VSAT ViaSat, Inc. - Common Stock
ViaSat, Inc. - Common Stock 정보 위키백과 회사 개요
Viasat, Inc. is an American communications company based in Carlsbad, California, with additional operations across the United States and worldwide. Viasat is a provider of high-speed satellite broadband services and secure networking systems covering military and commercial markets.
더 보기
Viasat, Inc. (formerly stylized as ViaSat) is an American communications company based in Carlsbad, California, with additional operations across the United States and worldwide. Viasat is a provider of high-speed satellite broadband services and secure networking systems covering military and commercial markets.
History
ViaSat was co-founded in May 1986 by Mark Dankberg, Mark Miller and Steve Hart, who met while working together at Linkabit. Mark Dankberg became chief executive officer and Mark Miller and Steve Hart became chief technical officers. ViaSat received venture capital financing of $300,000 from Southern California Ventures.
In December 1996, ViaSat had its initial public offering (IPO), raising approximately $20 million. The company opened on NASDAQ at a price of $4.50 per share. Following the IPO, the three founders of ViaSat retained a 28% ownership stake, while venture capital backers held 20%.
In 1999, ViaSat relocated its headquarters to Carlsbad, California. Viasat launched a spin-off company, TrellisWare Technology, in 2000. The self-funded company focuses on developing communications and signal processing systems.
The acquisition of the satellite networking business of Scientific-Atlanta for $75 million in cash in 2000 helped ViaSat to focus on providing technology for interactive services to businesses.
In 2001, ViaSat started working with Boeing on Connexion broadband for airliners. The company acquired Lockheed Martin Global Telecommunications' products unit, Comsat Laboratories in 2001 for an undisclosed amount. Comsat Laboratories is Viasat's technology and product development group for communication systems focusing on developing new technologies for extremely bandwidth efficient, high data rate satellite transmission. In 2001, Viasat also purchased US Monolithics, a company focused on designing high frequency broadband circuitry, for around $30 million.
Eutelsat entered an agreement in 2001 to use Viasat's LinkStar high performance IP terminals for their broadband multimedia network over Ku-based FSS satellites. Viasat entered a joint venture in 2001 with Loral Skynet to found Immeon Networks to develop the Immeon satellite bandwidth-on-demand service sold in monthly managed service plans. ABC News used Immeon to improve its voice and data-communications for on-location news.
ViaSat won a contract with WildBlue Communications worth $16 million in March 2001 to build WildBlue's satellite modems to support the company's initial service launch. WildBlue signed a second contract with Viasat in 2001 for $17 million and Viasat would develop and produce satellite modem termination systems for six gateway stations.
WildBlue launched its internet service in October 2004 after gaining Ka-band transponder capacity on the Telesat Anik F2 satellite. It conducted formal technical testing until January 2005, followed by nationwide beta testing before the first residential retail customers had services installed in June. The WildBlue service was upgraded in 2007 using the satellite WildBlue-1, which launched the year before.
In 2005, ViaSat acquired Efficient Channel Coding, a producer of broadband communication integrated circuits and satellite communication systems, which gave ViaSat access to the IPStar satellite broadband market. Enerdyne, a defense technology firm, was acquired by ViaSat in 2006 for an initial investment of $17 million adding its EnerLinks II video data link equipment to Viasat's defense products.
ViaSat acquired JAST Antenna Systems, based in Lausanne, Switzerland, in 2007. JAST develops microwave circuits and antennas for terrestrial and mobile satellite applications.
On December 15, 2009, ViaSat bought WildBlue, based in Colorado, for $568 million in cash and stock. Included in the acquisition were the WildBlue-1 satellite and Ka-band capacity on Telesat's Anik F2 and about $75 million in cash and $45 million in tax losses, bringing the net purchase price to about $445 million.
In 2010, ViaSat bought Stonewood Group of Dorset, England, an encryption company, for $20 million in cash and stock.
In January 2013, ViaSat broke ground for its expansion in Duluth, Georgia, the second largest location after the company's headquarters in Carlsbad, California at the time. In 2015, Viasat opened a 116,000 square foot facility at the Arizona State University Research Park in Tempe, Arizona. The Arizona campus focuses on design and manufacturing of advanced microwave communication and radar products, radio frequency systems and cybersecurity. In 2016, Viasat announced a research and development facility in Chennai, India. In 2017, Viasat broke ground on an 80,000 square foot facility on the ATLAS property near the Texas A&M Health Science Center in Bryan, Texas.
ViaSat also acquired LonoCloud, a company focused on cloud networking software, in 2013.
In 2014, ViaSat partnered with Thuraya Telecommunications, a mobile satellite services operator, to provide machine to machine (M2M) services. The same year, Viasat entered a partnership with LightSquared to work on M2M services in vehicular and aviation devices. NetNearU based in Bryan/College Station, Texas was acquired in 2014. Focused on government and enterprise customers, NetNearU has a wifi management system called TRACKOS, a cloud-based software. ViaSat acquired Gray Labs, a company that specialized in satellite-to-earth communications for intelligence, surveillance and reconnaissance in July 2014.
ViaSat acquired network virtualization company Engreen in 2015 to enhance its Flexible Broadband System. In March 2015, Viasat acquired EAI Design Services in order to add its Application-Specific Integrated Circuit (ASIC) and Field-Programmable Gate Array (FPGA) microprocessor design into satellite and cybersecurity projects.
In 2016, ViaSat acquired Arconics, an aviation software provider based in Dublin, Ireland. The company added 40 Arconics employees to its staff and expanded its software offerings as a result of the acquisition.
In 2017, ViaSat announced the intention to enter into a joint venture with the European satellite operator Eutelsat. As part of the venture, the companies will jointly operate two new business entities with one owning and operating Eutelsat's KA-SAT satellite and wholesale broadband business and the other purchasing KA-SAT satellite-based capacity and marketing retail broadband internet services throughout Europe. Both businesses would be headquartered in Lausanne, Switzerland. The companies aborted their joint venture plans in April 2018.
The company launched its third (previous satellites were ViaSat-1 and WildBlue-1) satellite, ViaSat-2 on June 1, 2017 and ViaSat-3, a high-capacity three satellite constellation, is expected to launch first satellite in 2020.
In December 2020, Viasat acquired RigNet, a secure managed networking solutions and specialized applications developer. RigNet will be incorporated into Viasat's Global Enterprise and Mobility business unit, providing Viasat access to its digital transformation toolset, end-to-end managed communications, and connectivity service capabilities.
In May 2021, Viasat appealed to the United States Court of Appeals for the DC Circuit and requested a halt for SpaceX's ongoing launches of low Earth orbit (LEO) satellites that power Starlink. Viasat alleged that the Federal Communications Commission's decision did not comply with the National Environmental Policy Act (NEPA) and said that SpaceX launches should be halted due to "environmental harms when satellites are taken out of orbit; light pollution that alters the night sky; [and] orbital debris." The FCC rejected these claims, and, on July 20, 2021, the judges ruled that SpaceX can keep launching broadband satellites.
On November 8, 2021, Viasat announced a $7.3 billion deal to purchase Inmarsat for $850 million in cash, approximately 46 million shares of Viasat stock and assumption of $3.4 billion in debt. Provisional approval for the merger was given by the UK's Competition and Markets Authority in March 2023 with 25 May 2023 set as the date for a formal decision. On May 31, 2023, the acquisition was completed.
On October 3, 2022, Viasat and L3Harris announced that L3Harris would purchase Viasat's Tactical Data Link product line and network for $1.96 billion, consisting of Viasat's Link_16 terminals and networks. The acquisition was completed on January 3, 2023.
On January 7, 2024, Viasat was sanctioned by the Chinese government due to its participation in the U.S. arms sales to Taiwan. China lifted its sanctions on July 22, 2024.
In June 2025, Viasat was named as a hacking victim of Salt Typhoon, an advanced persistent threat operated by the Chinese government.
Viasat hack
On February 24, 2022, the day Russia invaded Ukraine, thousands of Viasat modems were disabled by a "deliberate ... cyber event" in what became known as the Viasat hack. Thousands of customers in Europe were without internet for at least a month. On 31 March, 2022, SentinelOne researchers Juan Andres Guerrero-Saade and Max van Amerongen announced the discovery of a new wiper malware codenamed AcidRain designed to permanently disable routers.
Viasat later confirmed that the AcidRain malware was used during the 'cyber event'. AcidRain shares code with VPNFilter, a 2018 cyber operation against routers attributed to the Russian military by the FBI. On 10 May, 2022, the European Union condemned the attack targeting Viasat's KA-SAT network as a Russian operation.
Satellites
In July 2013, Viasat was licensed by the Federal Communications Commission for Ka-band aeronautical earth stations. Viasat operates resources on four satellites: ViaSat-1, WildBlue1, Anik-F2 and ViaSat-2.
Anik-F2 was launched in 2004. It entered service June 2005 (used in testing before that). Its Ka-band resources are operated by ViaSat. The satellite itself belongs to Telesat.
WildBlue-1 was launched in December 2006 from Guiana Space Centre in French Guiana. It weighed 4,735 kilograms or 10,439 pounds. WildBlue-1 became operational in early 2007.
ViaSat-1: Space Systems/Loral built ViaSat-1 and it launched from Kazakhstan in October 2011 and entered service in January 2012. ViaSat-1 covers the residential US with additional coverage in Hawaii, Canada and Alaska through a Ka-band connection. ViaSat-1 runs on fixed beams trained on certain geographic areas.
ViaSat-2 expanded the geographic range covered by ViaSat-1. Viasat partnered with Boeing to build the ViaSat-2 satellite. On June 1, 2017 ViaSat-2 was launched on an Ariane 5 rocket. The coverage area includes Mexico, Central America, the Caribbean, parts of northern South America and aeronautical and maritime routes across the Atlantic Ocean. The satellite entered service February 2018.
ViaSat-3: In November 2015, Viasat announced that it was planning to order the first of three ViaSat-3 Ka-band satellites that would expand coverage globally with throughput capacity of one terabit per second for each of the satellites. In 2017, the company said the constellation, when complete, would have more capacity than the rest of the world's spacecraft combined.
KA-SAT: In November 2020, Viasat purchased all remaining assets, including the KA-SAT, and ended its joint venture with Eutelsat. Viasat stated that it would begin prepping for ViaSat-3 Americas to launch in late 2021, followed by another ViaSat-3 covering Europe, the Middle East, and Africa in 2022.
ViaSat-3 series
The ViaSat-3 constellation was expected to be in service by 2022. The first two satellites were launched on 1 May 2023 and 14 November 2025. The third satellite was launched on 29 April 2026 by a SpaceX Falcon Heavy.
Viasat Internet
Launched in 2012 under the Exede name, Viasat Internet is a broadband internet service that covers areas traditional terrestrial internet service providers do not reach. In 2013, the Voice home service was introduced as a companion to the data service. The company also distributes a business internet, initially called Exede Business, which was launched in 2014.
Viasat's Exede Internet is powered by Viasat's ViaSat-1 satellite. The satellite was announced in 2008. Designed by Viasat and manufactured by Space Systems/Loral in Palo Alto, California, the satellite was completed in 2011. It was launched from Baikonur Cosmodrome, Kazakhstan in October 2011 using a Proton Breeze M rocket. The satellite has a geostationary orbit over North America at 115.1° West longitude. ViaSat-1 has 72 spot beams. The satellite has 63 beams covering the continental USA and Hawaii, and 9 covering Canada through the Xplornet service. The satellite weighs 6,740 kg and has a 15-year operational life. ViaSat-1 cost $400 million to produce and launch. ViaSat-2, which launched in June 2017, expands the capacity and coverage of the Viasat Internet service.
Initially the satellite broadband internet was launched as a response to the lack of coverage provided by terrestrial services. The 12 Mbit/s service was faster than earlier satellite internet access options such as WildBlue which could reach 1.5 Mbit/s. In 2016, a 25 Mbit/s download speed was introduced in some areas, as well as a new modem supporting the new speed tier that includes an integrated Wi-Fi router and VoIP adapter. In 2017, Viasat sunsetted the name Exede and rebranded as Viasat Internet.
The internet service covers most of the continental U.S. and Hawaii. Between 2012 and 2015, the Federal Communications Commission has reported that Viasat's Exede Internet met or surpassed advertised speeds. In the 2015 report, download speeds were just over 100% of advertised, while upload speeds topped 150% of advertised speeds.
The long distance to the geosynchronous orbit used by Viasat has a latency of over 600 ms, over 10 times more than terrestrial or low Earth orbit systems like Starlink, rendering it much less competitive for applications like videoconferencing and video gaming.
Viasat Internet likewise offers voice over IP residential phone service with its Viasat Voice Services. DirecTV is one of the major retailers that offers Viasat Internet to its customers. Dish Network resells the Viasat Internet service and other internet services under its own DishNet brand name.
In-flight internet
In December 2013, Viasat launched its in-flight WiFi service on JetBlue. The fleet contained 190 aircraft using the service in 2014, and 420 in November 2015. The company has since expanded the service to other airlines including United Airlines, American Airlines, Scandinavian Airlines, Delta, El Al, Aeroméxico, JetBlue, and Qantas. The dual-band technology allows airlines to offer connectivity to over 150 customers at a time per plane.
International internet
In 2017, Viasat established a commercial agreement with Grupo Prosperist, a telecommunications service provider in Mexico, to deploy the Community Wi-Fi service. Community Wi-Fi utilizes a centralized hotspot in order to connect to a Viasat satellite and deliver affordable internet service to remote communities in Mexico. By 2019, Community Wi-Fi was now accessible to over one million people throughout Mexico. Facebook also began investing in Community Wi-Fi in 2019 to continue providing high-speed, satellite-powered internet to rural locations across the world.
In July 2020, Viasat launched a high-speed residential internet service for Brazil, using bandwidth from the Telebras SGDC-1 satellite. Its minimal infrastructure Wi-Fi service reached across eight states, including São Paulo, Rio de Janeiro, Minas Gerais, Pernambuco, Paraná, Rio Grande do Sul, Federal District, and Amazonas.
Security systems
Eclypt hard drives and external USB drives produced by Viasat are encrypted to ensure that data stored cannot be retrieved if a computer or storage device is stolen. Eclypt drives are used by governments, military forces, and law enforcement agencies.
Viasat Critical Infrastructure Security was introduced in 2013, designed to stop security breaches and monitor operation of grid networks using real-time intelligence. The process adds encrypted sensors to the critical national infrastructure networks and monitors all abnormal activity through a security operations center. Viasat is working in conjunction with Southern California Edison to enhance their critical infrastructure security systems through a funding from the U.S. Department of Energy meant to improve protection of the nation's electric grid and oil and gas infrastructure from cyber-attack.
Government communications
Viasat also offers mobile two-way satellite broadband services to the United States Government. Tactical communications for the US military involves tactical data, information assurance, and satellite communications. Tactical data links provide secure networking for voice and data. Information assurance for encryption devices allow for the transfer of classified data across public networks. Satellite communications give real-time intelligence for command and control functions. The US government uses ArcLight technology over a managed private network that operates on Ku-band satellite links and can use the Yonder global satellite network as well. The worldwide satellite broadband access that Viasat offers allows for airborne mobile broadband for en route communications. The company has an airborne mobility program for C-17 jets and encrypts the satellite to hub link connections for the government. Viasat's Satellite Access Manager (SAM) supports Department of Defense missions through airborne intelligence for surveillance and reconnaissance operations. SAM increases bandwidth utilization and efficiency through real-time network monitoring systems for the ArcLight2 broadband terminals.
== References ==
출처: 위키백과 (영어), CC BY-SA 4.0 · 위키백과에서 보기 ↗
VSAT 주식 스냅샷 가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
VSAT 주가 차트 기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
10년 성과 매출, 순이익, 마진 및 EPS 추세
가치 평가 P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
수익성 총, 영업 및 순이익률; ROE, ROA, ROIC
재무 건전성 부채, 유동성, 지급능력 — 대차대조표 건전성
성장 매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
자본 효율성 자산 회전율, 재고 회전율, 매출채권 회전율
VSAT 분석가 합의 강세 및 약세 애널리스트 의견, 12개월 목표 주가, 상승 여력
- 적극 매수 4 23.5%
- 매수 9 52.9%
- 보유 4 23.5%
- 매도 0 0.0%
- 적극 매도 0 0.0%
12개월 목표 주가
10 명의 애널리스트 · 2026-08-18실적 기록 EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
| 기간 | EPS Actual | EPS 예상 | 서프라이즈 |
|---|---|---|---|
| 2026년 12월 31일 | $-0.82 | $-0.36 | — |
| 2026년 6월 30일 | $-0.38 | $-0.31 | -0.07% |
| 2026년 3월 31일 | $-0.82 | $-0.36 | -0.46% |
| 2025년 12월 31일 | $0.18 | $-0.39 | 0.57% |
| 2025년 9월 30일 | $-0.45 | $-0.63 | 0.18% |
| 2025년 6월 30일 | $-0.43 | $-0.70 | 0.27% |
| 2025년 3월 31일 | $-1.89 | $-0.45 | -1.4% |
동종 기업 비교(GICS 하위 산업) 주요 지표 대 섹터 동종 기업
| 티커 | 시가총액 | P/E | 매출 YoY | 순이익률 | ROE | 매출 총이익률 |
|---|---|---|---|---|---|---|
| VSAT | $6.25B | -183.2 | 2.7% | -0.73% | -0.74% | — |
| CIEN | $26.78B | 223.4 | 18.8% | 2.6% | 4.5% | 42.0% |
| UI | $24.90B | 35.0 | 33.5% | 27.7% | 148.5% | 43.4% |
| FFIV | $18.64B | 27.4 | 9.7% | 22.4% | 20.1% | 81.4% |
| AAOI | $2.61B | -54.5 | 82.8% | -8.4% | -6.6% | 30.0% |
| VIAV | $11.76B | -366.4 | 40.0% | -2.0% | -2.7% | 57.7% |
| ONDS | $3.72B | -15.7 | 605.3% | -260.7% | -57.0% | 39.7% |
| DGII | — | 33.8 | 1.5% | 9.5% | 6.6% | 62.9% |
| EXTR | $4.25B | 104.4 | 12.6% | 3.3% | 45.7% | 61.5% |
| NTCT | $2.29B | 24.5 | 4.5% | 11.1% | 5.9% | 79.4% |
| VISN | $3.91B | 1.9 | 39.7% | 118.2% | -102.4% | 49.5% |
전체 기본 지표 연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
손익계산서 16
| 지표 | 추세 | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $4.64B | $4.52B | $4.28B | $2.56B | $2.42B | $1.92B | $2.31B | $2.07B | $1.59B | $1.56B | $1.42B | $1.38B | |
| Cost of Revenue | · | · | · | · | · | · | · | · | $554M | $524M | $489M | $519M | |
| R&D Expense | $165M | $142M | $151M | $129M | $149M | $109M | $130M | $123M | $168M | $130M | $77M | $47M | |
| SG&A Expense | $999M | $1.18B | $1.89B | $719M | $641M | $497M | $523M | $458M | $385M | $333M | $298M | $271M | |
| Operating Expenses | $4.27B | $4.35B | $4.95B | $2.68B | · | · | · | · | · | · | · | · | |
| Operating Income | $108M | $-97M | $-890M | $-156M | $-113M | $-46M | $38M | $-61M | $-92M | $36M | $41M | $83M | |
| Interest Expense | $360M | $422M | $400M | $27M | $29M | $33M | $39M | $50M | $4M | $12M | $26M | $31M | |
| Other Non-op | $163M | $-10M | $0 | $1M | $4M | · | · | · | · | · | · | · | |
| Pretax Income | $105M | $-545M | $-1.19B | $-162M | $-138M | $-78M | $1M | $-110M | $-105M | $25M | $18M | $54M | |
| Income Tax | $116M | $-941.0K | $-139M | $49M | $-37M | $-11M | $-8M | $-41M | $-35M | $4M | $-4M | $14M | |
| Net Income | $-34M | $-575M | $-1.07B | $1.08B | $-16M | $4M | $14M | $-66M | $-68M | $22M | $22M | $40M | |
| EPS (Basic) | $-0.25 | $-4.48 | $-9.12 | $14.29 | $-0.21 | $0.06 | $0.00 | $-1.13 | $-1.15 | $0.45 | $0.45 | $0.86 | |
| EPS (Diluted) | $-0.25 | $-4.48 | $-9.12 | $14.29 | $-0.21 | $0.06 | $0.00 | $-1.13 | $-1.15 | $0.45 | $0.44 | $0.84 | |
| Shares (Basic) | 134,744,000 | 128,476,000 | 117,189,000 | 75,915,000 | 73,397,000 | 66,444,000 | 61,632,000 | 59,942,000 | 58,438,000 | 52,318,000 | 48,464,000 | 47,139,000 | |
| Shares (Diluted) | 134,744,000 | 128,476,000 | 117,189,000 | 75,915,000 | 73,397,000 | 66,444,000 | 61,632,000 | 59,942,000 | 58,438,000 | 53,396,000 | 49,445,000 | 48,285,000 | |
| EBITDA | $108M | $-97M | $-890M | $-156M | $8M | $58M | $38M | $-61M | $-92M | $36M | $41M | $83M |
대차대조표 29
| 지표 | 추세 | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $1.75B | $1.61B | $1.90B | $1.35B | $310M | $296M | $304M | $262M | $71M | $130M | $42M | $52M | |
| Receivables | $753M | $700M | $678M | $420M | $312M | $239M | $331M | $300M | $268M | $264M | $287M | $266M | |
| Inventory | $281M | $294M | $318M | $269M | $198M | $337M | $294M | $235M | $196M | $163M | $145M | $128M | |
| Prepaid Expense | $343M | $282M | $582M | $177M | $141M | $120M | $116M | $91M | $77M | $58M | $48M | $45M | |
| Other Current Assets | $163M | $106M | $134M | $61M | $39M | $26M | $31M | $18M | $9M | $6M | $6M | $5M | |
| Current Assets | $3.12B | $2.89B | $3.48B | $2.24B | $1.16B | $991M | $1.05B | $887M | $613M | $615M | $522M | $492M | |
| PP&E (Net) | $7.27B | $7.41B | $7.56B | $4.38B | $3.70B | $3.05B | $2.59B | $2.13B | · | · | · | · | |
| PP&E (Gross) | $12.28B | $11.44B | $10.65B | $6.71B | $5.72B | $4.83B | $4.10B | $3.42B | · | · | · | · | |
| Accum. Depreciation | $5.01B | $4.03B | $3.09B | $2.33B | $2.01B | $1.78B | $1.51B | $1.29B | · | · | · | · | |
| Goodwill | $1.63B | $1.62B | $1.62B | $159M | $169M | $122M | $121M | $122M | $121M | $120M | $117M | $117M | |
| Intangibles | $2.00B | $2.27B | $2.54B | $201M | $236M | $10M | $14M | $22M | $32M | $42M | $34M | $42M | |
| Other Non-current Assets | $780M | $846M | $734M | $466M | $699M | $835M | $807M | $759M | $686M | $529M | $340M | $327M | |
| Total Assets | $15.23B | $15.45B | $16.33B | $7.73B | $6.39B | $5.35B | $4.88B | $3.92B | $3.41B | $2.95B | $2.40B | $2.15B | |
| Accounts Payable | $288M | $264M | $287M | $272M | $201M | $145M | $184M | $157M | $157M | $100M | $96M | $77M | |
| Accrued Liabilities | · | · | · | · | · | · | · | $308M | $264M | $225M | $184M | $191M | |
| Current Liabilities | $1.30B | $1.68B | $1.30B | $957M | $770M | $708M | $605M | $485M | $466M | $326M | $280M | $268M | |
| Capital Leases | $430M | $414M | $380M | $273M | $316M | $314M | $287M | · | · | · | · | · | |
| Deferred Tax | $1.02B | $1.07B | $1.23B | $86M | $17M | · | · | · | $864.0K | $2M | $12.0K | $363.0K | |
| Other Non-current Liabilities | $2.38B | $2.18B | $2.45B | $219M | $153M | $137M | $121M | $6M | $10M | $3M | $12.0K | $40M | |
| Total Liabilities | $10.50B | $10.80B | $11.26B | $3.87B | $3.71B | $2.96B | $2.83B | $2.00B | $1.57B | $1.22B | $1.26B | $1.11B | |
| Long-term Debt | · | · | · | · | $2.49B | $1.83B | $1.85B | $1.41B | $1.02B | $879M | $946M | $807M | |
| Total Debt | $58M | $504M | $58M | $38M | $35M | $30M | $30M | $1.41B | $1.02B | $849M | $954M | $807M | |
| Common Stock | $14.0K | $13.0K | $13.0K | $8.0K | $7.0K | $7.0K | $6.0K | $6.0K | $6.0K | $6.0K | $5.0K | $5.0K | |
| Retained Earnings | $-360M | $-326M | $249M | $1.32B | $234M | $249M | $245M | $246M | $286M | $297M | $274M | $252M | |
| Treasury Stock | · | · | · | · | · | · | · | · | · | · | · | $0 | |
| AOCI | $-25M | $-47M | $-21M | $-35M | $-22M | $10M | $-6M | $5M | $16M | $-3M | $7.0K | $147.0K | |
| Stockholders' Equity | $4.66B | $4.55B | $5.03B | $3.82B | $2.63B | $2.35B | $2.03B | $1.91B | $1.84B | $1.73B | $1.13B | $1.04B | |
| Liabilities + Equity | $15.23B | $15.45B | $16.33B | $7.73B | $6.39B | $5.35B | $4.88B | $3.92B | $3.41B | $2.95B | $2.40B | $2.16B | |
| Shares Outstanding | 136,557,695 | 130,210,407 | 125,849,088 | 76,912,016 | 74,428,816 | 68,529,133 | 62,147,140 | 60,550,093 | 58,905,274 | 57,600,609 | 48,926,417 | 47,697,413 |
현금 흐름 15
| 지표 | 추세 | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Stock-based Comp | $81M | $80M | $84M | $84M | $87M | $85M | $87M | $80M | $69M | $56M | $48M | $39M | |
| Deferred Tax | $46M | $-149M | $-180M | $27M | · | · | · | $-44M | $-37M | $-218.0K | $-5M | $12M | |
| Amort. of Intangibles | $316M | $324M | $290M | $91M | $88M | $66M | $62M | $56M | $45M | $45M | $49M | $42M | |
| Operating Cash Flow | $1.59B | $908M | $688M | $368M | $506M | $727M | $437M | $328M | $359M | $411M | $297M | $350M | |
| CapEx | · | · | · | $1.08B | $938M | $827M | $694M | $637M | $512M | $515M | $378M | $366M | |
| Investing Cash Flow | $-759M | $-758M | $-1.29B | $768M | $-1.13B | $-885M | $-759M | $-489M | $-584M | $-715M | · | · | |
| Debt Issued | $176M | $1.98B | $1.74B | $540M | $1.27B | $400M | $420M | $1.11B | $753M | · | · | · | |
| Net Debt Issued | $-633M | $-416M | $1.17B | $-36M | $656M | $-21M | $360M | · | · | · | · | · | |
| Stock Issued | · | · | · | · | · | · | · | · | · | $503M | · | · | |
| Net Stock Activity | · | · | · | · | · | · | · | · | · | $503M | · | · | |
| Financing Cash Flow | $-694M | $-443M | $1.12B | $-66M | $644M | $150M | $365M | $355M | $166M | $393M | · | · | |
| Net Change in Cash | $135M | $-289M | $522M | $1.07B | $15M | $-8M | $43M | $190M | $-59M | $88M | $-10M | $-6M | |
| Taxes Paid | $81M | $196M | $201M | $16M | $17M | $7M | $11M | $2M | $4M | $1M | $1M | $494.0K | |
| Free Cash Flow | · | · | · | $-709M | $-433M | $-100M | $-257M | $-309M | $-153M | $-103M | $-81M | $-17M | |
| Levered FCF | · | · | · | $-744M | $-437M | $-121M | $-510M | $-341M | $-156M | $-114M | $-113M | $-40M |
수익성 7
| 지표 | 추세 | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 2.3% | -2.2% | -20.8% | -6.1% | 0.30% | 2.6% | 1.7% | -2.9% | -5.8% | 2.3% | 2.9% | 6.0% | |
| Net Margin | -0.73% | -12.7% | -24.9% | 42.4% | -0.09% | 0.76% | 0.60% | -3.2% | -4.3% | 1.4% | 1.5% | 2.9% | |
| Pretax Margin | 2.3% | -12.1% | -27.9% | -6.3% | -0.59% | 1.1% | 0.06% | -5.3% | -6.6% | 1.6% | 1.2% | 3.9% | |
| EBITDA Margin | 2.3% | -2.2% | -20.8% | -6.1% | 0.30% | 2.6% | 1.7% | -2.9% | -5.8% | 2.3% | 2.9% | 6.0% | |
| ROA | -0.22% | -3.6% | -8.9% | 15.4% | -0.04% | 0.33% | 0.30% | -1.8% | -2.1% | 0.81% | 0.96% | 1.9% | |
| ROE | -0.74% | -12.0% | -24.2% | 33.6% | -0.10% | 0.78% | 0.70% | -3.5% | -3.8% | 1.5% | 2.0% | 4.0% | |
| ROIC | -0.25% | -1.9% | -15.5% | -5.3% | 0.04% | 1.6% | 12.2% | -1.1% | -2.1% | 1.2% | 2.4% | 3.4% |
유동성 및 지급능력 5
| 지표 | 추세 | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 2.4 | 1.7 | 2.7 | 2.3 | 1.5 | 1.4 | 1.7 | 1.8 | 1.3 | 1.9 | 1.9 | 2.0 | |
| Quick Ratio | 1.9 | 1.4 | 2.0 | 1.8 | 0.9 | 0.8 | 1.1 | 1.2 | 0.7 | 1.2 | 1.2 | 1.2 | |
| Debt / Equity | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.7 | 0.6 | 0.5 | 0.8 | 0.8 | |
| LT Debt / Equity | · | · | · | · | · | · | · | 0.7 | 0.5 | 0.5 | 0.8 | 0.8 | |
| Interest Coverage | 0.3 | -0.2 | -2.2 | -5.8 | 0.3 | 1.8 | 1.0 | -1.2 | -22.9 | 3.0 | 1.6 | 2.6 |
효율성 3
| 지표 | 추세 | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.3 | 0.3 | 0.4 | 0.4 | 0.5 | 0.4 | 0.5 | 0.6 | 0.5 | 0.6 | 0.6 | 0.7 | |
| Inventory Turnover | · | · | · | · | · | · | · | · | 3.1 | 3.4 | 3.6 | 4.2 | |
| Receivables Turnover | 6.4 | 6.6 | 7.8 | 7.0 | 9.3 | 7.9 | 7.3 | 7.3 | 6.0 | 5.7 | 5.1 | 5.1 |
성장률 3
| 지표 | 추세 | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 2.7% | 5.5% | 67.6% | 5.8% | 25.8% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 22.0% | 23.2% | 30.6% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 19.3% | · | · | · | · | · | · | · | · | · | · | · |
가치 평가 (TTM) 14
| 지표 | 추세 | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $4.64B | $4.52B | $4.28B | $2.56B | $2.42B | $1.92B | $2.31B | $2.07B | $1.59B | $1.56B | $1.42B | $1.38B | |
| Net Income TTM | $-34M | $-575M | $-1.07B | $1.08B | $-16M | $4M | $14M | $-66M | $-68M | $22M | $22M | $40M | |
| Market Cap | $6.25B | $1.36B | $2.28B | $2.60B | $3.63B | $3.29B | $2.23B | $4.69B | $3.87B | $3.68B | $3.60B | $2.86B | |
| Enterprise Value | $4.57B | $249M | $434M | $1.29B | $3.36B | $3.03B | $1.96B | $5.84B | $4.82B | $4.39B | $4.51B | $3.62B | |
| P/E | -183.2 | -2.3 | -2.0 | 2.4 | -232.4 | 801.2 | · | -68.6 | -57.1 | 141.8 | 167.0 | 71.4 | |
| P/S | 1.3 | 0.3 | 0.5 | 1.0 | 1.5 | 1.7 | 1.0 | 2.3 | 2.4 | 2.4 | 2.5 | 2.1 | |
| P/B | 1.3 | 0.3 | 0.5 | 0.7 | 1.4 | 1.4 | 1.1 | 2.5 | 2.1 | 2.1 | 3.2 | 2.8 | |
| P / Tangible Book | 6.0 | 2.1 | 2.6 | 0.8 | 1.6 | 1.5 | · | · | · | · | · | · | |
| P / Cash Flow | 3.9 | 1.5 | 3.3 | 7.1 | 7.2 | 4.5 | 5.1 | 14.3 | 10.8 | 8.9 | 12.1 | 8.2 | |
| P / FCF | · | · | · | -3.7 | -8.4 | -32.9 | -8.7 | -15.2 | -25.3 | -35.6 | -44.4 | -168.6 | |
| EV / EBITDA | 42.2 | -2.5 | -0.5 | -8.3 | 403.0 | 52.0 | 51.0 | -96.4 | -52.3 | 120.5 | 109.6 | 43.5 | |
| EV / FCF | · | · | · | -1.8 | -7.8 | -30.3 | -7.6 | -18.9 | -31.5 | -42.5 | -55.7 | -213.0 | |
| EV / Revenue | 1.0 | 0.1 | 0.1 | 0.5 | 1.4 | 1.6 | 0.8 | 2.8 | 3.0 | 2.8 | 3.2 | 2.6 | |
| Earnings Yield | -0.55% | -43.0% | -50.4% | 42.2% | -0.43% | 0.12% | 0.00% | -1.5% | -1.8% | 0.71% | 0.60% | 1.4% |
손익계산서 15
| 지표 | 추세 | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.16B | $1.17B | $1.16B | $1.14B | $1.17B | $1.15B | $1.12B | $1.12B | $1.13B | $1.15B | $1.13B | $1.23B | $780M | $666M | $651M | $664M | |
| R&D Expense | $45M | $42M | $47M | $42M | $34M | $34M | $37M | $33M | $39M | $46M | $42M | $33M | $29M | $32M | $29M | $32M | |
| SG&A Expense | $255M | $254M | $241M | $242M | $263M | $419M | $238M | $272M | $251M | $253M | $272M | $1.15B | $220M | $207M | $163M | $177M | |
| Operating Expenses | $1.04B | $1.11B | $1.07B | $1.04B | $1.06B | $1.24B | $1.04B | $1.08B | $1.00B | · | · | · | · | · | · | · | |
| Operating Income | $47M | $-624.0K | $26M | $36M | $47M | $-154M | $21M | $-25M | $60M | $295.0K | $-44M | $-805M | $-42M | $-73M | $-31M | $5M | |
| Interest Expense | $82M | $79M | $87M | $93M | $100M | $106M | $94M | $115M | $106M | $125M | $134M | $86M | $56M | $8M | $9M | $5M | |
| Other Non-op | $-306.0K | $168M | $114.0K | $0 | $-5M | $0 | $-10M | · | · | · | · | · | · | $0 | $0 | $87.0K | |
| Pretax Income | $-20M | $102M | $93M | $-45M | $-45M | $-241M | $-162M | $-119M | $-23M | $-101M | $-157M | $-858M | $-78M | $-68M | $-40M | $7M | |
| Income Tax | $23M | $40M | $59M | $11M | $7M | $4M | $-12M | $6M | $1M | $-11M | $-34M | $-93M | $-533.0K | $-10M | $5M | $77M | |
| Net Income | $-52M | $59M | $25M | $-61M | $-56M | $-246M | $-158M | $-138M | $-33M | $-100M | $-124M | $-767M | $-77M | $1.20B | $-42M | $-48M | |
| EPS (Basic) | $-0.38 | $0.45 | $0.18 | $-0.45 | $-0.43 | $-1.92 | $-1.23 | $-1.07 | $-0.26 | $-1.14 | $-0.99 | $-6.16 | $-0.83 | $15.77 | $-0.55 | $-0.64 | |
| EPS (Diluted) | $-0.38 | $0.45 | $0.18 | $-0.45 | $-0.43 | $-1.92 | $-1.23 | $-1.07 | $-0.26 | $-1.14 | $-0.99 | $-6.16 | $-0.83 | $15.77 | $-0.55 | $-0.64 | |
| Shares (Basic) | 137,121,000 | -267,683,000 | 135,730,000 | 135,119,000 | 131,578,000 | -255,421,000 | 128,941,000 | 128,376,000 | 126,580,000 | -225,543,000 | 125,097,000 | 124,529,000 | 93,106,000 | -150,844,000 | 76,138,000 | 75,758,000 | |
| Shares (Diluted) | 137,121,000 | -272,868,000 | 140,915,000 | 135,119,000 | 131,578,000 | -255,421,000 | 128,941,000 | 128,376,000 | 126,580,000 | -225,543,000 | 125,097,000 | 124,529,000 | 93,106,000 | -150,844,000 | 76,138,000 | 75,758,000 | |
| EBITDA | $47M | · | $26M | $36M | $47M | · | $21M | $-25M | $60M | · | $-44M | $-805M | $-42M | · | $-31M | $1M |
대차대조표 27
| 지표 | 추세 | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $1.74B | $1.75B | $1.35B | $1.23B | $1.18B | $1.61B | $1.56B | $3.53B | $1.81B | $1.90B | $1.62B | $1.96B | $1.96B | · | $182M | $149M | |
| Short-term Investments | · | · | · | · | · | · | · | · | · | · | $30M | · | $134M | · | · | · | |
| Receivables | $744M | $753M | $749M | $683M | $686M | $700M | $649M | $717M | $695M | $678M | $676M | $664M | $631M | · | $369M | $320M | |
| Inventory | $294M | $281M | $287M | $279M | $284M | $294M | $320M | $327M | $330M | $318M | $354M | $346M | $336M | · | $261M | $244M | |
| Prepaid Expense | $331M | $343M | $266M | $244M | $308M | $282M | $316M | $487M | $491M | $582M | $1.06B | $1.08B | $334M | · | $157M | $148M | |
| Other Current Assets | $160M | $163M | $92M | $84M | $133M | $106M | $117M | $173M | $119M | $134M | $131M | $153M | $158M | · | $59M | $52M | |
| Current Assets | $3.10B | $3.12B | $2.65B | $2.44B | $2.46B | $2.89B | $2.84B | $5.06B | $3.33B | $3.48B | $3.74B | $4.06B | $3.43B | · | $1.25B | $1.15B | |
| PP&E (Net) | $7.25B | $7.27B | $7.30B | $7.29B | $7.34B | $7.41B | $7.56B | $7.49B | $7.53B | $7.56B | $7.37B | $7.71B | $9.16B | · | $4.20B | $4.00B | |
| PP&E (Gross) | $12.47B | $12.28B | $12.06B | $11.81B | $11.63B | $11.44B | $11.35B | $11.06B | $10.86B | $10.65B | $10.23B | $10.36B | $11.61B | · | $6.45B | $6.16B | |
| Accum. Depreciation | $5.23B | $5.01B | $4.76B | $4.53B | $4.29B | $4.03B | $3.79B | $3.58B | $3.33B | $3.09B | $2.86B | $2.65B | $2.45B | · | $2.25B | $2.16B | |
| Goodwill | $1.62B | $1.63B | $1.63B | $1.63B | $1.63B | $1.62B | $1.62B | $1.62B | $1.62B | $1.62B | $1.61B | $1.38B | $1.59B | · | $166M | $162M | |
| Intangibles | $1.93B | $2.00B | $2.06B | $2.13B | $2.19B | $2.27B | $2.34B | $2.41B | $2.48B | $2.54B | $2.77B | $2.77B | $2.55B | · | $207M | $211M | |
| Other Non-current Assets | $781M | $780M | $844M | $858M | $853M | $846M | $823M | $760M | $752M | $734M | $744M | $734M | $727M | · | $668M | $669M | |
| Total Assets | $15.11B | $15.23B | $14.91B | $14.76B | $14.90B | $15.45B | $15.60B | $17.75B | $16.09B | $16.33B | $16.65B | $17.07B | $17.90B | · | $6.80B | $6.51B | |
| Accounts Payable | $289M | $288M | $309M | $309M | $242M | $264M | $219M | $247M | $231M | $287M | $315M | $389M | $378M | · | $300M | $245M | |
| Current Liabilities | $1.85B | $1.30B | $1.25B | $1.17B | $1.16B | $1.68B | $1.58B | $3.52B | $1.08B | $1.30B | $1.38B | $1.55B | $1.47B | · | $851M | $804M | |
| Capital Leases | $421M | $430M | $434M | $427M | $433M | $414M | $412M | $411M | $369M | $380M | $384M | $397M | $420M | · | $281M | $290M | |
| Deferred Tax | $995M | $1.02B | $987M | $964M | $1.07B | $1.07B | $1.11B | $1.22B | $1.22B | $1.23B | $1.29B | $1.40B | $1.41B | · | $14M | $14M | |
| Other Non-current Liabilities | $2.34B | $2.38B | $2.36B | $2.05B | $2.17B | $2.18B | $2.23B | $2.41B | $2.42B | $2.45B | $2.52B | $2.67B | $2.81B | · | $148M | $142M | |
| Total Liabilities | $10.39B | $10.50B | $10.28B | $10.18B | $10.29B | $10.80B | $10.75B | $12.75B | $11.00B | $11.26B | $11.50B | $11.84B | $11.92B | · | $4.18B | $3.88B | |
| Total Debt | $662M | · | $37M | $50M | $52M | · | $507M | $2.38B | $58M | · | $63M | $63M | $60M | · | $41M | $39M | |
| Common Stock | $14.0K | $14.0K | $14.0K | $14.0K | $13.0K | $13.0K | $13.0K | $13.0K | $13.0K | $13.0K | $13.0K | $13.0K | $13.0K | · | $8.0K | $8.0K | |
| Retained Earnings | $-411M | $-360M | $-418M | $-443M | $-382M | $-326M | $-79M | $79M | $217M | $249M | $350M | $474M | $1.24B | · | $121M | $164M | |
| AOCI | $-24M | $-25M | $-26M | $-27M | $-22M | $-47M | $-59M | $-22M | $-32M | $-21M | $-15M | $-37M | $-20M | · | $-39M | $-64M | |
| Stockholders' Equity | $4.64B | $4.66B | $4.57B | $4.52B | $4.56B | $4.55B | $4.76B | $4.94B | $5.03B | $5.03B | $5.10B | $5.19B | $5.94B | · | $2.59B | $2.60B | |
| Liabilities + Equity | $15.11B | $15.23B | $14.91B | $14.76B | $14.90B | $15.45B | $15.60B | $17.75B | $16.09B | $16.33B | $16.65B | $17.07B | $17.90B | · | $6.80B | $6.51B | |
| Shares Outstanding | · | 136,557,695 | · | · | · | 130,210,407 | · | · | · | 125,849,088 | · | · | · | · | · | · |
현금 흐름 11
| 지표 | 추세 | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Stock-based Comp | $24M | $22M | $24M | $20M | $15M | $17M | $22M | $23M | $19M | $18M | $22M | $22M | $22M | $20M | $21M | $23M | |
| Amort. of Intangibles | $80M | $80M | $79M | $74M | $84M | $80M | $81M | $82M | $81M | $43M | $107M | $97M | $43M | $25M | $22M | $22M | |
| Operating Cash Flow | $261M | $322M | $727M | $282M | $258M | $298M | $219M | $239M | $151M | $232M | $134M | $219M | $104M | $50M | $89M | $188M | |
| CapEx | · | · | · | · | · | · | · | · | · | · | · | $366M | $375M | · | $275M | $308M | |
| Investing Cash Flow | $-219M | $-95M | $-274M | $-214M | $-176M | $-233M | $-193M | $-111M | $-222M | $161M | $-451M | $-231M | $-770M | $1.62B | $-296M | $-284M | |
| Debt Issued | · | $176M | $0 | · | · | $0 | $0 | · | · | $402M | $0 | $0 | $1.33B | $0 | $265M | $125M | |
| Net Debt Issued | $-18M | · | · | · | $-463M | · | · | · | $-19M | · | · | · | $1.32B | · | · | · | |
| Financing Cash Flow | $-50M | $173M | $-334M | $-20M | $-514M | $-7M | $-2.00B | $1.59B | $-22M | $-112M | $-32M | $-10M | $1.28B | $-472M | $238M | $24M | |
| Net Change in Cash | $-11M | $401M | $116M | $53M | $-435M | $56M | $-1.97B | $1.72B | $-89M | $280M | $-348M | $-24M | $613M | $1.20B | $33M | $-72M | |
| Free Cash Flow | · | · | · | · | · | · | · | · | · | · | · | · | $-271M | · | · | · | |
| Levered FCF | · | · | · | · | · | · | · | · | · | · | · | · | $-327M | · | · | · |
수익성 7
| 지표 | 추세 | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 4.1% | · | 2.3% | 3.1% | 4.0% | · | 1.9% | -2.2% | 5.3% | · | -3.9% | -65.7% | -5.3% | · | · | 2.1% | |
| Net Margin | -4.5% | · | 2.2% | -5.4% | -4.8% | · | -14.1% | -12.3% | -2.9% | · | -11.0% | -62.6% | -9.9% | · | · | -85.2% | |
| Pretax Margin | -1.7% | · | 8.0% | -4.0% | -3.8% | · | -14.4% | -10.6% | -2.1% | · | -13.9% | -70.0% | -10.0% | · | · | 6.1% | |
| EBITDA Margin | 4.1% | · | 2.3% | 3.1% | 4.0% | · | 1.9% | -2.2% | 5.3% | · | -3.9% | -65.7% | -5.3% | · | · | 2.1% | |
| ROA | -0.34% | · | 0.16% | -0.38% | -0.36% | · | -0.98% | -0.79% | -0.19% | · | -1.1% | -6.5% | -0.63% | · | -0.63% | -0.76% | |
| ROE | -1.1% | · | 0.54% | -1.3% | -1.2% | · | -3.2% | -2.7% | -0.60% | · | -3.2% | -19.7% | -1.8% | · | -1.6% | -1.8% | |
| ROIC | 1.9% | · | 0.21% | 0.97% | 1.2% | · | 0.37% | -0.35% | 1.2% | · | -0.66% | -13.7% | -0.69% | · | -1.4% | -0.93% |
유동성 및 지급능력 4
| 지표 | 추세 | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.7 | · | 2.1 | 2.1 | 2.1 | · | 1.8 | 1.4 | 3.1 | · | 2.7 | 2.6 | 2.3 | · | 1.5 | 1.4 | |
| Quick Ratio | 1.3 | · | 1.7 | 1.6 | 1.6 | · | 1.4 | 1.2 | 2.3 | · | 1.7 | 1.7 | 1.9 | · | 0.6 | 0.6 | |
| Debt / Equity | 0.1 | · | 0.0 | 0.0 | 0.0 | · | 0.1 | 0.5 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | |
| Interest Coverage | 0.6 | · | 0.3 | 0.4 | 0.5 | · | 0.2 | -0.2 | 0.6 | · | -0.3 | -9.3 | -0.7 | · | -3.6 | 0.2 |
효율성 2
| 지표 | 추세 | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | · | 0.0 | |
| Receivables Turnover | 1.6 | · | 1.7 | 1.6 | 1.7 | · | 1.7 | 1.6 | 1.7 | · | 2.2 | 2.5 | 1.6 | · | · | 0.2 |
가치 평가 (TTM) 4
| 지표 | 추세 | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $4.63B | · | $4.59B | $4.56B | $4.54B | · | $4.50B | $4.60B | $4.26B | · | $3.79B | $3.32B | $2.67B | · | $2.61B | $2.66B | |
| Net Income TTM | $-145M | · | $-251M | $-414M | $-385M | · | $-453M | $-1.06B | $-1.00B | · | $-1.01B | $-935M | $-189M | · | $-116M | $-69M | |
| P/E | -83.2 | · | -17.9 | -9.2 | -4.9 | · | -2.4 | -1.4 | -1.5 | · | -3.3 | -2.3 | -17.9 | · | -20.2 | -30.8 | |
| Earnings Yield | -1.2% | · | -5.6% | -10.8% | -20.5% | · | -41.7% | -71.0% | -64.9% | · | -30.5% | -44.3% | -5.6% | · | -5.0% | -3.2% |
재무제표 손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
손익계산서
| 2026-03-31 | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 | |
|---|---|---|---|---|---|
| 매출 | $4.64B | $4.52B | $4.28B | $2.56B | $2.42B |
| 영업이익률 % | 2.3% | -2.2% | -20.8% | -6.1% | 0.30% |
| 순이익 | $-34M | $-575M | $-1.07B | $1.08B | $-16M |
| 희석 EPS | $-0.25 | $-4.48 | $-9.12 | $14.29 | $-0.21 |
대차대조표
| 2026-03-31 | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 | |
|---|---|---|---|---|---|
| 부채 / 자기자본 비율 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 |
| 유동비율 | 2.4 | 1.7 | 2.7 | 2.3 | 1.5 |
| 당좌 비율 | 1.9 | 1.4 | 2.0 | 1.8 | 0.9 |
현금 흐름
| 2026-03-31 | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 | |
|---|---|---|---|---|---|
| 잉여현금흐름 | — | — | — | $-709M | $-433M |
최신 뉴스 이 회사 관련 최근 헤드라인
나의 지표 나만의 관심 목록 — 전체 기본 재무제표에서 선택한 항목
중요한 지표를 선택하세요 — 위 전체 기본 재무제표의 아무 행 옆에 있는 ➕를 클릭하세요.
선택 항목이 저장되어 모든 티커에서 유지됩니다.
기관 투자자 (13F) 534개의 제출자 · $9.5B 전체 · 기준일 2026년 6월 30일
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
| 신규 포지션 | 청산 포지션 | 증가함 | 감소 | 순주식 변동 |
|---|---|---|---|---|
| 143 (+48 이전 분기 대비) | 30 (-5 이전 분기 대비) | 170 (+39 이전 분기 대비) | 138 (+11 이전 분기 대비) | +33.8M |
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.
| 기관 | 가치 | 주식 | % 추적된 13F 중 | 유형 |
|---|---|---|---|---|
| VANGUARD PORTFOLIO MANAGEMENT LLC | $828,522,666 | 9,225,283 | 8.75% | 주식 |
| STATE STREET CORP | $547,261,905 | 6,093,552 | 5.78% | 주식 |
| VANGUARD CAPITAL MANAGEMENT LLC | $529,406,869 | 5,894,743 | 5.59% | 주식 |
| AMERICAN CENTURY COMPANIES INC | $515,201,801 | 5,736,575 | 5.44% | 주식 |
| DIMENSIONAL FUND ADVISORS LP | $436,605,028 | 4,861,430 | 4.61% | 주식 |
| DISCIPLINED GROWTH INVESTORS INC /MN | $425,862,181 | 4,741,812 | 4.50% | 주식 |
| OCO Capital Partners, L.P. | $350,259,000 | 3,900,000 | 3.70% | 주식 |
| GEODE CAPITAL MANAGEMENT, LLC | $319,023,175 | 3,534,787 | 3.37% | 주식 |
| NEUBERGER BERMAN GROUP LLC | $288,337,166 | 3,247,206 | 3.04% | 주식 |
| FULLER & THALER ASSET MANAGEMENT, INC. | $269,298,822 | 2,998,539 | 2.84% | 주식 |
| CARRONADE CAPITAL MANAGEMENT, LP | $267,632,000 | 2,979,976 | 2.83% | 주식 |
| CITADEL ADVISORS LLC | $242,639,677 | 2,701,700 | 2.56% | 풋 옵션 |
| 140 Summer Partners LP | $201,787,712 | 2,246,829 | 2.13% | 주식 |
| REDWOOD CAPITAL MANAGEMENT, LLC | $197,908,908 | 2,203,640 | 2.09% | 주식 |
| BRIGHTLINE CAPITAL MANAGEMENT, LLC | $189,678,720 | 2,112,000 | 2.00% | 주식 |
| Empyrean Capital Partners, LP | $174,411,020 | 1,942,000 | 1.84% | 주식 |
| CITADEL ADVISORS LLC | $164,280,452 | 1,829,200 | 1.73% | 콜 옵션 |
| CHARLES SCHWAB INVESTMENT MANAGEMENT INC | $161,033,371 | 1,793,045 | 1.70% | 주식 |
| GOLDMAN SACHS GROUP INC | $150,281,228 | 1,673,324 | 1.59% | 주식 |
| NORGES BANK | $139,977,327 | 1,558,594 | 1.48% | 주식 |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $132,155,415 | 1,471,500 | 1.40% | 콜 옵션 |
| TOMS Capital Investment Management LP | $112,262,500 | 1,250,000 | 1.19% | 콜 옵션 |
| HENNESSY ADVISORS INC | $108,194,107 | 1,204,700 | 1.14% | 주식 |
| BANK OF AMERICA CORP /DE/ | $98,879,463 | 1,100,985 | 1.04% | 주식 |
| Nut Tree Capital Management, LP | $94,120,521 | 1,047,996 | 0.99% | 주식 |
| Nuveen, LLC | $86,681,109 | 965,161 | 0.92% | 주식 |
| JANE STREET GROUP, LLC | $82,759,915 | 921,500 | 0.87% | 콜 옵션 |
| MARSHALL WACE, LLP | $82,445,580 | 918,000 | 0.87% | 풋 옵션 |
| VANGUARD FIDUCIARY TRUST CO | $80,116,178 | 892,063 | 0.85% | 주식 |
| Quantinno Capital Management LP | $77,113,916 | 858,633 | 0.81% | 주식 |
| LEE DANNER & BASS INC | $73,727,274 | 820,925 | 0.78% | 주식 |
| Caption Management, LLC | $66,396,533 | 739,300 | 0.70% | 콜 옵션 |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $63,307,069 | 704,900 | 0.67% | 풋 옵션 |
| CITADEL ADVISORS LLC | $59,806,185 | 665,919 | 0.63% | 주식 |
| PRINCIPAL FINANCIAL GROUP INC | $58,699,816 | 653,600 | 0.62% | 주식 |
| Long Focus Capital Management, LLC | $58,376,500 | 650,000 | 0.62% | 주식 |
| OAKTREE CAPITAL MANAGEMENT LP | $56,605,446 | 630,280 | 0.60% | 주식 |
| UBS Group AG | $55,279,043 | 615,511 | 0.58% | 주식 |
| Caption Management, LLC | $53,427,969 | 594,900 | 0.56% | 풋 옵션 |
| FMR LLC | $52,229,185 | 581,552 | 0.55% | 주식 |
| VICTORY CAPITAL MANAGEMENT INC | $49,991,928 | 556,641 | 0.53% | 주식 |
| Paloma Partners Management Co | $49,395,500 | 550,000 | 0.52% | 콜 옵션 |
| BRIDGEWAY CAPITAL MANAGEMENT, LLC | $44,878,955 | 499,710 | 0.47% | 주식 |
| PANAGORA ASSET MANAGEMENT INC | $44,828,212 | 499,145 | 0.47% | 주식 |
| Public Sector Pension Investment Board | $41,909,657 | 466,648 | 0.44% | 주식 |
| LBP AM SA | $41,525,001 | 462,365 | 0.44% | 주식 |
| NOMURA ASSET MANAGEMENT INTERNATIONAL INC. | $39,071,000 | 435,041 | 0.41% | 주식 |
| FIRST TRUST ADVISORS LP | $38,652,876 | 430,385 | 0.41% | 주식 |
| CITIGROUP INC | $36,964,539 | 411,586 | 0.39% | 주식 |
| FOURSIXTHREE CAPITAL LP | $36,030,784 | 401,189 | 0.38% | 주식 |
| JANE STREET GROUP, LLC | $29,053,535 | 323,500 | 0.31% | 풋 옵션 |
| RHUMBLINE ADVISERS | $28,153,516 | 313,479 | 0.30% | 주식 |
| MACKENZIE FINANCIAL CORP | $27,239,373 | 303,300 | 0.29% | 주식 |
| Davidson Kempner Capital Management LP | $26,943,000 | 300,000 | 0.28% | 주식 |
| AQR CAPITAL MANAGEMENT LLC | $26,062,171 | 315,989 | 0.28% | 주식 |
| Verition Fund Management LLC | $22,452,500 | 250,000 | 0.24% | 콜 옵션 |
| AMERIPRISE FINANCIAL INC | $22,391,160 | 249,317 | 0.24% | 주식 |
| NOMURA HOLDINGS INC | $22,344,728 | 248,800 | 0.24% | 콜 옵션 |
| Point72 Asset Management, L.P. | $21,752,072 | 242,201 | 0.23% | 주식 |
| Swiss National Bank | $20,802,151 | 231,624 | 0.22% | 주식 |
| MERCER GLOBAL ADVISORS INC /ADV | $19,490,165 | 217,016 | 0.21% | 주식 |
| Legal & General Group Plc | $18,602,884 | 207,136 | 0.20% | 주식 |
| Corient Private Wealth LP | $18,209,790 | 202,759 | 0.19% | 주식 |
| Hudson Bay Capital Management LP | $17,962,000 | 200,000 | 0.19% | 주식 |
| Qube Research & Technologies Ltd | $17,962,000 | 200,000 | 0.19% | 콜 옵션 |
| COMMONWEALTH OF PENNSYLVANIA PUBLIC SCHOOL EMPLS RETRMT SYS | $16,097,365 | 179,238 | 0.17% | 주식 |
| Defiance ETFs, LLC | $15,802,608 | 190,347 | 0.17% | 주식 |
| WELLINGTON MANAGEMENT GROUP LLP | $15,636,370 | 174,105 | 0.17% | 주식 |
| Harvest Investment Services, LLC | $15,526,712 | 172,884 | 0.16% | 주식 |
| PRUDENTIAL FINANCIAL INC | $15,457,199 | 172,110 | 0.16% | 주식 |
| MASSACHUSETTS FINANCIAL SERVICES CO /MA/ | $14,413,517 | 160,489 | 0.15% | 주식 |
| BlackRock, Inc. | $13,665,400 | 152,159 | 0.14% | 주식 |
| Man Group plc | $12,909,469 | 143,742 | 0.14% | 주식 |
| Bridgewater Associates, LP | $12,170,782 | 135,517 | 0.13% | 주식 |
| Mitsubishi UFJ Asset Management Co., Ltd. | $11,901,891 | 132,523 | 0.13% | 주식 |
| 13D Management LLC | $11,338,513 | 126,250 | 0.12% | 주식 |
| Illinois Municipal Retirement Fund | $11,333,842 | 126,198 | 0.12% | 주식 |
| ALGERT GLOBAL LLC | $11,231,908 | 125,063 | 0.12% | 주식 |
| INTECH INVESTMENT MANAGEMENT LLC | $10,216,247 | 113,754 | 0.11% | 주식 |
| D. E. Shaw & Co., Inc. | $9,716,364 | 108,188 | 0.10% | 주식 |
| Walleye Trading LLC | $9,654,575 | 107,500 | 0.10% | 콜 옵션 |
| P SCHOENFELD ASSET MANAGEMENT LP | $9,316,620 | 103,737 | 0.10% | 주식 |
| JUPITER ASSET MANAGEMENT LTD | $8,970,672 | 99,885 | 0.09% | 주식 |
| BARCLAYS PLC | $8,810,361 | 98,100 | 0.09% | 풋 옵션 |
| VANGUARD ASSET MANAGEMENT, Ltd | $8,687,860 | 96,736 | 0.09% | 주식 |
| Informed Momentum Co LLC | $8,593,919 | 95,690 | 0.09% | 주식 |
| Vanguard Investments Australia, Ltd. | $8,349,546 | 92,969 | 0.09% | 주식 |
| IMC-Chicago, LLC | $8,304,731 | 92,470 | 0.09% | 주식 |
| P SCHOENFELD ASSET MANAGEMENT LP | $8,082,900 | 90,000 | 0.09% | 콜 옵션 |
| ALLIANCEBERNSTEIN L.P. | $7,781,832 | 169,909 | 0.08% | 주식 |
| FIFTH THIRD BANCORP | $7,646,754 | 85,144 | 0.08% | 주식 |
| Walleye Trading LLC | $7,579,964 | 84,400 | 0.08% | 풋 옵션 |
| Financial Engines Advisors L.L.C. | $7,502,898 | 83,542 | 0.08% | 주식 |
| Voleon Capital Management LP | $7,244,254 | 80,662 | 0.08% | 주식 |
| NEEDHAM INVESTMENT MANAGEMENT LLC | $7,238,686 | 80,600 | 0.08% | 주식 |
| GROUP ONE TRADING LLC | $6,864,807 | 76,437 | 0.07% | 주식 |
| MORGAN STANLEY | $6,697,581 | 74,575 | 0.07% | 주식 |
| MetLife Investment Management, LLC | $6,636,330 | 73,893 | 0.07% | 주식 |
| Sanctuary Advisors, LLC | $6,537,988 | 72,798 | 0.07% | 주식 |
| MANUFACTURERS LIFE INSURANCE COMPANY, THE | $6,385,940 | 71,105 | 0.07% | 주식 |
회사 내부자 53 명의 내부자 · 30 임원 · 19 이사
| 내부자 | 역할 | 마지막 활동 | 보유 주식 수 | 매수 12개월 | 매도 12개월 | 순매수/매도 12개월 |
|---|---|---|---|---|---|---|
| Mark D Dankberg | Chairman and CEO | 2026년 6월 7일 A | 1,082,196 | 0 | 9 | $-36,956,055 |
| Garrett L. Chase | SVP, Chief Financial Officer | 2026년 7월 20일 S | 30,239 | 0 | 15 | $-2,534,414 |
| Ronald G Wangerin | Chief Financial Officer | 2011년 12월 27일 M | 10,538 | 0 | 0 | $0 |
| James Michael Dodd | President, Commercial Services | 2025년 7월 7일 M | 45,963 | 0 | 0 | $0 |
| Kumara Guru Gowrappan | President | 2024년 6월 7일 A | 29,983 | 0 | 0 | $0 |
| David Louis Ryan | President Commercial Networks | 2023년 6월 7일 A | 20,209 | 0 | 0 | $0 |
| Ken Allen Peterman | President Government Systems | 2020년 12월 17일 M | 39,547 | 0 | 0 | $0 |
| Lisa L Curran | CO, Enterprise & Strategy | 2026년 6월 7일 A | 8,569 | 0 | 0 | $0 |
| Camellia E Fitzgerald | Chief Accounting Officer | 2026년 6월 7일 A | 10,560 | 0 | 2 | $-190,830 |
| Craig Andrew Miller | SVP, Pres Viasat Government | 2026년 6월 7일 A | 33,813 | 0 | 3 | $-1,856,281 |
| Girish Chandran | CTO, SVP Engineering | 2026년 6월 7일 A | 56,298 | 0 | 0 | $0 |
| Shawn Lynn Duffy | SVP, Chief Accounting Officer | 2025년 12월 12일 M | 6,021 | 0 | 3 | $-3,516,989 |
| Mark J Miller | EVP, Chief Technical Officer | 2025년 6월 7일 M | 358,824 | 0 | 0 | $0 |
| Kevin J Harkenrider | EVP, Chief Corporate Officer | 2024년 11월 20일 G | 34,022 | 0 | 0 | $0 |
| Evan Christopher Dixon | Pres. Global Fixed Broadband | 2024년 7월 7일 M | 21,968 | 0 | 0 | $0 |
| Krishna Nathan | Chief Information Officer | 2024년 7월 7일 M | 12,547 | 0 | 0 | $0 |
| Keven K Lippert | Executive Vice President | 2023년 11월 17일 M | 7,386 | 0 | 0 | $0 |
| Doug Abts | Senior VP Strategic Planning | 2022년 11월 19일 M | 18,355 | 0 | 0 | $0 |
| Melinda Michele Del Toro | Chief People Officer | 2021년 12월 17일 M | 12,829 | 0 | 0 | $0 |
| Marc Henry Agnew | VP Commercial Networks | 2019년 12월 19일 M | 102,466 | 0 | 0 | $0 |
| Bruce Leroy Dirks | Senior Vice President | 2019년 12월 19일 M | 29,902 | 0 | 0 | $0 |
| Steve Estes | Senior Vice President | 2015년 12월 17일 M | 14,386 | 0 | 0 | $0 |
| Steven R Hart | Executive Vice President | 2015년 12월 17일 M | 470,617 | 0 | 0 | $0 |
| John Zlogar | Vice President | 2014년 12월 10일 M | 26,690 | 0 | 0 | $0 |
| Thomas Evans Moore | Senior VP | 2012년 5월 29일 M | 6,159 | 0 | 0 | $0 |
| Brandon L Nixon | Senior Vice President | 2008년 5월 28일 A | — | 0 | 0 | $0 |
| Gregory D Monahan | Vice President | 2007년 5월 1일 S | 279,679 | 0 | 0 | $0 |
| Robert L Barrie | Vice President | 2006년 1월 17일 M | 38,232 | 0 | 0 | $0 |
| Cathy B Akin | VP Human Resources | 2004년 12월 16일 A | — | 0 | 0 | $0 |
| Stephen W Cable | VP Broadband Systems | 2004년 6월 24일 M | 28,416 | 0 | 0 | $0 |
| William Albert Laplante | 이사 | 2026년 5월 10일 M | 1,000 | 0 | 0 | $0 |
| Michael Paull | 이사 | 2026년 5월 10일 M | 1,000 | 0 | 0 | $0 |
| Jinhy Yoon | 이사 | 2026년 5월 6일 A | — | 0 | 0 | $0 |
| Shekar G Ayyar | 이사 | 2026년 5월 6일 A | — | 0 | 0 | $0 |
| Barbara L Frenkel | 이사 | 2025년 11월 17일 A | — | 0 | 0 | $0 |
| Sean Pak | 이사 | 2025년 10월 27일 A | 12,600 | 0 | 0 | $0 |
| James Frederick Bridenstine | 이사 | 2024년 9월 7일 M | 7,800 | 0 | 0 | $0 |
| Rajeev Suri | 이사 | 2024년 9월 7일 M | 260,651 | 0 | 0 | $0 |
| Andrew Sukawaty | 이사 | 2024년 9월 7일 M | 104,575 | 0 | 0 | $0 |
| Robert W Johnson | 이사 | 2024년 9월 5일 M | 686,496 | 0 | 0 | $0 |
| Varsha Rajendra Rao | 이사 | 2023년 9월 1일 M | 10,850 | 0 | 0 | $0 |
| Harvey White | 이사 | 2020년 9월 3일 M | 53,213 | 0 | 0 | $0 |
| Frank Biondi | 이사 | 2019년 9월 6일 M | 9,400 | 0 | 0 | $0 |
| Allen B Lay | 이사 | 2019년 9월 4일 M | 307,813 | 0 | 0 | $0 |
| Jeffrey M Nash | 이사 | 2019년 9월 4일 M | 312,735 | 0 | 0 | $0 |
| Robert A Bowman | 이사 | 2016년 4월 26일 M | 6,200 | 0 | 0 | $0 |
| Michael B Targoff | 이사 | 2012년 2월 23일 M | 50,950 | 0 | 0 | $0 |
| William Arthur Owens | 이사 | 2004년 3월 19일 M | 34,001 | 0 | 0 | $0 |
| John P Stenbit | — | 2026년 8월 14일 G | 30,953 | 0 | 3 | $-140,210 |
| Robert James Blair | — | 2026년 8월 7일 S | 22,380 | 0 | 4 | $-3,670,077 |
SEC 양식 3/4/5 제출 서류 기준 내부자; 순매수/매도는 공개 시장 거래만 해당
행동주의자 및 5% 이상 소유자 11 보유
SEC 서류 13D를 제출한 투자자 — 발행인에 영향을 미치려는 의도로 5% 이상의 실질 소유권(행동주의 지분, 이사회 캠페인, M&A). 각 행은 해당 제출자의 포지션에 대한 가장 최근에 알려진 상태를 보여줍니다.
| 제출자 | 제출됨 | 지분 | 상태 | 목적 | 제출 |
|---|---|---|---|---|---|
| Ontario Teachers' Pension Plan Board ×2 제출 서류 | 2025년 5월 23일 | 3.68% | 수정본 | — | SEC |
| Triton LuxTopHolding SARL, Apax IX GP Co. Limited ×4 제출 서류 | 2025년 5월 23일 | 3.68% | 수정본 | — | SEC |
| CPP Investment Board Private Holdings (4) Inc., Canada Pension Plan Investment Board ×5 제출 서류 | 2025년 5월 23일 | 3.68% | 수정본 | — | SEC |
| Ontario Teachers’ Pension Plan Board ×2 제출 서류 | 2024년 8월 14일 | — | 최초 제출 | — | SEC |
| WP Triton Co-Invest, L.P., WP Triton Investment, L.P., Warburg Pincus (Callisto-A) Global Growth (Cayman), L.P., Warburg Pincus (Europa) Global Growth (Cayman), L.P., Warburg Pincus Global Growth Partners (Cayman), L.P., Warburg Pincus Global Growth-B (Cayman), L.P., Warburg Pincus Global Growth-E (Cayman), L.P., WP Global Growth Partners (Cayman), L.P., Warburg Pincus (Cayman) Global Growth GP, L.P., Warburg Pincus (Cayman) Global Growth GP LLC, Warburg Pincus Partners II (Cayman), L.P., Warburg Pincus (Bermuda) Private Equity GP Ltd., Warburg Pincus LLC ×2 제출 서류 | 2024년 8월 14일 | — | 최초 제출 | — | SEC |
| PRETZEL LOGIC BV, Mark Nieuwendijk | 2023년 6월 9일 | — | 최초 제출 | — | SEC |
| The Baupost Group, L.L.C., Baupost Group GP, L.L.C., Seth A. Klarman ×4 제출 서류 | 2021년 11월 10일 | — | 최초 제출 | — | SEC |
| 미공개 보고자, 미공개 보고자 | 2020년 3월 2일 | — | 최초 제출 | — | SEC |
| 미공개 보고자, 미공개 보고자 | 2019년 4월 24일 | — | 최초 제출 | — | SEC |
| 미공개 보고자, 미공개 보고자 | 2018년 8월 15일 | — | 최초 제출 | — | SEC |
| Liberty Media Corporation (2) ×2 제출 서류 | 2010년 4월 20일 | — | 최초 제출 | 이사회 캠페인 | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
ETF 보유 현황 88 ETF 보유
가중치는 직접적인 주식 보유(N-PORT)만 반영합니다. 레버리지 또는 파생 상품 기반 펀드는 표시되지 않은 추가 스왑 노출을 보유할 수 있습니다.
| 펀드 | 비중 | 단위 | 기준일 | 출처 |
|---|---|---|---|---|
| UFO · Procure ETF Trust II | 5.90% | 670,657 NS | 2026년 4월 30일 | N-PORT |
| XSMO · Invesco Exchange-Traded Fund Trust | 4.71% | 1,818,989 SH | 2026년 8월 8일 | 일간 |
| PSCT · Invesco Exchange-Traded Fund Trust … | 4.62% | 297,089 SH | 2026년 8월 8일 | 일간 |
| TAX · EA Series Trust | 1.65% | 5,216 NS | 2026년 5월 29일 | N-PORT |
| AVUV · AMERICAN CENTURY ETF TRUST | 1.39% | 4,669,852 NS | 2026년 5월 31일 | N-PORT |
| VIOG · VANGUARD ADMIRAL FUNDS | 1.33% | 161,678 SH | 2026년 8월 8일 | 일간 |
| IJT · iShares Trust | 1.24% | 1,261,507 SH | 2026년 8월 8일 | 일간 |
| RZG · Invesco Exchange-Traded Fund Trust | 1.21% | 20,841 SH | 2026년 8월 8일 | 일간 |
| FNY · First Trust Exchange-Traded AlphaDE… | 0.95% | 74,855 NS | 2026년 4월 30일 | N-PORT |
| HAPS · Harbor ETF Trust | 0.94% | 22,353 NS | 2026년 4월 30일 | N-PORT |
| FSCC · Federated Hermes ETF Trust | 0.89% | 30,707 NS | 2026년 5월 31일 | N-PORT |
| QVMS · Invesco Exchange-Traded Fund Trust … | 0.89% | 28,462 SH | 2026년 8월 8일 | 일간 |
| PPA · Invesco Exchange-Traded Fund Trust | 0.84% | 911,919 SH | 2026년 8월 8일 | 일간 |
| MSSM · MORGAN STANLEY PATHWAY FUNDS | 0.78% | 73,436 NS | 2026년 5월 31일 | N-PORT |
| VTWV · VANGUARD SCOTTSDALE FUNDS | 0.73% | 110,810 SH | 2026년 8월 8일 | 일간 |
| XJR · iShares Trust | 0.70% | 16,077 SH | 2026년 8월 8일 | 일간 |
| IWN · iShares Trust | 0.67% | 1,184,235 SH | 2026년 8월 8일 | 일간 |
| VIOO · VANGUARD ADMIRAL FUNDS | 0.66% | 474,865 SH | 2026년 8월 8일 | 일간 |
| IJR · iShares Trust | 0.61% | 8,282,892 SH | 2026년 8월 8일 | 일간 |
| FNDA · SCHWAB STRATEGIC TRUST | 0.57% | 625,497 NS | 2026년 5월 31일 | N-PORT |
| EBI · RBB Fund Trust | 0.56% | 45,267 NS | 2026년 5월 31일 | N-PORT |
| DFSV · Dimensional ETF Trust | 0.53% | 601,456 NS | 2026년 4월 30일 | N-PORT |
| QQQS · Invesco Exchange-Traded Fund Trust … | 0.49% | 1,389 SH | 2026년 8월 8일 | 일간 |
| FNX · First Trust Exchange-Traded AlphaDE… | 0.49% | 99,325 NS | 2026년 4월 30일 | N-PORT |
| SAA · ProShares Trust | 0.49% | 1,625 NS | 2026년 5월 31일 | N-PORT |
| TIME · Tidal Trust II | 0.45% | 800 NS | 2026년 5월 31일 | N-PORT |
| JPSE · J.P. Morgan Exchange-Traded Fund Tr… | 0.42% | 37,394 NS | 2026년 4월 30일 | N-PORT |
| AKAF · ETF Series Solutions | 0.38% | 140 NS | 2026년 5월 31일 | N-PORT |
| RWJ · Invesco Exchange-Traded Fund Trust … | 0.37% | 97,634 SH | 2026년 8월 8일 | 일간 |
| BBSC · J.P. Morgan Exchange-Traded Fund Tr… | 0.36% | 39,809 NS | 2026년 4월 30일 | N-PORT |
| BKSE · BNY Mellon ETF Trust | 0.35% | 4,339 NS | 2026년 4월 30일 | N-PORT |
| BSJS · Invesco Exchange-Traded Self-Indexe… | 0.35% | 2,597,000 | 2026년 8월 8일 | 일간 |
| VFMO · VANGUARD WELLINGTON FUND | 0.35% | 77,291 SH | 2026년 8월 8일 | 일간 |
| VTWO · VANGUARD SCOTTSDALE FUNDS | 0.35% | 731,305 SH | 2026년 8월 8일 | 일간 |
| IWM · iShares Trust | 0.33% | 3,223,407 SH | 2026년 8월 8일 | 일간 |
| DFAT · Dimensional ETF Trust | 0.29% | 606,712 NS | 2026년 4월 30일 | N-PORT |
| ISCV · iShares Trust | 0.29% | 24,409 SH | 2026년 8월 8일 | 일간 |
| FAD · First Trust Exchange-Traded AlphaDE… | 0.28% | 20,579 NS | 2026년 4월 30일 | N-PORT |
| GSSC · Goldman Sachs ETF Trust | 0.27% | 32,793 NS | 2026년 5월 31일 | N-PORT |
| SMDX · Tidal Trust III | 0.27% | 5,066 NS | 2026년 4월 30일 | N-PORT |
| ITWO · ProShares Trust | 0.25% | 5,819 NS | 2026년 5월 31일 | N-PORT |
| VBR · VANGUARD INDEX FUNDS | 0.25% | 1,878,690 SH | 2026년 8월 8일 | 일간 |
| RSSL · Global X Funds | 0.25% | 53,504 NS | 2026년 4월 30일 | N-PORT |
| SCHA · SCHWAB STRATEGIC TRUST | 0.23% | 652,530 NS | 2026년 5월 31일 | N-PORT |
| FSMD · FIDELITY COVINGTON TRUST | 0.22% | 77,227 NS | 2026년 4월 30일 | N-PORT |
| AVMV · AMERICAN CENTURY ETF TRUST | 0.18% | 13,721 NS | 2026년 5월 31일 | N-PORT |
| ACVF · ETF Opportunities Trust | 0.17% | 3,851 NS | 2026년 4월 30일 | N-PORT |
| DFAS · Dimensional ETF Trust | 0.17% | 360,283 NS | 2026년 4월 30일 | N-PORT |
| UWM · ProShares Trust | 0.15% | 4,551 NS | 2026년 5월 31일 | N-PORT |
| ISCB · iShares Trust | 0.14% | 4,933 SH | 2026년 8월 8일 | 일간 |