VABK 주식 스냅샷
가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
03
가격$47.06
시가총액 (MRQ)$255M
P/E13.3
EPS$3.55
ROE10.8%
부채/자본 (MRQ)0.1
52주 범위$37–$50
VABK 주가 차트
기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
04
범위
막대
막대 세분성은 선택한 기간에 따라 조정됩니다. 막대의 시가/고가/저가/종가를 보려면 차트에 마우스를 올리세요.
주식 분할2
배당락일
분할
유형
2018년 4월 2일
21-for-20
정방향
2011년 6월 13일
23-for-20
정방향
10년 성과
매출, 순이익, 마진 및 EPS 추세
06
EPS$3.552018-12-31 → 2025-12-31
잉여현금흐름$21M2018-12-31 → 2025-12-31
순이익률33.4%2018-12-31 → 2025-12-31
가치 평가 및 비율07–12
가치 평가
P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
VABK
5년 평균
동종업계 중앙값
결론
P/E
13.35년 평균 ≈11.8
≈11.8
11.0
저평가
P/S
4.45년 평균 ≈3.4
≈3.4
3.3
고평가
P/B (MRQ)
1.35년 평균 ≈1.3
≈1.3
1.1
고평가
주가 / FCF (TTM)
11.35년 평균 ≈12.7
≈12.7
·
·
주가 / 현금 흐름 (TTM)
11.05년 평균 ≈11.8
≈11.8
10.4
적정 가치
Price / Tangible Book (주가 / 유형 장부 가치)
1.45년 평균 ≈1.3
≈1.3
·
·
PEG Ratio (PEG 비율)
≈3.5
·
·
·
동종 기업 중앙값은 지표별로 표준화된 기준으로 계산되며, 이 주식에 표시된 TTM/MRQ 기준과 항상 일치하지 않을 수 있습니다.
수익성
총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
VABK
5년 평균
동종업계 중앙값
결론
EBITDA Margin (EBITDA 마진)
2.3%5년 평균 ≈3.1%
≈3.1%
2.9%
약함
Pretax Margin (세전 마진)
41.8%5년 평균 ≈36.5%
≈36.5%
35.5%
최상위권
Net Profit Margin (순이익률)
33.4%5년 평균 ≈29.9%
≈29.9%
29.6%
최상위권
ROA
1.2%5년 평균 ≈1.1%
≈1.1%
0.92%
최상위권
ROE
10.8%5년 평균 ≈12.1%
≈12.1%
8.4%
최상위권
재무 건전성
부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
VABK
5년 평균
동종업계 중앙값
결론
부채 / 자기자본 비율 (MRQ)
0.1
·
0.1
높은 부채
성장
매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
VABK
5년 평균
동종업계 중앙값
결론
Revenue YoY (매출 YoY)
6.7%5년 평균 ≈17.9%
≈17.9%
·
·
Revenue CAGR 3Y (매출 CAGR 3년)
-5.0%5년 평균 ≈6.0%
≈6.0%
·
·
Revenue CAGR 5Y (매출 CAGR 5년)
13.6%
·
·
·
EPS YoY
12.7%5년 평균 ≈11.9%
≈11.9%
·
·
Net Income YoY (순이익 YoY)
13.5%5년 평균 ≈28.6%
≈28.6%
·
·
EPS CAGR 3Y (EPS CAGR 3년)
-6.8%5년 평균 ≈4.6%
≈4.6%
·
·
EPS CAGR 5Y (EPS CAGR 5년)
3.8%
·
·
·
Net Income CAGR 3Y (순이익 CAGR 3년)
-6.3%5년 평균 ≈15.6%
≈15.6%
·
·
Net Income CAGR 5Y (순이익 CAGR 5년)
19.3%
·
·
·
주당 지표
EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금
지표
5년 추세
VABK
5년 평균
동종업계 중앙값
결론
EPS (Diluted) (EPS (희석))
$3.555년 평균 ≈$3.36
≈$3.36
·
·
Revenue / Share (주당 매출)
$10.635년 평균 ≈$11.45
≈$11.45
·
·
Cash Flow / Share (주당 현금 흐름)
$3.945년 평균 ≈$3.39
≈$3.39
·
·
자본 효율성
자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
VABK
5년 평균
동종업계 중앙값
결론
Asset Turnover (자산 회전율)
0.05년 평균 ≈0.0
≈0.0
0.0
동일
가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가
배당금
배당 수익률, 지급 비율, 배당 이력, 5년 CAGR
13
연간 지급액≈$1.44분기별 납부
5년 배당 CAGR≈3.7%주당, 분할 조정 기준
성장 연속≈1배당금 성장 연속 연수
배당락일
금액
통화
수익률
8월 14, 2026
$0.36
USD
≈3.1%
5월 13, 2026
$0.36
USD
≈3.4%
2월 13, 2026
$0.36
USD
≈3.6%
11월 14, 2025
$0.36
USD
≈3.5%
8월 15, 2025
$0.36
USD
≈3.5%
5월 15, 2025
$0.36
USD
≈3.4%
3월 14, 2025
$0.33
USD
≈3.7%
12월 6, 2024
$0.33
USD
≈3.2%
9월 6, 2024
$0.33
USD
≈3.3%
6월 14, 2024
$0.33
USD
≈4.4%
3월 13, 2024
$0.33
USD
≈4.4%
12월 7, 2023
$0.33
USD
≈3.6%
9월 7, 2023
$0.33
USD
≈4.1%
6월 8, 2023
$0.33
USD
≈4.2%
3월 9, 2023
$0.33
USD
≈3.2%
12월 19, 2022
$0.30
USD
≈3.3%
9월 8, 2022
$0.30
USD
≈3.6%
6월 9, 2022
$0.30
USD
≈3.7%
3월 10, 2022
$0.30
USD
≈3.4%
12월 17, 2021
$0.30
USD
≈3.4%
실적 기록
EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
14
다음 실적10월 21, 2026
기간
보고서
EPS Actual
EPS 예상
서프라이즈
2026년 3월 31일
$0.97
—
—
2025년 3월 31일
$0.83
—
—
2022년 12월 31일
$1.32
—
—
전체 기본 지표
연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
15
손익계산서10
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Interest Expense
·
·
$21M
$3M
$3M
$3M
$4M
$3M
$1M
$937.0K
$974.0K
$928.0K
Interest Income
$77M
$76M
$70M
$57M
$48M
$27M
$26M
$26M
$23M
$19M
$17M
$15M
Pretax Income
$24M
$21M
$23M
$29M
$12M
$10M
$8M
$11M
$11M
$8M
$4M
$2M
Income Tax
$5M
$4M
$4M
$5M
$2M
$2M
$2M
$2M
$4M
$3M
$1M
$456.0K
Net Income
$19M
$17M
$19M
$23M
$10M
$8M
$7M
$8M
$7M
$6M
$3M
$2M
EPS (Basic)
$3.57
$3.16
$3.60
$4.40
$2.16
$2.95
$2.49
$3.18
$2.61
$2.43
$1.23
$0.70
EPS (Diluted)
$3.55
$3.15
$3.58
$4.38
$2.14
$2.95
$2.49
$3.15
$2.58
$2.41
$1.23
$0.70
Shares (Basic)
5,388,926
5,371,439
5,357,085
5,324,740
4,668,761
2,707,877
2,686,866
2,666,902
2,513,371
2,369,331
2,531,964
2,695,426
Shares (Diluted)
5,418,399
5,392,114
5,373,252
5,351,358
4,695,405
2,708,567
2,689,977
2,685,879
2,535,587
2,384,031
2,544,391
2,706,959
EBITDA
$1M
·
$2M
$2M
$3M
·
·
·
·
·
·
·
대차대조표18
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
·
·
·
·
·
·
·
$19M
$18M
$38M
$44M
$54M
PP&E (Net)
$12M
$15M
$16M
$18M
$25M
$5M
$6M
$7M
$7M
$8M
$9M
$9M
PP&E (Gross)
$38M
$41M
$40M
$41M
$47M
$25M
$25M
$25M
$24M
$24M
$24M
$25M
Accum. Depreciation
$26M
$25M
$24M
$23M
$22M
$20M
$19M
$18M
$17M
$16M
$16M
$15M
Goodwill
$8M
$8M
$8M
$8M
$8M
$372.0K
$372.0K
$372.0K
$372.0K
$372.0K
·
·
Intangibles
·
·
·
·
·
$341.0K
$408.0K
$477.0K
$579.0K
$680.0K
·
·
Total Assets
$1.65B
$1.62B
$1.65B
$1.62B
$1.97B
$848M
$703M
$645M
$644M
$605M
$567M
$537M
Short-term Debt
$20M
$20M
$66M
·
·
·
·
·
·
·
·
·
Capital Leases
$6M
$5M
$7M
$6M
$7M
$4M
·
·
·
·
·
·
Total Liabilities
$1.47B
$1.46B
$1.49B
$1.49B
$1.81B
$766M
$627M
$574M
$579M
$546M
$511M
$476M
Total Debt
$20M
·
$66M
·
·
·
·
·
·
·
·
·
Common Stock
$13M
$13M
$13M
$13M
$13M
$7M
$7M
$6M
$6M
$6M
$6M
$7M
Paid-in Capital
$107M
$106M
$106M
$105M
$105M
$32M
$32M
$27M
$22M
$21M
$22M
$28M
Retained Earnings
$94M
$83M
$74M
$63M
$46M
$42M
$37M
$39M
$38M
$33M
$28M
$26M
AOCI
$-31M
$-42M
$-40M
$-49M
$-2M
$1M
$-43.0K
$-1M
$-883.0K
$-779.0K
$-118.0K
$44.0K
Stockholders' Equity
$184M
$160M
$153M
$133M
$162M
$83M
$76M
$71M
$65M
$59M
$56M
$61M
Liabilities + Equity
$1.65B
$1.62B
$1.65B
$1.62B
$1.97B
$848M
$703M
$645M
$644M
$605M
$567M
$537M
Shares Outstanding
5,393,140
5,370,912
5,365,982
5,337,271
5,308,335
2,714,273
2,714,273
2,543,452
2,410,680
2,368,777
2,412,589
2,688,336
현금 흐름13
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$1M
$1M
$2M
$2M
$2M
$2M
$1M
$1M
$1M
$1M
$1M
$1M
Deferred Tax
$352.0K
$10.0K
$-473.0K
$-138.0K
$702.0K
$-214.0K
$91.0K
$-234.0K
$768.0K
$77.0K
$373.0K
$-61.0K
Amort. of Intangibles
$1M
$1M
$1M
$2M
$1M
$90.0K
$83.0K
$109.0K
$112.0K
$93.0K
·
·
Other Non-cash
$421.0K
·
$-6M
$-2M
$-608.0K
·
·
·
·
·
·
·
Operating Cash Flow
$21M
$15M
$14M
$23M
$13M
$9M
$9M
$12M
$9M
$5M
$6M
$8M
CapEx
$582.0K
$733.0K
$1M
$546.0K
$1M
$199.0K
$189.0K
$846.0K
$463.0K
$585.0K
$367.0K
$803.0K
Investing Cash Flow
$32M
$16M
$-20M
$-167M
$262M
$-130M
$-55M
$-4M
$-61M
$-43M
·
$-21M
Stock Repurchased
·
$559.0K
·
·
·
·
·
·
·
$1M
$6M
$262.0K
Net Stock Activity
·
·
·
·
·
·
·
·
·
$-1M
$-6M
·
Financing Cash Flow
$381.0K
$-42M
$-6M
$-324M
$199M
$136M
$46M
$-7M
$32M
$33M
·
$27M
Net Change in Cash
$54M
$-11M
$-12M
$-469M
$474M
$16M
$211.0K
$597.0K
$-20M
$-5M
$-11M
$14M
Free Cash Flow
$21M
·
$13M
$22M
$12M
·
$9M
$11M
$8M
$5M
$5M
·
Levered FCF
·
·
$-5M
$20M
$9M
·
$6M
$9M
$8M
$4M
$4M
·
수익성5
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Net Margin
33.4%
·
33.2%
34.9%
18.2%
·
24.3%
29.8%
24.1%
24.2%
14.7%
·
Pretax Margin
41.8%
·
40.1%
42.5%
21.5%
·
29.9%
37.1%
40.2%
35.1%
20.4%
·
EBITDA Margin
2.3%
·
2.6%
2.4%
5.2%
·
·
·
·
·
·
·
ROA
1.2%
·
1.2%
1.3%
0.71%
·
0.99%
1.3%
1.0%
0.98%
0.56%
·
ROE
10.8%
·
13.3%
18.1%
6.3%
·
8.8%
12.1%
10.1%
9.7%
5.5%
·
유동성 및 지급능력1
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Debt / Equity
0.1
·
0.4
·
·
·
·
·
·
·
·
·
효율성1
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
0.0
0.0
·
주당6
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$34.15
·
$28.52
$25.00
$30.52
·
$28.27
$27.81
$27.01
$24.93
$23.33
·
Revenue / Share
$10.63
·
$10.81
$12.56
$11.81
·
$10.21
$11.11
$11.29
$9.97
$8.32
·
Cash Flow / Share
$3.94
·
$2.59
$4.24
$2.78
·
$3.47
$4.60
$3.64
$2.22
$2.18
·
Cash / Share
·
·
·
·
·
·
·
$7.42
$7.58
$16.25
$18.04
·
Dividend Paid / Share
$1.41
$1.32
$1.32
$1.20
$1.20
$1.20
$1.20
$1.09
$0.64
$0.49
$0.38
$0.28
EPS (TTM)
$3.55
$3.15
$3.58
$4.38
$2.14
$2.95
$2.49
$3.15
$2.58
$2.41
$1.23
$0.70
성장률9
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
6.7%
-7.1%
-13.6%
21.2%
82.2%
·
·
·
·
·
·
·
Revenue CAGR 3Y
-5.0%
-0.90%
24.0%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
13.6%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
12.7%
-12.0%
-18.3%
104.7%
-27.5%
·
·
·
·
·
·
·
EPS CAGR 3Y
-6.8%
13.8%
6.7%
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
3.8%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
13.5%
-11.9%
-17.8%
132.7%
26.2%
·
·
·
·
·
·
·
Net Income CAGR 3Y
-6.3%
19.0%
34.2%
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
19.3%
·
·
·
·
·
·
·
·
·
·
·
가치 평가 (TTM)10
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$58M
$54M
$58M
$67M
$55M
$30M
$27M
$28M
$27M
$24M
$21M
$20M
Net Income TTM
$19M
$17M
$19M
$23M
$10M
$8M
$7M
$8M
$7M
$6M
$3M
$2M
Market Cap
$215M
·
$184M
$196M
$201M
·
$101M
$88M
$90M
$64M
$55M
·
P/E
11.2
12.1
9.6
8.4
17.7
9.2
15.1
11.0
14.4
11.3
18.6
30.9
P/S
3.7
·
3.2
2.9
3.6
·
3.7
3.1
3.3
2.7
2.6
·
P/B
1.2
·
1.2
1.5
1.2
·
1.3
1.2
1.4
1.1
1.0
·
P / Tangible Book
1.2
1.3
1.3
1.6
1.3
0.9
·
·
·
·
·
·
P / Cash Flow
10.1
·
13.3
8.6
15.4
·
10.9
7.5
10.2
12.1
10.0
·
P / FCF
10.4
·
14.5
8.8
17.1
·
11.1
8.0
10.7
13.7
10.7
·
Earnings Yield
8.9%
8.2%
10.4%
11.9%
5.7%
10.9%
6.6%
9.1%
7.0%
8.9%
5.4%
3.2%
손익계산서9
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Interest Expense
·
·
·
·
·
·
·
·
$7M
$8M
·
$6M
$5M
$3M
$892.0K
$669.0K
Interest Income
$19M
$19M
$20M
$19M
$19M
$19M
$19M
$19M
$19M
$19M
$18M
$17M
$18M
$16M
$16M
$15M
Pretax Income
$11M
$7M
$8M
$6M
$5M
$5M
$6M
$6M
$5M
$4M
$4M
$5M
$7M
$7M
$9M
$7M
Income Tax
$2M
$1M
$2M
$1M
$1M
$901.0K
$1M
$1M
$929.0K
$671.0K
$629.0K
$824.0K
$1M
$1M
$2M
$1M
Net Income
$9M
$5M
$6M
$5M
$4M
$4M
$5M
$5M
$4M
$4M
$3M
$5M
$6M
$6M
$7M
$6M
EPS (Basic)
$1.66
$0.97
$1.10
$0.85
$0.79
$0.83
$0.85
$0.86
$0.77
$0.68
$0.60
$0.87
$1.05
$1.08
$1.32
$1.08
EPS (Diluted)
$1.65
$0.97
$1.10
$0.84
$0.78
$0.83
$0.85
$0.85
$0.77
$0.68
$0.59
$0.86
$1.05
$1.08
$1.32
$1.08
Shares (Basic)
5,423,642
5,409,543
·
5,391,979
5,391,979
5,378,871
·
5,370,912
5,377,055
5,366,890
·
5,365,982
5,357,873
5,338,099
·
5,326,543
Shares (Diluted)
5,455,403
5,443,437
·
5,424,642
5,417,900
5,402,936
·
5,396,936
5,385,770
5,380,081
·
5,395,483
5,375,073
5,375,619
·
5,348,900
대차대조표16
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
PP&E (Net)
$12M
$12M
$12M
$12M
$12M
$12M
$15M
$16M
$16M
$16M
$16M
$16M
$18M
$18M
$18M
$19M
PP&E (Gross)
·
·
$38M
·
·
·
$41M
·
·
·
$40M
·
·
·
$41M
·
Accum. Depreciation
·
·
$26M
·
·
·
$25M
·
·
·
$24M
·
·
·
$23M
·
Goodwill
$8M
$8M
$8M
$8M
$8M
$8M
$8M
$8M
$8M
$8M
$8M
$8M
$8M
$8M
$8M
$8M
Total Assets
$1.64B
$1.65B
$1.65B
$1.61B
$1.63B
$1.63B
$1.62B
$1.61B
$1.57B
$1.62B
$1.65B
$1.56B
$1.58B
$1.57B
$1.62B
$1.73B
Short-term Debt
$20M
$20M
$20M
$30M
$61M
$20M
$20M
$52M
$30M
$20M
$66M
$43M
$60M
$19M
·
·
Capital Leases
$5M
$6M
$6M
$7M
$7M
$5M
$5M
$6M
$6M
$6M
$7M
$7M
$6M
$6M
$6M
$7M
Total Liabilities
$1.44B
$1.46B
$1.47B
$1.43B
$1.46B
$1.47B
$1.46B
$1.45B
$1.42B
$1.47B
$1.49B
$1.43B
$1.44B
$1.43B
$1.49B
$1.61B
Total Debt
$20M
$20M
·
$30M
$61M
$20M
·
$52M
$30M
$20M
·
$43M
$60M
$19M
·
·
Common Stock
$13M
$13M
$13M
$13M
$13M
$13M
$13M
$13M
$13M
$13M
$13M
$13M
$13M
$13M
$13M
$13M
Paid-in Capital
$108M
$108M
$107M
$107M
$107M
$107M
$106M
$106M
$106M
$106M
$106M
$106M
$106M
$105M
$105M
$105M
Retained Earnings
$105M
$97M
$94M
$90M
$88M
$85M
$83M
$81M
$78M
$76M
$74M
$72M
$70M
$66M
$63M
$58M
AOCI
$-31M
$-32M
$-31M
$-33M
$-37M
$-38M
$-42M
$-34M
$-43M
$-43M
$-40M
$-56M
$-46M
$-43M
$-49M
$-50M
Stockholders' Equity
$195M
$186M
$184M
$177M
$171M
$167M
$160M
$166M
$154M
$153M
$153M
$136M
$142M
$141M
$133M
$126M
Liabilities + Equity
$1.64B
$1.65B
$1.65B
$1.61B
$1.63B
$1.63B
$1.62B
$1.61B
$1.57B
$1.62B
$1.65B
$1.56B
$1.58B
$1.57B
$1.62B
$1.73B
Shares Outstanding
5,424,431
5,422,513
5,393,140
5,391,979
5,391,979
5,391,979
5,370,912
5,370,912
5,370,912
5,390,388
5,365,982
5,365,982
5,365,982
5,338,650
5,337,271
5,327,271
현금 흐름10
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Amort. of Intangibles
$236.0K
$247.0K
$260.0K
$271.0K
$284.0K
$295.0K
$307.0K
$319.0K
$332.0K
$343.0K
$355.0K
$368.0K
$379.0K
$391.0K
$455.0K
$391.0K
Operating Cash Flow
$4M
$7M
$7M
$6M
$7M
$2M
$3M
$15M
$-6M
$3M
$3M
$580.0K
$4M
$7M
$5M
$8M
CapEx
$91.0K
$207.0K
$364.0K
$-67.0K
$26.0K
$259.0K
$183.0K
$122.0K
$397.0K
$31.0K
$301.0K
$369.0K
$265.0K
$236.0K
$36.0K
$176.0K
Investing Cash Flow
$16M
$6M
$6M
$16M
$8M
$2M
$-13M
$-41M
$26M
$43M
$-57M
$5M
$-19M
$52M
$10M
$-75M
Stock Repurchased
·
·
·
$0
$0
$0
$0
$0
$533.0K
$26.0K
·
·
·
·
·
·
Net Stock Activity
·
·
·
·
·
$0
·
·
·
$-26.0K
·
·
·
·
·
·
Financing Cash Flow
$-19M
$-7M
$35M
$-37M
$-6M
$9M
$7M
$27M
$-48M
$-29M
$64M
$-17M
$10M
$-63M
$-120M
$-4M
Net Change in Cash
$481.0K
$6M
$48M
$-15M
$9M
$12M
$-2M
$2M
$-28M
$17M
$10M
$-12M
$-5M
$-4M
$-105M
$-71M
Free Cash Flow
·
$7M
·
·
·
$2M
·
·
·
$3M
·
·
·
$6M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$-3M
·
·
·
$4M
·
·
수익성4
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Net Margin
45.5%
36.5%
·
31.7%
30.0%
31.9%
·
34.1%
32.3%
27.8%
·
33.9%
35.9%
36.9%
·
34.8%
Pretax Margin
57.0%
45.4%
·
39.4%
38.4%
38.4%
·
41.9%
39.5%
32.9%
·
39.9%
44.0%
45.1%
·
42.4%
ROA
0.55%
0.32%
·
0.28%
0.26%
0.28%
·
0.29%
0.26%
0.23%
·
0.28%
0.34%
0.33%
·
0.32%
ROE
4.9%
3.0%
·
2.7%
2.6%
2.8%
·
3.0%
2.8%
2.5%
·
3.6%
4.1%
4.0%
·
4.0%
유동성 및 지급능력1
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Debt / Equity
0.1
0.1
·
0.2
0.4
0.1
·
0.3
0.2
0.1
·
0.3
0.4
0.1
·
·
효율성1
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
주당5
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$35.89
$34.39
·
$32.89
$31.67
$30.93
·
$30.89
$28.70
$28.31
·
$25.29
$26.54
$26.50
·
$23.65
Revenue / Share
$3.63
$2.64
·
$2.66
$2.60
$2.60
·
$2.50
$2.39
$2.44
·
$2.55
$2.93
$2.92
·
$3.10
Cash Flow / Share
·
$1.33
·
·
·
$0.39
·
·
·
$0.58
·
·
·
$1.23
·
·
Dividend Paid / Share
$0.36
$0.36
$0.36
$0.36
$0.36
$0.33
$0.33
$0.33
$0.33
$0.33
$0.33
$0.33
$0.33
$0.33
$0.30
$0.30
EPS (TTM)
$4.56
$3.69
·
$3.30
$3.31
$3.30
·
$2.89
$2.90
$3.18
·
$4.31
$4.53
$4.54
·
$4.03
가치 평가 (TTM)9
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$64M
$58M
·
$57M
$56M
$55M
·
$52M
$53M
$55M
·
$63M
$66M
$67M
·
$64M
Net Income TTM
$25M
$20M
·
$18M
$18M
$18M
·
$16M
$16M
$17M
·
$23M
$24M
$24M
·
$22M
Market Cap
$241M
$207M
·
$209M
$200M
$195M
·
$224M
$176M
$162M
·
$163M
$173M
$192M
·
$173M
P/E
9.7
10.4
·
11.8
11.2
10.9
·
14.4
11.3
9.5
·
7.0
7.1
7.9
·
8.0
P/S
3.8
3.6
·
3.7
3.6
3.5
·
4.3
3.3
2.9
·
2.6
2.6
2.9
·
2.7
P/B
1.2
1.1
·
1.2
1.2
1.2
·
1.3
1.1
1.1
·
1.2
1.2
1.4
·
1.4
P / Tangible Book
1.3
1.2
·
1.2
1.2
1.2
·
1.4
1.2
1.1
·
1.3
1.3
1.4
·
1.5
P / Cash Flow
·
28.6
·
·
·
93.0
·
·
·
52.0
·
·
·
29.1
·
·
Earnings Yield
10.3%
9.7%
·
8.5%
8.9%
9.2%
·
6.9%
8.8%
10.6%
·
14.2%
14.1%
12.6%
·
12.4%
최신 기간은 왼쪽에 · null 값은 ·로 표시
재무제표
손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
16
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
순이익
$19M
$17M
$19M
$23M
$10M
희석 EPS
$3.55
$3.15
$3.58
$4.38
$2.14
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
부채 / 자기자본 비율
0.1
·
0.4
·
·
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
잉여현금흐름
$21M
·
$13M
$22M
$12M
기관 투자자 (13F)
92개의 제출자
· $132.5M 전체
· 기준일 2026년 6월 30일
17
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
보유자92
보유 가치$132.5M
신규 포지션5
청산 포지션4
기관 활동 — Q2 2026 대 이전 분기
신규 포지션
청산 포지션
증가함
감소
순주식 변동
5 (-6 이전 분기 대비)
4 (-2 이전 분기 대비)
32 (+10 이전 분기 대비)
25 (-3 이전 분기 대비)
+67K
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.