TH 주가 차트
기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
04
범위
막대
막대 세분성은 선택한 기간에 따라 조정됩니다. 막대의 시가/고가/저가/종가를 보려면 차트에 마우스를 올리세요.
10년 성과
매출, 순이익, 마진 및 EPS 추세
06
매출$321M2017-12-31 → 2025-12-31
EPS$-0.372019-12-31 → 2025-12-31
순이익률-10.8%2019-12-31 → 2025-12-31
가치 평가 및 비율07–12
가치 평가
P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
TH
5년 평균
동종업계 중앙값
결론
P/E (TTM)
-50.95년 평균 ≈-10.5
≈-10.5
·
·
P/S (TTM)
5.45년 평균 ≈2.2
≈2.2
1.7
고평가
P/B (MRQ)
5.15년 평균 ≈3.6
≈3.6
4.6
고평가
Price / Cash Flow (주가 / 현금 흐름)
25.55년 평균 ≈6.4
≈6.4
12.4
적정 가치
주가 / 유형 장부 가치 (MRQ)
5.65년 평균 ≈6.8
≈6.8
·
·
동종 기업 중앙값은 지표별로 표준화된 기준으로 계산되며, 이 주식에 표시된 TTM/MRQ 기준과 항상 일치하지 않을 수 있습니다.
수익성
총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
TH
5년 평균
동종업계 중앙값
결론
매출 총이익률 (TTM)
13.7%5년 평균 ≈39.8%
≈39.8%
·
·
영업이익률 (TTM)
-11.1%5년 평균 ≈21.5%
≈21.5%
16.4%
약함
EBITDA Margin (EBITDA 마진)
-10.8%5년 평균 ≈21.5%
≈21.5%
13.0%
약함
세전 마진 (TTM)
-11.9%5년 평균 ≈14.1%
≈14.1%
1.1%
약함
순이익률 (TTM)
-10.8%5년 평균 ≈10.2%
≈10.2%
0.88%
약함
ROA (TTM)
-6.3%5년 평균 ≈7.7%
≈7.7%
0.70%
약함
ROE (TTM)
-9.8%5년 평균 ≈19.7%
≈19.7%
-9.2%
동일
ROIC
-7.7%5년 평균 ≈33.1%
≈33.1%
11.5%
약함
재무 건전성
부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
TH
5년 평균
동종업계 중앙값
결론
유동비율 (MRQ)
0.65년 평균 ≈1.3
≈1.3
0.9
낮은 유동성
Quick Ratio (당좌 비율)
0.85년 평균 ≈1.2
≈1.2
0.7
낮은 유동성
성장
매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
TH
5년 평균
동종업계 중앙값
결론
Revenue YoY (매출 YoY)
-17.0%5년 평균 ≈13.1%
≈13.1%
·
·
Revenue CAGR 3Y (매출 CAGR 3년)
-13.9%5년 평균 ≈10.6%
≈10.6%
·
·
Revenue CAGR 5Y (매출 CAGR 5년)
7.3%
·
·
·
EPS YoY
-55.1%
·
·
·
Net Income YoY (순이익 YoY)
-59.0%
·
·
·
주당 지표
EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금
지표
5년 추세
TH
5년 평균
동종업계 중앙값
결론
EPS (Diluted) (EPS (희석))
$-0.375년 평균 ≈$0.52
≈$0.52
·
·
Revenue / Share (주당 매출)
$3.225년 평균 ≈$4.08
≈$4.08
·
·
Cash Flow / Share (주당 현금 흐름)
$0.745년 평균 ≈$1.57
≈$1.57
·
·
Cash / Share (주당 현금)
$0.085년 평균 ≈$1.01
≈$1.01
·
·
자본 효율성
자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
TH
5년 평균
동종업계 중앙값
결론
Asset Turnover (자산 회전율)
0.55년 평균 ≈0.6
≈0.6
0.6
약함
Receivables Turnover (매출 채권 회전율)
6.15년 평균 ≈9.5
≈9.5
8.8
약함
Revenue / Employee (연간 매출액 ÷ 직원 수(yfinance 보고 인원수). 파생 — 저장된 SEC-XBRL 개념이 아님.)
≈$355.5K
·
·
·
가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가
실적 기록
EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
14
평균 서프라이즈-18.4%
다음 실적11월 04, 2026
기간
보고서
EPS Actual
EPS 예상
서프라이즈
2026년 6월 30일
8월 12, 2026
$-0.09
$-0.11
17.6%
2026년 3월 31일
5월 12, 2026
$-0.13
$-0.10
-29.5%
2025년 12월 31일
$-0.15
$-0.09
-71.2%
2025년 9월 30일
$-0.01
$-0.04
75.7%
2025년 6월 30일
$-0.15
$-0.11
-36.5%
2025년 3월 31일
$-0.04
$-0.02
-66.7%
전체 기본 지표
연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
15
손익계산서13
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
$321M
$386M
$564M
$502M
$291M
$225M
$321M
$241M
$134M
Gross Profit
$43M
$178M
$313M
$247M
$101M
$57M
$147M
$90M
$53M
SG&A Expense
$59M
$54M
$56M
$58M
$46M
$38M
$77M
$41M
$24M
Operating Income
$-35M
$109M
$241M
$174M
$37M
$4M
$48M
$41M
$21M
Interest Income
$2M
$7M
$4M
$2M
·
·
·
$6M
·
Pretax Income
$-43M
$93M
$225M
$106M
$-3M
$-34M
$20M
$17M
$27M
Income Tax
$-6M
$21M
$51M
$32M
$2M
$-8M
$8M
$12M
$26M
Net Income
$-37M
$71M
$174M
$74M
$-5M
$-25M
$12M
$5M
$981.0K
EPS (Basic)
$-0.37
$0.71
$1.71
$0.76
$-0.05
$-0.26
$0.13
·
·
EPS (Diluted)
$-0.37
$0.70
$1.56
$0.74
$-0.05
$-0.26
$0.13
·
·
Shares (Basic)
99,520,649
100,135,249
101,350,910
97,213,166
96,611,022
96,018,338
94,501,789
·
·
Shares (Diluted)
99,520,649
101,434,754
105,319,405
100,057,748
96,611,022
96,018,338
94,501,789
·
·
EBITDA
$-35M
$109M
$241M
$174M
$37M
$4M
$48M
$-2M
·
대차대조표28
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
Cash & Equivalents
$8M
$191M
$104M
$182M
$23M
$7M
$7M
$12M
$13M
Receivables
$56M
$49M
$67M
$42M
$29M
$28M
$48M
$57M
·
Inventory
$2M
$2M
$2M
$2M
$2M
$900.0K
$1M
$900.0K
·
Prepaid Expense
$9M
$9M
$9M
$13M
$8M
$7M
$5M
$4M
$0
Other Current Assets
$4M
$4M
$4M
$4M
$3M
$3M
$1M
$1M
·
Current Assets
$73M
$249M
$180M
$236M
$61M
$44M
$61M
$75M
$0
PP&E (Net)
·
$321M
$349M
$357M
$292M
$311M
$354M
$294M
·
Accum. Depreciation
$519M
$461M
$406M
$346M
$294M
$242M
$200M
$157M
·
Goodwill
$41M
$41M
$41M
$41M
$41M
$41M
$41M
$34M
·
Intangibles
$39M
$53M
$66M
$75M
$88M
$103M
$118M
$127M
·
Other Non-current Assets
·
·
$661.0K
$2M
$3M
$5M
$5M
·
·
Total Assets
$530M
$726M
$694M
$772M
$513M
$534M
$534M
$565M
$242.1K
Accounts Payable
$44M
$16M
$21M
$18M
$12M
$11M
$8M
$22M
$225.9K
Accrued Liabilities
$22M
$26M
$34M
$40M
$33M
$25M
$35M
$23M
·
Current Liabilities
$84M
$233M
$70M
$191M
$73M
$46M
$61M
$65M
$225.9K
Capital Leases
$1M
$17M
$8M
$11M
·
·
$996.0K
$14.0K
·
Deferred Tax
$42M
$49M
$53M
$15M
·
·
·
·
·
Other Non-current Liabilities
·
·
·
$6M
$1M
$479.0K
·
$101.0K
·
Total Liabilities
$141M
$305M
$317M
$571M
$416M
$435M
$480M
$216M
$225.9K
Long-term Debt
·
·
·
·
$341M
$392M
$422M
·
·
Total Debt
·
$180M
$178M
·
·
·
·
·
·
Common Stock
$10.0K
$10.0K
$10.0K
$10.0K
$10.0K
$10.0K
$10.0K
$7.0K
·
Paid-in Capital
$154M
$149M
$142M
$139M
$110M
$107M
$103M
$320M
$24.1K
Retained Earnings
$295M
$332M
$261M
$88M
$14M
$18M
$43M
$31M
$-8.8K
Treasury Stock
$57M
$57M
$24M
$24M
$24M
$24M
$24M
·
·
Stockholders' Equity
$389M
$421M
$377M
$201M
$97M
$99M
$121M
$349M
$25M
Liabilities + Equity
$530M
$726M
$694M
$772M
$513M
$534M
$601M
$565M
$242.1K
Shares Outstanding
99,797,242
98,952,054
101,660,601
100,316,701
101,952,683
101,170,915
100,840,162
74,786,327
·
현금 흐름13
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
D&A
$73M
$73M
$84M
$68M
$71M
$66M
$59M
$39M
$30M
Stock-based Comp
$8M
$7M
$11M
$19M
$5M
$4M
$2M
·
·
Deferred Tax
$-7M
$-4M
$38M
$30M
$469.0K
$-9M
$6M
$11M
$22M
Amort. of Intangibles
$13M
$13M
$13M
$13M
$15M
$15M
$14M
$7M
$5M
Restructuring
·
·
·
·
$0
$0
$168.0K
$9M
$2M
Operating Cash Flow
$74M
$152M
$157M
$306M
$105M
$47M
$60M
$26M
$41M
Investing Cash Flow
$-68M
$-29M
$-68M
$-140M
$-36M
$-11M
$-113M
$-221M
$-130M
Stock Issued
·
·
·
·
·
·
·
$325M
·
Stock Repurchased
·
$33M
·
·
·
$5M
$18M
·
·
Net Stock Activity
·
$-33M
·
·
·
$-5M
$-18M
$325M
·
Financing Cash Flow
$-189M
$-36M
$-166M
$-7M
$-52M
$-36M
$47M
$195M
$98M
Net Change in Cash
$-182M
$87M
$-78M
$158M
$16M
$140.0K
$-6M
$-82.0K
$9M
Taxes Paid
$3M
$29M
$6M
$5M
$765.0K
$1M
$1M
·
$620.0K
수익성8
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
Gross Margin
13.3%
46.1%
55.6%
49.2%
34.8%
25.4%
45.8%
·
·
Operating Margin
-10.8%
28.2%
42.7%
34.7%
12.7%
1.8%
15.0%
·
·
Net Margin
-11.6%
18.4%
30.8%
14.7%
-1.6%
-11.2%
1.9%
·
·
Pretax Margin
-13.5%
24.0%
39.9%
21.2%
-0.92%
-14.9%
4.3%
·
·
EBITDA Margin
-10.8%
28.2%
42.7%
34.7%
12.7%
1.8%
15.0%
·
·
ROA
-5.9%
10.0%
23.7%
11.5%
-0.87%
·
1.1%
2.4%
·
ROE
-9.2%
17.9%
52.0%
42.7%
-4.8%
·
4.8%
5.6%
·
ROIC
-7.7%
13.9%
33.5%
60.4%
65.3%
·
17.6%
·
·
유동성 및 지급능력4
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
Current Ratio
0.9
1.1
2.6
1.2
0.8
·
1.0
0.5
·
Quick Ratio
0.8
1.0
2.4
1.2
0.7
·
0.9
0.5
·
Debt / Equity
·
0.4
0.5
·
·
·
·
·
·
LT Debt / Equity
·
·
0.5
·
·
·
·
·
·
효율성2
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
Asset Turnover
0.5
0.5
0.8
0.8
0.6
·
0.6
0.0
·
Receivables Turnover
6.1
6.6
10.3
14.2
10.2
·
6.1
·
·
주당5
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
Book Value / Share
$3.90
$4.26
$3.71
$2.00
$0.95
·
$1.22
·
·
Revenue / Share
$3.22
$3.81
$5.35
$5.02
$3.02
·
·
·
·
Cash Flow / Share
$0.74
$1.50
$1.49
$3.05
$1.08
·
·
·
·
Cash / Share
$0.08
$1.93
$1.02
$1.81
$0.23
·
$0.07
·
·
EPS (TTM)
$-0.37
$0.70
$1.56
$0.74
$-0.05
$-0.26
$0.13
·
·
성장률5
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue YoY
-17.0%
-31.5%
12.3%
72.3%
29.4%
·
·
·
·
Revenue CAGR 3Y
-13.9%
9.9%
35.8%
·
·
·
·
·
·
Revenue CAGR 5Y
7.3%
·
·
·
·
·
·
·
·
EPS YoY
·
-55.1%
110.8%
·
·
·
·
·
·
Net Income YoY
·
-59.0%
134.9%
·
·
·
·
·
·
가치 평가 (TTM)12
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue TTM
$321M
$386M
$564M
$502M
$291M
$225M
$321M
$241M
·
Net Income TTM
$-37M
$71M
$174M
$74M
$-5M
$-25M
$12M
$5M
·
Market Cap
$799M
$956M
$989M
$1.52B
$363M
·
$504M
·
·
Enterprise Value
·
$946M
$1.06B
·
·
·
·
·
·
P/E
-21.6
13.8
6.2
20.5
-71.2
-6.1
38.5
·
·
P/S
2.5
2.5
1.8
3.0
1.2
·
1.6
·
·
P/B
2.1
2.3
2.6
7.6
3.7
·
4.1
·
·
P / Tangible Book
2.6
2.9
3.7
17.9
·
·
·
·
·
P / Cash Flow
10.8
6.3
6.3
5.0
3.5
·
8.3
·
·
EV / EBITDA
·
8.7
4.4
·
·
·
·
·
·
EV / Revenue
·
2.4
1.9
·
·
·
·
·
·
Earnings Yield
-4.6%
7.2%
16.0%
4.9%
-1.4%
-16.5%
2.6%
·
·
손익계산서13
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$85M
$73M
$90M
$99M
$62M
$70M
$84M
$95M
$101M
$107M
$126M
$146M
$144M
$148M
$152M
$160M
Gross Profit
$16M
$7M
$7M
$18M
$-328.0K
$18M
$37M
$45M
$47M
$49M
$62M
$87M
$82M
$82M
$84M
$83M
SG&A Expense
$19M
$15M
$18M
$13M
$13M
$15M
$13M
$13M
$13M
$15M
$12M
$15M
$13M
$15M
$16M
$19M
Operating Income
$-7M
$-14M
$-17M
$69.0K
$-17M
$-1M
$21M
$28M
$30M
$30M
$46M
$68M
$65M
$62M
$64M
$60M
Interest Income
$49.0K
$18.0K
$76.0K
$153.0K
$210.0K
$2M
$2M
$2M
$2M
$1M
$1M
$1M
$652.0K
$1M
$1M
$150.0K
Pretax Income
$-9M
$-15M
$-17M
$-389.0K
$-18M
$-8M
$17M
$24M
$25M
$27M
$48M
$60M
$60M
$56M
$45M
$31M
Income Tax
$473.0K
$-2M
$-2M
$368.0K
$-3M
$-1M
$4M
$4M
$7M
$6M
$11M
$15M
$14M
$12M
$13M
$12M
Net Income
$-9M
$-13M
$-15M
$-795.0K
$-15M
$-6M
$13M
$20M
$18M
$20M
$38M
$46M
$46M
$44M
$32M
$19M
EPS (Basic)
$-0.09
$-0.13
$-0.14
$-0.01
$-0.15
$-0.07
$0.13
$0.20
$0.18
$0.20
$0.36
$0.45
$0.46
$0.44
$0.31
$0.20
EPS (Diluted)
$-0.09
$-0.13
$-0.14
$-0.01
$-0.15
$-0.07
$0.12
$0.20
$0.18
$0.20
$0.31
$0.43
$0.44
$0.38
$0.29
$0.20
Shares (Basic)
100,214,415
99,930,789
·
99,778,834
99,396,381
99,111,940
·
100,438,559
100,261,964
100,657,706
·
101,620,537
101,465,088
100,643,271
·
97,242,170
Shares (Diluted)
100,214,415
99,930,789
·
99,778,834
99,396,381
99,111,940
·
101,296,504
101,253,180
102,362,542
·
105,093,694
105,045,608
106,257,448
·
97,242,170
EBITDA
$-7M
$-14M
·
$69.0K
$-17M
$-1M
·
$28M
$30M
$30M
·
$68M
$65M
$62M
·
$60M
대차대조표28
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$6M
$5M
$8M
$30M
$19M
$34M
$191M
$178M
$154M
$124M
·
$105M
$70M
$42M
·
$177M
Receivables
$50M
$46M
$56M
$43M
$57M
$57M
$49M
$47M
$49M
$54M
·
$59M
$53M
$53M
·
$42M
Inventory
·
·
$2M
·
·
·
$2M
·
·
·
·
·
·
·
·
·
Prepaid Expense
$7M
$8M
$9M
$6M
$6M
$8M
$9M
$6M
$6M
$8M
·
$7M
$7M
$8M
·
$9M
Other Current Assets
·
·
$4M
·
·
·
$4M
·
·
·
·
·
·
·
·
·
Current Assets
$64M
$59M
$73M
$79M
$83M
$100M
$249M
$231M
$209M
$186M
·
$172M
$130M
$103M
·
$228M
PP&E (Net)
·
·
·
$332M
$317M
$326M
·
$332M
$336M
$343M
·
$360M
$366M
$370M
·
$348M
Accum. Depreciation
$545M
$528M
$519M
$503M
$489M
$475M
$461M
$449M
$435M
$420M
·
$390M
$373M
$355M
·
$329M
Goodwill
$41M
$41M
$41M
$41M
$41M
$41M
$41M
$41M
$41M
$41M
$41M
$41M
$41M
$41M
$41M
$41M
Intangibles
$33M
$36M
$39M
$43M
$46M
$49M
$53M
$56M
$60M
$63M
·
$70M
$73M
$76M
·
$78M
Other Non-current Assets
$34M
$7M
·
·
·
·
·
·
·
$234.0K
·
$1M
$1M
$2M
·
$2M
Total Assets
$654M
$540M
$530M
$541M
$534M
$563M
$726M
$710M
$697M
$687M
·
$697M
$666M
$650M
·
$730M
Accounts Payable
$47M
$33M
$44M
$46M
$21M
$23M
$16M
$17M
$18M
$17M
·
$21M
$17M
$27M
·
$32M
Accrued Liabilities
$24M
$18M
$22M
$18M
$17M
$17M
$26M
$23M
$26M
$36M
·
$31M
$32M
$29M
·
$27M
Current Liabilities
$99M
$69M
$84M
$82M
$57M
$51M
$233M
$229M
$236M
$67M
·
$294M
$323M
$366M
·
$202M
Capital Leases
$323.0K
$669.0K
$1M
$2M
$2M
$3M
$17M
$6M
$6M
$7M
·
$8M
$9M
$10M
·
·
Deferred Tax
$40M
$40M
$42M
$45M
$44M
$48M
$49M
$53M
$54M
$52M
·
$48M
$35M
$23M
·
$208.0K
Other Non-current Liabilities
·
·
·
·
·
$44.0K
·
·
·
·
·
·
$182.0K
$72.0K
·
$5M
Total Liabilities
$284M
$163M
$141M
$139M
$133M
$147M
$305M
$292M
$300M
$312M
·
$358M
$376M
$408M
·
$584M
Long-term Debt
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$341M
Total Debt
·
·
·
·
·
·
·
$180M
$179M
$179M
·
$208M
$207M
$207M
·
·
Common Stock
$10.0K
$10.0K
$10.0K
$10.0K
$10.0K
$10.0K
$10.0K
$10.0K
$10.0K
$10.0K
·
$10.0K
$10.0K
$10.0K
·
$10.0K
Paid-in Capital
$157M
$155M
$154M
$152M
$150M
$149M
$149M
$146M
$145M
$142M
·
$141M
$139M
$137M
·
$116M
Retained Earnings
$273M
$282M
$295M
$310M
$311M
$326M
$332M
$320M
$300M
$281M
·
$223M
$178M
$131M
·
$56M
Treasury Stock
$57M
$57M
$57M
$57M
$57M
$57M
$57M
$46M
$45M
$45M
·
$24M
$24M
$24M
·
$24M
Stockholders' Equity
$370M
$377M
$389M
$402M
$401M
$415M
$421M
$418M
$397M
$376M
·
$338M
$290M
$242M
·
$146M
Liabilities + Equity
$654M
$540M
$530M
$541M
$534M
$563M
$726M
$710M
$697M
$687M
·
$697M
$666M
$650M
·
$730M
Shares Outstanding
100,285,443
100,153,997
99,797,242
99,779,532
99,778,072
99,364,716
98,952,054
100,303,879
100,430,681
100,105,423
101,660,601
101,660,601
101,595,246
101,373,458
100,316,701
97,257,392
현금 흐름12
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$22M
$20M
$20M
$18M
$18M
$18M
$17M
$18M
$19M
$19M
$19M
$21M
$22M
$21M
$20M
$15M
Stock-based Comp
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$1M
$3M
$-3M
$5M
$3M
$6M
$6M
$8M
Deferred Tax
$78.0K
$-2M
$-2M
$216.0K
$-3M
$-2M
$-3M
$-1M
$2M
$-874.0K
$5M
$14M
$12M
$8M
$15M
$9M
Amort. of Intangibles
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
Operating Cash Flow
$104M
$7M
$6M
$53M
$11M
$4M
$31M
$31M
$39M
$51M
$38M
$48M
$56M
$15M
$48M
$261M
CapEx
$8M
·
·
·
·
$16M
·
·
·
·
·
$5M
$5M
$19M
·
$22M
Investing Cash Flow
$-112M
$-39M
$-27M
$-16M
$-8M
$-17M
$-5M
$-7M
$-7M
$-9M
$-7M
$-12M
$-20M
$-28M
$-37M
$-73M
Stock Repurchased
·
·
·
·
·
·
$12M
$1M
$-23.0K
$21M
·
·
·
·
·
·
Net Stock Activity
·
·
·
·
·
·
·
$-1M
·
$-21M
·
·
·
·
·
·
Financing Cash Flow
$8M
$29M
$-1M
$-26M
$-19M
$-143M
$-12M
$-692.0K
$-2M
$-21M
$-32M
$-592.0K
$-8M
$-125M
$-7M
$-21M
Net Change in Cash
$607.0K
$-3M
$-22M
$11M
$-15M
$-156M
$13M
$23M
$30M
$20M
$-1M
$36M
$27M
$-139M
$5M
$167M
Free Cash Flow
·
·
·
·
·
$-12M
·
·
·
·
·
·
·
$-4M
·
·
수익성8
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
18.5%
9.5%
·
18.1%
-0.53%
25.7%
·
47.5%
46.5%
46.0%
·
59.5%
57.4%
55.5%
·
51.9%
Operating Margin
-8.8%
-19.7%
·
0.07%
-27.5%
-1.5%
·
29.4%
29.3%
28.5%
·
46.4%
45.1%
41.9%
·
37.6%
Net Margin
-10.6%
-17.8%
·
-0.80%
-24.2%
-9.2%
·
21.0%
18.2%
19.1%
·
31.2%
32.3%
29.6%
·
11.9%
Pretax Margin
-10.0%
-20.9%
·
-0.39%
-29.0%
-11.1%
·
25.4%
25.1%
24.9%
·
41.2%
41.9%
37.9%
·
19.5%
EBITDA Margin
-8.8%
-19.7%
·
0.07%
-27.5%
-1.5%
·
29.4%
29.3%
28.5%
·
46.4%
45.1%
41.9%
·
37.6%
ROA
-1.5%
-2.3%
·
-0.13%
-2.4%
-1.0%
·
2.8%
2.7%
3.0%
·
6.4%
7.7%
7.7%
·
3.0%
ROE
-2.3%
-3.3%
·
-0.19%
-3.7%
-1.6%
·
5.3%
5.3%
6.6%
·
18.8%
22.4%
25.8%
·
15.9%
ROIC
-2.1%
-3.2%
·
0.03%
-3.5%
-0.22%
·
3.9%
3.7%
4.2%
·
9.4%
10.1%
10.8%
·
25.2%
유동성 및 지급능력4
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
0.6
0.8
·
1.0
1.5
2.0
·
1.0
0.9
2.8
·
0.6
0.4
0.3
·
1.1
Quick Ratio
0.6
0.7
·
0.9
1.4
1.8
·
1.0
0.9
2.7
·
0.6
0.4
0.3
·
1.1
Debt / Equity
·
·
·
·
·
·
·
0.4
0.5
0.5
·
0.6
0.7
0.9
·
·
LT Debt / Equity
·
·
·
·
·
·
·
·
·
0.5
·
·
·
·
·
·
효율성2
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
0.1
·
0.2
0.1
0.1
·
0.1
0.1
0.2
·
0.2
0.2
0.3
·
0.3
Receivables Turnover
1.6
1.4
·
2.2
1.2
1.3
·
1.8
2.0
2.0
·
2.9
2.2
3.1
·
4.2
주당5
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$3.69
$3.76
·
$4.03
$4.02
$4.18
·
$4.16
$3.95
$3.75
·
$3.33
$2.86
$2.38
·
$1.50
Revenue / Share
$0.85
$0.73
·
$1.00
$0.62
$0.71
·
$0.94
$0.99
$1.04
·
$1.39
$1.37
$1.39
·
$1.64
Cash Flow / Share
·
$0.07
·
·
·
$0.04
·
·
·
$0.49
·
·
·
$0.14
·
·
Cash / Share
$0.06
$0.05
·
$0.30
$0.19
$0.35
·
$1.77
$1.54
$1.24
·
$1.03
$0.68
$0.42
·
$1.82
EPS (TTM)
$-0.37
$-0.43
·
$-0.11
$0.10
$0.43
·
$0.89
$1.12
$1.38
·
$1.54
$1.31
$1.11
·
$0.48
가치 평가 (TTM)11
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$347M
$324M
·
$315M
$310M
$349M
·
$429M
$480M
$522M
·
$590M
$603M
$569M
·
$431M
Net Income TTM
$-38M
$-44M
·
$-10M
$11M
$44M
·
$97M
$122M
$150M
·
$167M
$141M
$117M
·
$45M
Market Cap
$2.04B
$929M
·
$846M
$710M
$654M
·
$780M
$875M
$1.09B
·
$1.61B
$1.36B
$1.33B
·
$1.23B
Enterprise Value
·
·
·
·
·
·
·
$782M
$900M
$1.14B
·
$1.72B
$1.50B
$1.50B
·
·
P/E
-55.0
-21.6
·
-77.1
71.2
15.3
·
8.7
7.8
7.9
·
10.3
10.2
11.8
·
26.3
P/S
5.9
2.9
·
2.7
2.3
1.9
·
1.8
1.8
2.1
·
2.7
2.3
2.3
·
2.8
P/B
5.5
2.5
·
2.1
1.8
1.6
·
1.9
2.2
2.9
·
4.8
4.7
5.5
·
8.4
P / Tangible Book
6.9
3.1
·
2.7
2.3
2.0
·
2.4
2.9
4.0
·
7.1
7.7
10.7
·
46.9
P / Cash Flow
·
132.0
·
·
·
166.0
·
·
·
21.5
·
·
·
91.7
·
·
EV / Revenue
·
·
·
·
·
·
·
1.8
1.9
2.2
·
2.9
2.5
2.6
·
·
Earnings Yield
-1.8%
-4.6%
·
-1.3%
1.4%
6.5%
·
11.4%
12.9%
12.7%
·
9.7%
9.8%
8.5%
·
3.8%
최신 기간은 왼쪽에 · null 값은 ·로 표시
재무제표
손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
16
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
매출
$321M
$386M
$564M
$502M
$291M
매출 총이익률 %
13.3%
46.1%
55.6%
49.2%
34.8%
영업이익률 %
-10.8%
28.2%
42.7%
34.7%
12.7%
순이익
$-37M
$71M
$174M
$74M
$-5M
희석 EPS
$-0.37
$0.70
$1.56
$0.74
$-0.05
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
부채 / 자기자본 비율
·
0.4
0.5
·
·
유동비율
0.9
1.1
2.6
1.2
0.8
당좌 비율
0.8
1.0
2.4
1.2
0.7
이 재무제표에 대한 데이터가 없습니다.
이 재무제표를 작성하기에 기본 정보 데이터가 충분하지 않습니다.
기관 투자자 (13F)
187개의 제출자
· $1.0B 전체
· 기준일 2026년 9월 30일
17
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
보유자187
보유 가치$1.0B
신규 포지션55
청산 포지션14
기관 활동 — Q2 2026 대 이전 분기
신규 포지션
청산 포지션
증가함
감소
순주식 변동
55 (+26 이전 분기 대비)
14 (-12 이전 분기 대비)
72 (+32 이전 분기 대비)
33 (-18 이전 분기 대비)
+19.0M
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.