SMCI Wykres ceny akcji
Dzienny OHLCV ze wskaźnikami technicznymi — przesuwaj, powiększaj i dostosowuj widok
04
zakres
kreski
Granularność słupków dostosowuje się do wybranego okresu — najedź kursorem na wykres, aby zobaczyć otwarcia/maksima/minima/zamknięcia dla danego słupka.
Podziały akcji1
Data ex-dywidendy
Podział
Typ
1 października 2024
10-for-1
Naprzód
Wyniki 10-letnie
Trendy przychodów, zysku netto, marż i EPS
Wycena
Wskaźniki P/E, P/S, P/B, EV/EBITDA — czy akcje są drogie, czy tanie?
Wskaźnik
Trend 5-letni
SMCI
średnia z 5 lat
Mediana porównawcza
Werdykt
P/E (TTM)
22.9średnia z 5 lat ≈20.6
≈20.6
24.7
Niedowartościowany
P/S (TTM)
0.8średnia z 5 lat ≈0.4
≈0.4
5.7
Niedowartościowany
P/B (MRQ)
3.5średnia z 5 lat ≈1.4
≈1.4
6.1
Niedowartościowany
Cena / FCF (TTM)
-3.8średnia z 5 lat ≈5.9
≈5.9
·
·
Cena / Przepływy pieniężne (TTM)
-3.9średnia z 5 lat ≈5.1
≈5.1
14.3
Droższy
Price / Tangible Book (Cena / Wartość księgowa materialna)
4.1średnia z 5 lat ≈1.4
≈1.4
·
·
PEG Ratio (Współczynnik PEG)
≈23.3
·
·
·
Mediana porównawcza jest obliczana na znormalizowanej podstawie dla każdej metryki i może nie zawsze odpowiadać podstawie TTM/MRQ pokazanej dla tej akcji.
Rentowność
Marże brutto, operacyjne i netto; ROE, ROA, ROIC
wartość · ≈ średnia z 5 lat · mediana branżowa · werdykt względem mediany
Historia zysków
EPS faktyczny vs szacowany, zaskoczenie %, wskaźnik trafień, data następnych wyników
14
Średnie zaskoczenie22.4%
Następny raportLis 02, 2026
Okres
Raport
EPS Actual
EPS Szacowany
Niespodzianka
31 grudnia 2026
Sie 11, 2026
$1.70
$0.98
74.1%
30 czerwca 2026
$1.70
$0.98
74.1%
31 marca 2026
$0.84
$0.63
32.3%
31 grudnia 2025
$0.69
$0.50
38.7%
30 września 2025
$0.35
$0.41
-14.9%
30 czerwca 2025
$0.41
$0.45
-8.4%
31 marca 2025
$0.31
$0.51
-39.3%
Pełne podstawowe wskaźniki
Wszystkie wskaźniki roczne — rachunek zysków i strat, bilans, przepływy pieniężne
15
Rachunek zysków i strat17
Wskaźnik
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$21.97B
$14.99B
$7.12B
$5.20B
$3.56B
$3.34B
$3.50B
$3.36B
$2.48B
$2.23B
$1.95B
$1.47B
Cost of Revenue
$19.54B
$12.93B
$5.84B
$4.40B
$3.02B
$2.81B
$3.00B
$2.93B
$2.13B
$1.89B
$1.65B
$1.24B
Gross Profit
$2.43B
$2.06B
$1.28B
$800M
$535M
$526M
$496M
$430M
$350M
$331M
$307M
$226M
R&D Expense
$637M
$464M
$307M
$272M
$224M
$221M
$180M
$165M
$144M
$124M
$101M
$84M
SG&A Expense
$267M
$197M
$100M
$102M
$101M
$134M
$141M
$99M
$45M
$40M
$25M
$23M
Operating Expenses
$1.18B
$851M
$522M
$465M
$411M
$441M
$398M
$335M
$255M
$223M
$174M
$145M
Operating Income
$1.25B
$1.21B
$761M
$335M
$124M
$86M
$97M
$95M
$95M
$107M
$133M
$80M
Interest Expense
·
·
$10M
$6M
$2M
$2M
$7M
$6M
$2M
$2M
$965.0K
$757.0K
Other Non-op
$18M
$23M
$4M
$8M
$-3M
$1M
$-1M
$-773.0K
$-984.0K
$2M
$956.0K
$92.0K
Pretax Income
$1.21B
$1.21B
$754M
$337M
$119M
$85M
$90M
$88M
$92M
$107M
$133M
$80M
Income Tax
$157M
$63M
$111M
$53M
$7M
$3M
$15M
$38M
$24M
$35M
$40M
$25M
Net Income
$1.05B
$1.15B
$640M
$285M
$112M
$84M
$72M
$46M
$67M
$72M
$93M
$54M
EPS (Basic)
$1.77
$2.07
$1.21
$0.55
$2.19
$1.65
$1.44
$0.94
$1.38
$1.50
$1.99
$1.24
EPS (Diluted)
$1.68
$1.92
$1.14
$0.53
$2.09
$1.60
$1.39
$0.89
$1.29
$1.39
$1.85
$1.16
Shares (Basic)
593,665,000
555,878,000
529,249,000
514,785,000
51,157,000
50,987,000
49,917,000
49,345,000
48,383,000
47,917,000
46,434,000
43,599,000
Shares (Diluted)
628,402,000
602,146,000
559,704,000
536,155,000
53,507,000
52,838,000
51,716,000
52,151,000
51,679,000
51,836,000
50,094,000
46,512,000
EBITDA
$1.29B
$1.24B
$796M
$368M
$152M
$114M
$121M
·
$111M
$120M
$155M
$87M
Bilans26
Wskaźnik
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$5.17B
$1.67B
$440M
$267M
$232M
$211M
$248M
$115M
$111M
$179M
$93M
$95M
Receivables
$2.20B
$2.74B
$1.15B
$835M
$464M
$404M
$394M
$451M
$324M
$175M
$323M
$213M
Inventory
$4.68B
$4.33B
$1.45B
$1.55B
$1.04B
$851M
$670M
$853M
$737M
$517M
$463M
$316M
Prepaid Expense
$247M
$192M
$145M
$159M
$130M
$127M
$110M
$111M
$89M
$79M
$8M
$6M
Other Current Assets
·
·
·
$7M
$6M
$5M
$4M
$6M
$2M
$1M
·
·
Current Assets
$12.30B
$8.93B
$3.18B
$2.81B
$1.87B
$1.59B
$1.42B
$1.53B
$1.26B
$954M
$914M
$654M
PP&E (Net)
$504M
$414M
$290M
$286M
$275M
$234M
$207M
$197M
$196M
$197M
$163M
$131M
PP&E (Gross)
$623M
$628M
$480M
$454M
$421M
$361M
$316M
$289M
$270M
$247M
$210M
$171M
Accum. Depreciation
$118M
$214M
$189M
$168M
$146M
$127M
$109M
$93M
$74M
$59M
$47M
$40M
Other Non-current Assets
$605M
$115M
$42M
$43M
$32M
$34M
$11M
$14M
$11M
$13M
$5M
$3M
Total Assets
$14.02B
$9.83B
$3.67B
$3.21B
$2.24B
$1.92B
$1.68B
$1.77B
$1.52B
$1.19B
$1.09B
$796M
Accounts Payable
$1.28B
$1.47B
$777M
$655M
$612M
$418M
$360M
$527M
$397M
$267M
$300M
$219M
Accrued Liabilities
$566M
$260M
$164M
$212M
$179M
$155M
$115M
$102M
$113M
$84M
$47M
$38M
Short-term Debt
·
·
$170M
$449M
$63M
$24M
$24M
$116M
·
·
·
$18M
Current Liabilities
$2.34B
$2.35B
$1.37B
$1.47B
$969M
$708M
$606M
$812M
$673M
$410M
$454M
$311M
Capital Leases
$280M
$26M
·
$17M
$15M
$18M
$0
·
$539.0K
$524.0K
$475.0K
$259.0K
Other Non-current Liabilities
$327M
$68M
$38M
$39M
$41M
$42M
$26M
$25M
$69M
$45M
$16M
$12M
Total Liabilities
$7.72B
$4.41B
$1.70B
$1.78B
$1.15B
$853M
$741M
$926M
$741M
$495M
$471M
$327M
Long-term Debt
·
·
$120M
$148M
$35M
$6M
$0
·
·
·
·
$46M
Total Debt
·
·
$290M
$597M
$98M
$29M
$24M
·
$0
$40M
·
$64M
Retained Earnings
$3.43B
$2.59B
$1.43B
$943M
$658M
$696M
$612M
$532M
$486M
$419M
$374M
$272M
Treasury Stock
·
·
·
·
$0
$20M
$20M
$20M
$20M
$2M
$2M
$2M
AOCI
$705.0K
$706.0K
$639.0K
$911.0K
$453.0K
$-152.0K
$-80.0K
$165.0K
$-77.0K
$-85.0K
$-80.0K
$-63.0K
Stockholders' Equity
$6.30B
$5.42B
$1.97B
$1.43B
$1.10B
$1.07B
$941M
$843M
$774M
$696M
$619M
$469M
Liabilities + Equity
$14.02B
$9.83B
$3.67B
$3.21B
$2.24B
$1.92B
$1.68B
$1.77B
$1.52B
$1.19B
$1.09B
$796M
Shares Outstanding
594,137,000
588,087,000
529,014,000
52,311,000
50,582,000
52,408,703
49,956,288
·
·
·
·
·
Przepływy pieniężne14
Wskaźnik
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$41M
$30M
$27M
$25M
$28M
$28M
$24M
$22M
$16M
$13M
$8M
$6M
Stock-based Comp
$314M
$232M
$54M
$33M
$29M
$20M
$21M
$25M
$20M
$17M
$14M
$11M
Deferred Tax
$-215M
$-168M
$-93M
$-7M
$-8M
$-14M
$-17M
$14M
$-6M
$-6M
$-4M
$-541.0K
Other Non-cash
$470M
$-3.73B
$27M
$-785M
$-37M
$-150M
$162M
·
$-193M
$14M
$-166M
$-65M
Operating Cash Flow
$1.66B
$-2.49B
$664M
$-441M
$123M
$-30M
$263M
$84M
$-96M
$108M
$-46M
$7M
CapEx
$127M
$124M
$37M
$45M
$58M
$44M
$25M
$25M
$29M
$34M
$35M
$41M
Investing Cash Flow
$-183M
$-194M
$-39M
$-46M
$-58M
$-44M
$-25M
$-26M
$-29M
$-35M
$-36M
$-40M
Stock Repurchased
·
·
·
·
·
·
$0
$0
$18M
$0
$0
·
Net Stock Activity
·
·
·
·
·
·
$0
·
$-18M
·
·
·
Financing Cash Flow
$2.02B
$3.91B
$-448M
$523M
$-44M
$24M
$-96M
$-51M
$58M
$13M
$80M
$37M
Net Change in Cash
$3.50B
$1.23B
$172M
$35M
$21M
$-50M
$142M
$8M
$-68M
$86M
$-3M
$4M
Taxes Paid
$327M
$392M
$115M
$20M
$3M
$43M
$24M
$15M
$31M
$37M
$31M
$13M
Free Cash Flow
$1.53B
$-2.61B
$627M
$-486M
$65M
$-75M
$238M
·
$-126M
$73M
$-80M
$-34M
Levered FCF
·
·
$618M
$-491M
$63M
$-77M
$232M
·
$-127M
$72M
$-80M
$-35M
Rentowność8
Wskaźnik
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
11.1%
13.8%
18.0%
15.4%
15.0%
15.8%
14.2%
·
14.1%
15.0%
16.1%
15.4%
Operating Margin
5.7%
8.1%
10.7%
6.5%
3.5%
2.6%
2.8%
·
3.8%
4.8%
7.4%
5.5%
Net Margin
4.8%
7.7%
9.0%
5.5%
3.1%
2.5%
2.1%
·
2.7%
3.2%
5.1%
3.7%
Pretax Margin
5.5%
8.1%
10.6%
6.5%
3.3%
2.5%
2.6%
·
3.7%
4.8%
7.3%
5.4%
EBITDA Margin
5.9%
8.3%
11.2%
7.1%
4.3%
3.4%
3.5%
·
4.5%
5.4%
7.8%
5.9%
ROA
8.8%
·
18.6%
10.5%
5.4%
4.7%
4.2%
·
4.9%
6.4%
·
7.6%
ROE
17.9%
·
37.7%
22.6%
10.3%
8.4%
8.1%
·
9.1%
10.8%
·
12.8%
ROIC
17.3%
·
28.7%
14.0%
9.8%
7.5%
8.4%
·
9.0%
9.6%
·
10.2%
Płynność i wypłacalność5
Wskaźnik
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
5.2
·
2.3
1.9
1.9
2.3
2.3
·
1.9
2.6
·
2.1
Quick Ratio
3.1
·
1.2
0.7
0.7
0.9
1.1
·
0.6
1.3
·
1.0
Debt / Equity
·
·
0.1
0.4
0.1
0.0
0.0
·
0.0
0.1
·
0.1
LT Debt / Equity
·
·
0.1
0.1
0.0
0.0
·
·
0.0
0.1
·
0.0
Interest Coverage
·
·
72.6
52.3
49.9
38.3
14.5
·
41.2
67.0
152.1
106.0
Efektywność3
Wskaźnik
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
1.8
·
2.1
1.9
1.7
1.9
2.0
·
1.8
2.0
·
2.1
Inventory Turnover
4.3
·
3.9
3.4
3.2
3.7
3.9
·
3.4
4.1
·
4.4
Receivables Turnover
8.9
·
7.2
8.0
8.2
8.4
8.3
·
10.0
7.2
·
8.1
Na akcję5
Wskaźnik
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$10.61
·
$37.28
$27.25
$21.67
$20.33
·
·
·
·
·
·
Revenue / Share
$34.96
$24.89
$127.27
$96.92
$66.49
$63.20
$67.68
·
$48.08
$42.74
$39.75
$31.54
Cash Flow / Share
$2.64
$-4.13
$11.86
$-8.22
$2.30
$-0.57
$5.08
·
$-1.86
$2.07
$-0.89
$0.14
Cash / Share
$8.70
·
$8.33
$5.11
$4.59
$4.02
·
·
·
·
·
·
EPS (TTM)
$1.68
$1.92
$1.14
$0.53
$2.09
$1.60
$1.39
·
$1.29
$1.39
$1.85
$1.16
Stopy Wzrostu9
Wskaźnik
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
46.6%
110.4%
37.1%
46.1%
6.5%
·
·
·
·
·
·
·
Revenue CAGR 3Y
61.7%
61.5%
28.7%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
45.8%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
-12.5%
68.4%
115.1%
-74.6%
30.6%
·
·
·
·
·
·
·
EPS CAGR 3Y
46.9%
-2.8%
-10.7%
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
0.98%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
-9.0%
80.1%
124.4%
154.9%
32.7%
·
·
·
·
·
·
·
Net Income CAGR 3Y
54.4%
117.6%
96.5%
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
65.6%
·
·
·
·
·
·
·
·
·
·
·
Wycena (TTM)14
Wskaźnik
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$21.97B
$14.99B
$7.12B
$5.20B
$3.56B
$3.34B
$3.50B
·
$2.48B
$2.23B
$1.95B
$1.47B
Net Income TTM
$1.05B
$1.15B
$640M
$285M
$112M
$84M
$72M
·
$67M
$72M
$93M
$54M
Market Cap
$29.12B
·
$1.32B
$211M
$178M
$149M
·
·
·
·
·
·
Enterprise Value
·
·
$1.17B
$540M
$44M
$-32M
·
·
·
·
·
·
P/E
29.2
42.7
21.9
7.6
1.7
1.8
1.4
·
1.9
1.8
1.6
2.2
P/S
1.3
·
0.2
0.0
0.1
0.0
·
·
·
·
·
·
P/B
4.6
·
0.7
0.1
0.2
0.1
·
·
·
·
·
·
P / Tangible Book
4.6
·
0.7
0.1
0.2
0.1
·
·
·
·
·
·
P / Cash Flow
17.5
·
2.0
-0.5
1.4
-4.9
·
·
·
·
·
·
P / FCF
19.0
·
2.1
-0.4
2.7
-2.0
·
·
·
·
·
·
EV / EBITDA
·
·
1.5
1.5
0.3
-0.3
·
·
·
·
·
·
EV / FCF
·
·
1.9
-1.1
0.7
0.4
·
·
·
·
·
·
EV / Revenue
·
·
0.2
0.1
0.0
-0.0
·
·
·
·
·
·
Earnings Yield
3.4%
2.3%
4.6%
13.1%
59.4%
56.4%
71.8%
·
52.3%
55.9%
62.5%
45.9%
Rachunek zysków i strat18
Wskaźnik
Trend
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Revenue
$10.24B
$12.68B
$5.02B
$5.76B
$4.60B
$5.68B
$5.94B
$5.35B
$3.85B
$3.66B
$2.12B
$2.18B
$1.28B
$1.80B
$1.85B
$1.64B
Cost of Revenue
$9.22B
$11.88B
$4.55B
$5.21B
$4.16B
$5.01B
$5.16B
$4.81B
$3.25B
$3.10B
$1.77B
$1.81B
$1.06B
$1.47B
$1.50B
$1.35B
Gross Profit
$1.02B
$799M
$467M
$544M
$440M
$670M
$776M
$546M
$597M
$564M
$354M
$372M
$226M
$337M
$348M
$287M
R&D Expense
$216M
$181M
$173M
$183M
$163M
$158M
$132M
$127M
$116M
$109M
$111M
$85M
$78M
$71M
$74M
$71M
SG&A Expense
$88M
$70M
$64M
$68M
$71M
$64M
$65M
$74M
$53M
$37M
$33M
$28M
$24M
$23M
$24M
$27M
Operating Expenses
$393M
$324M
$285M
$316M
$293M
$301M
$266M
$258M
$219M
$193M
$181M
$145M
$127M
$122M
$127M
$122M
Operating Income
$626M
$474M
$182M
$228M
$147M
$369M
$509M
$288M
$378M
$371M
$173M
$227M
$99M
$215M
$220M
$165M
Interest Expense
·
·
·
·
·
·
·
·
$6M
$8M
$2M
·
$1M
$2M
$4M
·
Interest Income
$45M
$51M
·
·
$15M
$9M
·
·
·
·
·
·
·
·
·
·
Other Non-op
$4M
$225.0K
$51M
$25M
$-33M
$4M
$7M
$14M
$10M
$-8M
$7M
$2M
$-78.0K
$-6M
$8M
$4M
Pretax Income
$611M
$500M
$209M
$223M
$115M
$375M
$499M
$299M
$382M
$355M
$177M
$225M
$98M
$207M
$224M
$166M
Income Tax
$127M
$99M
$40M
$19M
$6M
$57M
$75M
$2M
$-20M
$62M
$20M
$31M
$11M
$30M
$39M
$26M
Net Income
$483M
$401M
$168M
$195M
$109M
$321M
$424M
$297M
$402M
$296M
$157M
$194M
$86M
$176M
$184M
$141M
EPS (Basic)
$0.81
$0.67
$0.28
$0.33
$0.18
$0.54
$0.72
$0.51
$0.71
$0.55
$0.30
$-7.22
$1.61
$3.31
$3.51
$-2.26
EPS (Diluted)
$0.72
$0.60
$0.26
$0.33
$0.17
$0.51
$0.67
$0.48
$0.66
$0.51
$0.27
$-6.88
$1.53
$3.14
$3.35
$-2.16
Shares (Basic)
600,205,000
598,004,000
595,624,000
·
595,041,000
592,507,000
589,558,000
·
564,780,000
541,354,000
530,928,000
·
53,280,000
53,160,000
52,598,000
·
Shares (Diluted)
692,189,000
693,989,000
663,235,000
·
621,809,000
636,047,000
639,148,000
·
614,310,000
580,777,000
571,853,000
·
56,233,000
56,144,000
55,017,000
·
EBITDA
$639M
$487M
$194M
·
$158M
$378M
$518M
·
$378M
$371M
$182M
·
$99M
$215M
$229M
·
Bilans24
Wskaźnik
Trend
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Cash & Equivalents
$1.29B
$4.09B
$4.20B
$5.17B
$2.54B
$1.43B
$2.09B
$1.67B
$2.12B
$726M
$543M
·
$363M
$305M
$238M
·
Receivables
$8.41B
$11.00B
$2.53B
$2.20B
$2.64B
$3.06B
$2.73B
$2.74B
$1.65B
$1.50B
$846M
·
$672M
$768M
$736M
·
Inventory
$11.10B
$10.60B
$5.73B
$4.68B
$3.87B
$3.60B
$4.93B
$4.33B
$4.12B
$2.47B
$2.05B
·
$1.54B
$1.42B
$1.74B
·
Prepaid Expense
$761M
$434M
$209M
$247M
$465M
$581M
$101M
$192M
$174M
$147M
$129M
·
$140M
$155M
$169M
·
Current Assets
$21.57B
$26.12B
$12.66B
$12.30B
$9.51B
$8.67B
$9.85B
$8.93B
$8.06B
$4.84B
$3.57B
·
$2.72B
$2.65B
$2.88B
·
PP&E (Net)
$608M
$539M
$521M
$504M
$493M
$477M
$451M
$414M
$386M
$297M
$292M
·
$290M
$289M
$291M
·
PP&E (Gross)
$763M
$681M
$650M
$623M
$735M
$709M
$673M
$628M
$594M
$499M
$487M
·
$477M
$470M
$465M
·
Accum. Depreciation
$156M
$142M
$130M
$118M
$242M
$232M
$222M
$214M
$209M
$202M
$195M
·
$187M
$181M
$174M
·
Other Non-current Assets
$643M
$683M
$587M
$605M
$251M
$143M
$137M
$115M
$83M
$47M
$48M
·
$39M
$37M
$37M
·
Total Assets
$23.45B
$28.00B
$14.39B
$14.02B
$10.74B
$9.73B
$10.85B
$9.83B
$8.86B
$5.41B
$4.10B
·
$3.19B
$3.07B
$3.30B
·
Accounts Payable
$3.69B
$13.75B
$1.28B
$1.28B
$643M
$549M
$1.68B
$1.47B
$1.09B
$1.26B
$1.08B
·
$642M
$560M
$785M
·
Accrued Liabilities
$830M
$548M
$313M
$566M
$345M
$229M
$309M
$260M
$290M
$214M
$152M
·
$155M
$170M
$214M
·
Short-term Debt
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$101M
·
Current Liabilities
$8.12B
$15.40B
$2.35B
$2.34B
$1.43B
$1.36B
$2.87B
$2.35B
$1.72B
$1.99B
$1.60B
·
$1.09B
$917M
$1.35B
·
Capital Leases
$345M
$354M
$360M
$280M
$142M
$42M
$41M
·
·
·
·
·
$13M
$14M
$15M
·
Other Non-current Liabilities
$412M
$409M
$409M
$327M
$190M
$89M
$86M
$68M
$66M
$46M
$46M
·
$37M
$37M
$40M
·
Total Liabilities
$15.88B
$21.01B
$7.86B
$7.72B
$4.36B
$3.49B
$4.97B
$4.41B
$3.77B
$2.33B
$1.93B
·
$1.42B
$1.26B
$1.68B
·
Long-term Debt
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$149M
·
Total Debt
·
·
·
·
·
·
·
·
$86M
$99M
$105M
·
$133M
$142M
$101M
·
Retained Earnings
$4.49B
$4.00B
$3.60B
$3.43B
$3.44B
$3.33B
$3.01B
$2.59B
$2.29B
$1.89B
$1.59B
·
$1.24B
$1.30B
$1.13B
·
AOCI
$692.0K
$695.0K
$698.0K
$705.0K
$663.0K
$652.0K
$800.0K
$706.0K
$549.0K
$657.0K
$651.0K
·
$683.0K
$612.0K
$514.0K
·
Stockholders' Equity
$7.58B
$6.99B
$6.52B
$6.30B
$6.38B
$6.24B
$5.88B
$5.42B
$5.09B
$3.08B
$2.17B
·
$1.77B
$1.82B
$1.63B
·
Liabilities + Equity
$23.45B
$28.00B
$14.39B
$14.02B
$10.74B
$9.73B
$10.85B
$9.83B
$8.86B
$5.41B
$4.10B
·
$3.19B
$3.07B
$3.30B
·
Shares Outstanding
601,378,000
598,926,000
596,837,000
594,137,000
596,765,000
593,481,000
590,997,000
588,087,000
58,552,000
55,917,000
53,295,000
·
52,484,000
53,400,000
52,851,000
·
Przepływy pieniężne11
Wskaźnik
Trend
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
D&A
$14M
$13M
$12M
$12M
$11M
$10M
$9M
$8M
$8M
$7M
$7M
$968.0K
$9M
$9M
$9M
$751.0K
Stock-based Comp
$126M
$90M
$89M
$84M
$85M
$82M
$64M
$75M
$56M
$43M
$57M
$13M
$14M
$17M
$11M
$9M
Other Non-cash
·
·
$-1.19B
·
·
·
$-88M
·
·
·
$47M
·
·
·
$110M
·
Operating Cash Flow
$-6.62B
$-24M
$-918M
$864M
$627M
$-240M
$409M
$-648M
$-1.51B
$-595M
$270M
$-9M
$198M
$161M
$314M
$-25M
CapEx
$80M
$21M
$32M
$23M
$33M
$28M
$44M
$14M
$93M
$15M
$3M
$8M
$8M
$10M
$11M
$11M
Investing Cash Flow
$-97M
$-46M
$-32M
$-79M
$-33M
$-28M
$-44M
$-56M
$-115M
$-15M
$-8M
$-11M
$-8M
$-10M
$-11M
$-11M
Financing Cash Flow
$3.86B
$66M
$-19M
$1.85B
$512M
$-387M
$50M
$259M
$3.02B
$792M
$-160M
$99M
$-131M
$-85M
$-331M
$57M
Net Change in Cash
$-2.85B
$-6M
$-973M
$2.64B
$1.11B
$-658M
$419M
$-446M
$1.39B
$183M
$103M
$78M
$58M
$66M
$-30M
$20M
Taxes Paid
$180M
$52M
$39M
$57M
$213M
$54M
$3M
$91M
$83M
$209M
$9M
$8M
$11M
$69M
$27M
$8M
Free Cash Flow
·
·
$-950M
·
·
·
$365M
·
·
·
$268M
·
·
·
$303M
·
Levered FCF
·
·
·
·
·
·
·
·
·
·
$266M
·
·
·
$300M
·
Rentowność8
Wskaźnik
Trend
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Gross Margin
10.0%
6.3%
9.3%
·
9.6%
11.8%
13.1%
·
15.5%
15.4%
16.7%
·
17.6%
18.7%
18.8%
·
Operating Margin
6.1%
3.7%
3.6%
·
3.2%
6.5%
8.6%
·
9.8%
10.1%
8.1%
·
7.7%
11.9%
11.9%
·
Net Margin
4.7%
3.2%
3.4%
·
2.4%
5.7%
7.1%
·
10.4%
8.1%
7.4%
·
6.7%
9.8%
10.0%
·
Pretax Margin
6.0%
3.9%
4.2%
·
2.5%
6.6%
8.4%
·
9.9%
9.7%
8.4%
·
7.6%
11.5%
12.1%
·
EBITDA Margin
6.2%
3.8%
3.9%
·
3.4%
6.7%
8.7%
·
9.8%
10.1%
8.6%
·
7.7%
11.9%
12.3%
·
ROA
2.8%
2.1%
1.3%
·
1.1%
4.2%
5.7%
·
6.7%
7.0%
4.2%
·
2.7%
6.1%
6.4%
·
ROE
6.9%
6.1%
2.7%
·
1.9%
6.9%
10.5%
·
11.7%
12.1%
8.3%
·
5.6%
11.7%
13.4%
·
ROIC
6.6%
5.4%
2.3%
·
2.2%
5.0%
7.4%
·
7.7%
9.7%
6.7%
·
4.6%
9.4%
10.5%
·
Płynność i wypłacalność5
Wskaźnik
Trend
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Current Ratio
2.7
1.7
5.4
·
6.7
6.4
3.4
·
4.7
2.4
2.2
·
2.5
2.9
2.1
·
Quick Ratio
1.2
1.0
2.9
·
3.6
3.3
1.7
·
2.2
1.1
0.9
·
0.9
1.2
0.7
·
Debt / Equity
·
·
·
·
·
·
·
·
0.0
0.0
0.0
·
0.1
0.1
0.1
·
LT Debt / Equity
·
·
·
·
·
·
·
·
0.0
0.0
0.0
·
0.1
0.1
·
·
Interest Coverage
·
·
·
·
·
·
·
·
60.6
45.7
92.6
·
76.9
122.5
55.9
·
Efektywność3
Wskaźnik
Trend
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Asset Turnover
0.6
0.7
0.4
·
0.5
0.8
0.8
·
0.6
0.9
0.6
·
0.4
0.6
0.6
·
Inventory Turnover
1.2
1.7
0.9
·
1.0
1.7
1.5
·
1.1
1.6
0.9
·
0.7
1.0
1.0
·
Receivables Turnover
1.9
1.8
1.9
·
2.1
2.5
3.3
·
3.3
3.2
2.7
·
1.9
2.8
3.1
·
Na akcję5
Wskaźnik
Trend
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Book Value / Share
$12.60
$11.67
$10.93
·
$10.69
$10.51
$9.94
·
$87.00
$55.03
$40.63
·
$33.69
$34.06
$30.75
·
Revenue / Share
$14.80
$18.27
$7.57
·
$7.40
$8.93
$9.29
·
$62.67
$63.10
$37.07
·
$22.82
$32.12
$33.66
·
Cash Flow / Share
·
·
$-1.38
·
·
·
$0.64
·
·
·
$4.73
·
·
·
$5.70
·
Cash / Share
$2.15
$6.83
$7.03
·
$4.25
$2.41
$3.53
·
$36.13
$12.98
$10.19
·
$6.91
$5.70
$4.51
·
EPS (TTM)
$1.91
$1.36
$1.27
·
$1.83
$2.32
$2.32
·
$-5.44
$-4.57
$-1.94
·
$5.86
$5.76
$3.40
·
Wycena (TTM)11
Wskaźnik
Trend
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Revenue TTM
$33.70B
$28.06B
$21.05B
·
$21.57B
$20.82B
$18.81B
·
$11.82B
$9.25B
$7.39B
·
$6.57B
$6.65B
$6.02B
·
Net Income TTM
$1.25B
$873M
$793M
·
$1.15B
$1.44B
$1.42B
·
$1.05B
$732M
$613M
·
$587M
$578M
$444M
·
Market Cap
$13.69B
$17.53B
$28.61B
·
$20.43B
$18.09B
$24.61B
·
$5.91B
$1.59B
$1.46B
·
$559M
$438M
$291M
·
Enterprise Value
·
·
·
·
·
·
·
·
$3.88B
$963M
$1.02B
·
$330M
$276M
$154M
·
P/E
11.9
21.5
37.7
·
18.7
13.1
17.9
·
-18.6
-6.2
-14.1
·
1.8
1.4
1.6
·
P/S
0.4
0.6
1.4
·
0.9
0.9
1.3
·
0.5
0.2
0.2
·
0.1
0.1
0.0
·
P/B
1.8
2.5
4.4
·
3.2
2.9
4.2
·
1.2
0.5
0.7
·
0.3
0.2
0.2
·
P / Tangible Book
1.8
2.5
4.4
·
3.2
2.9
4.2
·
1.2
0.5
0.7
·
0.3
0.2
0.2
·
P / Cash Flow
·
·
-31.2
·
·
·
60.2
·
·
·
5.4
·
·
·
0.9
·
EV / Revenue
·
·
·
·
·
·
·
·
0.3
0.1
0.1
·
0.1
0.0
0.0
·
Earnings Yield
8.4%
4.7%
2.6%
·
5.3%
7.6%
5.6%
·
-5.4%
-16.1%
-7.1%
·
55.0%
70.2%
61.7%
·
Najnowszy okres po lewej · wartości null pokazane jako ·
Sprawozdania finansowe
Rachunek zysków i strat, bilans, przepływy pieniężne — roczne, ostatnie 5 lat
16
Wskaźnik
2025-06-30
2024-06-30
2023-06-30
2022-06-30
2021-06-30
Przychody
$21.97B
$14.99B
$7.12B
$5.20B
$3.56B
Marża Brutto %
11.1%
13.8%
18.0%
15.4%
15.0%
Marża Operacyjna %
5.7%
8.1%
10.7%
6.5%
3.5%
Zysk netto
$1.05B
$1.15B
$640M
$285M
$112M
Rozwodniony EPS
$1.68
$1.92
$1.14
$0.53
$2.09
Wskaźnik
2025-06-30
2024-06-30
2023-06-30
2022-06-30
2021-06-30
Dług / Kapitał Własny
·
·
0.1
0.4
0.1
Wskaźnik bieżący
5.2
·
2.3
1.9
1.9
Wskaźnik Szybkości
3.1
·
1.2
0.7
0.7
Wskaźnik
2025-06-30
2024-06-30
2023-06-30
2022-06-30
2021-06-30
Wolny przepływ pieniężny
$1.53B
$-2.61B
$627M
$-486M
$65M
Właściciele instytucjonalni (13F)
938 emitentów
· $20.5B łącznie
· Na dzień 30 września 2026
17
Instytucje, które zgłaszają posiadanie tych akcji w swoich kwartalnych zgłoszeniach SEC Form 13F. Tylko pozycje długie; pojedynczy zgłaszający może pojawić się dwukrotnie dla oddzielnych transz opcji. Duże przeciwstawne pozycje put/call zazwyczaj odzwierciedlają działalność market-makingową lub zabezpieczone zapasy, a nie przekonanie kierunkowe.
Posiadacze938
Wartość posiadanych akcji$20.5B
Nowe pozycje177
Zamknięte pozycje77
Aktywność instytucjonalna — Q2 2026 vs poprzedni kwartał
Nowe pozycje
Zamknięte pozycje
Zwiększone
Zmniejszony
Zmiana liczby akcji netto
177 (+48 vs poprzedni kw.)
77 (-42 vs poprzedni kw.)
326 (+29 vs poprzedni kw.)
269 (-13 vs poprzedni kw.)
+110.4M
Porównano z Q1 2026. Zgłoszenia SEC Form 13F są wymagane w ciągu 45 dni od końca kwartału plus krótki bufor dla spóźnionych zgłoszeń — kwartały mieszczące się jeszcze w tym terminie są pomijane na rzecz ostatniej w pełni zgłoszonej pary.
Inwestorzy, którzy złożyli SEC Schedule 13D — posiadanie beneficjentów powyżej 5% z zamiarem wpływania na emitenta (udziały aktywistów, kampanie zarządu, M&A). Każdy wiersz pokazuje najnowszy znany stan pozycji tego zgłaszającego.
Zgłaszający
Złożono
Udział
Status
Cel
Zgłoszenie
Oaktree Value Equity Fund, L.P., Oaktree Value Equity Fund GP, L.P., Oaktree Value Equity Fund GP Ltd., Oaktree Capital Management, L.P., Oaktree Capital Management GP, LLC, Atlas OCM Holdings, LLC, Oaktree Fund GP I, L.P., Oaktree Capital I, L.P., OCM Holdings I, LLC, Oaktree Holdings, LLC, Oaktree Capital Group, LLC, Oaktree Capital Group Holdings GP, LLC, Brookfield Asset Management Inc., BAM Partners Trust
×3 zgłoszenia
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Insiderzy z zgłoszeń SEC Form 3/4/5; netto = tylko otwarty rynek P/S
Posiadanie ETF-ów
Posiadane przez 110 funduszy ETF
20
Waga odzwierciedla wyłącznie bezpośrednie udziały kapitałowe (N-PORT); fundusze oparte na dźwigni lub instrumentach pochodnych mogą posiadać dodatkowe ekspozycje na swapy, które nie są pokazane.