TNL Travel Leisure Co. Common Stock
$72.25
가격 · 8월 24, 2026
기준 재무 정보 7월 22, 2026
52주 범위
$58–$81
62% of range
애널리스트 평점
BUY
17 analysts
목표 주가
$91
+26% upside
P/E (TTM)
20.8
ROE
-24.7%
순이익률
5.7%
TNL 주식 스냅샷 가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
가격
$72.25
시가총액
$4.51B
P/E (TTM)
20.8
EPS (TTM)
$3.44
매출 (TTM)
$4.02B
배당 수익률
3.3%
ROE
-24.7%
부채/자본
—
52주 범위
$58 – $81
TNL 주가 차트 기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
Configure
10년 성과 매출, 순이익, 마진 및 EPS 추세
매출 및 순이익
$4.02B
2016-12-31
→
2025-12-31
EPS
$3.44
2016-12-31
→
2025-12-31
잉여현금흐름
$523M
2016-12-31
→
2025-12-31
마진
5.7%
가치 평가 P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
TNL
동종업계 중앙값
P/E (TTM)
20.8
20.7
P/S (TTM)
1.1
1.1
P/B
-4.6
13.7
Price / FCF (주가 / FCF)
8.6
—
수익성 총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
TNL
동종업계 중앙값
Operating Margin (영업이익률)
13.8%
—
Net Profit Margin (순이익률)
5.7%
2.9%
ROA
3.4%
1.3%
ROE
-24.7%
-11.1%
ROIC
-38.5%
—
재무 건전성 부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
TNL
동종업계 중앙값
성장 매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
TNL
동종업계 중앙값
Revenue YoY (매출 YoY)
4.1%
—
Revenue CAGR 3Y (매출 CAGR 3년)
4.1%
—
Revenue CAGR 5Y (매출 CAGR 5년)
13.2%
—
EPS YoY
-40.9%
—
Net Income YoY (순이익 YoY)
-44.0%
—
자본 효율성 자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
TNL
동종업계 중앙값
Payout Ratio (지급 비율)
64.8%
—
배당금 배당 수익률, 지급 비율, 배당 이력, 5년 CAGR
배당 수익률
3.3%
지급 비율
64.8%
5년 배당 CAGR
—
| 배당락일 | 금액 |
|---|---|
| 2026년 6월 12일 | $0.6000 |
| 2026년 3월 20일 | $0.6000 |
| 2025년 12월 12일 | $0.5600 |
| 2025년 9월 12일 | $0.5600 |
| 2025년 6월 13일 | $0.5600 |
| 2025년 3월 17일 | $0.5600 |
| 2024년 12월 13일 | $0.5000 |
| 2024년 9월 13일 | $0.5000 |
| 2024년 6월 14일 | $0.5000 |
| 2024년 3월 20일 | $0.5000 |
| 2023년 12월 14일 | $0.4500 |
| 2023년 9월 14일 | $0.4500 |
| 2023년 6월 14일 | $0.4500 |
| 2023년 3월 14일 | $0.4500 |
| 2022년 12월 14일 | $0.4000 |
| 2022년 9월 14일 | $0.4000 |
| 2022년 6월 14일 | $0.4000 |
| 2022년 3월 14일 | $0.4000 |
| 2021년 12월 14일 | $0.3500 |
| 2021년 9월 14일 | $0.3000 |
TNL 분석가 합의 강세 및 약세 애널리스트 의견, 12개월 목표 주가, 상승 여력
매수
17 명의 애널리스트
- 적극 매수 5 29.4%
- 매수 10 58.8%
- 보유 2 11.8%
- 매도 0 0.0%
- 적극 매도 0 0.0%
12개월 목표 주가
11 명의 애널리스트 · 2026-08-18
중앙값
$90.00
← 모든 목표가 하회
$72.25
저가
$77.00
고가
$107.00
중앙값 목표
$90.00
+24.6%
평균 목표
$91.00
+26.0%
실적 기록 EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
평균 서프라이즈
0.02%
| 기간 | EPS Actual | EPS 예상 | 서프라이즈 |
|---|---|---|---|
| 2026년 6월 30일 | $1.88 | $1.91 | -0.03% |
| 2026년 3월 31일 | $1.45 | $1.32 | 0.13% |
| 2025년 12월 31일 | $1.83 | $1.82 | 0.01% |
| 2025년 9월 30일 | $1.80 | $1.76 | 0.04% |
| 2025년 6월 30일 | $1.65 | $1.66 | -0.01% |
| 2025년 3월 31일 | $1.11 | $1.12 | -0.01% |
동종 기업 비교(GICS 하위 산업) 주요 지표 대 섹터 동종 기업
| 티커 | 시가총액 | P/E | 매출 YoY | 순이익률 | ROE | 매출 총이익률 |
|---|---|---|---|---|---|---|
| TNL | $4.45B | 20.5 | 4.1% | 5.7% | -24.7% | — |
| NCLH | $10.16B | 24.3 | 3.7% | 4.3% | 22.4% | — |
| NAVN | $3.00B | -3.0 | 30.8% | -56.7% | 204117.9% | 71.3% |
| WH | — | 30.2 | 1.5% | 13.5% | 37.2% | — |
| CHH | $4.38B | 12.1 | 0.75% | 23.2% | 477.4% | — |
| GBTG | — | 34.8 | 12.2% | 4.1% | 8.3% | — |
| VAC | $1.97B | -6.5 | 1.3% | -6.1% | -13.9% | — |
| HGV | $3.72B | 50.3 | 1.3% | 1.6% | 5.3% | — |
| LIND | $798M | -22.9 | 19.6% | -3.9% | 10.8% | — |
| TH | $799M | -21.6 | -17.0% | -11.6% | -9.2% | 13.3% |
| SABR | $537M | 1.0 | 0.95% | 18.9% | -36.9% | — |
전체 기본 지표 연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
손익계산서 16
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $4.02B | $3.86B | $3.75B | $3.57B | $3.13B | $2.16B | $4.04B | $3.93B | $3.81B | $3.69B | $4.88B | $5.28B | |
| Cost of Revenue | $273M | $92M | $133M | $157M | $157M | $2M | $186M | $183M | $150M | · | · | · | |
| SG&A Expense | $498M | $475M | $454M | $479M | $434M | $398M | $491M | $513M | $580M | $568M | $685M | $755M | |
| Operating Expenses | $3.47B | $3.13B | $3.03B | $2.91B | $2.52B | $2.27B | $3.30B | $3.41B | $3.37B | $3.03B | $3.94B | $4.34B | |
| Operating Income | $553M | $733M | $720M | $653M | $618M | $-105M | $812M | $523M | $439M | $658M | $935M | $941M | |
| Interest Expense | · | · | $251M | $195M | $198M | $192M | $162M | $170M | $155M | $133M | $122M | $113M | |
| Interest Income | · | · | $13M | $6M | $3M | $7M | $7M | $5M | $6M | · | · | · | |
| Other Non-op | $7M | $15M | $3M | $22M | · | · | · | · | · | · | · | · | |
| Pretax Income | $337M | $513M | $485M | $486M | $429M | $-276M | $680M | $396M | $318M | $542M | $837M | $845M | |
| Income Tax | $107M | $135M | $94M | $130M | $116M | $-23M | $191M | $130M | $-328M | $190M | $285M | $316M | |
| Net Income | $230M | $411M | $396M | $357M | $308M | $-255M | $507M | $672M | $854M | $611M | $612M | $529M | |
| EPS (Basic) | $3.51 | $5.87 | $5.31 | $4.28 | $3.56 | $-2.97 | $5.50 | $6.80 | $8.29 | $5.56 | $5.18 | $4.22 | |
| EPS (Diluted) | $3.44 | $5.82 | $5.28 | $4.24 | $3.52 | $-2.97 | $5.48 | $6.77 | $8.24 | $5.52 | $5.14 | $4.18 | |
| Shares (Basic) | 65,600,000 | 70,100,000 | 74,500,000 | 83,400,000 | 86,500,000 | 86,100,000 | 92,100,000 | 98,900,000 | 103,000,000 | 109,900,000 | 118,000,000 | 125,000,000 | |
| Shares (Diluted) | 66,900,000 | 70,700,000 | 75,000,000 | 84,200,000 | 87,300,000 | 86,100,000 | 92,400,000 | 99,200,000 | 103,700,000 | 110,600,000 | 119,000,000 | 127,000,000 | |
| EBITDA | $677M | $848M | $832M | $772M | $742M | $21M | $933M | $523M | $893M | $1.27B | $1.21B | $1.14B |
대차대조표 28
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $253M | $167M | $282M | $550M | $369M | $1.20B | $355M | $218M | $48M | $113M | $-33M | $183M | |
| Short-term Investments | $18M | $18M | $19M | $18M | $21M | $26M | $35M | $25M | $24M | $14M | $12M | · | |
| Receivables | · | · | · | · | · | · | · | $121M | $195M | $376M | $586M | $516M | |
| Inventory | $1.13B | $1.23B | $1.14B | $1.19B | $1.22B | $1.35B | $1.20B | $1.22B | $1.25B | $310M | $295M | $302M | |
| Prepaid Expense | · | · | · | · | · | · | · | $153M | $118M | $131M | $153M | $147M | |
| Other Current Assets | · | · | · | · | · | · | · | $304M | $328M | $260M | $266M | $320M | |
| Current Assets | · | · | · | · | · | · | · | · | $3.00B | $1.81B | $1.74B | $1.87B | |
| PP&E (Net) | $531M | $591M | $655M | $658M | $689M | $666M | $680M | $712M | $822M | $1.03B | $1.40B | $1.50B | |
| PP&E (Gross) | $1.63B | $1.66B | $1.68B | $1.65B | $1.63B | $1.55B | $1.52B | $1.56B | $1.67B | $2.01B | $2.69B | $2.71B | |
| Accum. Depreciation | $1.09B | $1.07B | $1.03B | $994M | $943M | $882M | $844M | $853M | $845M | $984M | $1.30B | $1.21B | |
| Goodwill | $972M | $966M | $962M | $955M | $961M | $964M | $970M | $922M | $911M | $1.22B | $1.56B | $1.55B | |
| Intangibles | $201M | $209M | $199M | $207M | $219M | $131M | $143M | $109M | $143M | $343M | $400M | $401M | |
| Other Non-current Assets | · | · | · | · | · | · | · | $304M | $328M | $355M | $361M | $381M | |
| Total Assets | $6.76B | $6.74B | $6.74B | $6.76B | $6.59B | $7.61B | $7.45B | $7.16B | $10.45B | $9.82B | $9.59B | $9.57B | |
| Accounts Payable | · | · | · | · | · | · | · | $66M | $232M | $213M | $394M | $385M | |
| Current Liabilities | · | · | · | · | · | · | · | · | $2.63B | $2.03B | $1.96B | $1.86B | |
| Deferred Tax | $704M | $722M | $687M | $679M | $686M | $725M | $815M | $736M | $587M | $1.14B | $1.13B | $1.20B | |
| Other Non-current Liabilities | · | · | · | · | · | · | · | · | $304M | $353M | $401M | $370M | |
| Total Liabilities | $7.74B | $7.62B | $7.66B | $7.66B | $7.38B | $8.58B | $7.98B | $7.73B | $9.68B | $9.10B | $8.64B | $8.42B | |
| Long-term Debt | $5.60B | $5.59B | $5.65B | $5.64B | $5.31B | $6.42B | $5.58B | · | $3.91B | · | · | · | |
| Common Stock | $3M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | |
| Paid-in Capital | · | · | $4.28B | $4.24B | $4.19B | $4.16B | $4.12B | $4.08B | $4.00B | $3.97B | $3.92B | $3.89B | |
| Retained Earnings | $2.41B | $2.33B | $2.07B | $1.81B | $1.59B | $1.39B | $1.78B | $1.44B | $2.50B | $1.98B | $1.59B | $1.18B | |
| Treasury Stock | $7.74B | $7.43B | $7.20B | $6.89B | $6.53B | $6.51B | $6.38B | $6.04B | $5.72B | $5.12B | $4.49B | $3.84B | |
| AOCI | $-66M | $-112M | $-70M | $-79M | $-48M | $-16M | $-52M | $-52M | $-11M | $-113M | $-74M | $24M | |
| Stockholders' Equity | $-981M | $-881M | $-918M | $-913M | $-801M | $-975M | $-530M | $-574M | $769M | $714M | $950M | $1.25B | |
| Liabilities + Equity | $6.76B | $6.74B | $6.74B | $6.76B | $6.59B | $7.61B | $7.45B | $7.16B | $10.45B | $9.82B | $9.59B | $9.68B | |
| Shares Outstanding | 63,100,000 | 67,100,000 | 71,400,000 | 78,400,000 | 85,900,000 | 85,900,000 | 88,100,000 | 95,000,000 | · | · | · | · |
현금 흐름 20
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $124M | $115M | $112M | $119M | $124M | $126M | $121M | $138M | $136M | $172M | $157M | $196M | |
| Stock-based Comp | $57M | $41M | $38M | $45M | $32M | $20M | $24M | $129M | $59M | $57M | $58M | $57M | |
| Deferred Tax | $-21M | $26M | $8M | $-4M | $-39M | $-88M | $79M | $122M | $-397M | $72M | $40M | $47M | |
| Amort. of Intangibles | $10M | $10M | $10M | $9M | $9M | $10M | $9M | $12M | $11M | $11M | $30M | $37M | |
| Restructuring | $19M | $16M | $26M | $14M | $-1M | $39M | $9M | $16M | $14M | $12M | $6M | $11M | |
| Other Non-cash | $250M | $-129M | $-204M | $-75M | $143M | $571M | $-279M | · | $269M | $-13M | $84M | $155M | |
| Operating Cash Flow | $640M | $464M | $350M | $442M | $568M | $374M | $452M | $442M | $986M | $963M | $991M | $984M | |
| CapEx | $117M | $81M | $74M | $52M | $57M | $69M | $108M | $99M | $107M | $117M | $189M | $235M | |
| Investing Cash Flow | $-107M | $-124M | $-80M | $-50M | $-93M | $-65M | $-66M | $-725M | $-362M | $-346M | $-302M | $-276M | |
| Debt Issued | · | · | · | · | · | · | · | $3.20B | $1.63B | $112M | · | · | |
| Net Debt Issued | · | · | · | · | · | · | · | $-317M | · | · | · | · | |
| Stock Issued | $34M | $15M | $9M | $10M | $11M | $7M | $11M | $0 | $0 | · | · | · | |
| Stock Repurchased | $301M | $234M | $309M | $351M | $25M | $128M | $340M | $330M | $599M | $619M | $658M | $646M | |
| Net Stock Activity | $-267M | $-219M | $-300M | $-341M | $-14M | $-121M | $-329M | $-330M | $-599M | $-619M | $-658M | $-646M | |
| Dividends Paid | $149M | $142M | $136M | $135M | $109M | $138M | $166M | $194M | $242M | $223M | $202M | $179M | |
| Financing Cash Flow | $-443M | $-458M | $-500M | $-196M | $-1.29B | $502M | $-289M | $280M | $-558M | $-586M | $-675M | $-701M | |
| Net Change in Cash | $97M | $-129M | $-230M | $191M | $-820M | $815M | $98M | $-12M | $83M | $11M | $-12M | $-11M | |
| Taxes Paid | $87M | $100M | $144M | $153M | $110M | $50M | $89M | $108M | $219M | $177M | $234M | $249M | |
| Free Cash Flow | $523M | $383M | $276M | $390M | $511M | $305M | $344M | $343M | $834M | $782M | $769M | $749M | |
| Levered FCF | · | · | $74M | $247M | $367M | $129M | $228M | $229M | $617M | $693M | $685M | $678M |
수익성 7
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 13.8% | 19.0% | 19.2% | 18.3% | 19.7% | -4.9% | 20.1% | 13.3% | 14.0% | 18.9% | 18.3% | 17.8% | |
| Net Margin | 5.7% | 10.6% | 10.6% | 10.0% | 9.8% | -11.8% | 12.5% | 17.1% | 17.2% | 10.9% | 11.1% | 10.0% | |
| Pretax Margin | 8.4% | 13.3% | 12.9% | 13.6% | 13.7% | -12.8% | 16.8% | 10.1% | 11.6% | 16.8% | 16.6% | 16.0% | |
| EBITDA Margin | 16.8% | 21.9% | 22.2% | 21.6% | 23.7% | 0.97% | 23.1% | 13.3% | 17.6% | 22.7% | 21.9% | 21.5% | |
| ROA | 3.4% | 6.1% | 5.9% | 5.3% | 4.3% | -3.4% | 6.9% | 7.6% | 8.6% | 6.3% | 6.3% | 5.5% | |
| ROE | -24.7% | -45.7% | -43.3% | -41.7% | -34.7% | 33.9% | -91.8% | 689.2% | 109.4% | 73.4% | 55.5% | 36.8% | |
| ROIC | -38.5% | -61.3% | -63.2% | -52.4% | -56.3% | 9.9% | -110.2% | -61.2% | 112.6% | 96.4% | 71.4% | 46.9% |
유동성 및 지급능력 3
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | · | · | · | · | · | · | · | · | 1.2 | 0.9 | 1.0 | 1.0 | |
| Quick Ratio | · | · | · | · | · | · | · | · | 0.2 | 0.4 | 0.4 | 0.4 | |
| Interest Coverage | · | · | 2.9 | 3.3 | 3.1 | -0.5 | 5.0 | 3.1 | 4.6 | 7.8 | 8.1 | 8.3 |
효율성 3
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.6 | 0.6 | 0.6 | 0.5 | 0.4 | 0.3 | 0.6 | 0.4 | 0.5 | 0.6 | 0.6 | 0.5 | |
| Inventory Turnover | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.2 | · | · | · | · | · | |
| Receivables Turnover | · | · | · | · | · | · | · | 24.9 | 13.3 | 9.4 | 10.0 | 10.3 |
성장률 8
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 4.1% | 3.0% | 5.1% | 13.8% | 45.1% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 4.1% | 7.2% | 20.2% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 13.2% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | -40.9% | 10.2% | 24.5% | 20.4% | · | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | -6.7% | 18.2% | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | -44.0% | 3.8% | 10.9% | 15.9% | · | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | -13.6% | 10.1% | · | · | · | · | · | · | · | · | · | · | |
| Dividend CAGR 5Y | 1.6% | · | · | · | · | · | · | · | · | · | · | · |
가치 평가 (TTM) 12
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $4.02B | $3.86B | $3.75B | $3.57B | $3.13B | $2.16B | $4.04B | $3.93B | $3.81B | $3.69B | $4.88B | $5.28B | |
| Net Income TTM | $230M | $411M | $396M | $357M | $308M | $-255M | $507M | $672M | $854M | $611M | $612M | $529M | |
| Market Cap | $4.45B | $3.39B | $2.79B | $2.85B | $4.75B | · | · | · | · | · | · | · | |
| P/E | 20.5 | 8.7 | 7.4 | 8.6 | 15.7 | -15.1 | 9.4 | 5.3 | 6.3 | 6.2 | 6.4 | 9.3 | |
| P/S | 1.1 | 0.9 | 0.7 | 0.8 | 1.5 | · | · | · | · | · | · | · | |
| P/B | -4.5 | -3.8 | -3.0 | -3.1 | -5.9 | · | · | · | · | · | · | · | |
| P / Cash Flow | 7.0 | 7.3 | 8.0 | 6.5 | 8.4 | · | · | · | · | · | · | · | |
| P / FCF | 8.5 | 8.8 | 10.1 | 7.3 | 9.3 | · | · | · | · | · | · | · | |
| Dividend Yield | 3.4% | 4.2% | 4.9% | 4.7% | 2.3% | · | · | · | · | · | · | · | |
| Earnings Yield | 4.9% | 11.5% | 13.5% | 11.7% | 6.4% | -6.6% | 10.6% | 18.9% | 15.8% | 16.0% | 15.7% | 10.8% | |
| Payout Ratio | 64.8% | 34.5% | 34.3% | 37.8% | 35.4% | -54.1% | 32.7% | 28.9% | 27.8% | 36.5% | 33.0% | 33.8% | |
| Annual Payout | $149M | $142M | $136M | $135M | $109M | $138M | $166M | $194M | $242M | $223M | $202M | $179M |
손익계산서 16
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.06B | $961M | $1.02B | $1.04B | $1.02B | $934M | $970M | $993M | $985M | $916M | $936M | $986M | $949M | $879M | $899M | $937M | |
| Cost of Revenue | $29M | $35M | $216M | $13M | $21M | $23M | $10M | $27M | $21M | $34M | $27M | $43M | $33M | $30M | $32M | $39M | |
| SG&A Expense | $130M | $121M | $138M | $122M | $116M | $122M | $124M | $111M | $128M | $112M | $108M | $108M | $114M | $124M | $121M | $117M | |
| Operating Expenses | $853M | $802M | $1.05B | $830M | $812M | $778M | $765M | $804M | $796M | $766M | $744M | $779M | $766M | $739M | $737M | $748M | |
| Operating Income | $210M | $159M | $-23M | $214M | $206M | $156M | $205M | $189M | $189M | $150M | $192M | $207M | $183M | $138M | $162M | $189M | |
| Interest Expense | · | · | · | · | · | · | · | · | $63M | $64M | · | $64M | $61M | $58M | · | $48M | |
| Interest Income | · | · | · | · | · | · | · | · | $3M | $4M | · | $3M | $3M | $3M | · | $2M | |
| Other Non-op | $2M | $3M | $4M | $1M | $1M | $1M | $8M | $1M | $4M | $2M | $-1M | $2M | $0 | $2M | $7M | $19M | |
| Pretax Income | $155M | $108M | $-74M | $158M | $152M | $101M | $158M | $130M | $133M | $92M | $127M | $148M | $125M | $85M | $118M | $162M | |
| Income Tax | $46M | $29M | $-12M | $47M | $44M | $28M | $40M | $33M | $36M | $26M | $-2M | $38M | $36M | $22M | $29M | $46M | |
| Net Income | $109M | $79M | $-62M | $111M | $108M | $73M | $119M | $97M | $129M | $66M | $128M | $110M | $94M | $64M | $90M | $116M | |
| EPS (Basic) | $1.75 | $1.25 | $-0.91 | $1.70 | $1.63 | $1.09 | $1.72 | $1.40 | $1.82 | $0.93 | $1.74 | $1.50 | $1.25 | $0.82 | $1.13 | $1.39 | |
| EPS (Diluted) | $1.72 | $1.22 | $-0.92 | $1.67 | $1.62 | $1.07 | $1.70 | $1.39 | $1.81 | $0.92 | $1.73 | $1.49 | $1.25 | $0.81 | $1.11 | $1.38 | |
| Shares (Basic) | 62,300,000 | 62,900,000 | -132,800,000 | 65,200,000 | 66,100,000 | 67,100,000 | -142,000,000 | 69,800,000 | 70,800,000 | 71,500,000 | -151,500,000 | 73,300,000 | 75,200,000 | 77,500,000 | -170,500,000 | 83,000,000 | |
| Shares (Diluted) | 63,400,000 | 64,400,000 | -133,900,000 | 66,100,000 | 66,500,000 | 68,200,000 | -142,500,000 | 70,200,000 | 71,000,000 | 72,000,000 | -152,400,000 | 73,600,000 | 75,500,000 | 78,300,000 | -172,100,000 | 83,600,000 | |
| EBITDA | $210M | $191M | · | $214M | $206M | $186M | · | $189M | $189M | $178M | · | $207M | $183M | $166M | · | $189M |
대차대조표 20
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $282M | $254M | $253M | $240M | $212M | $188M | $167M | $194M | $166M | $479M | $282M | $238M | $214M | $196M | $550M | $169M | |
| Short-term Investments | · | · | $18M | · | · | · | $18M | · | · | · | · | · | · | · | · | · | |
| Inventory | $1.18B | $1.18B | $1.13B | $1.27B | $1.25B | $1.22B | $1.23B | $1.21B | $1.21B | $1.19B | · | $1.15B | $1.15B | $1.16B | · | $1.15B | |
| PP&E (Net) | $524M | $523M | $531M | $597M | $592M | $587M | $591M | $594M | $596M | $614M | · | $655M | $665M | $670M | · | $736M | |
| PP&E (Gross) | $1.65B | $1.65B | $1.63B | $1.75B | $1.72B | $1.68B | $1.66B | $1.69B | $1.66B | $1.66B | · | $1.71B | $1.70B | $1.69B | · | $1.75B | |
| Accum. Depreciation | $1.13B | $1.12B | $1.09B | $1.15B | $1.12B | $1.10B | $1.07B | $1.09B | $1.07B | $1.05B | · | $1.06B | $1.03B | $1.02B | · | $1.01B | |
| Goodwill | $972M | $971M | $972M | $971M | $972M | $968M | $966M | $971M | $968M | $993M | · | $959M | $961M | $961M | · | $950M | |
| Intangibles | $197M | $200M | $201M | $204M | $208M | $209M | $209M | $215M | $216M | $197M | · | $201M | $204M | $207M | · | $211M | |
| Total Assets | $6.90B | $6.84B | $6.76B | $6.89B | $6.81B | $6.76B | $6.74B | $6.70B | $6.69B | $7.02B | · | $6.66B | $6.60B | $6.48B | · | $6.38B | |
| Deferred Tax | $728M | $732M | $704M | $763M | $745M | $744M | $722M | $698M | $709M | $709M | · | $706M | $715M | $712M | · | $699M | |
| Total Liabilities | $7.92B | $7.86B | $7.74B | $7.71B | $7.66B | $7.67B | $7.62B | $7.56B | $7.58B | $7.95B | · | $7.65B | $7.61B | $7.45B | · | $7.28B | |
| Long-term Debt | $5.71B | $5.75B | $5.60B | $5.58B | $5.59B | $5.66B | · | $5.58B | $5.58B | $5.92B | · | $5.62B | $5.57B | $5.45B | · | $5.27B | |
| Common Stock | $3M | $3M | $3M | $3M | $3M | $3M | $2M | $2M | $2M | $2M | · | $2M | $2M | $2M | · | $2M | |
| Paid-in Capital | · | · | · | · | · | · | · | · | $4.30B | $4.28B | · | $4.27B | $4.26B | $4.25B | · | $4.23B | |
| Retained Earnings | $2.52B | $2.45B | $2.41B | $2.51B | $2.44B | $2.37B | $2.33B | $2.25B | $2.19B | $2.10B | · | $1.97B | $1.90B | $1.84B | · | $1.75B | |
| Treasury Stock | $7.91B | $7.82B | $7.74B | $7.64B | $7.57B | $7.50B | $7.43B | $7.36B | $7.29B | $7.22B | · | $7.16B | $7.09B | $6.99B | · | $6.78B | |
| AOCI | $-64M | $-63M | $-66M | $-69M | $-66M | $-100M | $-112M | $-61M | $-82M | $-85M | · | $-94M | $-79M | $-81M | · | $-112M | |
| Stockholders' Equity | $-1.02B | $-1.02B | $-981M | $-821M | $-852M | $-903M | $-881M | $-862M | $-885M | $-926M | · | $-1.01B | $-1.01B | $-984M | · | $-911M | |
| Liabilities + Equity | $6.90B | $6.84B | $6.76B | $6.89B | $6.81B | $6.76B | $6.74B | $6.70B | $6.69B | $7.02B | · | $6.66B | $6.60B | $6.48B | · | $6.38B | |
| Shares Outstanding | 61,300,000 | 62,400,000 | 63,100,000 | 64,300,000 | 65,000,000 | 66,400,000 | 67,100,000 | 68,300,000 | 69,900,000 | 71,300,000 | 71,400,000 | · | · | · | 78,400,000 | · |
현금 흐름 16
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $32M | $32M | $32M | $31M | $31M | $30M | $29M | $30M | $28M | $28M | $29M | $28M | $27M | $28M | $28M | $30M | |
| Stock-based Comp | $15M | $13M | $19M | $12M | $12M | $14M | $12M | $9M | $11M | $9M | $7M | $9M | $12M | $10M | $11M | $10M | |
| Restructuring | $0 | $-2M | $19M | $0 | $0 | $0 | $2M | $14M | $0 | $0 | $13M | $2M | $11M | $0 | $6M | $0 | |
| Other Non-cash | · | $-86M | · | · | · | $4M | · | · | · | $-56M | · | · | · | $-95M | · | · | |
| Operating Cash Flow | $220M | $38M | $124M | $163M | $232M | $121M | $98M | $145M | $174M | $47M | $152M | $88M | $103M | $7M | $175M | $37M | |
| CapEx | $25M | $19M | $32M | $27M | $37M | $21M | $23M | $20M | $21M | $17M | $32M | $14M | $16M | $12M | $16M | $12M | |
| Investing Cash Flow | $-26M | $-18M | $-29M | $-30M | $-26M | $-22M | $-23M | $-20M | $-24M | $-57M | $-34M | $-13M | $-16M | $-17M | $-16M | $-5M | |
| Stock Issued | $7M | $4M | $7M | $20M | $5M | $2M | $6M | $2M | $7M | $0 | $3M | $0 | · | · | $4M | $0 | |
| Stock Repurchased | $88M | $87M | $90M | $71M | $70M | $70M | $72M | $68M | $69M | $25M | $40M | $67M | $101M | $101M | $111M | $113M | |
| Net Stock Activity | · | $-83M | · | · | · | $-68M | · | · | · | $-25M | · | · | · | $-101M | · | · | |
| Dividends Paid | $37M | $41M | $35M | $36M | $37M | $41M | $34M | $35M | $35M | $38M | $31M | $33M | $35M | $37M | $32M | $33M | |
| Financing Cash Flow | $-179M | $7M | $-83M | $-105M | $-192M | $-63M | $-84M | $-113M | $-464M | $203M | $-56M | $-58M | $-43M | $-343M | $218M | $-99M | |
| Net Change in Cash | $15M | $30M | $12M | $27M | $20M | $38M | $-20M | $17M | $-315M | $189M | $66M | $14M | $44M | $-354M | $383M | $-73M | |
| Taxes Paid | $63M | $12M | $18M | $12M | $49M | $8M | $26M | $27M | $41M | $6M | $30M | $34M | $75M | $5M | $43M | $22M | |
| Free Cash Flow | · | $19M | · | · | · | $100M | · | · | · | $30M | · | · | · | $-5M | · | · | |
| Levered FCF | · | · | · | · | · | · | · | · | · | $-16M | · | · | · | $-48M | · | · |
수익성 7
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 19.8% | 16.6% | · | 20.5% | 20.2% | 16.7% | · | 19.0% | 19.2% | 16.4% | · | 21.0% | 19.3% | 15.7% | · | 20.2% | |
| Net Margin | 10.2% | 8.2% | · | 10.6% | 10.6% | 7.8% | · | 9.8% | 13.1% | 7.2% | · | 11.2% | 9.9% | 7.3% | · | 12.4% | |
| Pretax Margin | 14.6% | 11.2% | · | 15.1% | 14.9% | 10.8% | · | 13.1% | 13.5% | 10.0% | · | 15.0% | 13.2% | 9.7% | · | 17.3% | |
| EBITDA Margin | 19.8% | 19.9% | · | 20.5% | 20.2% | 19.9% | · | 19.0% | 19.2% | 19.4% | · | 21.0% | 19.3% | 18.9% | · | 20.2% | |
| ROA | 1.6% | 1.2% | · | 1.6% | 1.6% | 1.1% | · | 1.5% | 1.9% | 0.98% | · | 1.7% | 1.4% | 0.98% | · | 1.8% | |
| ROE | -11.7% | -8.2% | · | -13.2% | -12.4% | -8.0% | · | -10.4% | -13.6% | -6.9% | · | -11.5% | -10.1% | -7.1% | · | -13.1% | |
| ROIC | -14.5% | -11.4% | · | -18.3% | -17.2% | -12.5% | · | -16.4% | -15.6% | -11.6% | · | -15.3% | -12.8% | -10.4% | · | -14.9% |
유동성 및 지급능력 1
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Coverage | · | · | · | · | · | · | · | · | 3.0 | 2.3 | · | 3.2 | 3.0 | 2.4 | · | 3.9 |
효율성 2
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.2 | 0.1 | · | 0.2 | 0.2 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.2 | 0.1 | 0.1 | · | 0.1 | |
| Inventory Turnover | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 |
가치 평가 (TTM) 12
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $4.09B | $3.96B | · | $3.99B | $3.93B | $3.83B | · | $3.88B | $3.84B | $3.73B | · | $3.75B | $3.69B | $3.55B | · | $3.51B | |
| Net Income TTM | $407M | $371M | · | $389M | $407M | $365M | · | $402M | $399M | $334M | · | $384M | $374M | $331M | · | $368M | |
| Market Cap | $4.69B | $4.32B | · | $3.83B | $3.35B | $3.07B | · | $3.15B | $3.14B | $3.49B | · | · | · | · | · | · | |
| P/E | 12.3 | 12.4 | · | 10.3 | 8.8 | 8.9 | · | 8.2 | 8.2 | 11.0 | · | 7.5 | 8.8 | 9.9 | · | 8.0 | |
| P/S | 1.1 | 1.1 | · | 1.0 | 0.9 | 0.8 | · | 0.8 | 0.8 | 0.9 | · | · | · | · | · | · | |
| P/B | -4.6 | -4.2 | · | -4.7 | -3.9 | -3.4 | · | -3.7 | -3.6 | -3.8 | · | · | · | · | · | · | |
| P / Cash Flow | · | 113.6 | · | · | · | 25.4 | · | · | · | 74.3 | · | · | · | · | · | · | |
| P / FCF | · | 227.2 | · | · | · | 30.7 | · | · | · | 116.4 | · | · | · | · | · | · | |
| Dividend Yield | 3.2% | 3.6% | · | 3.9% | 4.4% | 4.9% | · | 4.5% | 4.5% | 4.1% | · | · | · | · | · | · | |
| Earnings Yield | 8.2% | 8.1% | · | 9.7% | 11.4% | 11.2% | · | 12.2% | 12.2% | 9.1% | · | 13.4% | 11.4% | 10.1% | · | 12.5% | |
| Payout Ratio | 33.9% | 51.9% | · | 32.4% | 34.3% | 56.2% | · | 36.1% | 27.1% | 57.6% | · | 30.0% | 37.2% | 57.8% | · | 28.4% | |
| Annual Payout | $151M | $155M | · | $149M | $148M | $149M | · | $141M | $141M | $143M | · | $138M | $140M | $140M | · | $129M |
재무제표 손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
손익계산서
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 매출 | $4.02B | $3.86B | $3.75B | $3.57B | $3.13B |
| 영업이익률 % | 13.8% | 19.0% | 19.2% | 18.3% | 19.7% |
| 순이익 | $230M | $411M | $396M | $357M | $308M |
| 희석 EPS | $3.44 | $5.82 | $5.28 | $4.24 | $3.52 |
현금 흐름
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 잉여현금흐름 | $523M | $383M | $276M | $390M | $511M |
최신 뉴스 이 회사 관련 최근 헤드라인
나의 지표 나만의 관심 목록 — 전체 기본 재무제표에서 선택한 항목
📊
중요한 지표를 선택하세요 — 위 전체 기본 재무제표의 아무 행 옆에 있는 ➕를 클릭하세요.
선택 항목이 저장되어 모든 티커에서 유지됩니다.
기관 투자자 (13F) 514개의 제출자 · $3.1B 전체 · 기준일 2026년 6월 30일
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
기관 활동 — Q2 2026 대 이전 분기
| 신규 포지션 | 청산 포지션 | 증가함 | 감소 | 순주식 변동 |
|---|---|---|---|---|
| 56 (-42 이전 분기 대비) | 49 (+10 이전 분기 대비) | 146 (-30 이전 분기 대비) | 189 (+63 이전 분기 대비) | +3.7M |
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.
| 기관 | 가치 | 주식 | % 추적된 13F 중 | 유형 |
|---|---|---|---|---|
| VANGUARD PORTFOLIO MANAGEMENT LLC | $463,374,760 | 6,062,734 | 14.95% | 주식 |
| VANGUARD CAPITAL MANAGEMENT LLC | $206,548,941 | 2,702,459 | 6.66% | 주식 |
| STATE STREET CORP | $164,918,514 | 2,157,772 | 5.32% | 주식 |
| CITADEL ADVISORS LLC | $116,563,087 | 1,525,096 | 3.76% | 주식 |
| GEODE CAPITAL MANAGEMENT, LLC | $109,432,932 | 1,431,496 | 3.53% | 주식 |
| Quantinno Capital Management LP | $107,559,470 | 1,407,293 | 3.47% | 주식 |
| MILLENNIUM MANAGEMENT LLC | $102,993,552 | 1,347,554 | 3.32% | 주식 |
| DIMENSIONAL FUND ADVISORS LP | $93,273,155 | 1,220,373 | 3.01% | 주식 |
| NORGES BANK | $90,528,507 | 1,184,463 | 2.92% | 주식 |
| Gotham Asset Management, LLC | $72,943,798 | 954,387 | 2.35% | 주식 |
| GMT Capital Corp | $65,671,790 | 859,241 | 2.12% | 주식 |
| ENVESTNET ASSET MANAGEMENT INC | $61,304,524 | 802,110 | 1.98% | 주식 |
| Copeland Capital Management, LLC | $60,075,546 | 786,020 | 1.94% | 주식 |
| Swedbank AB | $59,194,958 | 774,499 | 1.91% | 주식 |
| CHARLES SCHWAB INVESTMENT MANAGEMENT INC | $58,004,256 | 758,920 | 1.87% | 주식 |
| ARROWSTREET CAPITAL, LIMITED PARTNERSHIP | $51,927,306 | 679,410 | 1.68% | 주식 |
| D. E. Shaw & Co., Inc. | $43,899,023 | 574,369 | 1.42% | 주식 |
| GRS Advisors, LLC | $40,227,708 | 526,334 | 1.30% | 주식 |
| BlackRock, Inc. | $39,624,369 | 518,440 | 1.28% | 주식 |
| GOLDMAN SACHS GROUP INC | $39,250,015 | 513,542 | 1.27% | 주식 |
| Solel Partners LP | $39,240,538 | 513,418 | 1.27% | 주식 |
| Alyeska Investment Group, L.P. | $35,993,944 | 470,940 | 1.16% | 주식 |
| LOS ANGELES CAPITAL MANAGEMENT LLC | $33,200,733 | 434,394 | 1.07% | 주식 |
| AMERIPRISE FINANCIAL INC | $31,097,915 | 406,881 | 1.00% | 주식 |
| VANGUARD FIDUCIARY TRUST CO | $30,284,547 | 396,239 | 0.98% | 주식 |
| FIRST TRUST ADVISORS LP | $26,979,254 | 352,993 | 0.87% | 주식 |
| NOMURA ASSET MANAGEMENT INTERNATIONAL INC. | $25,658,000 | 335,706 | 0.83% | 주식 |
| FRANKLIN RESOURCES INC | $20,595,516 | 269,469 | 0.66% | 주식 |
| Hudson Bay Capital Management LP | $20,408,721 | 267,025 | 0.66% | 주식 |
| BARCLAYS PLC | $19,889,990 | 260,238 | 0.64% | 주식 |
| Point72 Asset Management, L.P. | $19,642,510 | 257,000 | 0.63% | 풋 옵션 |
| Brandywine Global Investment Management, LLC | $18,737,635 | 265,669 | 0.60% | 주식 |
| JANE STREET GROUP, LLC | $16,845,172 | 220,400 | 0.54% | 풋 옵션 |
| Crossmark Global Holdings, Inc. | $16,194,674 | 211,889 | 0.52% | 주식 |
| BANK OF AMERICA CORP /DE/ | $15,781,571 | 206,484 | 0.51% | 주식 |
| SummitTX Capital, L.P. | $15,633,451 | 204,546 | 0.50% | 주식 |
| HOTCHKIS & WILEY CAPITAL MANAGEMENT LLC | $15,260,243 | 199,663 | 0.49% | 주식 |
| IRIDIAN ASSET MANAGEMENT LLC/CT | $14,995,719 | 196,202 | 0.48% | 주식 |
| Advisors Capital Management, LLC | $14,576,373 | 190,715 | 0.47% | 주식 |
| Retirement Systems of Alabama | $14,361,426 | 187,903 | 0.46% | 주식 |
| RHUMBLINE ADVISERS | $14,293,264 | 187,012 | 0.46% | 주식 |
| Corient Private Wealth LP | $13,329,964 | 174,408 | 0.43% | 주식 |
| NEUBERGER BERMAN GROUP LLC | $13,165,106 | 172,251 | 0.42% | 주식 |
| MACKENZIE FINANCIAL CORP | $12,918,504 | 169,024 | 0.42% | 주식 |
| VOYA INVESTMENT MANAGEMENT LLC | $12,869,513 | 168,383 | 0.42% | 주식 |
| California Public Employees Retirement System | $11,870,725 | 155,315 | 0.38% | 주식 |
| MORGAN STANLEY | $11,620,876 | 152,046 | 0.37% | 주식 |
| STATE OF WISCONSIN INVESTMENT BOARD | $10,870,945 | 142,234 | 0.35% | 주식 |
| PRINCIPAL FINANCIAL GROUP INC | $10,780,680 | 141,053 | 0.35% | 주식 |
| JUPITER ASSET MANAGEMENT LTD | $10,620,713 | 138,960 | 0.34% | 주식 |
| Cambria Investment Management, L.P. | $10,398,149 | 136,048 | 0.34% | 주식 |
| BOOTHBAY FUND MANAGEMENT, LLC | $10,313,006 | 134,934 | 0.33% | 주식 |
| SEI INVESTMENTS CO | $9,816,370 | 128,436 | 0.32% | 주식 |
| Baker Avenue Asset Management, LP | $9,757,557 | 127,667 | 0.31% | 주식 |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $9,385,604 | 122,800 | 0.30% | 콜 옵션 |
| Swiss National Bank | $9,332,103 | 122,100 | 0.30% | 주식 |
| ROBOTTI ROBERT | $9,327,441 | 122,039 | 0.30% | 주식 |
| JANE STREET GROUP, LLC | $8,827,665 | 115,500 | 0.28% | 콜 옵션 |
| SCHRODER INVESTMENT MANAGEMENT GROUP | $8,233,113 | 105,933 | 0.27% | 주식 |
| Calydon Capital | $8,037,572 | 105,163 | 0.26% | 주식 |
| Universal- Beteiligungs- und Servicegesellschaft mbH | $7,833,694 | 102,495 | 0.25% | 주식 |
| Walleye Trading LLC | $7,635,357 | 99,900 | 0.25% | 풋 옵션 |
| CastleKnight Management LP | $7,153,848 | 93,600 | 0.23% | 주식 |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $6,863,414 | 89,800 | 0.22% | 풋 옵션 |
| ALLIANCEBERNSTEIN L.P. | $6,712,122 | 97,010 | 0.22% | 주식 |
| DEUTSCHE BANK AG\ | $6,692,364 | 87,562 | 0.22% | 주식 |
| VISTA INVESTMENT PARTNERS LLC | $6,673,668 | 87,301 | 0.22% | 주식 |
| O'SHAUGHNESSY ASSET MANAGEMENT, LLC | $6,600,953 | 86,366 | 0.21% | 주식 |
| Nuveen, LLC | $6,600,113 | 86,355 | 0.21% | 주식 |
| Nuveen Asset Management, LLC | $6,473,038 | 128,306 | 0.21% | 주식 |
| Ruffer LLP | $6,375,086 | 83,502 | 0.21% | 주식 |
| WORLDQUANT MILLENNIUM ADVISORS LLC | $5,662,469 | 74,087 | 0.18% | 주식 |
| Walleye Trading LLC | $5,617,605 | 73,500 | 0.18% | 콜 옵션 |
| PRUDENTIAL FINANCIAL INC | $5,581,301 | 73,025 | 0.18% | 주식 |
| ALGERT GLOBAL LLC | $5,576,868 | 72,967 | 0.18% | 주식 |
| STATE BOARD OF ADMINISTRATION OF FLORIDA RETIREMENT SYSTEM | $5,576,409 | 72,961 | 0.18% | 주식 |
| CALIFORNIA STATE TEACHERS RETIREMENT SYSTEM | $5,245,917 | 75,819 | 0.17% | 주식 |
| WEALTH ENHANCEMENT ADVISORY SERVICES, LLC | $4,761,595 | 68,457 | 0.15% | 주식 |
| GOLDMAN SACHS GROUP INC | $4,585,800 | 60,000 | 0.15% | 콜 옵션 |
| VANGUARD ASSET MANAGEMENT, Ltd | $4,488,810 | 58,731 | 0.14% | 주식 |
| VISTA INVESTMENT PARTNERS II, LLC | $4,436,881 | 58,052 | 0.14% | 주식 |
| Jump Financial, LLC | $4,432,940 | 58,000 | 0.14% | 주식 |
| LANDMARK INVESTMENT PARTNERS, L.P. | $4,229,641 | 57,034 | 0.14% | 주식 |
| Waterloo Capital, L.P. | $4,022,770 | 52,633 | 0.13% | 주식 |
| Vanguard Global Advisers, LLC | $3,980,398 | 52,079 | 0.13% | 주식 |
| Edgestream Partners, L.P. | $3,912,070 | 51,185 | 0.13% | 주식 |
| HighTower Advisors, LLC | $3,646,155 | 47,706 | 0.12% | 주식 |
| Focus Partners Wealth | $3,589,478 | 46,957 | 0.12% | 주식 |
| CIBC Private Wealth Group LLC | $3,568,567 | 59,986 | 0.12% | 주식 |
| Summit Trail Advisors, LLC | $3,568,052 | 46,684 | 0.12% | 주식 |
| Ionic Capital Management LLC | $3,522,582 | 46,089 | 0.11% | 주식 |
| Kendall Capital Management | $3,408,778 | 44,600 | 0.11% | 주식 |
| LPL Financial LLC | $3,396,735 | 44,443 | 0.11% | 주식 |
| RITHOLTZ WEALTH MANAGEMENT | $3,329,174 | 43,558 | 0.11% | 주식 |
| MANUFACTURERS LIFE INSURANCE COMPANY, THE | $3,320,043 | 43,439 | 0.11% | 주식 |
| Mubadala Investment Co PJSC | $3,131,566 | 40,973 | 0.10% | 주식 |
| Arax Advisory Partners | $3,113,784 | 40,741 | 0.10% | 주식 |
| INTECH INVESTMENT MANAGEMENT LLC | $2,982,222 | 39,019 | 0.10% | 주식 |
| VICTORY CAPITAL MANAGEMENT INC | $2,964,796 | 38,791 | 0.10% | 주식 |
| Taylor Securities Services, Inc. | $2,942,555 | 38,500 | 0.09% | 주식 |
회사 내부자 41 명의 내부자 · 18 임원 · 10 이사
| 내부자 | 역할 | 마지막 활동 | 보유 주식 수 | 매수 12개월 | 매도 12개월 | 순매수/매도 12개월 |
|---|---|---|---|---|---|---|
| Geoffrey A Ballotti | President/CEO WHG | 2018년 3월 6일 S | 117,843 | 0 | 0 | $0 |
| Gail Mandel | President/CEO WDN | 2018년 3월 1일 F | 47,350 | 0 | 0 | $0 |
| Franz S Hanning | Pres/CEO Wyndham Vac. Own. | 2016년 2월 28일 F | 62,084 | 0 | 0 | $0 |
| Eric A Danziger | Pres./CEO Wyndham Hotel Grp. | 2014년 3월 28일 F | 22,995 | 0 | 0 | $0 |
| Steven A Rudnitsky | Pres./CEO Wyndham Hotel Grp. | 2008년 5월 2일 F | 25,711 | 0 | 0 | $0 |
| Kenneth N May | Pres./CEO RCI Glob. Vac. Net. | 2007년 5월 2일 A | 77,750 | 0 | 0 | $0 |
| David B Wyshner | Executive VP & CFO | 2018년 3월 1일 A | 46,335 | 0 | 0 | $0 |
| Thomas G. Conforti | Executive VP & CFO | 2017년 3월 3일 S | 92,458 | 0 | 0 | $0 |
| Virginia M Wilson | Exec. VP and CFO | 2009년 5월 4일 M | 52,540 | 0 | 0 | $0 |
| Geoffrey Richards | Chief Operating Officer, Vacation Ownership. | 2026년 7월 27일 S | 1,600 | 0 | 5 | $-3,335,412 |
| Kimberly Marshall | Chief Human Resources Officer | 2026년 7월 23일 S | 0 | 0 | 3 | $-5,489,189 |
| James J Savina | General Counsel and Corporate Secretary | 2026년 3월 17일 S | 0 | 0 | 1 | $-2,223,726 |
| Amandine Robin-Caplan | Chief Brand and Communications Officer | 2026년 3월 15일 F | 4,043 | 0 | 0 | $0 |
| Thomas Michael Duncan | SVP, Chief Accounting Officer | 2026년 3월 15일 F | 26,091 | 0 | 0 | $0 |
| Nicola Rossi | Sr. VP & Chief Account. Ofc. | 2018년 3월 6일 S | 250 | 0 | 0 | $0 |
| Scott G Mclester | Exec. VP & General Counsel | 2018년 3월 1일 F | 25,254 | 0 | 0 | $0 |
| Mary R Falvey | Exec. VP & Chief HR Officer | 2018년 3월 1일 A | 42,093 | 0 | 0 | $0 |
| Thomas F Anderson | EVP & Chief RE Dev. Officer | 2017년 4월 27일 S | 24,043 | 0 | 0 | $0 |
| George Herrera | 이사 | 2026년 6월 16일 S | 1,353 | 0 | 4 | $-284,158 |
| Lucinda Martinez | 이사 | 2026년 3월 31일 A | 3,047 | 0 | 0 | $0 |
| Ronald L Rickles | 이사 | 2026년 3월 31일 A | 53,558 | 0 | 0 | $0 |
| Louise F. Brady | 이사 | 2026년 3월 31일 A | 90,222 | 0 | 0 | $0 |
| Michael H Wargotz | 이사 | 2026년 3월 31일 A | 135,521 | 0 | 0 | $0 |
| James E Buckman | 이사 | 2026년 3월 31일 A | 134,870 | 0 | 0 | $0 |
| Stephen P Holmes | 이사 | 2026년 3월 31일 A | 54,211 | 0 | 0 | $0 |
| Pauline Richards | 이사 | 2018년 5월 3일 A | 42,238 | 0 | 0 | $0 |
| Myra J Biblowit | 이사 | 2018년 5월 3일 A | 58,775 | 0 | 0 | $0 |
| Brian Mulroney | 이사 | 2018년 5월 3일 A | 78,504 | 0 | 0 | $0 |
| Michael Dean Brown | — | 2026년 8월 6일 M | 487,303 | 0 | 2 | $-344,646 |
| Sy Esfahani | — | 2026년 8월 4일 S | 0 | 0 | 1 | $-4,104,126 |
| Jeffrey Myers | — | 2026년 8월 4일 S | 67,787 | 0 | 1 | $-2,643,840 |
| Denny Marie Post | — | 2026년 5월 14일 S | 1,977 | 0 | 1 | $-159,575 |
| Erik D Hoag | — | 2025년 5월 20일 A | 83,064 | 0 | 0 | $0 |
| Michael Hug | — | 2025년 3월 15일 F | 181,107 | 0 | 0 | $0 |
| Olivier Chavy | — | 2023년 12월 12일 S | 5 | 0 | 0 | $0 |
| Elizabeth E. Dreyer | — | 2022년 6월 1일 F | 10,157 | 0 | 0 | $0 |
| Noah Brodsky | — | 2022년 3월 10일 F | 22,389 | 0 | 0 | $0 |
| Brad Dettmer | — | 2020년 6월 1일 F | 6,814 | 0 | 0 | $0 |
| Barry Alan Robinson | — | 2018년 6월 1일 A | 24,045 | 0 | 0 | $0 |
| Mary Lynn Clark | — | 2018년 6월 1일 A | 6,481 | 0 | 0 | $0 |
| Gordon Gurnik | — | 2018년 6월 1일 A | 22,271 | 0 | 0 | $0 |
SEC 양식 3/4/5 제출 서류 기준 내부자; 순매수/매도는 공개 시장 거래만 해당
ETF 보유 현황 96 ETF 보유
가중치는 직접적인 주식 보유(N-PORT)만 반영합니다. 레버리지 또는 파생 상품 기반 펀드는 표시되지 않은 추가 스왑 노출을 보유할 수 있습니다.
| 펀드 | 비중 | 단위 | 기준일 | 출처 |
|---|---|---|---|---|
| HAPS · Harbor ETF Trust | 1.11% | 27,096 NS | 2026년 4월 30일 | N-PORT |
| FXD · First Trust Exchange-Traded AlphaDE… | 0.98% | 40,350 NS | 2026년 4월 30일 | N-PORT |
| SYLD · Cambria ETF Trust | 0.85% | 126,019 NS | 2026년 4월 30일 | N-PORT |
| MYLD · Cambria ETF Trust | 0.82% | 3,746 NS | 2026년 4월 30일 | N-PORT |
| RFG · Invesco Exchange-Traded Fund Trust | 0.78% | 38,641 SH | 2026년 8월 21일 | 일간 |
| VAMO · Cambria ETF Trust | 0.77% | 9,833 NS | 2026년 4월 30일 | N-PORT |
| BSJR · Invesco Exchange-Traded Self-Indexe… | 0.64% | 5,626,000 | 2026년 8월 21일 | 일간 |
| FNY · First Trust Exchange-Traded AlphaDE… | 0.62% | 49,550 NS | 2026년 4월 30일 | N-PORT |
| HWSM · HOTCHKIS & WILEY FUNDS /DE/ | 0.58% | 208 NS | 2026년 6월 30일 | N-PORT |
| LSEQ · Harbor ETF Trust | 0.57% | 1,345 NS | 2026년 4월 30일 | N-PORT |
| BUL · Pacer Funds Trust | 0.51% | 9,941 NS | 2026년 4월 30일 | N-PORT |
| XMMO · Invesco Exchange-Traded Fund Trust | 0.31% | 322,828 SH | 2026년 8월 21일 | 일간 |
| FPX · First Trust Exchange-Traded Fund | 0.31% | 67,075 NS | 2026년 6월 30일 | N-PORT |
| FNX · First Trust Exchange-Traded AlphaDE… | 0.26% | 52,599 NS | 2026년 4월 30일 | N-PORT |
| IVOG · VANGUARD ADMIRAL FUNDS | 0.25% | 61,593 SH | 2026년 8월 19일 | 일간 |
| VFVA · VANGUARD WELLINGTON FUND | 0.24% | 26,593 SH | 2026년 8월 19일 | 일간 |
| VFMF · VANGUARD WELLINGTON FUND | 0.23% | 21,252 SH | 2026년 8월 19일 | 일간 |
| HDUS · Lattice Strategies Trust | 0.22% | 6,199 NS | 2026년 4월 30일 | N-PORT |
| FNDA · SCHWAB STRATEGIC TRUST | 0.22% | 291,846 NS | 2026년 5월 31일 | N-PORT |
| SMDX · Tidal Trust III | 0.22% | 4,288 NS | 2026년 4월 30일 | N-PORT |
| FAD · First Trust Exchange-Traded AlphaDE… | 0.18% | 13,622 NS | 2026년 4월 30일 | N-PORT |
| BKSE · BNY Mellon ETF Trust | 0.18% | 2,252 NS | 2026년 4월 30일 | N-PORT |
| JVAL · J.P. Morgan Exchange-Traded Fund Tr… | 0.18% | 19,983 NS | 2026년 4월 30일 | N-PORT |
| MIDE · DBX ETF Trust | 0.17% | 86 NS | 2026년 5월 29일 | N-PORT |
| RWK · Invesco Exchange-Traded Fund Trust … | 0.16% | 30,652 SH | 2026년 8월 21일 | 일간 |
| ESML · iShares Trust | 0.15% | 62,046 SH | 2026년 8월 21일 | 일간 |
| PAMC · Pacer Funds Trust | 0.14% | 1,377 NS | 2026년 4월 30일 | N-PORT |
| VCR · VANGUARD WORLD FUND | 0.14% | 127,777 SH | 2026년 8월 19일 | 일간 |
| ISCV · iShares Trust | 0.14% | 13,471 SH | 2026년 8월 21일 | 일간 |
| QVMM · Invesco Exchange-Traded Fund Trust … | 0.13% | 8,180 SH | 2026년 8월 21일 | 일간 |
| PKW · Invesco Exchange-Traded Fund Trust | 0.13% | 32,778 SH | 2026년 8월 21일 | 일간 |
| IVOO · VANGUARD ADMIRAL FUNDS | 0.13% | 100,723 SH | 2026년 8월 19일 | 일간 |
| FSMD · FIDELITY COVINGTON TRUST | 0.13% | 46,017 NS | 2026년 4월 30일 | N-PORT |
| PTMC · Pacer Funds Trust | 0.12% | 7,386 NS | 2026년 4월 30일 | N-PORT |
| VBR · VANGUARD INDEX FUNDS | 0.10% | 863,254 SH | 2026년 8월 19일 | 일간 |
| FDL · First Trust Exchange-Traded Fund | 0.10% | 95,154 NS | 2026년 6월 30일 | N-PORT |
| MVV · ProShares Trust | 0.09% | 2,224 NS | 2026년 5월 31일 | N-PORT |
| FDIS · FIDELITY COVINGTON TRUST | 0.09% | 25,250 NS | 2026년 4월 30일 | N-PORT |
| SCHA · SCHWAB STRATEGIC TRUST | 0.09% | 308,482 NS | 2026년 5월 31일 | N-PORT |
| DFAS · Dimensional ETF Trust | 0.09% | 192,731 NS | 2026년 4월 30일 | N-PORT |
| BBMC · J.P. Morgan Exchange-Traded Fund Tr… | 0.08% | 25,917 NS | 2026년 4월 30일 | N-PORT |
| MIDU · Direxion Shares ETF Trust | 0.08% | 1,065 NS | 2026년 4월 30일 | N-PORT |
| JPME · J.P. Morgan Exchange-Traded Fund Tr… | 0.08% | 5,367 NS | 2026년 4월 30일 | N-PORT |
| DEUS · DBX ETF Trust | 0.08% | 3,007 NS | 2026년 5월 29일 | N-PORT |
| JPUS · J.P. Morgan Exchange-Traded Fund Tr… | 0.07% | 4,870 NS | 2026년 4월 30일 | N-PORT |
| IYC · iShares Trust | 0.07% | 11,867 SH | 2026년 8월 21일 | 일간 |
| ISCB · iShares Trust | 0.07% | 2,702 SH | 2026년 8월 21일 | 일간 |
| UMDD · ProShares Trust | 0.07% | 310 NS | 2026년 5월 31일 | N-PORT |
| VFMO · VANGUARD WELLINGTON FUND | 0.06% | 16,389 SH | 2026년 8월 19일 | 일간 |
| SMMD · iShares Trust | 0.06% | 30,120 SH | 2026년 8월 21일 | 일간 |