $294M | $272M | $276M | · | $348M | |
| Current Liabilities | $3.16B | $3.26B | $3.85B | $3.67B | $3.94B | $2.61B | $3.23B | $3.47B | $3.57B | $2.96B | · | $2.57B | $2.34B | $1.91B | · | $2.17B | |
| Capital Leases | $97M | $94M | $101M | $100M | $101M | $98M | $87M | $95M | $97M | $98M | · | $95M | $99M | $97M | · | $95M | |
| Deferred Tax | $76M | $76M | $78M | $60M | $64M | $57M | $72M | $78M | $63M | $51M | · | $28M | $31M | $31M | · | $38M | |
| Other Non-current Liabilities | $88M | $90M | $95M | $92M | $89M | $82M | $86M | $87M | $83M | $86M | · | $65M | $65M | $63M | · | $69M | |
| Total Liabilities | $5.25B | $5.11B | $5.17B | $5.00B | $5.19B | $4.75B | $4.61B | $4.93B | $4.85B | $4.45B | · | $4.02B | $3.84B | $3.74B | · | $3.80B | |
| Long-term Debt | · | · | · | · | · | · | · | · | · | · | · | $1.71B | $1.76B | $1.64B | · | $1.73B | |
| Total Debt | $1.83B | $1.58B | · | $1.07B | $1.00B | $1.91B | · | $1.20B | $1.03B | $1.26B | · | $1.26B | $1.31B | $1.64B | · | $1.43B | |
| Common Stock | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | · | $1M | $1M | $1M | · | $1M | |
| Retained Earnings | $2.36B | $2.28B | $2.24B | $2.19B | $2.07B | $1.97B | $1.93B | $1.89B | $1.74B | $1.65B | · | $1.56B | $1.45B | $1.37B | · | $1.28B | |
| Treasury Stock | $2.58B | $2.53B | $2.43B | $2.20B | $2.07B | $1.82B | $1.76B | $1.71B | $1.60B | $1.49B | · | $1.43B | $1.13B | $1.13B | · | $1.11B | |
| AOCI | $-132M | $-108M | $-62M | $-72M | $-51M | $-236M | $-322M | $-172M | $-258M | $-248M | · | $-281M | $-220M | $-230M | · | $-382M | |
| Stockholders' Equity | $1.23B | $1.21B | $1.31B | $1.26B | $1.35B | $1.30B | $1.23B | $1.36B | $1.21B | $1.24B | · | $1.14B | $1.38B | $1.27B | · | $1.03B | |
| Liabilities + Equity | $6.49B | $6.33B | $6.49B | $6.28B | $6.55B | $6.05B | $5.83B | $6.29B | $6.06B | $5.69B | · | $5.16B | $5.22B | $5.01B | · | $4.83B |
현금 흐름
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $40M | $40M | $38M | $35M | $34M | $32M | $32M | $33M | $34M | $33M | $34M | $33M | $34M | $33M | $34M | $33M | |
| Stock-based Comp | $16M | $15M | $15M | $15M | $14M | $11M | $11M | $11M | $10M | $12M | $14M | $13M | $12M | $14M | $14M | $10M | |
| Deferred Tax | $9M | $2M | $2M | $3M | $-10M | $-16M | $6M | $7M | $3M | $4M | $19M | $-4M | $-4M | $2M | $-4M | $9M | |
| Amort. of Intangibles | $10M | $10M | $8M | $5M | $5M | $4M | $5M | $5M | $6M | $6M | $6M | $6M | $6M | $7M | $7M | $7M | |
| Operating Cash Flow | $148M | $-122M | $178M | $197M | $183M | $2M | $80M | $440M | $182M | $30M | $136M | $287M | $217M | $3M | $300M | $268M | |
| CapEx | $36M | $28M | $32M | $36M | $35M | $23M | $34M | $26M | $33M | $24M | $25M | $27M | $23M | $19M | $25M | $26M | |
| Investing Cash Flow | $-47M | $-29M | $-2M | $-48M | $-34M | $-55M | $-38M | $-30M | $-58M | $-97M | $-83M | $-29M | $-27M | $-18M | $-38M | $-29M | |
| Net Debt Issued | · | · | · | · | · | · | · | · | · | · | · | · | · | $-800.0K | · | · | |
| Financing Cash Flow | $56M | $441M | $-510M | $-358M | $-83M | $163M | $-321M | $-119M | $223M | $81M | $65M | $-313M | $109M | $-4M | $-175M | $-318M | |
| Net Change in Cash | $127M | $251M | $-328M | $-230M | $231M | $201M | $-454M | $387M | $341M | $-33M | $204M | $-149M | $255M | $-53M | $112M | $-297M | |
| Taxes Paid | $44M | $26M | $48M | $30M | $57M | $18M | $35M | $22M | $32M | $20M | $32M | $26M | $23M | $13M | $20M | $19M | |
| Free Cash Flow | · | $-150M | · | · | · | $-22M | · | · | · | $6M | · | · | · | $-15M | · | · | |
| Levered FCF | · | · | · | · | · | · | · | · | · | $-3M | · | · | · | $-21M | · | · |
수익성
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 12.4% | 7.1% | · | 17.0% | 14.8% | 8.2% | · | 16.6% | 13.6% | 7.5% | · | 16.6% | 13.1% | 5.8% | · | 18.1% | |
| Net Margin | 7.0% | 3.7% | · | 10.7% | 9.1% | 4.2% | · | 13.8% | 8.4% | 3.1% | · | 10.4% | 9.2% | 2.5% | · | 10.5% | |
| Pretax Margin | 11.2% | 6.6% | · | 15.7% | 12.2% | 5.0% | · | 19.0% | 12.4% | 4.9% | · | 14.7% | 12.6% | 4.7% | · | 15.2% | |
| EBITDA Margin | 12.4% | 7.1% | · | 17.0% | 14.8% | 8.2% | · | 16.6% | 13.6% | 7.5% | · | 16.6% | 13.1% | 5.8% | · | 18.1% | |
| ROA | 1.2% | 0.61% | · | 1.9% | 1.6% | 0.65% | · | 2.6% | 1.5% | 0.49% | · | 2.1% | 1.7% | 0.41% | · | 2.1% | |
| ROE | 6.0% | 3.0% | · | 9.3% | 7.6% | 3.0% | · | 12.1% | 6.4% | 2.1% | · | 9.6% | 7.2% | 1.7% | · | 7.8% | |
| ROIC | 2.8% | 1.5% | · | 5.8% | 5.0% | 2.0% | · | 5.2% | 4.1% | 1.6% | · | 4.9% | 3.3% | 0.84% | · | 4.7% |
유동성 및 지급능력
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.4 | 1.3 | · | 1.2 | 1.2 | 1.6 | · | 1.3 | 1.2 | 1.3 | · | 1.4 | 1.5 | 1.8 | · | 1.5 | |
| Quick Ratio | 0.5 | 0.5 | · | 0.4 | 0.4 | 0.7 | · | 0.5 | 0.5 | 0.6 | · | 0.5 | 0.6 | 0.7 | · | 0.5 | |
| Debt / Equity | 1.5 | 1.3 | · | 0.8 | 0.7 | 1.5 | · | 0.9 | 0.9 | 1.0 | · | 1.1 | 0.9 | 1.3 | · | 1.4 | |
| LT Debt / Equity | 1.5 | 1.3 | · | 0.8 | 0.7 | 1.5 | · | 0.9 | 0.9 | 1.0 | · | 1.1 | 0.9 | 1.3 | · | 1.4 | |
| Interest Coverage | · | · | · | · | · | · | · | · | · | 4.3 | · | 11.1 | 8.8 | 4.5 | · | 14.4 |
효율성
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | |
| Receivables Turnover | 3.2 | 3.2 | · | 4.0 | 2.8 | 2.5 | · | 3.8 | 2.9 | 2.8 | · | 3.8 | 4.3 | 4.1 | · | 4.9 |
주당
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue / Share | $24.00 | $21.53 | · | $25.57 | $25.01 | $19.80 | · | $23.12 | $20.25 | $17.50 | · | $19.51 | $17.76 | $14.86 | · | $17.65 | |
| Cash Flow / Share | · | $-2.60 | · | · | · | $0.04 | · | · | · | $0.61 | · | · | · | $0.06 | · | · | |
| EPS (TTM) | $6.26 | $6.82 | · | $6.83 | $7.29 | $6.75 | · | $6.90 | $5.74 | $5.66 | · | $5.39 | $5.21 | $4.64 | · | $-156.78 |
가치 평가 (TTM)
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $4.37B | $4.34B | · | $4.18B | $4.14B | $4.05B | · | $3.90B | $3.80B | $3.76B | · | $3.60B | $3.52B | $3.43B | · | $3.30B | |
| Net Income TTM | $288M | $309M | · | $303M | $333M | $318M | · | $330M | $283M | $286M | · | $278M | $272M | $243M | · | $160M | |
| P/E | 11.7 | 9.7 | · | 12.9 | 13.9 | 15.8 | · | 14.4 | 18.0 | 19.4 | · | 14.7 | 22.5 | 24.1 | · | -0.5 | |
| Earnings Yield | 8.6% | 10.3% | · | 7.8% | 7.2% | 6.3% | · | 7.0% | 5.5% | 5.1% | · | 6.8% | 4.4% | 4.2% | · | -206.9% |
최신 기간은 왼쪽에 · null 값은 ·로 표시
재무제표 손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
| 지표 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| 매출 | $4.24B | $3.99B | $3.69B | $3.36B | $3.00B |
| 영업이익률 % | 12.5% | 12.6% | 11.7% | 11.5% | 6.1% |
| 순이익 | $310M | $306M | $280M | $231M | $71M |
| 희석 EPS | $6.84 | $6.45 | $5.50 | $4.41 | $1.32 |
| 지표 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| 부채 / 자기자본 비율 | 0.8 | 0.9 | 1.4 | 1.3 | 1.1 |
| 유동비율 | 1.1 | 1.3 | 1.5 | 1.6 | 1.8 |
| 당좌 비율 | 0.4 | 0.5 | 0.6 | 0.6 | 0.8 |
| 지표 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| 잉여현금흐름 | $434M | $616M | $549M | $644M | $314M |
기관 투자자 (13F) 396개의 제출자 · $3.3B 전체 · 기준일 2026년 9월 30일
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
| 신규 포지션 | 청산 포지션 | 증가함 | 감소 | 순주식 변동 |
|---|---|---|---|---|
| 52 (-12 이전 분기 대비) | 43 (-15 이전 분기 대비) | 116 (-13 이전 분기 대비) | 154 (+27 이전 분기 대비) | -3.4M |
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.
| 기관 | 가치 | 주식 | % 추적된 13F 중 | 유형 |
|---|---|---|---|---|
| VANGUARD GROUP INC | $286,727,605 | 3,767,279 | 8.61% | 주식 |
| BlackRock, Inc. | $244,725,915 | 3,343,707 | 7.35% | 주식 |
| BANK OF MONTREAL /CAN/ | $162,176,086 | 2,215,823 | 4.87% | 주식 |
| TURTLE CREEK ASSET MANAGEMENT INC. | $124,384,429 | 1,699,473 | 3.74% | 주식 |
| REINHART PARTNERS, LLC. | $119,091,400 | 1,627,141 | 3.58% | 주식 |
| VANGUARD CAPITAL MANAGEMENT LLC | $116,130,207 | 1,586,695 | 3.49% | 주식 |
| AMERICAN CENTURY COMPANIES INC | $115,578,208 | 1,579,153 | 3.47% | 주식 |
| UBS Group AG | $115,230,336 | 1,574,400 | 3.46% | 콜 옵션 |
| Burgundy Asset Management Ltd. | $112,886,452 | 1,211,358 | 3.39% | 주식 |
| VANGUARD PORTFOLIO MANAGEMENT LLC | $108,160,768 | 1,477,808 | 3.25% | 주식 |
| DIMENSIONAL FUND ADVISORS LP | $102,090,641 | 1,394,910 | 3.07% | 주식 |
| STATE STREET CORP | $93,462,386 | 1,276,983 | 2.81% | 주식 |
| JANUS HENDERSON GROUP PLC | $93,353,396 | 1,406,556 | 2.80% | 주식 |
| HOTCHKIS & WILEY CAPITAL MANAGEMENT LLC | $87,001,612 | 1,188,709 | 2.61% | 주식 |
| JANE STREET GROUP, LLC | $73,958,495 | 1,010,500 | 2.22% | 풋 옵션 |
| JANE STREET GROUP, LLC | $73,673,054 | 1,006,600 | 2.21% | 콜 옵션 |
| NEW SOUTH CAPITAL MANAGEMENT INC | $58,388,055 | 797,760 | 1.75% | 주식 |
| GEODE CAPITAL MANAGEMENT, LLC | $51,120,700 | 698,308 | 1.54% | 주식 |
| AQR CAPITAL MANAGEMENT LLC | $49,678,945 | 692,486 | 1.49% | 주식 |
| Voss Capital, LP | $49,403,250 | 675,000 | 1.48% | 주식 |
| BROWN ADVISORY INC | $41,174,500 | 562,570 | 1.24% | 주식 |
| GOLDMAN SACHS GROUP INC | $39,211,177 | 535,745 | 1.18% | 주식 |
| MORGAN STANLEY | $38,305,839 | 523,374 | 1.15% | 주식 |
| UBS Group AG | $38,248,289 | 522,589 | 1.15% | 주식 |
| CHARLES SCHWAB INVESTMENT MANAGEMENT INC | $37,399,651 | 510,994 | 1.12% | 주식 |
| ROYCE & ASSOCIATES LP | $36,025,801 | 492,223 | 1.08% | 주식 |
| ROYAL BANK OF CANADA | $34,535,000 | 471,852 | 1.04% | 주식 |
| WASATCH ADVISORS LP | $34,429,703 | 518,754 | 1.03% | 주식 |
| AMERIPRISE FINANCIAL INC | $31,248,068 | 426,944 | 0.94% | 주식 |
| NORTHERN TRUST CORP | $23,804,316 | 325,240 | 0.71% | 주식 |
| Gotham Asset Management, LLC | $23,608,093 | 322,559 | 0.71% | 주식 |
| WELLS FARGO & COMPANY/MN | $23,227,926 | 317,365 | 0.70% | 주식 |
| WILLIAM BLAIR INVESTMENT MANAGEMENT, LLC | $23,083,101 | 315,386 | 0.69% | 주식 |
| Boston Partners | $23,049,186 | 312,847 | 0.69% | 주식 |
| BANK OF AMERICA CORP /DE/ | $22,220,631 | 303,602 | 0.67% | 주식 |
| Invesco Ltd. | $18,492,038 | 252,658 | 0.56% | 주식 |
| Bank of New York Mellon Corp | $18,343,756 | 250,632 | 0.55% | 주식 |
| RICE HALL JAMES & ASSOCIATES, LLC | $18,128,358 | 247,689 | 0.54% | 주식 |
| MILLENNIUM MANAGEMENT LLC | $17,498,778 | 239,087 | 0.53% | 주식 |
| Global Alpha Capital Management Ltd. | $17,169,423 | 234,587 | 0.52% | 주식 |
| VANGUARD FIDUCIARY TRUST CO | $16,319,687 | 222,977 | 0.49% | 주식 |
| Aristotle Capital Boston, LLC | $15,000,703 | 204,955 | 0.45% | 주식 |
| GRIZZLYROCK CAPITAL, LLC | $14,967,355 | 204,500 | 0.45% | 주식 |
| FIRST TRUST ADVISORS LP | $13,830,089 | 188,968 | 0.42% | 주식 |
| GLENMEDE TRUST CO NA | $11,847,045 | 161,867 | 0.36% | 주식 |
| WEITZ INVESTMENT MANAGEMENT, INC. | $11,710,400 | 160,000 | 0.35% | 주식 |
| Glenmede Investment Management, LP | $11,576,079 | 131,831 | 0.35% | 주식 |
| CITADEL ADVISORS LLC | $11,144,129 | 152,263 | 0.33% | 주식 |
| INTRINSIC EDGE CAPITAL MANAGEMENT LLC | $10,795,525 | 147,500 | 0.32% | 주식 |
| Crossingbridge Advisors, LLC | $9,864,329 | 134,777 | 0.30% | 주식 |
행동주의자 및 5% 이상 소유자 1 보유
SEC 서류 13D를 제출한 투자자 — 발행인에 영향을 미치려는 의도로 5% 이상의 실질 소유권(행동주의 지분, 이사회 캠페인, M&A). 각 행은 해당 제출자의 포지션에 대한 가장 최근에 알려진 상태를 보여줍니다.
| 제출자 | 제출됨 | 지분 | 상태 | 목적 | 제출 |
|---|---|---|---|---|---|
| DST Systems, Inc. ×2 제출 서류 | 2002년 3월 20일 | · | 최초 제출 | 수동적 투자 | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
회사 내부자 30 명의 내부자 · 13 임원 · 15 이사
| 내부자 | 역할 | 마지막 활동 | 보유 주식 수 | 매수 12개월 | 매도 12개월 | 순매수/매도 12개월 |
|---|---|---|---|---|---|---|
| Nikos Fountas | CEO, EFT EMEA Division | 2026년 2월 26일 A | 79,993 | 0 | 0 | $0 |
| Kevin J Caponecchi | CEO, epay and APAC Division | 2026년 2월 26일 F | 105,189 | 0 | 0 | $0 |
| Juan Bianchi | CEO, Money Transfer Division | 2026년 2월 26일 F | 13,527 | 0 | 0 | $0 |
| Brown Michael J | CEO & President | 2026년 2월 26일 F | 1,450,716 | 0 | 0 | $0 |
| Rick Weller | EVP - Chief Financial Officer | 2026년 2월 26일 A | 295,527 | 0 | 0 | $0 |
| Martin L. Bruckner | SVP - Chief Technology Officer | 2026년 2월 26일 A | 66,377 | 0 | 0 | $0 |
| Scott Claassen | General Counsel and Secretary | 2024년 2월 22일 F | 6,567 | 0 | 0 | $0 |
| Jeffrey B Newman | Exec VP and General Counsel | 2020년 3월 2일 F | 9,128 | 0 | 0 | $0 |
| Charles T Piper | Managing Director, Prepaid Div | 2010년 12월 15일 A | · | 0 | 0 | $0 |
| Miro Bergman | Executive Vice President | 2009년 3월 5일 F | 70,261 | 0 | 0 | $0 |
| Roger Heinz | Managing Dir, EMEA EFT Div | 2009년 1월 28일 M | 83,362 | 0 | 0 | $0 |
| John M Romney | Executive Vice President | 2008년 3월 5일 A | 52,851 | 0 | 0 | $0 |
| James P Jerome | Executive Vice President | 2005년 4월 27일 M | 6,000 | 0 | 0 | $0 |
| Thomas A Mcdonnell | 이사 | 2026년 8월 7일 P | 101,000 | 2 | 0 | $255,749 |
| Bradley Nixon Sprong | 이사 | 2026년 5월 21일 F | 4,596 | 0 | 0 | $0 |
| Sergi N. Herrero | 이사 | 2026년 5월 21일 A | 8,668 | 0 | 0 | $0 |
| Fentanes Ligia Torres | 이사 | 2026년 5월 21일 A | 9,201 | 0 | 0 | $0 |
| Michael N Frumkin | 이사 | 2026년 5월 21일 A | 16,344 | 0 | 0 | $0 |
| Sara Baack | 이사 | 2026년 5월 21일 F | 5,041 | 0 | 0 | $0 |
| Paul Althasen | 이사 | 2026년 5월 21일 F | 61,554 | 0 | 0 | $0 |
| Andrej Olechowski | 이사 | 2025년 5월 14일 A | 16,321 | 0 | 0 | $0 |
| Andrew B Schmitt | 이사 | 2024년 5월 16일 A | 71,607 | 0 | 0 | $0 |
| Jeannine M Strandjord | 이사 | 2024년 5월 16일 F | 45,756 | 0 | 0 | $0 |
| Mark R Callegari | 이사 | 2022년 5월 18일 F | 18,497 | 0 | 0 | $0 |
| Eriberto R Scocimara | 이사 | 2020년 5월 21일 A | 15,440 | 0 | 0 | $0 |
| Lu M Cordova | 이사 | 2014년 5월 21일 F | 7,042 | 0 | 0 | $0 |
| Daniel R Henry | 이사 | 2007년 8월 10일 S | 0 | 0 | 0 | $0 |
| Adam J Godderz | · | 2026년 5월 7일 S | 0 | 0 | 1 | $-24,850 |
| Gareth John Gumbley | · | 2010년 3월 23일 A | 11,163 | 0 | 0 | $0 |
| John A Gardiner | · | 2004년 12월 1일 S | 10,000 | 0 | 0 | $0 |
SEC 양식 3/4/5 제출 서류 기준 내부자; 순매수/매도는 공개 시장 거래만 해당
ETF 보유 현황 63 ETF 보유
가중치는 직접적인 주식 보유(N-PORT)만 반영합니다. 레버리지 또는 파생 상품 기반 펀드는 표시되지 않은 추가 스왑 노출을 보유할 수 있습니다.
| 펀드 | 비중 | 단위 | 기준일 | 출처 |
|---|---|---|---|---|
| SOVF · Elevation Series Trust | 3.22% | 39,425 NS | 2026년 7월 31일 | N-PORT |
| AZTD · Tidal Trust I | 1.89% | 10,020 NS | 2026년 7월 31일 | N-PORT |
| GRPM · Invesco Exchange-Traded Fund Trust | 1.30% | 101,809 SH | 2026년 10월 1일 | 일간 |
| SRHQ · Elevation Series Trust | 1.18% | 35,199 NS | 2026년 7월 31일 | N-PORT |
| FXR · First Trust Exchange-Traded AlphaDE… | 1.09% | 113,544 NS | 2026년 7월 31일 | N-PORT |
| FYT · First Trust Exchange-Traded AlphaDE… | 0.48% | 13,062 NS | 2026년 7월 31일 | N-PORT |
| RFV · Invesco Exchange-Traded Fund Trust | 0.41% | 20,597 SH | 2026년 10월 1일 | 일간 |
| MCOW · Pacer Funds Trust | 0.31% | 46 NS | 2026년 7월 31일 | N-PORT |
| FYX · First Trust Exchange-Traded AlphaDE… | 0.25% | 47,675 NS | 2026년 7월 31일 | N-PORT |
| PAMC · Pacer Funds Trust | 0.23% | 1,754 NS | 2026년 7월 31일 | N-PORT |
| RWK · Invesco Exchange-Traded Fund Trust … | 0.16% | 32,449 SH | 2026년 10월 1일 | 일간 |
| IVOV · VANGUARD ADMIRAL FUNDS | 0.15% | 30,273 SH | 2026년 8월 19일 | 일간 |
| DFAT · Dimensional ETF Trust | 0.11% | 231,617 NS | 2026년 7월 31일 | N-PORT |
| BKSE · BNY Mellon ETF Trust | 0.11% | 1,343 NS | 2026년 7월 31일 | N-PORT |
| FAB · First Trust Exchange-Traded AlphaDE… | 0.10% | 2,259 NS | 2026년 7월 31일 | N-PORT |
| BBSC · J.P. Morgan Exchange-Traded Fund Tr… | 0.09% | 9,164 NS | 2026년 7월 31일 | N-PORT |
| PKW · Invesco Exchange-Traded Fund Trust | 0.08% | 21,152 SH | 2026년 10월 1일 | 일간 |
| QVMM · Invesco Exchange-Traded Fund Trust … | 0.07% | 4,646 SH | 2026년 10월 1일 | 일간 |
| PTMC · Pacer Funds Trust | 0.07% | 3,884 NS | 2026년 7월 31일 | N-PORT |
| IVOO · VANGUARD ADMIRAL FUNDS | 0.07% | 57,146 SH | 2026년 8월 19일 | 일간 |
| DFAS · Dimensional ETF Trust | 0.05% | 117,633 NS | 2026년 7월 31일 | N-PORT |
| MIDU · Direxion Shares ETF Trust | 0.05% | 520 NS | 2026년 7월 31일 | N-PORT |
| VBR · VANGUARD INDEX FUNDS | 0.05% | 497,920 SH | 2026년 8월 19일 | 일간 |
| VFMF · VANGUARD WELLINGTON FUND | 0.05% | 5,247 SH | 2026년 8월 19일 | 일간 |
| DXUV · Dimensional ETF Trust | 0.04% | 3,211 NS | 2026년 7월 31일 | N-PORT |
| VFVA · VANGUARD WELLINGTON FUND | 0.04% | 4,560 SH | 2026년 8월 19일 | 일간 |
| EQAL · Invesco Exchange-Traded Fund Trust … | 0.04% | 4,959 SH | 2026년 10월 1일 | 일간 |
| SMMD · iShares Trust | 0.04% | 19,285 SH | 2026년 9월 11일 | 일간 |
| IYJ · iShares Trust | 0.03% | 8,318 SH | 2026년 9월 11일 | 일간 |
| VXF · VANGUARD INDEX FUNDS | 0.03% | 406,244 SH | 2026년 8월 19일 | 일간 |
| VB · VANGUARD INDEX FUNDS | 0.03% | 784,731 SH | 2026년 8월 19일 | 일간 |
| VFH · VANGUARD WORLD FUND | 0.03% | 58,729 SH | 2026년 8월 19일 | 일간 |
| FNCL · FIDELITY COVINGTON TRUST | 0.03% | 9,475 NS | 2026년 7월 31일 | N-PORT |
| REVS · Columbia ETF Trust I | 0.03% | 1,237 NS | 2026년 7월 31일 | N-PORT |
| WSML · iShares Trust | 0.03% | 2,467 SH | 2026년 9월 11일 | 일간 |
| IWS · iShares Trust | 0.02% | 52,366 SH | 2026년 9월 11일 | 일간 |
| IWR · iShares Trust | 0.02% | 146,422 SH | 2026년 9월 11일 | 일간 |
| TILT · FlexShares Trust | 0.02% | 5,372 NS | 2026년 7월 31일 | N-PORT |
| TECB · iShares Trust | 0.02% | 1,154 SH | 2026년 9월 11일 | 일간 |
| RECS · Columbia ETF Trust I | 0.01% | 10,929 NS | 2026년 7월 31일 | N-PORT |
| DFAC · Dimensional ETF Trust | 0.01% | 83,351 NS | 2026년 7월 31일 | N-PORT |
| PRF · Invesco Exchange-Traded Fund Trust | 0.01% | 19,124 SH | 2026년 10월 1일 | 일간 |
| VONV · VANGUARD SCOTTSDALE FUNDS | 0.01% | 21,282 SH | 2026년 8월 19일 | 일간 |
| DCOR · Dimensional ETF Trust | 0.01% | 4,510 NS | 2026년 7월 31일 | N-PORT |
| IUSV · iShares Trust | 0.01% | 34,636 SH | 2026년 9월 11일 | 일간 |
| DFUV · Dimensional ETF Trust | 0.01% | 15,982 NS | 2026년 7월 31일 | N-PORT |
| IWD · iShares Trust | 0.01% | 78,273 SH | 2026년 9월 11일 | 일간 |
| IWV · iShares Trust | 0.00% | 11,344 SH | 2026년 9월 9일 | 일간 |
| IWB · iShares Trust | 0.00% | 27,072 SH | 2026년 9월 11일 | 일간 |
| ITOT · iShares Trust | 0.00% | 50,562 SH | 2026년 9월 11일 | 일간 |
| DFAU · Dimensional ETF Trust | 0.00% | 6,389 NS | 2026년 7월 31일 | N-PORT |
| DFUS · Dimensional ETF Trust | 0.00% | 6,541 NS | 2026년 7월 31일 | N-PORT |
| VTI · VANGUARD INDEX FUNDS | 0.00% | 1,091,458 SH | 2026년 8월 19일 | 일간 |
| VT · VANGUARD INTERNATIONAL EQUITY INDEX… | 0.00% | 30,058 SH | 2026년 8월 19일 | 일간 |
| VONE · VANGUARD SCOTTSDALE FUNDS | 0.00% | 5,662 SH | 2026년 8월 19일 | 일간 |
| VTHR · VANGUARD SCOTTSDALE FUNDS | 0.00% | 2,992 SH | 2026년 8월 19일 | 일간 |
| ESGV · VANGUARD WORLD FUND | 0.00% | 7,960 SH | 2026년 8월 19일 | 일간 |
| IJH · iShares Trust | · | 1,242,002 SH | 2026년 9월 11일 | 일간 |
| IJJ · iShares Trust | · | 180,337 SH | 2026년 8월 21일 | 일간 |
| XJH · iShares Trust | · | 4,859 SH | 2026년 9월 8일 | 일간 |
| ISCB · iShares Trust | · | 1,801 SH | 2026년 9월 11일 | 일간 |
| ISCV · iShares Trust | · | 7,515 SH | 2026년 9월 11일 | 일간 |
| SMLF · iShares Trust | · | 30,358 SH | 2026년 9월 11일 | 일간 |
EEFT 분석가 합의 강세 및 약세 애널리스트 의견, 12개월 목표 주가, 상승 여력
12개월 목표 주가
6 명의 애널리스트 · 2026-09-29평균 목표 $86.67 +36.5%
동종 기업 비교(GICS 하위 산업) 주요 지표 대 섹터 동종 기업
회계연도 기준, 각 회사의 마지막 회계연도 말 종가 기준 가격입니다.
| 티커 | 시가총액 | P/E | 매출 YoY | 순이익률 | ROE | 매출 총이익률 |
|---|---|---|---|---|---|---|
| EEFT | · | 11.1 | 6.4% | 7.3% | 24.4% | · |
| SEZL | · | 17.1 | 66.1% | · | · | · |
| NATL | $2.81B | 17.8 | 1.1% | 3.7% | 52.1% | · |
| FOUR | · | · | 25.5% | 2.9% | 10.6% | · |
| PAYO | $1.96B | 29.6 | 7.7% | 7.0% | 9.9% | · |
| WU | $2.94B | 6.1 | -3.8% | 12.3% | 54.3% | · |
| FLYW | $1.70B | 128.7 | 26.6% | 2.2% | 1.7% | · |
| MQ | $2.05B | · | 23.2% | -2.2% | -1.7% | 70.0% |
| PAYS | $284M | 39.6 | 40.5% | 9.2% | 16.7% | 59.4% |
| CASS | $536M | 15.9 | 5.3% | 18.4% | 14.5% | · |
| V | · | · | 11.3% | 50.1% | 52.8% | · |
최신 뉴스 이 회사 관련 최근 헤드라인
나의 지표 나만의 관심 목록 — 전체 기본 재무제표에서 선택한 항목
중요한 지표를 선택하세요. 상단의 전체 기본 정보에서 원하는 행 옆의 +를 클릭하세요.
선택 항목이 저장되어 모든 티커에서 유지됩니다.