XYL Xylem Inc. Common Stock New
NYSE · Machinery · SEC EDGAR에서 보기 ↗ 종가 10월 2, 2026 10-K/10-Q 7월 28, 2026XYL 주식 스냅샷 가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
XYL 주가 차트 기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
막대 세분성은 선택한 기간에 따라 조정됩니다. 막대의 시가/고가/저가/종가를 보려면 차트에 마우스를 올리세요.
Xylem Inc. Common Stock New 정보 위키백과 회사 개요
Xylem Inc. is a large American water technology provider, in public utility, industrial, commercial, agricultural and residential settings. The company does business in more than 150 countries. Launched in 2011 as the spinoff of the water-related businesses of ITT Corporation, Xylem is headquartered in Washington, DC, with 2024 revenues of $8.6 billion and 23,000 employees worldwide.
Xylem made its debut on the Fortune 500 list in 2024, ranking #486.
Its products and services are focused in two areas: water infrastructure, which consists of businesses serving clean water delivery, wastewater transport and treatment, dewatering and analytical instrumentation; and applied water, which is residential and commercial building services companies, as well as industrial and agricultural applications.
History
On January 12, 2011, Xylem's parent, ITT Corporation announced its plan to separate the company into three, stand-alone publicly traded, independent companies". The future water company was named Xylem, pronounced zi-lem. (The name "Xylem", derived from classical Greek, is the tissue that transports water in plants.) It comprises three business units – Water Solutions, Analytics, and Applied Water Systems.
ITT Corporation spun off its defense businesses into a company named ITT Exelis, and retained its corporate name, logo and "Engineered for life" company tagline for its other activities.
In March 2014, Patrick Decker succeeded Steven R. Loranger as the CEO and president of Xylem. Loranger was chairman, president and CEO of ITT Corporation when it spun its water businesses off as Xylem in October 2011.
In May 2023, Xylem completed the acquisition of Evoqua Water Technologies, a provider of water and wastewater treatment solutions and services, in an all-stock transaction valued at $7.5 billion. The combined company becomes the world's largest pure-play water technology company. The structure's projected pro forma revenue is $7.3 billion, with a global workforce of more than 22,000 employees.
The company's revenue for 2023 totalled $7.4 billion, exceeding the reported basis by 33%. The company's net profit totalled $266 million, with a net profit margin of 12.6%.
In May 2024, Xylem, in partnership with the German city of Weissenburg and the Technical University of Munich, launched a revolutionary water-related initiative, Reuse Brew. This is a traditional German pale lager beer made from recycled wastewater. This process, utilizing technology developed by Xylem, involves ozone injection, ultraviolet radiation, hydrogen peroxide pellets, and filtration through carbon and nano filters.
Brands
Flygt
Flygt is a manufacturer of dry and submersible pumps, submersible mixers and related intelligent control systems. Product development and manufacturing of Flygt products are based in Sweden.
History
In 1901, Per Alfred Stenberg established a foundry in the small town of Emmaboda in southern Sweden. One of the main products was molds for the glass industry. Per Alfred transferred ownership of the company to his sons. In 1922, Hilding Flygt set up a pump and fan sales company in Stockholm. Through a newspaper advertisement the two companies are brought into contact with one another in 1929, and led to the Stenberg brothers beginning to produce Flygt pumps in Emmaboda.
Sixten Englesson, chief engineer, invented the first submersible drainage pump in 1947 and the first submersible sewage pump in 1956. In 1968, the Stenberg family sold the company to ITT Corporation. During the 1970s, the product range was expanded with mixers and other products.
Goulds Water Technology
Goulds Water Technology is an American manufacturer of water pumps. Incorporated in the 19th century, Goulds Water is a brand of Xylem Inc.
History
The corporate history of Goulds Pumps began in Seneca Falls, New York in 1848, when Seabury S. Gould purchased the interests of Edward Mynderse and H.C. Silsby in Downs, Mynderse & Co., a pump making business which had started up in 1840. The company, known as Downs & Company until 1869, cast and assembled the world's first all-metal pump in 1849.
In 1869, the Goulds name was added, and the company became known as Goulds Manufacturing Company. The Gould family ran the operation from 1872 until 1964, renaming the company Goulds Pumps Incorporated in 1926.
In the 1960s, Goulds expanded by adding acquisitions of companies in California, Texas, Pennsylvania and New York. The company expanded under a joint operational agreement into China, Singapore and Korea. By the 1990s, Goulds expanded into Austria, Italy, Mexico and Venezuela.
In 1997, Goulds Pumps was purchased by ITT Industries. Goulds and ITT served 130 nations combined. Goulds Pumps was a subsidiary with its own name under ITT. Goulds Pumps management moved back to Seneca Falls in 1998.
Branding under Xylem
On October 31, 2011, Xylem Inc. completed its spinoff from ITT Corporation, and had 2011 revenues of $3.8 billion. Goulds Water Technology is a brand of Xylem Inc. providing pumps for residential, commercial and agricultural applications and Goulds Pumps remains a part of ITT Corporation providing pump products for the industrial market.
Xylem comprises three business units – Water Solutions, Analytics, and Applied Water Systems. These three units are interconnected, anticipating and reflecting evolving needs and sharing their applications expertise to cover every stage of the water cycle. The Goulds Water technology brand is part of the Applied Water Systems business unit that manufactures centrifugal and turbine pumps, controllers, variable frequency drives, and accessories for agricultural, building trades, commercial and light industrial water and products for wastewater applications.
HYPACK
HYPACK, a leading producer of hydrographic data acquisition and processing software, was acquired by Xylem in November, 2015.
YSI
YSI, a Xylem brand, is a developer and manufacturer of sensors, instruments, software, and data collection platforms for environmental water quality monitoring and testing.
Corporate history
The company reaches back to 1948 when a three-man partnership was forged at Antioch College in Yellow Springs, Ohio, US. This village, between Dayton and Columbus, still serves as the headquarters for what started as the Yellow Springs Instrument Company, and later became YSI Inc.
In 1985, Malte von Matthiessen succeeded Hardy Trolander as president. In 1999 Rick Omlor became president and COO, and in 2002 he became CEO when von Matthiessen retired. In 2011 Ron Geis was appointed new general manager of YSI; former CEO Rick Omlor continued as executive advisor.
In 2011 YSI merged with Analytics division of ITT Corp. to form the water company Xylem.
Branches
The firm opened branches in the 1990s in Japan (YSI (Japan) Limited), and then one in Hong Kong (YSI (Hong Kong) Limited). In the 2000s, they opened an office in Qingdao, China, followed by ones in Beijing and in Bahrain. They opened a specialized branch in Shanghai (Asian Hydroacoustics Center). In 2006 they opened an office in Ireland, in 2009 in Australia. and in 2010 in Abu Dhabi. In the US, they opened a Gulf Coast sales and service office in Baton Rouge, Louisiana in 2003.
Acquisitions
The firm acquired various companies in the 1980s: Design Analysis Associates, Inc., a firm founded by William I. Fletcher; and acquired Endeco, a Marion, Massachusetts, oceanographic data collection and monitoring company. In the 1990s they acquired Victory Engineering Company, in Springfield, New Jersey, to complement the YSI temperature product line, and SonTek, a precision water velocity measurement company, founded in California; they also acquired controlling interests in Clandon Scientific in England. In the 2000s, they acquired Hydrodta UK, and acquired the environmental business from AMJ Equipment Corp and renamed the new environmental monitoring and services company AMJ Environmental in St. Petersburg, Florida. In 2009, Design Analysis Associates in Logan, Utah, a manufacturer of data loggers and radar level sensors was acquired.
Xylem announced that it would buy Sensus USA Inc., an advanced metering technology manufacturer, in August 2016. The acquisition was completed on October 31, 2016 for $1.7 billion.
Products
The company from the start introduced the first commercial product in many categories: In 1952, they introduced the first quartz crystal electronic stopwatch, and the first practical electronic thermometer. In 1956, first commercial heart-lung machine, in 1957, the first instantaneous blood-gas analyzer.
They continued development in their key area of temperature measurement. They produced the first interchangeable thermistor temperature probes in 1955, and developed it into a complete line of precision interchangeable thermistors in 1961, and in 1965 developed the first linear thermistor temperature sensor, which Industrial Research magazine recognized as one of the 100 most significant new technological products of the year. In other analytical instruments, they produced the first practical dissolved oxygen meter for field and laboratory use in 1965, which the same magazine recognized as yet another of the most significant technological products of the year.
Their oxygen meter had used the technique of polarography, and they developed further products on the same principle, including the first immobilized-enzyme-activated polarographic sensor in 1972. They then developed further biomedical instrumentation: the first commercially successful whole blood glucose analyzer in 1975, the first commercial alcohol measurement instrument using immobilized enzyme electrode technology in 1982. They continued using immobilized enzyme techniques, for the first direct whole-blood L-lactate assays using immobilized enzyme electrode also in 1982. They also continued developing thermal technology, with the first commercial gallium melting-point temperature standard (29.7715 °C) in 1977 and the first robotic-manufactured glass-encapsulated precision thermistors in 1996.
They produced their first environmental monitoring instrument, a dissolved oxygen sensor, in 1992. They then developed instrumentation for conductivity measurement of ultrapure water in 1996, and the first accurate commercial fiber-optic based CO2 measurement system, in 1998.
Beginning in the late 1990s, they began producing analytical software and integrated analytical instrumentation: BOD Analyst(TM), software that automates BOD testing. They also began developing integrated analytical systems: the YSI 600 QS Quick Sample multiparameter spot sampling system, the YSI 5200 Recirculating System Monitor, and the YSI 7100 Multiparameter Bioanalytical System (MBS).
Charitable
In the spring of 2015, Gulf Specimen Marine Laboratory, a small nonprofit educational and scientific marine supply company, raised over $72,000 in a social media campaign to replace their ancient and failing Wedeco ozonator system for water purification required in their aquarium. Xylem Inc provided their new ozonator system "at cost", with full engineering support and installation allowing GSML to have the new system with the funds they had raised.
출처: 위키백과 (영어), CC BY-SA 4.0 · 위키백과에서 보기 ↗
10년 성과 매출, 순이익, 마진 및 EPS 추세
가치 평가 P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
| 지표 | 5년 추세 | XYL | 5년 평균 | 동종업계 중앙값 | 결론 |
|---|---|---|---|---|---|
| P/E (TTM) | 24.25년 평균 ≈43.0 | ≈43.0 | 30.9 | 적정 가치 | |
| P/S | 2.75년 평균 ≈3.7 | ≈3.7 | 4.4 | 저평가 | |
| P/B | 2.25년 평균 ≈4.1 | ≈4.1 | 5.2 | 저평가 | |
| EV / EBITDA | 14.05년 평균 ≈23.1 | ≈23.1 | 18.7 | 적정 가치 | |
| Price / FCF (주가 / FCF) | 27.25년 평균 ≈46.4 | ≈46.4 | · | · | |
| Price / Cash Flow (주가 / 현금 흐름) | 20.05년 평균 ≈31.1 | ≈31.1 | 26.0 | 고평가 | |
| EV / Revenue (EV / 매출) | 2.85년 평균 ≈3.8 | ≈3.8 | · | · | |
| EV / FCF | 27.85년 평균 ≈48.3 | ≈48.3 | · | · | |
| Price / Tangible Book (주가 / 유형 장부 가치) | 28.35년 평균 ≈229.9 | ≈229.9 | · | · | |
| PEG Ratio (PEG 비율) | ≈1.1 | · | · | · |
동종 기업 중앙값은 지표별로 표준화된 기준으로 계산되며, 이 주식에 표시된 TTM/MRQ 기준과 항상 일치하지 않을 수 있습니다.
수익성 총, 영업 및 순이익률; ROE, ROA, ROIC
| 지표 | 5년 추세 | XYL | 5년 평균 | 동종업계 중앙값 | 결론 |
|---|---|---|---|---|---|
| 매출 총이익률 (TTM) | 39.2%5년 평균 ≈37.7% | ≈37.7% | 40.7% | 동일 | |
| 영업이익률 (TTM) | 14.5%5년 평균 ≈11.3% | ≈11.3% | 18.2% | 약함 | |
| EBITDA Margin (EBITDA 마진) | 19.9%5년 평균 ≈16.9% | ≈16.9% | 22.9% | 약함 | |
| 세전 마진 (TTM) | 13.9%5년 평균 ≈10.4% | ≈10.4% | 16.2% | 약함 | |
| 순이익률 (TTM) | 11.2%5년 평균 ≈8.8% | ≈8.8% | 13.4% | 약함 | |
| ROA (TTM) | 5.9%5년 평균 ≈5.1% | ≈5.1% | 8.6% | 약함 | |
| ROE (TTM) | 9.5%5년 평균 ≈10.1% | ≈10.1% | 11.4% | 평균 이하 | |
| ROIC | 7.3%5년 평균 ≈7.4% | ≈7.4% | 10.1% | 약함 |
재무 건전성 부채, 유동성, 지급능력 — 대차대조표 건전성
| 지표 | 5년 추세 | XYL | 5년 평균 | 동종업계 중앙값 | 결론 |
|---|---|---|---|---|---|
| 부채 / 자기자본 비율 (MRQ) | 0.25년 평균 ≈0.4 | ≈0.4 | 0.2 | 높은 부채 | |
| 유동비율 (MRQ) | 1.65년 평균 ≈1.9 | ≈1.9 | 1.5 | 동일 | |
| Quick Ratio (당좌 비율) | 1.15년 평균 ≈1.3 | ≈1.3 | 0.8 | 강한 유동성 | |
| 장기 부채 / 자기 자본 (MRQ) | 0.25년 평균 ≈0.4 | ≈0.4 | 0.2 | 동일 |
성장 매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
| 지표 | 5년 추세 | XYL | 5년 평균 | 동종업계 중앙값 | 결론 |
|---|---|---|---|---|---|
| Revenue YoY (매출 YoY) | 5.5%5년 평균 ≈13.6% | ≈13.6% | · | · | |
| Revenue CAGR 3Y (매출 CAGR 3년) | 17.8%5년 평균 ≈16.9% | ≈16.9% | · | · | |
| Revenue CAGR 5Y (매출 CAGR 5년) | 13.1% | · | · | · | |
| EPS YoY | 7.4%5년 평균 ≈26.4% | ≈26.4% | · | · | |
| Net Income YoY (순이익 YoY) | 7.5%5년 평균 ≈35.3% | ≈35.3% | · | · | |
| EPS CAGR 3Y (EPS CAGR 3년) | 26.0%5년 평균 ≈22.5% | ≈22.5% | · | · | |
| EPS CAGR 5Y (EPS CAGR 5년) | 22.9% | · | · | · | |
| Net Income CAGR 3Y (순이익 CAGR 3년) | 39.2%5년 평균 ≈33.6% | ≈33.6% | · | · | |
| Net Income CAGR 5Y (순이익 CAGR 5년) | 30.4% | · | · | · |
자본 효율성 자산 회전율, 재고 회전율, 매출채권 회전율
| 지표 | 5년 추세 | XYL | 5년 평균 | 동종업계 중앙값 | 결론 |
|---|---|---|---|---|---|
| Asset Turnover (자산 회전율) | 0.55년 평균 ≈0.6 | ≈0.6 | 0.7 | 약함 | |
| Inventory Turnover (재고 회전율) | 5.65년 평균 ≈5.2 | ≈5.2 | 4.9 | 최상위권 | |
| Receivables Turnover (매출 채권 회전율) | 5.35년 평균 ≈5.4 | ≈5.4 | 5.7 | 약함 | |
| Revenue / Employee (연간 매출액 ÷ 직원 수(yfinance 보고 인원수). 파생 — 저장된 SEC-XBRL 개념이 아님.) | ≈$410.7K | · | · | · |
가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가
배당금 배당 수익률, 지급 비율, 배당 이력, 5년 CAGR
| 배당락일 | 금액 | 통화 | 수익률 |
|---|---|---|---|
| 8월 27, 2026 | $0.43 | USD | ≈1.5% |
| 5월 28, 2026 | $0.43 | USD | ≈1.5% |
| 2월 24, 2026 | $0.43 | USD | ≈1.3% |
| 11월 25, 2025 | $0.40 | USD | ≈1.1% |
| 8월 28, 2025 | $0.40 | USD | ≈1.1% |
| 5월 29, 2025 | $0.40 | USD | ≈1.2% |
| 2월 18, 2025 | $0.40 | USD | ≈1.1% |
| 11월 26, 2024 | $0.36 | USD | ≈1.2% |
| 8월 29, 2024 | $0.36 | USD | ≈1.0% |
| 5월 30, 2024 | $0.36 | USD | ≈0.99% |
| 2월 20, 2024 | $0.36 | USD | ≈1.1% |
| 11월 20, 2023 | $0.33 | USD | ≈1.3% |
| 8월 30, 2023 | $0.33 | USD | ≈1.2% |
| 5월 26, 2023 | $0.33 | USD | ≈1.3% |
| 2월 21, 2023 | $0.33 | USD | ≈1.2% |
| 11월 21, 2022 | $0.30 | USD | ≈1.1% |
| 8월 31, 2022 | $0.30 | USD | ≈1.3% |
| 5월 25, 2022 | $0.30 | USD | ≈1.4% |
| 2월 16, 2022 | $0.30 | USD | ≈1.3% |
| 11월 22, 2021 | $0.28 | USD | ≈0.88% |
실적 기록 EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
| 기간 | 보고서 | EPS Actual | EPS 예상 | 서프라이즈 |
|---|---|---|---|---|
| 2026년 6월 30일 | 7월 29, 2026 | $1.46 | $1.35 | 8.1% |
| 2026년 3월 31일 | $1.12 | $1.10 | 2.2% | |
| 2025년 12월 31일 | $1.42 | $1.42 | -0.32% | |
| 2025년 9월 30일 | $1.37 | $1.25 | 10.0% | |
| 2025년 6월 30일 | $1.26 | $1.17 | 7.9% | |
| 2025년 3월 31일 | $1.03 | $0.96 | 7.0% |
전체 기본 지표 연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
손익계산서
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $9.04B | $8.56B | $7.36B | $5.52B | $5.20B | $4.88B | $5.25B | $5.21B | $4.71B | $3.77B | $3.65B | $3.92B | |
| Cost of Revenue | $5.56B | $5.35B | $4.65B | $3.44B | $3.22B | $3.05B | $3.20B | $3.18B | $2.86B | $2.31B | $2.25B | $2.40B | |
| Gross Profit | $3.48B | $3.21B | $2.72B | $2.08B | $1.98B | $1.83B | $2.05B | $2.03B | $1.85B | $1.46B | $1.40B | $1.51B | |
| R&D Expense | $226M | $230M | $232M | $206M | $204M | $187M | $191M | $189M | $181M | $110M | $95M | $104M | |
| SG&A Expense | $1.92B | $1.91B | $1.76B | $1.23B | $1.18B | $1.14B | $1.16B | $1.16B | $1.09B | $914M | $854M | $920M | |
| Operating Income | $1.22B | $1.01B | $652M | $622M | $585M | $367M | $486M | $654M | $552M | $408M | $449M | $463M | |
| Interest Expense | · | · | $49M | $50M | $76M | $77M | $67M | $82M | $82M | $70M | $55M | $54M | |
| Other Non-op | $18M | $16M | $33M | $7M | $0 | $-5M | $-4M | $13M | $6M | $2M | $0 | $1M | |
| Pretax Income | $1.18B | $1.09B | $635M | $440M | $511M | $285M | $416M | $585M | $466M | $340M | $403M | $421M | |
| Income Tax | $231M | $197M | $26M | $85M | $84M | $31M | $15M | $36M | $136M | $80M | $63M | $84M | |
| Net Income | $957M | $890M | $609M | $355M | $427M | $254M | $401M | $549M | $331M | $260M | $340M | $337M | |
| EPS (Basic) | $3.93 | $3.67 | $2.81 | $1.97 | $2.37 | $1.41 | $2.23 | $3.05 | $1.84 | $1.45 | $1.88 | $1.84 | |
| EPS (Diluted) | $3.92 | $3.65 | $2.79 | $1.96 | $2.35 | $1.40 | $2.21 | $3.03 | $1.83 | $1.45 | $1.87 | $1.83 | |
| Shares (Basic) | 243,400,000 | 242,600,000 | 217,000,000 | 180,200,000 | 180,200,000 | 180,100,000 | 180,000,000 | 179,800,000 | 179,600,000 | 179,100,000 | 180,900,000 | 183,100,000 | |
| Shares (Diluted) | 244,000,000 | 243,500,000 | 218,200,000 | 181,000,000 | 181,500,000 | 181,100,000 | 181,200,000 | 181,100,000 | 180,900,000 | 180,000,000 | 181,700,000 | 184,200,000 | |
| EBITDA | $1.80B | $1.57B | $1.09B | $858M | $830M | $618M | $743M | $915M | $790M | $557M | $582M | $605M |
대차대조표
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $1.48B | $1.12B | $1.02B | $944M | $1.35B | $1.88B | $724M | $296M | $414M | $308M | $680M | $663M | |
| Short-term Investments | · | · | · | · | · | · | $0 | · | · | · | · | · | |
| Receivables | $1.76B | $1.67B | $1.62B | $1.10B | $953M | $923M | $1.04B | $1.03B | $956M | $843M | $749M | $771M | |
| Inventory | $983M | $996M | $1.02B | $799M | $700M | $558M | $539M | $595M | $524M | $522M | $433M | $486M | |
| Prepaid Expense | $244M | $236M | $230M | $173M | $158M | $167M | $151M | $172M | $177M | $166M | $143M | $144M | |
| Current Assets | $4.64B | $4.10B | $3.88B | $3.01B | $3.16B | $3.52B | $2.45B | $2.09B | $2.07B | $1.84B | $2.00B | $2.06B | |
| PP&E (Net) | $1.16B | $1.15B | $1.17B | $630M | $644M | $657M | $658M | $656M | $643M | $616M | $439M | $461M | |
| PP&E (Gross) | $2.80B | $2.59B | $2.47B | $1.79B | $1.83B | $1.81B | $1.70B | $1.63B | $1.58B | $1.44B | $1.24B | $1.26B | |
| Accum. Depreciation | $1.64B | $1.43B | $1.30B | $1.16B | $1.18B | $1.16B | $1.04B | $976M | $933M | $822M | $800M | $804M | |
| Goodwill | $8.33B | $7.98B | $7.59B | $2.72B | $2.79B | $2.85B | $2.84B | $2.98B | $2.77B | $2.63B | $1.58B | $1.64B | |
| Intangibles | $2.27B | $2.38B | $2.53B | $930M | $1.02B | $1.09B | $1.17B | $1.23B | $1.17B | $1.20B | $435M | $470M | |
| Other Non-current Assets | $1.23B | $884M | $943M | $661M | $664M | $623M | $589M | $264M | $210M | $186M | $194M | $203M | |
| Total Assets | $17.63B | $16.49B | $16.11B | $7.95B | $8.28B | $8.75B | $7.71B | $7.22B | $6.86B | $6.47B | $4.66B | $4.83B | |
| Accounts Payable | $1.01B | $1.01B | $968M | $723M | $639M | $569M | $597M | $586M | $549M | $457M | $338M | $338M | |
| Accrued Liabilities | $1.24B | $1.27B | $1.22B | $867M | $752M | $787M | $628M | $546M | $551M | $521M | $407M | $476M | |
| Short-term Debt | $534M | $38M | $16M | $0 | $0 | $600M | $276M | $257M | $0 | $260M | $78M | $89M | |
| Current Liabilities | $2.86B | $2.34B | $2.21B | $1.59B | $1.39B | $1.96B | $1.50B | $1.39B | $1.10B | $1.24B | $823M | $903M | |
| Capital Leases | $321M | $242M | $272M | $228M | $243M | $216M | $185M | · | · | · | · | · | |
| Deferred Tax | $405M | $497M | $557M | $222M | $287M | $242M | $310M | $303M | $252M | $352M | $118M | $136M | |
| Total Liabilities | $5.88B | $5.61B | $5.94B | $4.45B | $5.05B | $5.77B | $4.74B | $4.44B | $4.34B | $4.27B | $2.57B | $2.71B | |
| Long-term Debt | $1.95B | $2.03B | · | · | · | · | · | · | · | · | · | · | |
| Total Debt | $1.94B | $2.02B | $2.28B | $1.88B | $2.44B | $3.08B | $2.32B | $2.31B | $2.20B | $2.37B | $1.27B | $1.20B | |
| Common Stock | $3M | $3M | $3M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | |
| Retained Earnings | $3.71B | $3.14B | $2.60B | $2.29B | $2.15B | $1.93B | $1.87B | $1.64B | $1.23B | $1.03B | $885M | $648M | |
| Treasury Stock | $768M | $753M | $733M | $708M | $656M | $588M | $527M | $487M | $428M | $403M | $399M | $220M | |
| AOCI | $-220M | $-435M | $-269M | $-226M | $-371M | $-413M | $-375M | $-336M | $-210M | $-318M | $-238M | $-99M | |
| Stockholders' Equity | $11.48B | $10.64B | $10.17B | $3.49B | $3.22B | $2.97B | $2.96B | $2.77B | $2.50B | $2.19B | $2.08B | $2.13B | |
| Liabilities + Equity | $17.63B | $16.49B | $16.11B | $7.95B | $8.28B | $8.75B | $7.71B | $7.22B | $6.86B | $6.47B | $4.66B | $4.83B | |
| Shares Outstanding | 243,584,000 | 242,985,000 | 241,504,000 | 180,253,000 | 180,392,000 | 180,354,000 | 180,140,000 | 179,724,000 | 179,862,000 | 179,367,000 | 178,377,000 | 182,300,000 |
현금 흐름
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $575M | $562M | $436M | $236M | $245M | $251M | $257M | $261M | $234M | $151M | $133M | $142M | |
| Stock-based Comp | $53M | $56M | $60M | $37M | $33M | $26M | $29M | $30M | $21M | $18M | $15M | $18M | |
| Deferred Tax | $-35M | $-36M | $-79M | $-64M | $10M | $-31M | $-77M | $-47M | $-33M | $14M | $-9M | $-29M | |
| Amort. of Intangibles | $308M | $304M | $243M | $125M | $127M | $134M | $140M | $144M | $125M | $64M | $45M | $47M | |
| Restructuring | $95M | $55M | $72M | $15M | $6M | $54M | $53M | $20M | $20M | $30M | $6M | $26M | |
| Other Non-cash | $-309M | $-209M | $-189M | $32M | $-177M | $324M | $229M | $-207M | $133M | $54M | $-15M | $-52M | |
| Operating Cash Flow | $1.24B | $1.26B | $837M | $596M | $538M | $824M | $839M | $586M | $686M | $497M | $464M | $416M | |
| CapEx | $331M | $321M | $271M | $208M | $208M | $183M | $226M | $237M | $170M | $124M | $117M | $119M | |
| Investing Cash Flow | $-471M | $-482M | $-628M | $-191M | $-183M | $-169M | $-231M | $-643M | $-181M | $-1.89B | $-132M | $-86M | |
| Net Debt Issued | $-82M | $-17M | $-160M | $-527M | $-600M | $0 | $0 | $-120M | $0 | $-608M | · | · | |
| Stock Repurchased | $15M | $20M | $25M | $52M | $68M | $61M | $40M | $59M | $25M | $4M | $179M | $134M | |
| Net Stock Activity | $-15M | $-20M | $-25M | $-52M | $-68M | $-61M | $-40M | $-59M | $-25M | $-4M | $-179M | $-134M | |
| Dividends Paid | $391M | $350M | $299M | $217M | $203M | $188M | $174M | $152M | $130M | $112M | $102M | $94M | |
| Financing Cash Flow | $-501M | $-615M | $-157M | $-790M | $-855M | $473M | $-177M | $-40M | $-421M | $1.03B | $-262M | $-147M | |
| Net Change in Cash | $358M | $102M | $75M | $-405M | $-526M | $1.15B | $428M | $-118M | $106M | $-372M | $17M | $130M | |
| Taxes Paid | $267M | $219M | $211M | $91M | $83M | $41M | $107M | $75M | $57M | $78M | $75M | $81M | |
| Free Cash Flow | $910M | $942M | $566M | $388M | $330M | $641M | $613M | $349M | $516M | $373M | $347M | $297M | |
| Levered FCF | · | · | $519M | $348M | $266M | $572M | $548M | $272M | $458M | $319M | $301M | $254M |
수익성
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 38.5% | 37.5% | 36.9% | 37.7% | 38.0% | 37.5% | 39.0% | 38.9% | 39.3% | 38.7% | 38.4% | 38.6% | |
| Operating Margin | 13.5% | 11.8% | 8.8% | 11.3% | 11.3% | 7.5% | 9.3% | 12.6% | 11.8% | 10.8% | 12.3% | 11.8% | |
| Net Margin | 10.6% | 10.4% | 8.3% | 6.4% | 8.2% | 5.2% | 7.6% | 10.5% | 7.0% | 6.9% | 9.3% | 8.6% | |
| Pretax Margin | 13.1% | 12.7% | 8.6% | 8.0% | 9.8% | 5.8% | 7.9% | 11.2% | 9.9% | 9.0% | 11.0% | 10.8% | |
| EBITDA Margin | 19.9% | 18.4% | 14.8% | 15.5% | 16.0% | 12.7% | 14.2% | 17.6% | 16.8% | 14.8% | 15.9% | 15.4% | |
| ROA | 5.6% | 5.5% | 5.1% | 4.4% | 5.0% | 3.1% | 5.4% | 7.8% | 5.0% | 4.7% | 7.2% | 6.9% | |
| ROE | 8.6% | 8.6% | 8.9% | 10.6% | 13.8% | 8.6% | 14.0% | 20.8% | 14.1% | 12.2% | 16.2% | 15.4% | |
| ROIC | 7.3% | 6.5% | 5.0% | 9.3% | 8.6% | 5.4% | 8.9% | 12.1% | 8.4% | 6.8% | 11.3% | 11.1% |
유동성 및 지급능력
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.6 | 1.8 | 1.8 | 1.9 | 2.3 | 1.8 | 1.6 | 1.5 | 1.9 | 1.5 | 2.4 | 2.3 | |
| Quick Ratio | 1.1 | 1.2 | 1.2 | 1.3 | 1.7 | 1.4 | 1.2 | 1.0 | 1.2 | 0.9 | 1.7 | 1.6 | |
| Debt / Equity | 0.2 | 0.2 | 0.2 | 0.5 | 0.8 | 1.0 | 0.8 | 0.8 | 0.9 | 1.1 | 0.6 | 0.6 | |
| LT Debt / Equity | 0.1 | 0.2 | 0.2 | 0.5 | 0.8 | 0.8 | 0.7 | 0.7 | 0.9 | 1.0 | 0.6 | 0.6 | |
| Interest Coverage | · | · | 13.3 | 12.4 | 7.7 | 4.8 | 7.3 | 8.0 | 6.8 | 5.8 | 8.2 | 8.6 |
효율성
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.5 | 0.5 | 0.6 | 0.7 | 0.6 | 0.6 | 0.7 | 0.7 | 0.7 | 0.7 | 0.8 | 0.8 | |
| Inventory Turnover | 5.6 | 5.3 | 5.1 | 4.6 | 5.1 | 5.6 | 5.6 | 5.7 | 5.5 | 4.8 | 4.9 | 5.0 | |
| Receivables Turnover | 5.3 | 5.2 | 5.4 | 5.4 | 5.5 | 5.0 | 5.1 | 5.2 | 5.2 | 4.7 | 4.8 | 4.9 |
주당
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $47.13 | $43.80 | $42.09 | $19.38 | $17.84 | $16.46 | $16.41 | $15.40 | $13.92 | $12.21 | $11.68 | $11.67 | |
| Revenue / Share | $37.03 | $35.16 | $33.75 | $30.51 | $28.62 | $26.92 | $28.97 | $28.75 | $26.02 | $20.95 | $20.10 | $21.25 | |
| Cash Flow / Share | $5.09 | $5.19 | $3.84 | $3.29 | $2.96 | $4.55 | $4.63 | $3.24 | $3.79 | $2.76 | $2.55 | $2.26 | |
| Cash / Share | $6.07 | $4.61 | $4.22 | $5.24 | $7.48 | $10.40 | $4.02 | $1.65 | $2.30 | $1.72 | $3.81 | $3.64 | |
| Dividend / Share | $1.60 | $1.44 | $1.32 | $1.20 | $1.12 | $1.04 | $0.96 | $0.84 | $0.72 | $0.62 | $0.56 | $0.01 | |
| EPS (TTM) | $3.92 | $3.65 | $2.79 | $1.96 | $2.35 | $1.40 | $2.21 | $3.03 | $1.83 | $1.45 | $1.87 | $1.83 |
성장률
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 5.5% | 16.3% | 33.4% | 6.3% | 6.5% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 17.8% | 18.1% | 14.7% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 13.1% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | 7.4% | 30.8% | 42.4% | -16.6% | 67.9% | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | 26.0% | 15.8% | 25.8% | · | · | · | · | · | · | · | · | · | |
| EPS CAGR 5Y | 22.9% | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | 7.5% | 46.1% | 71.5% | -16.9% | 68.1% | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | 39.2% | 27.7% | 33.8% | · | · | · | · | · | · | · | · | · | |
| Net Income CAGR 5Y | 30.4% | · | · | · | · | · | · | · | · | · | · | · | |
| Dividends Paid CAGR 5Y | 15.8% | · | · | · | · | · | · | · | · | · | · | · |
가치 평가 (TTM)
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $9.04B | $8.56B | $7.36B | $5.52B | $5.20B | $4.88B | $5.25B | $5.21B | $4.71B | $3.77B | $3.65B | $3.92B | |
| Net Income TTM | $957M | $890M | $609M | $355M | $427M | $254M | $401M | $549M | $331M | $260M | $340M | $337M | |
| Market Cap | $33.17B | $28.19B | $27.62B | $19.93B | $21.63B | $18.36B | $14.19B | $11.99B | $12.27B | $8.88B | $6.51B | $6.94B | |
| Enterprise Value | $33.63B | $29.09B | $28.88B | $20.87B | $22.72B | $19.57B | $15.79B | $14.00B | $14.05B | $10.94B | $7.10B | $7.48B | |
| P/E | 34.7 | 31.8 | 41.0 | 56.4 | 51.0 | 72.7 | 35.7 | 22.0 | 37.3 | 34.2 | 19.5 | 20.8 | |
| P/S | 3.7 | 3.3 | 3.8 | 3.6 | 4.2 | 3.8 | 2.7 | 2.3 | 2.6 | 2.4 | 1.8 | 1.8 | |
| P/B | 2.9 | 2.6 | 2.7 | 5.7 | 6.7 | 6.2 | 4.8 | 4.3 | 4.9 | 4.1 | 3.1 | 3.3 | |
| P / Tangible Book | 37.9 | 99.6 | 552.4 | · | · | · | · | · | · | · | · | · | |
| P / Cash Flow | 26.7 | 22.3 | 33.0 | 33.4 | 40.2 | 22.3 | 16.9 | 20.5 | 17.9 | 17.9 | 14.0 | 16.7 | |
| P / FCF | 36.5 | 29.9 | 48.8 | 51.4 | 65.6 | 28.6 | 23.2 | 34.4 | 23.8 | 23.8 | 18.8 | 23.4 | |
| EV / EBITDA | 18.7 | 18.5 | 26.5 | 24.3 | 27.4 | 31.7 | 21.2 | 15.3 | 17.8 | 19.6 | 12.2 | 12.4 | |
| EV / FCF | 37.0 | 30.9 | 51.0 | 53.8 | 68.9 | 30.5 | 25.8 | 40.1 | 27.2 | 29.3 | 20.5 | 25.2 | |
| EV / Revenue | 3.7 | 3.4 | 3.9 | 3.8 | 4.4 | 4.0 | 3.0 | 2.7 | 3.0 | 2.9 | 1.9 | 1.9 | |
| Dividend Yield | 1.2% | 1.2% | 1.1% | 1.1% | 0.94% | 1.0% | 1.2% | 1.3% | 1.1% | 1.3% | 1.6% | 1.4% | |
| Earnings Yield | 2.9% | 3.1% | 2.4% | 1.8% | 2.0% | 1.4% | 2.8% | 4.5% | 2.7% | 2.9% | 5.1% | 4.8% | |
| Payout Ratio | 40.9% | 39.3% | 49.1% | 61.1% | 47.5% | 74.0% | 43.4% | 27.7% | 39.3% | 43.1% | 30.0% | 27.9% | |
| Annual Payout | $391M | $350M | $299M | $217M | $203M | $188M | $174M | $152M | $130M | $112M | $102M | $94M |
손익계산서
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $2.34B | $2.12B | $2.40B | $2.27B | $2.30B | $2.07B | $2.26B | $2.10B | $2.17B | $2.03B | $2.12B | $2.08B | $1.72B | $1.45B | $1.51B | $1.38B | |
| Cost of Revenue | $1.37B | $1.32B | $1.47B | $1.39B | $1.41B | $1.30B | $1.40B | $1.32B | $1.35B | $1.28B | $1.36B | $1.31B | $1.07B | $902M | $933M | $856M | |
| Gross Profit | $963M | $803M | $932M | $883M | $892M | $768M | $857M | $784M | $819M | $752M | $756M | $764M | $651M | $546M | $573M | $524M | |
| R&D Expense | $59M | $56M | $60M | $52M | $58M | $56M | $58M | $55M | $58M | $59M | $60M | $61M | $58M | $53M | $54M | $47M | |
| SG&A Expense | $503M | $472M | $486M | $474M | $503M | $460M | $507M | $445M | $485M | $474M | $466M | $491M | $446M | $354M | $315M | $294M | |
| Operating Income | $390M | $244M | $353M | $334M | $305M | $231M | $267M | $280M | $253M | $209M | $211M | $191M | $119M | $131M | $197M | $168M | |
| Interest Expense | · | · | · | · | · | · | · | $10M | $11M | $14M | · | $14M | $12M | $9M | · | $12M | |
| Other Non-op | $-3M | $0 | $5M | $6M | $3M | $4M | $5M | $1M | $4M | $6M | $14M | $8M | $7M | $4M | $5M | $1M | |
| Pretax Income | $364M | $244M | $368M | $297M | $299M | $217M | $375M | $269M | $247M | $196M | $210M | $185M | $114M | $126M | $189M | $17M | |
| Income Tax | $103M | $55M | $35M | $71M | $75M | $50M | $49M | $52M | $53M | $43M | $-56M | $33M | $22M | $27M | $40M | $5M | |
| Net Income | $263M | $193M | $335M | $227M | $226M | $169M | $326M | $217M | $194M | $153M | $266M | $152M | $92M | $99M | $149M | $12M | |
| EPS (Basic) | $1.11 | $0.79 | $1.38 | $0.93 | $0.93 | $0.69 | $1.35 | $0.89 | $0.80 | $0.63 | $1.18 | $0.63 | $0.45 | $0.55 | $0.83 | $0.07 | |
| EPS (Diluted) | $1.11 | $0.79 | $1.37 | $0.93 | $0.93 | $0.69 | $1.33 | $0.89 | $0.80 | $0.63 | $1.17 | $0.63 | $0.45 | $0.54 | $0.82 | $0.07 | |
| Shares (Basic) | 236,300,000 | 242,800,000 | · | 243,500,000 | 243,400,000 | 243,100,000 | · | 242,900,000 | 242,600,000 | 241,900,000 | · | 240,900,000 | 205,500,000 | 180,400,000 | · | 180,200,000 | |
| Shares (Diluted) | 236,600,000 | 243,400,000 | · | 244,100,000 | 243,900,000 | 243,800,000 | · | 243,800,000 | 243,500,000 | 243,000,000 | · | 242,200,000 | 206,700,000 | 181,300,000 | · | 180,900,000 | |
| EBITDA | $390M | $244M | · | $334M | $305M | $231M | · | $421M | $398M | $343M | · | $338M | $211M | $191M | · | $226M |
대차대조표
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $1.28B | $808M | $1.48B | $1.19B | $1.17B | $1.06B | $1.12B | $989M | $815M | $947M | · | $705M | $708M | $837M | · | $1.19B | |
| Receivables | $1.88B | $1.80B | $1.76B | $1.80B | $1.84B | $1.74B | $1.67B | $1.71B | $1.68B | $1.64B | · | $1.65B | $1.66B | $1.12B | · | $1.02B | |
| Inventory | $1.02B | $991M | $983M | $1.03B | $1.07B | $1.02B | $996M | $1.09B | $1.06B | $1.04B | · | $1.08B | $1.14B | $857M | · | $837M | |
| Prepaid Expense | $219M | $243M | $244M | $254M | $283M | $260M | $236M | $226M | $234M | $266M | · | $213M | $225M | $193M | · | $150M | |
| Current Assets | $4.39B | $4.03B | $4.64B | $4.44B | $4.37B | $4.08B | $4.10B | $4.01B | $3.78B | $3.89B | · | $3.65B | $3.73B | $3.01B | · | $3.19B | |
| PP&E (Net) | $1.17B | $1.15B | $1.16B | $1.14B | $1.19B | $1.16B | $1.15B | $1.16B | $1.14B | $1.14B | · | $1.13B | $1.14B | $631M | · | $585M | |
| PP&E (Gross) | · | · | $2.80B | · | · | · | $2.59B | · | · | · | · | · | · | · | · | · | |
| Accum. Depreciation | · | · | $1.64B | · | · | · | $1.43B | · | · | · | · | · | · | · | · | · | |
| Goodwill | $8.26B | $8.29B | $8.33B | $8.28B | $8.24B | $8.06B | $7.98B | $7.59B | $7.51B | $7.51B | $7.59B | $7.15B | $7.11B | $2.74B | $2.72B | $2.64B | |
| Intangibles | $2.15B | $2.21B | $2.27B | $2.32B | $2.35B | $2.33B | $2.38B | $2.33B | $2.37B | $2.45B | · | $3.04B | $3.19B | $915M | · | $933M | |
| Other Non-current Assets | $1.38B | $1.27B | $1.23B | $1.11B | $1.04B | $925M | $884M | $956M | $957M | $927M | · | $934M | $922M | $646M | · | $760M | |
| Total Assets | $17.34B | $16.95B | $17.63B | $17.30B | $17.19B | $16.56B | $16.49B | $16.05B | $15.77B | $15.92B | · | $15.90B | $16.10B | $7.94B | · | $8.11B | |
| Accounts Payable | $1.01B | $969M | $1.01B | $968M | $1.05B | $958M | $1.01B | $930M | $940M | $948M | · | $943M | $968M | $710M | · | $618M | |
| Accrued Liabilities | $1.18B | $1.18B | $1.24B | $1.17B | $1.19B | $1.17B | $1.27B | $1.10B | $1.08B | $1.10B | · | $1.16B | $1.07B | $784M | · | $828M | |
| Short-term Debt | · | · | $534M | · | · | · | $38M | · | · | · | · | · | · | · | · | · | |
| Current Liabilities | $2.72B | $2.75B | $2.86B | $2.27B | $2.30B | $2.17B | $2.34B | $2.05B | $2.04B | $2.33B | · | $2.12B | $2.28B | $1.49B | · | $1.93B | |
| Capital Leases | · | · | $321M | · | · | · | $242M | · | · | · | · | · | · | · | · | · | |
| Deferred Tax | $446M | $437M | $405M | $492M | $427M | $486M | $497M | $535M | $552M | $558M | · | $724M | $738M | $215M | · | $260M | |
| Total Liabilities | $6.68B | $5.72B | $5.88B | $5.85B | $5.88B | $5.50B | $5.61B | $5.45B | $5.42B | $5.72B | · | $5.96B | $6.19B | $4.35B | · | $4.88B | |
| Long-term Debt | $2.95B | $1.95B | $1.95B | $1.98B | $2.01B | $2.03B | · | · | · | · | · | · | · | · | · | · | |
| Total Debt | $2.40B | $1.41B | · | $1.91B | $1.93B | $1.97B | · | $1.98B | $1.98B | $1.99B | · | $2.25B | $2.27B | $1.88B | · | $1.88B | |
| Common Stock | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | · | $3M | $3M | $2M | · | $2M | |
| Retained Earnings | $3.96B | $3.79B | $3.71B | $3.47B | $3.34B | $3.21B | $3.14B | $2.90B | $2.77B | $2.67B | · | $2.42B | $2.34B | $2.33B | · | $2.20B | |
| Treasury Stock | $2.02B | $1.37B | $768M | $767M | $766M | $766M | $753M | $753M | $751M | $748M | · | $718M | $717M | $716M | · | $708M | |
| AOCI | $-302M | $-229M | $-220M | $-233M | $-222M | $-337M | $-435M | $-232M | $-345M | $-345M | · | $-300M | $-226M | $-191M | · | $-399M | |
| Stockholders' Equity | $10.42B | $10.97B | $11.48B | $11.21B | $11.07B | $10.82B | $10.64B | $10.59B | $10.34B | $10.20B | · | $9.93B | $9.90B | $3.58B | · | $3.21B | |
| Liabilities + Equity | $17.34B | $16.95B | $17.63B | $17.30B | $17.19B | $16.56B | $16.49B | $16.05B | $15.77B | $15.92B | · | $15.90B | $16.10B | $7.94B | · | $8.11B | |
| Shares Outstanding | · | · | 243,584,000 | · | · | · | 242,985,000 | · | · | · | 241,504,000 | · | · | · | 180,253,000 | · |
현금 흐름
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | · | · | · | · | · | · | $142M | $141M | $145M | $134M | $137M | $147M | $92M | $60M | $61M | $58M | |
| Stock-based Comp | $12M | $13M | $16M | $12M | $13M | $12M | $13M | $12M | $13M | $18M | $14M | $18M | $16M | $12M | $9M | $10M | |
| Amort. of Intangibles | $75M | $75M | $77M | $78M | $76M | $77M | $75M | $73M | $83M | $73M | $76M | $84M | $51M | $32M | $32M | $31M | |
| Restructuring | $11M | $31M | $33M | $23M | $22M | $17M | $19M | $4M | $23M | $9M | $18M | $20M | $28M | $6M | $6M | $3M | |
| Other Non-cash | · | · | · | · | · | · | · | · | · | $-216M | · | · | · | $-190M | · | · | |
| Operating Cash Flow | $290M | $108M | $543M | $360M | $305M | $33M | $575M | $311M | $288M | $89M | $455M | $373M | $28M | $-19M | $362M | $202M | |
| CapEx | $89M | $90M | $83M | $79M | $98M | $71M | $100M | $74M | $73M | $74M | $95M | $74M | $53M | $49M | $60M | $53M | |
| Investing Cash Flow | $-22M | $-76M | $-142M | $-189M | $-125M | $-15M | $-289M | $-65M | $-77M | $-51M | $-89M | $-50M | $-452M | $-37M | $-68M | $-39M | |
| Debt Issued | · | · | · | · | · | · | · | $0 | · | · | · | $0 | · | · | · | $0 | |
| Net Debt Issued | · | $-4M | · | · | · | $-4M | · | · | · | $-5M | · | · | · | · | · | · | |
| Stock Repurchased | $680M | $563M | $1M | $1M | $0 | $13M | $1M | $1M | $3M | $15M | $15M | $1M | $1M | $8M | $0 | $0 | |
| Net Stock Activity | · | $-563M | · | · | · | $-13M | · | · | · | $-15M | · | · | · | $-8M | · | · | |
| Dividends Paid | $101M | $106M | $98M | $97M | $98M | $98M | $87M | $88M | $87M | $88M | $80M | $80M | $79M | $60M | $54M | $53M | |
| Financing Cash Flow | $199M | $-683M | $-119M | $-138M | $-128M | $-116M | $-95M | $-101M | $-337M | $-82M | $-86M | $-306M | $298M | $-63M | $-580M | $-52M | |
| Net Change in Cash | $468M | $-671M | $288M | $21M | $111M | $-62M | $132M | $174M | $-132M | $-72M | $314M | $-3M | $-129M | $-107M | $-242M | $73M | |
| Taxes Paid | $129M | $28M | $59M | $33M | $138M | $37M | $59M | $50M | $71M | $39M | $52M | $24M | $86M | $49M | $34M | $15M | |
| Free Cash Flow | · | $18M | · | · | · | $-38M | · | · | · | $15M | · | · | · | $-68M | · | · | |
| Levered FCF | · | · | · | · | · | · | · | · | · | $4M | · | · | · | $-75M | · | · |
수익성
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 41.2% | 37.8% | · | 38.9% | 38.8% | 37.1% | · | 37.3% | 37.8% | 37.0% | · | 36.8% | 37.8% | 37.7% | · | 38.0% | |
| Operating Margin | 16.7% | 11.5% | · | 14.7% | 13.3% | 11.2% | · | 13.3% | 11.7% | 10.3% | · | 9.2% | 6.9% | 9.0% | · | 12.2% | |
| Net Margin | 11.3% | 9.1% | · | 10.0% | 9.8% | 8.2% | · | 10.3% | 8.9% | 7.5% | · | 7.3% | 5.3% | 6.8% | · | 0.87% | |
| Pretax Margin | 15.6% | 11.5% | · | 13.1% | 13.0% | 10.5% | · | 12.8% | 11.4% | 9.6% | · | 8.9% | 6.6% | 8.7% | · | 1.2% | |
| EBITDA Margin | 16.7% | 11.5% | · | 14.7% | 13.3% | 11.2% | · | 20.0% | 18.4% | 16.9% | · | 16.3% | 12.2% | 13.2% | · | 16.4% | |
| ROA | 1.5% | 1.1% | · | 1.4% | 1.4% | 1.0% | · | 1.4% | 1.2% | 1.3% | · | 1.3% | 0.76% | 1.2% | · | 0.15% | |
| ROE | 2.5% | 1.8% | · | 2.1% | 2.1% | 1.6% | · | 2.1% | 1.9% | 2.2% | · | 2.3% | 1.4% | 2.9% | · | 0.38% | |
| ROIC | 2.2% | 1.5% | · | 1.9% | 1.8% | 1.4% | · | 1.8% | 1.6% | 1.3% | · | 1.3% | 0.79% | 1.9% | · | 2.3% |
유동성 및 지급능력
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.6 | 1.5 | · | 2.0 | 1.9 | 1.9 | · | 2.0 | 1.9 | 1.7 | · | 1.7 | 1.6 | 2.0 | · | 1.7 | |
| Quick Ratio | 1.2 | 0.9 | · | 1.3 | 1.3 | 1.3 | · | 1.3 | 1.2 | 1.1 | · | 1.1 | 1.0 | 1.3 | · | 1.1 | |
| Debt / Equity | 0.2 | 0.1 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.5 | · | 0.6 | |
| LT Debt / Equity | 0.2 | 0.1 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.5 | · | 0.6 | |
| Interest Coverage | · | · | · | · | · | · | · | 28.0 | 23.0 | 14.9 | · | 13.6 | 9.9 | 14.6 | · | 14.0 |
효율성
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.2 | · | 0.2 | 0.1 | 0.2 | · | 0.2 | |
| Inventory Turnover | 1.3 | 1.3 | · | 1.3 | 1.3 | 1.3 | · | 1.2 | 1.2 | 1.4 | · | 1.4 | 1.1 | 1.1 | · | 1.1 | |
| Receivables Turnover | 1.3 | 1.2 | · | 1.3 | 1.3 | 1.2 | · | 1.3 | 1.3 | 1.5 | · | 1.6 | 1.3 | 1.4 | · | 1.4 |
주당
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue / Share | $9.87 | $8.73 | · | $9.29 | $9.43 | $8.49 | · | $8.63 | $8.91 | $8.37 | · | $8.57 | $8.33 | $7.99 | · | $7.63 | |
| Cash Flow / Share | · | $0.44 | · | · | · | $0.14 | · | · | · | $0.37 | · | · | · | $-0.10 | · | · | |
| Dividend / Share | $0.43 | $0.43 | $0.40 | $0.40 | $0.40 | $0.40 | $0.36 | $0.36 | $0.36 | $0.36 | $0.33 | $0.33 | $0.33 | $0.33 | $0.27 | $0.33 | |
| EPS (TTM) | $4.20 | $4.02 | · | $3.88 | $3.84 | $3.71 | · | $3.49 | $3.23 | $2.88 | · | $2.44 | $1.88 | $2.05 | · | $1.76 |
가치 평가 (TTM)
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $9.13B | $9.09B | · | $8.89B | $8.73B | $8.60B | · | $8.42B | $8.40B | $7.95B | · | $6.75B | $6.06B | $5.70B | · | $5.34B | |
| Net Income TTM | $1.02B | $981M | · | $948M | $938M | $906M | · | $830M | $765M | $663M | · | $492M | $352M | $372M | · | $319M | |
| P/E | 28.1 | 29.7 | · | 38.0 | 33.7 | 32.2 | · | 38.7 | 42.0 | 44.9 | · | 37.3 | 59.9 | 51.1 | · | 49.6 | |
| Earnings Yield | 3.5% | 3.4% | · | 2.6% | 3.0% | 3.1% | · | 2.6% | 2.4% | 2.2% | · | 2.7% | 1.7% | 2.0% | · | 2.0% | |
| Payout Ratio | · | 54.9% | · | · | · | 58.0% | · | · | · | 57.5% | · | · | · | 60.6% | · | · | |
| Annual Payout | $402M | $399M | · | $380M | $371M | $360M | · | $343M | $335M | $327M | · | $273M | $246M | $222M | · | $214M |
최신 기간은 왼쪽에 · null 값은 ·로 표시
재무제표 손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
| 지표 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| 매출 | $9.04B | $8.56B | $7.36B | $5.52B | $5.20B |
| 매출 총이익률 % | 38.5% | 37.5% | 36.9% | 37.7% | 38.0% |
| 영업이익률 % | 13.5% | 11.8% | 8.8% | 11.3% | 11.3% |
| 순이익 | $957M | $890M | $609M | $355M | $427M |
| 희석 EPS | $3.92 | $3.65 | $2.79 | $1.96 | $2.35 |
| 지표 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| 부채 / 자기자본 비율 | 0.2 | 0.2 | 0.2 | 0.5 | 0.8 |
| 유동비율 | 1.6 | 1.8 | 1.8 | 1.9 | 2.3 |
| 당좌 비율 | 1.1 | 1.2 | 1.2 | 1.3 | 1.7 |
| 지표 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| 잉여현금흐름 | $910M | $942M | $566M | $388M | $330M |
기관 투자자 (13F) 1,165개의 제출자 · $29.4B 전체 · 기준일 2026년 9월 30일
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
| 신규 포지션 | 청산 포지션 | 증가함 | 감소 | 순주식 변동 |
|---|---|---|---|---|
| 109 (-33 이전 분기 대비) | 111 (-5 이전 분기 대비) | 374 (-25 이전 분기 대비) | 448 (+59 이전 분기 대비) | +242K |
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.
| 기관 | 가치 | 주식 | % 추적된 13F 중 | 유형 |
|---|---|---|---|---|
| VANGUARD GROUP INC | $4,092,854,902 | 30,054,743 | 13.91% | 주식 |
| BlackRock, Inc. | $2,959,729,662 | 25,037,896 | 10.06% | 주식 |
| VANGUARD CAPITAL MANAGEMENT LLC | $1,836,205,578 | 15,533,420 | 6.24% | 주식 |
| VANGUARD PORTFOLIO MANAGEMENT LLC | $1,491,678,751 | 12,618,888 | 5.07% | 주식 |
| STATE STREET CORP | $1,352,874,322 | 11,444,669 | 4.60% | 주식 |
| GEODE CAPITAL MANAGEMENT, LLC | $747,351,679 | 6,347,784 | 2.54% | 주식 |
| Amundi | $603,608,741 | 5,105,298 | 2.05% | 주식 |
| Invesco Ltd. | $603,112,592 | 5,102,044 | 2.05% | 주식 |
| Bank of New York Mellon Corp | $552,313,026 | 4,672,304 | 1.88% | 주식 |
| ROYAL BANK OF CANADA | $544,378,000 | 4,605,175 | 1.85% | 주식 |
| Impax Asset Management Group plc | $528,278,564 | 4,468,984 | 1.79% | 주식 |
| MORGAN STANLEY | $509,811,235 | 4,312,757 | 1.73% | 주식 |
| Pictet Asset Management Holding SA | $477,526,999 | 4,039,771 | 1.62% | 주식 |
| Swedbank AB | $468,172,480 | 3,960,515 | 1.59% | 주식 |
| UBS AM, a distinct business unit of UBS ASSET MANAGEMENT AMERICAS LLC | $458,228,848 | 3,834,551 | 1.56% | 주식 |
| NORTHERN TRUST CORP | $389,527,365 | 3,295,215 | 1.32% | 주식 |
| HSBC HOLDINGS PLC | $319,784,794 | 2,705,479 | 1.09% | 주식 |
| NORGES BANK | $300,779,671 | 2,544,452 | 1.02% | 주식 |
| GOLDMAN SACHS GROUP INC | $278,114,475 | 2,352,715 | 0.94% | 주식 |
| DIMENSIONAL FUND ADVISORS LP | $251,037,220 | 2,123,834 | 0.85% | 주식 |
| VICTORY CAPITAL MANAGEMENT INC | $244,807,354 | 2,070,953 | 0.83% | 주식 |
| FRANKLIN RESOURCES INC | $232,821,635 | 1,969,559 | 0.79% | 주식 |
| DEUTSCHE BANK AG\ | $223,164,759 | 1,887,867 | 0.76% | 주식 |
| BANK OF AMERICA CORP /DE/ | $217,711,433 | 1,841,734 | 0.74% | 주식 |
| WELLS FARGO & COMPANY/MN | $217,468,565 | 1,839,680 | 0.74% | 주식 |
| Legal & General Group Plc | $204,360,500 | 1,728,792 | 0.69% | 주식 |
| Mirova US LLC | $201,807,403 | 1,707,194 | 0.69% | 주식 |
| Navera Investment Management Ltd. | $187,970,441 | 1,589,616 | 0.64% | 주식 |
| CHARLES SCHWAB INVESTMENT MANAGEMENT INC | $179,725,183 | 1,520,389 | 0.61% | 주식 |
| UBS Group AG | $169,414,553 | 1,433,166 | 0.58% | 주식 |
| AQR CAPITAL MANAGEMENT LLC | $165,808,878 | 1,418,018 | 0.56% | 주식 |
| BNP PARIBAS ASSET MANAGEMENT Holding S.A. | $165,157,953 | 1,397,253 | 0.56% | 주식 |
| VANGUARD FIDUCIARY TRUST CO | $157,795,574 | 1,334,875 | 0.54% | 주식 |
| AVIVA PLC | $137,379,525 | 1,162,165 | 0.47% | 주식 |
| AMERIPRISE FINANCIAL INC | $120,721,756 | 1,021,248 | 0.41% | 주식 |
| KING LUTHER CAPITAL MANAGEMENT CORP | $117,859,389 | 997,034 | 0.40% | 주식 |
| Candriam S.C.A. | $116,001,003 | 982,258 | 0.39% | 주식 |
| BARCLAYS PLC | $113,905,145 | 963,583 | 0.39% | 주식 |
| FIRST TRUST ADVISORS LP | $108,901,051 | 921,253 | 0.37% | 주식 |
| Russell Investments Group, Ltd. | $108,168,776 | 921,059 | 0.37% | 주식 |
| Nuveen, LLC | $107,832,925 | 912,215 | 0.37% | 주식 |
| JANUS HENDERSON GROUP PLC | $105,662,973 | 883,878 | 0.36% | 주식 |
| ABN AMRO Bank N.V. | $105,522,662 | 892,400 | 0.36% | 주식 |
| AXA Investment Managers S.A. | $104,245,478 | 706,749 | 0.35% | 주식 |
| ABN AMRO INVESTMENT SOLUTIONS | $101,003,944 | 854,445 | 0.34% | 주식 |
| Robeco Schweiz AG | $96,158,043 | 813,451 | 0.33% | 주식 |
| WORLDQUANT MILLENNIUM ADVISORS LLC | $96,097,283 | 812,937 | 0.33% | 주식 |
| Vontobel Holding Ltd. | $93,901,768 | 794,364 | 0.32% | 주식 |
| RENAISSANCE TECHNOLOGIES LLC | $93,441,577 | 790,471 | 0.32% | 주식 |
| ENVESTNET ASSET MANAGEMENT INC | $93,257,479 | 788,919 | 0.32% | 주식 |
회사 내부자 58 명의 내부자 · 37 임원 · 22 이사
| 내부자 | 역할 | 마지막 활동 | 보유 주식 수 | 매수 12개월 | 매도 12개월 | 순매수/매도 12개월 |
|---|---|---|---|---|---|---|
| Matthew Francis Pine | Pres. & CEO | 2026년 3월 5일 F | 45,105 | 0 | 0 | $0 |
| Patrick Decker | President & CEO | 2023년 11월 14일 M | 287,564 | 0 | 0 | $0 |
| Gretchen W Mcclain | President & CEO | 2013년 3월 5일 F | 401,824 | 0 | 0 | $0 |
| Andrea Michele Van Der Berg | EVP & Chief Financial Officer | 2026년 9월 1일 A | 10,691 | 0 | 0 | $0 |
| William K Grogan | EVP & Chief Financial Officer | 2026년 3월 5일 F | 39,510 | 0 | 0 | $0 |
| Sandra E. Rowland | SVP & CFO | 2023년 3월 1일 A | 19,314 | 0 | 0 | $0 |
| Mark E Rajkowski | SVP, CFO | 2020년 2월 27일 A | 51,953 | 0 | 0 | $0 |
| Shashank Patel | Interim CFO | 2016년 3월 1일 F | 16,440 | 0 | 0 | $0 |
| Michael T Speetzen | Chief Financial Officer & SVP | 2015년 5월 4일 S | 49,601 | 0 | 0 | $0 |
| Geri-Michelle Mcshane | SVP, CAO | 2026년 10월 1일 A | 7,830 | 0 | 1 | $-501,437 |
| Joseph Patrick Johnston | EVP & President, AW | 2026년 9월 1일 A | 2,285 | 0 | 0 | $0 |
| Meredith Emmerich | EVP & Pres, AW | 2026년 3월 5일 F | 5,447 | 0 | 0 | $0 |
| Albert Cho | EVP, Strategy | 2026년 3월 5일 F | 16,411 | 0 | 0 | $0 |
| Michael J. Mcgann | EVP & President, MCS | 2026년 3월 5일 F | 11,987 | 0 | 0 | $0 |
| Rodney Aulick | EVP & President, WSS | 2026년 3월 5일 F | 73,683 | 0 | 0 | $0 |
| Stacy Cozad | EVP & Chief Legal Officer | 2026년 3월 5일 F | 2,233 | 0 | 0 | $0 |
| Hayati Yarkadas | EVP & President, WI | 2026년 3월 5일 F | 33,540 | 0 | 0 | $0 |
| Claudia S Toussaint | EVP, CP&SO | 2026년 3월 5일 F | 9,037 | 0 | 1 | $-1,590,661 |
| Dorothy Trefon Capers | SVP & General Counsel | 2025년 3월 5일 A | 9,413 | 0 | 0 | $0 |
| Franz Cerwinka | SVP & Pres, AWS & Bus Trnsform | 2024년 3월 1일 A | 12,892 | 0 | 0 | $0 |
| David Flinton | Senior Vice President | 2022년 11월 4일 F | 13,233 | 0 | 0 | $0 |
| Colin R Sabol | Senior Vice President | 2022년 4월 18일 S | 27,373 | 0 | 0 | $0 |
| Kairus Tarapore | SVP & CHRO | 2021년 3월 5일 S | 14,409 | 0 | 0 | $0 |
| Pak Steven Leung | Senior Vice President | 2020년 2월 27일 A | 37,292 | 0 | 0 | $0 |
| Kenneth Napolitano | Senior Vice President | 2020년 2월 27일 A | 50,110 | 0 | 0 | $0 |
| Tomas Brannemo | Senior Vice President | 2019년 6월 24일 M | 10,390 | 0 | 0 | $0 |
| Paul A Stellato | Chief Accounting Officer | 2019년 2월 24일 F | 13,417 | 0 | 0 | $0 |
| Dennis Randy Bays | SVP, President, Sensus | 2017년 2월 21일 A | 13,529 | 0 | 0 | $0 |
| John P. Connolly | VP, Controller & CAO | 2016년 3월 1일 F | 15,071 | 0 | 0 | $0 |
| Robyn T Mingle | SVP & Chief HR Officer | 2015년 3월 9일 M | 16,933 | 0 | 0 | $0 |
| Christopher R Mcintire | Senior Vice President | 2015년 3월 2일 F | 39,136 | 0 | 0 | $0 |
| Nicholas Colisto | SVP &Chief Information Officer | 2014년 12월 19일 F | 12,978 | 0 | 0 | $0 |
| Angela A Buonocore | SVP & Chief Commun. Officer | 2014년 11월 7일 F | 54,938 | 0 | 0 | $0 |
| Michael Kuchenbrod | Senior Vice President | 2013년 3월 5일 M | 28,056 | 0 | 0 | $0 |
| Na Christian S | SVP, GC & Corporate Secretary | 2013년 3월 1일 A | 4,202 | 0 | 0 | $0 |
| Robert E Wolpert Jr. | SVP & President, Flow Control | 2012년 4월 9일 M | 24,070 | 0 | 0 | $0 |
| Frank R Jimenez | SVP & GC & Corp Secretary | 2012년 3월 2일 A | 64,049 | 0 | 0 | $0 |
| Christian D Koch | 이사 | 2026년 8월 13일 A | 1,247 | 0 | 0 | $0 |
| Earl Ray Ellis | 이사 | 2026년 5월 14일 A | 6,038 | 0 | 0 | $0 |
| Lila Tretikov | 이사 | 2026년 5월 14일 A | 10,406 | 0 | 0 | $0 |
| Jerome A Peribere | 이사 | 2026년 5월 14일 A | 5,747 | 1 | 0 | $141,098 |
| Uday Yadav | 이사 | 2026년 5월 14일 A | 10,337 | 0 | 0 | $0 |
| Mark D Morelli | 이사 | 2026년 5월 14일 A | 8,026 | 0 | 0 | $0 |
| Victoria D Harker | 이사 | 2026년 5월 14일 A | 18,586 | 0 | 1 | $-251,838 |
| Lisa Glatch | 이사 | 2026년 5월 14일 A | 6,874 | 0 | 0 | $0 |
| Robert F Friel | 이사 | 2026년 5월 14일 A | 38,706 | 0 | 0 | $0 |
| Jeanne Beliveau-Dunn | 이사 | 2024년 5월 16일 A | 8,454 | 0 | 0 | $0 |
| Lynn C Swann | 이사 | 2023년 5월 24일 A | 18,630 | 0 | 0 | $0 |
| Steven R Loranger | 이사 | 2023년 5월 18일 A | 13,818 | 0 | 0 | $0 |
| Surya N Mohapatra | 이사 | 2022년 2월 9일 P | 41,397 | 0 | 0 | $0 |
| Jorge M Gomez | 이사 | 2021년 5월 12일 A | 5,758 | 0 | 0 | $0 |
| Sten E Jakobsson | 이사 | 2021년 5월 11일 F | 21,498 | 0 | 0 | $0 |
| Curtis J Crawford | 이사 | 2019년 11월 5일 S | 13,575 | 0 | 0 | $0 |
| Edward J Ludwig | 이사 | 2016년 5월 11일 A | 21,901 | 0 | 0 | $0 |
| James P Rogers | 이사 | 2013년 5월 8일 A | 3,202 | 0 | 0 | $0 |
| John J Hamre | 이사 | 2012년 12월 31일 M | 35,365 | 0 | 0 | $0 |
| ITT Corp | 10% 소유주 | 2011년 10월 17일 J | 0 | 0 | 0 | $0 |
| TAMBAKERAS MARKOS I | · | 2022년 5월 12일 A | 3,140 | 0 | 0 | $0 |
SEC 양식 3/4/5 제출 서류 기준 내부자; 순매수/매도는 공개 시장 거래만 해당
ETF 보유 현황 130 ETF 보유
가중치는 직접적인 주식 보유(N-PORT)만 반영합니다. 레버리지 또는 파생 상품 기반 펀드는 표시되지 않은 추가 스왑 노출을 보유할 수 있습니다.
| 펀드 | 비중 | 단위 | 기준일 | 출처 |
|---|---|---|---|---|
| CGW · Invesco Exchange-Traded Fund Trust … | 7.05% | 703,896 SH | 2026년 10월 1일 | 일간 |
| EFRA · iShares Trust | 5.77% | 3,006 SH | 2026년 9월 11일 | 일간 |
| PHO · Invesco Exchange-Traded Fund Trust | 3.86% | 720,705 SH | 2026년 10월 1일 | 일간 |
| ETEC · iShares Trust | 3.19% | 1,206 SH | 2026년 9월 11일 | 일간 |
| CCSO · Tidal Trust II | 2.74% | 10,688 NS | 2026년 7월 31일 | N-PORT |
| PIO · Invesco Exchange-Traded Fund Trust … | 2.12% | 54,614 SH | 2026년 10월 1일 | 일간 |
| NUMV · Nushares ETF Trust | 1.79% | 67,940 NS | 2026년 7월 31일 | N-PORT |
| ALRG · ALLSPRING EXCHANGE-TRADED FUNDS TRU… | 1.21% | 865 NS | 2026년 7월 31일 | N-PORT |
| CZA · Invesco Exchange-Traded Fund Trust | 1.20% | 20,095 SH | 2026년 10월 1일 | 일간 |
| RSPN · Invesco Exchange-Traded Fund Trust | 1.17% | 84,242 SH | 2026년 10월 1일 | 일간 |
| MADE · iShares Trust | 0.80% | 4,431 SH | 2026년 9월 11일 | 일간 |
| PABU · iShares Trust | 0.79% | 185,746 SH | 2026년 9월 11일 | 일간 |
| VOT · VANGUARD INDEX FUNDS | 0.62% | 1,821,078 SH | 2026년 8월 19일 | 일간 |
| RCGE · EA Series Trust | 0.50% | 4,255 NS | 2026년 7월 31일 | N-PORT |
| FXR · First Trust Exchange-Traded AlphaDE… | 0.44% | 28,119 NS | 2026년 7월 31일 | N-PORT |
| FIDU · FIDELITY COVINGTON TRUST | 0.41% | 79,801 NS | 2026년 7월 31일 | N-PORT |
| GTO · Invesco Actively Managed Exchange-T… | 0.38% | 11,625,000 | 2026년 10월 1일 | 일간 |
| VIS · VANGUARD WORLD FUND | 0.38% | 295,210 SH | 2026년 8월 19일 | 일간 |
| DUSL · Direxion Shares ETF Trust | 0.36% | 1,756 NS | 2026년 7월 31일 | N-PORT |
| SUSA · iShares Trust | 0.36% | 134,730 SH | 2026년 9월 11일 | 일간 |
| FTA · First Trust Exchange-Traded AlphaDE… | 0.34% | 40,680 NS | 2026년 7월 31일 | N-PORT |
| IYJ · iShares Trust | 0.32% | 56,361 SH | 2026년 9월 11일 | 일간 |
| EVUS · iShares Trust | 0.29% | 10,478 SH | 2026년 9월 11일 | 일간 |
| GTOS · Invesco Actively Managed Exchange-T… | 0.29% | 342,000 | 2026년 10월 1일 | 일간 |
| ESUM · Strategy Shares | 0.27% | 4,231 NS | 2026년 7월 31일 | N-PORT |
| VO · VANGUARD INDEX FUNDS | 0.27% | 5,151,354 SH | 2026년 8월 19일 | 일간 |
| EXI · iShares Trust | 0.26% | 34,165 SH | 2026년 9월 11일 | 일간 |
| IWS · iShares Trust | 0.25% | 353,724 SH | 2026년 9월 11일 | 일간 |
| BSCQ · Invesco Exchange-Traded Self-Indexe… | 0.24% | 7,732,000 | 2026년 9월 30일 | 일간 |
| NULC · Nushares ETF Trust | 0.22% | 1,344 NS | 2026년 7월 31일 | N-PORT |
| SDVD · First Trust Exchange-Traded Fund IV | 0.22% | 17,176 NS | 2026년 7월 31일 | N-PORT |
| IMCG · iShares Trust | 0.21% | 77,304 SH | 2026년 9월 11일 | 일간 |
| RSP · Invesco Exchange-Traded Fund Trust | 0.19% | 1,817,232 SH | 2026년 10월 1일 | 일간 |
| SIZE · iShares Trust | 0.19% | 7,695 SH | 2026년 9월 11일 | 일간 |
| EUSA · iShares, Inc. | 0.19% | 33,577 SH | 2026년 9월 11일 | 일간 |
| IWR · iShares Trust | 0.19% | 973,027 SH | 2026년 9월 11일 | 일간 |
| FEX · First Trust Exchange-Traded AlphaDE… | 0.18% | 23,840 NS | 2026년 7월 31일 | N-PORT |
| IMCB · iShares Trust | 0.18% | 27,885 SH | 2026년 9월 11일 | 일간 |
| ESGU · iShares Trust | 0.18% | 295,663 SH | 2026년 9월 11일 | 일간 |
| FAB · First Trust Exchange-Traded AlphaDE… | 0.17% | 2,458 NS | 2026년 7월 31일 | N-PORT |
| IMCV · iShares Trust | 0.15% | 15,921 SH | 2026년 9월 11일 | 일간 |
| XOEF · iShares Trust | 0.14% | 299 SH | 2026년 9월 11일 | 일간 |
| LQAI · Exchange Listed Funds Trust | 0.14% | 27 NS | 2026년 7월 31일 | N-PORT |
| DFLV · Dimensional ETF Trust | 0.13% | 74,772 NS | 2026년 7월 31일 | N-PORT |
| FEUS · FlexShares Trust | 0.12% | 1,176 NS | 2026년 7월 31일 | N-PORT |
| VIG · VANGUARD SPECIALIZED FUNDS | 0.12% | 1,342,836 SH | 2026년 8월 19일 | 일간 |
| VYM · VANGUARD WHITEHALL FUNDS | 0.12% | 947,165 SH | 2026년 8월 19일 | 일간 |
| DFUV · Dimensional ETF Trust | 0.12% | 153,158 NS | 2026년 7월 31일 | N-PORT |
| BSCS · Invesco Exchange-Traded Self-Indexe… | 0.11% | 4,067,000 | 2026년 10월 1일 | 일간 |
| VTV · VANGUARD INDEX FUNDS | 0.11% | 2,258,101 SH | 2026년 8월 19일 | 일간 |
| PFIG · Invesco Exchange-Traded Fund Trust … | 0.10% | 140,000 | 2026년 10월 1일 | 일간 |
| USXF · iShares Trust | 0.10% | 14,121 SH | 2026년 9월 11일 | 일간 |
| PWS · Pacer Funds Trust | 0.10% | 206 NS | 2026년 7월 31일 | N-PORT |
| VOOV · VANGUARD ADMIRAL FUNDS | 0.10% | 54,649 SH | 2026년 8월 19일 | 일간 |
| CRBN · iShares Trust | 0.10% | 10,469 SH | 2026년 9월 11일 | 일간 |
| PFM · Invesco Exchange-Traded Fund Trust | 0.09% | 6,770 SH | 2026년 10월 1일 | 일간 |
| DGRO · iShares Trust | 0.09% | 346,772 SH | 2026년 9월 11일 | 일간 |
| IVE · iShares Trust | 0.08% | 394,389 SH | 2026년 9월 11일 | 일간 |
| IQSU · New York Life Investments ETF Trust | 0.08% | 2,321 NS | 2026년 7월 31일 | N-PORT |
| IUSV · iShares Trust | 0.08% | 207,509 SH | 2026년 9월 11일 | 일간 |
| VONV · VANGUARD SCOTTSDALE FUNDS | 0.08% | 143,215 SH | 2026년 8월 19일 | 일간 |
| ESMV · iShares Trust | 0.08% | 56 SH | 2026년 9월 11일 | 일간 |
| SUSL · iShares Trust | 0.07% | 8,389 SH | 2026년 9월 11일 | 일간 |
| DSI · iShares Trust | 0.07% | 36,329 SH | 2026년 9월 10일 | 일간 |
| ESG · FlexShares Trust | 0.07% | 780 NS | 2026년 7월 31일 | N-PORT |
| IWD · iShares Trust | 0.07% | 528,467 SH | 2026년 9월 11일 | 일간 |
| EGLE · Global X Funds | 0.06% | 12 NS | 2026년 7월 31일 | N-PORT |
| DXUV · Dimensional ETF Trust | 0.06% | 3,009 NS | 2026년 7월 31일 | N-PORT |
| IUS · Invesco Exchange-Traded Self-Indexe… | 0.06% | 5,297 SH | 2026년 10월 1일 | 일간 |
| CATH · Global X Funds | 0.05% | 6,110 NS | 2026년 7월 31일 | N-PORT |
| DFSU · Dimensional ETF Trust | 0.05% | 10,558 NS | 2026년 7월 31일 | N-PORT |
| DCOR · Dimensional ETF Trust | 0.05% | 15,482 NS | 2026년 7월 31일 | N-PORT |
| OMFL · Invesco Exchange-Traded Self-Indexe… | 0.05% | 24,579 SH | 2026년 10월 1일 | 일간 |
| DFAC · Dimensional ETF Trust | 0.05% | 206,316 NS | 2026년 7월 31일 | N-PORT |
| DFAU · Dimensional ETF Trust | 0.05% | 53,377 NS | 2026년 7월 31일 | N-PORT |
| CHRI · Global X Funds | 0.05% | 33 NS | 2026년 7월 31일 | N-PORT |
| USCL · iShares Trust | 0.05% | 12,782 SH | 2026년 9월 11일 | 일간 |
| XYLG · Global X Funds | 0.05% | 264 NS | 2026년 7월 31일 | N-PORT |
| ILCG · iShares Trust | 0.05% | 13,675 SH | 2026년 9월 10일 | 일간 |
| XRMI · Global X Funds | 0.05% | 200 NS | 2026년 7월 31일 | N-PORT |
| TOPC · iShares Trust | 0.05% | 144 SH | 2026년 9월 11일 | 일간 |
| XCLR · Global X Funds | 0.05% | 14 NS | 2026년 7월 31일 | N-PORT |
| BKLC · BNY Mellon ETF Trust | 0.04% | 20,860 NS | 2026년 7월 31일 | N-PORT |
| RWL · Invesco Exchange-Traded Fund Trust … | 0.04% | 42,216 SH | 2026년 10월 1일 | 일간 |
| PTLC · Pacer Funds Trust | 0.04% | 12,320 NS | 2026년 7월 31일 | N-PORT |
| XTR · Global X Funds | 0.04% | 18 NS | 2026년 7월 31일 | N-PORT |
| XVV · iShares Trust | 0.04% | 2,728 SH | 2026년 9월 11일 | 일간 |
| XYLD · Global X Funds | 0.04% | 11,926 NS | 2026년 7월 31일 | N-PORT |
| BBUS · J.P. Morgan Exchange-Traded Fund Tr… | 0.04% | 32,769 NS | 2026년 7월 31일 | N-PORT |
| VOTE · TCW ETF Trust | 0.04% | 4,018 NS | 2026년 7월 31일 | N-PORT |
| VOXP · Advisors Series Trust | 0.04% | 21 NS | 2026년 7월 31일 | N-PORT |
| EQAL · Invesco Exchange-Traded Fund Trust … | 0.04% | 3,292 SH | 2026년 10월 1일 | 일간 |
| DFUS · Dimensional ETF Trust | 0.04% | 73,494 NS | 2026년 7월 31일 | N-PORT |
| VOO · VANGUARD INDEX FUNDS | 0.04% | 6,172,913 SH | 2026년 8월 19일 | 일간 |
| VV · VANGUARD INDEX FUNDS | 0.04% | 277,591 SH | 2026년 8월 19일 | 일간 |
| VTI · VANGUARD INDEX FUNDS | 0.04% | 7,548,169 SH | 2026년 8월 19일 | 일간 |
| VONE · VANGUARD SCOTTSDALE FUNDS | 0.04% | 39,128 SH | 2026년 8월 19일 | 일간 |
| VTHR · VANGUARD SCOTTSDALE FUNDS | 0.04% | 19,979 SH | 2026년 8월 19일 | 일간 |
| TOV · EA Series Trust | 0.04% | 922 NS | 2026년 7월 31일 | N-PORT |
| SPUU · Direxion Shares ETF Trust | 0.04% | 897 NS | 2026년 7월 31일 | N-PORT |
| QDPL · Pacer Funds Trust | 0.04% | 5,709 NS | 2026년 7월 31일 | N-PORT |
| IVV · iShares Trust | 0.04% | 2,996,088 SH | 2026년 9월 11일 | 일간 |
| ILCB · iShares Trust | 0.04% | 4,660 SH | 2026년 9월 11일 | 일간 |
| PRF · Invesco Exchange-Traded Fund Trust | 0.04% | 36,264 SH | 2026년 10월 1일 | 일간 |
| PBUS · Invesco Exchange-Traded Fund Trust … | 0.04% | 41,045 SH | 2026년 10월 1일 | 일간 |
| PBP · Invesco Exchange-Traded Fund Trust | 0.04% | 1,388 SH | 2026년 10월 1일 | 일간 |
| ESGG · FlexShares Trust | 0.04% | 342 NS | 2026년 7월 31일 | N-PORT |
| IWB · iShares Trust | 0.04% | 163,755 SH | 2026년 9월 11일 | 일간 |
| IYY · iShares Trust | 0.04% | 10,094 SH | 2026년 9월 11일 | 일간 |
| IWV · iShares Trust | 0.03% | 65,186 SH | 2026년 9월 11일 | 일간 |
| ITOT · iShares Trust | 0.03% | 308,189 SH | 2026년 9월 11일 | 일간 |
| HCMT · Direxion Shares ETF Trust | 0.03% | 1,654 NS | 2026년 7월 31일 | N-PORT |
| SPXL · Direxion Shares ETF Trust | 0.03% | 18,578 NS | 2026년 7월 31일 | N-PORT |
| QVML · Invesco Exchange-Traded Fund Trust … | 0.03% | 5,022 SH | 2026년 10월 1일 | 일간 |
| PHDG · Invesco Actively Managed Exchange-T… | 0.03% | 184 SH | 2026년 10월 1일 | 일간 |
| ILCV · iShares Trust | 0.03% | 3,777 SH | 2026년 9월 11일 | 일간 |
| TOK · iShares Trust | 0.03% | 669 SH | 2026년 9월 11일 | 일간 |
| TILT · FlexShares Trust | 0.03% | 5,530 NS | 2026년 7월 31일 | N-PORT |
| URTH · iShares, Inc. | 0.03% | 22,314 SH | 2026년 9월 11일 | 일간 |
| ACWI · iShares Trust | 0.03% | 78,273 SH | 2026년 9월 11일 | 일간 |
| VT · VANGUARD INTERNATIONAL EQUITY INDEX… | 0.02% | 205,122 SH | 2026년 8월 19일 | 일간 |
| ACVF · ETF Opportunities Trust | 0.02% | 229 NS | 2026년 7월 31일 | N-PORT |
| FTLS · First Trust Exchange-Traded Fund III | -0.22% | -47,115 NS | 2026년 7월 31일 | N-PORT |
| BLV · VANGUARD BOND INDEX FUNDS | · | · | 2026년 7월 15일 | 일간 |
| BSV · VANGUARD BOND INDEX FUNDS | · | · | 2026년 7월 15일 | 일간 |
| BND · VANGUARD BOND INDEX FUNDS | · | · | 2026년 7월 15일 | 일간 |
| VCSH · VANGUARD SCOTTSDALE FUNDS | · | · | 2026년 7월 15일 | 일간 |
| VCLT · VANGUARD SCOTTSDALE FUNDS | · | · | 2026년 7월 15일 | 일간 |
| VTC · VANGUARD SCOTTSDALE FUNDS | · | · | 2026년 7월 30일 | 일간 |
| BNDW · VANGUARD SCOTTSDALE FUNDS | · | · | 2026년 7월 30일 | 일간 |
XYL 분석가 합의 강세 및 약세 애널리스트 의견, 12개월 목표 주가, 상승 여력
12개월 목표 주가
16 명의 애널리스트 · 2026-10-03평균 목표 $152.94 +50.2%
동종 기업 비교(GICS 하위 산업) 주요 지표 대 섹터 동종 기업
회계연도 기준, 각 회사의 마지막 회계연도 말 종가 기준 가격입니다.
| 티커 | 시가총액 | P/E | 매출 YoY | 순이익률 | ROE | 매출 총이익률 |
|---|---|---|---|---|---|---|
| XYL | $33.17B | 34.7 | 5.5% | 10.6% | 8.6% | 38.5% |
| PH | $123.34B | 34.3 | 8.3% | 17.0% | 25.1% | · |
| ITW | $71.08B | 23.5 | 0.92% | 19.1% | 95.3% | · |
| IR | $30.98B | 54.6 | 5.8% | 7.6% | 5.7% | 43.6% |
| SYM | $30.81B | -325.9 | 25.7% | -0.75% | -8.1% | 18.8% |
| DOV | · | 24.6 | 4.5% | 13.5% | 14.7% | 39.8% |
| OTIS | · | 25.0 | 1.2% | 9.6% | -27.0% | · |
| SNA | · | 18.3 | 0.93% | 19.7% | 18.0% | · |
| NDSN | $12.97B | 27.3 | 3.8% | 17.3% | 16.1% | · |
| ITT | · | 28.4 | 8.5% | 12.4% | 14.2% | 35.4% |
| FTV | $17.30B | 31.9 | 1.9% | 13.9% | 7.0% | 63.5% |
최신 뉴스 이 회사 관련 최근 헤드라인
트레이딩 시그널 진입 가격 및 위험/보상 비율을 포함한 최근 매수/매도 신호
현재 열린 신호가 없습니다 — 카드가 채워지지 않았으며, 이는 정직한 것입니다.
나의 지표 나만의 관심 목록 — 전체 기본 재무제표에서 선택한 항목
중요한 지표를 선택하세요. 상단의 전체 기본 정보에서 원하는 행 옆의 +를 클릭하세요.
선택 항목이 저장되어 모든 티커에서 유지됩니다.