NTES Знімок акцій Ціна, ринкова капіталізація, P/E, EPS, ROE, борг/власний капітал, діапазон 52 тижнів

03
Ціна $117.21
Капіталізація $374.15B
P/E 11.2
Прибуток на акцію $10.48
Виручка $112.63B
Дивідендна дохідність 3.7%
ROE 23.3%
Діапазон 52 тижнів $106–$156

NTES Графік ціни акцій Денні OHLCV з технічними індикаторами — панування, масштабування та налаштування вашого представлення

04
діапазон
бари

Гранулярність стовпчиків адаптується до вибраного періоду — наведіть курсор на графік, щоб побачити відкриття/максимум/мінімум/закриття для стовпчика.

Спліти акцій 2
Дата екс-дивіденду Спліт Тип
02 жовтня 2020 р. 5-for-1 Прямий
28 березня 2006 р. 4-for-1 Прямий

Про NetEase, Inc. - American Depositary Shares, each representing 5 ordinary shares Огляд компанії з Wikipedia

05 · wikidata

NetEase, Inc. (Chinese: 网易) is a Chinese Internet technology company. Its businesses include video games, news aggregation, music streaming, advertising, email, and e-commerce. It was founded by Ding Lei in June 1997.

The company provides online services with content, community, communications, and commerce. It operates a news aggregator website at news.163.com and an associated app. NetEase has an on-demand music-streaming service (NetEase Cloud Music). Video games the company has developed include, Fantasy Westward Journey, Identity V, Eggy Party, Sword of Justice(Justice online), Onmyoji, Tianxia III, Heroes of Tang Dynasty Zero, Ghost II, Marvel Rivals, and Destiny: Rising. NetEase operates the Chinese version of Blizzard Entertainment games, such as World of Warcraft, StarCraft II, and Overwatch. It also created an Android emulator for PC, called MuMu Player. The company also owns multiple pig farms. In 2023, the company revenue was US$14.6 billion.

History

Ding Lei founded the company in China in June 1997 with just three employees. It sold e-mail servers to internet access providers before developing its own websites that focused on bilingual e-mail and chat rooms, such as the popular 163 email domain. It introduced China's first free e-mail service, first online community, and first personalized information service. After two funding rounds, the company raised nearly $20 million by the end of 1999.

In 1999, NetEase hosted an online literature contest refereed by Wang Meng, Liu Xinwu, and Mo Yan, which contributed to the early growth of internet literature in China.

On July 1, 2000, the company was floated on the American stock market with an initial public offering on Nasdaq. 4.5 million shares were issued at $15.5 per share. The IPO was underwritten by Merrill. During this time, China had made it difficult for Chinese internet companies to reach the Western market. Western investors also remained hesitant to invest in Chinese tech companies. This caused the IPO to be delayed several months and the stock initially underperformed.

Several top executives left the company in June 2001 when it was discovered its sales data may have been misreported. This took place while NetEase was in the midst of buy-out talks with i-Cable Communications. Takeover talks ended soon after. By 2003, Netease had received investments from Softbank, ING Baring, Goldman Sachs, Techpacific.com, and News Corporation. It had 1.7 million registered users on its email service and generated over four million page views each day. It hired 200 people in Beijing, Guangzhou, and Shanghai.

In August 2005, NetEase announced it would shut down its MP3 service due to the proliferation of pirating. Its blog service was launched in September 2006. In December 2007, the company officially launched its own search engine, Youdao, to replace its partnership with Google since 2000. It went on to develop a series of applications under the brand, including a shopping assistant, Youdao dictionary, and more. NetEase was China's second most popular Google search term that year, behind rival Sina. NetEase's official website address is 163.com. It was attributed to the past when Chinese internet users had to dial "163" to access the Internet, before the availability of broadband.

In January 2011, the company announced the launch of a new online luxury goods shopping platform, L.163.com. Said platform was later shut down in December of that year. NetEase launched Lofter, an online forum for various internet subcultures, in August 2011. It has gone on to be one of the most popular platforms for fan fiction in China. In 2018, NetEase Blog was shut down, with users instructed to transfer their content to Lofter. In March 2012, the official name of the company was changed from NetEase.com, Inc to NetEase, Inc. In April, the company began testing a restaurant recommendation mobile app called "Fan Fan". In October 2013, Coursera announced a partnership with NetEase to launch Coursera Zone, a Chinese-language web portal. NetEase launched an online course platform with educational content in 2014.

Tencent sued NetEase alleging copyright infringement in 2014. It used the leverage from the suit to convince the company to sublicense music rights. The resulting sublicensing arrangement became a model used by other online music platforms in China. In 2015, the company launched Yanxuan, an e-commerce platform. In January 2015, NetEase announced the launch of Kaola.com, a cross-border e-commerce platform that focused on selling goods from overseas merchants, to compete directly with Alibaba and JD.com. By 2016, its shares had increased by 200% over the previous three years. By 2017, NetEase was the largest provider of free e-mail services in China, with over 940 million users since 2017. The company also ran 188.com and 126.com. In 2019, the company sold off Kaola.com to Alibaba for $2 billion.

NetEase carried out a secondary listings on the Hong Kong Exchanges and Clearing in June 2020. In August 2020, NetEase announced a capital and business alliance with anime studio Satelight. In November 2022, the company announced it had invested in Norwegian fitness startup PlayPulse. In March 2023, NetEase launched the Anici anime brand, making a variety of animation for various partners.

NetEase Games

In 2001, the company formed NetEase Games to focus on gaming. In December, the company launched its proprietary MMORPG Westward Journey Online . It reached 22 million users, with an average of over 400,000 concurrent players, by 2006. In 2008, it started a partnership with Blizzard Entertainment to publish the studio's games in China.

In 2013, the company licensed Hearthstone, Blizzard's free-to-play online strategy card game. In an effort to bring its games to English speaking audiences, NetEase opened its first U.S. office, in the San Francisco Bay Area, in February 2015. In March, a mobile version of Fantasy Westward Journey was released. Within two hours, it reached the number one spot on the top free games chart. The game hit 60 million registered users, with a concurrent user peak of over two million in the first year. It also licensed Cookie Jam and F1 Race Stars. In May, NetEase announced an investment in Helsinki-based developer Reforged Studios. In June, the company also announced a licensing agreement with Blizzard to publish the video game Overwatch.

By 2016, the company had a portfolio of over ninety mobile games, with forty one more in development. In May 2016, NetEase announced a new partnership with Microsoft and Mojang Studios to bring Minecraft to Asia. Free to play versions for PC, iOS, and Android launched in August, September, and October of the following year. In October 2017, the game had nearly 30 million players. By May 2018, NetEase had over 100 million users. Since 2018, NetEase announced a new partnership with Konami to bring the mobile version of Pro Evolution Soccer series (later replaced by eFootball since 2022) to China.

The company partnered with Mattel in January 2018 to launch a new game developer named Mattel163. It invested US$100 million in Bungie for a minority stake in the company and a seat on the board of directors in June 2018. NetEase took over publishing duties of EVE Online in China, starting in August 2018. That November, Blizzard announced Diablo Immortal, a mobile RPG that would be co-developed by NetEase. The game was also confirmed for PC and released in June 2022. It did not release in China until the following month.

Former Capcom employee Ryosuke Yoshida opened Ouka Studios in June 2020. In August, NetEase teamed with CCP Games to release EVE Echoes, a mobile version of EVE Online. NetEase, The Pokémon Company, and Game Freak, made an expanded version of Pokémon Quest called Pokémon Adventure, released in China on 13 May 2021. It contains regular updates and events unlike other versions. It invested in Japanese developer Grounding Inc. in September 2021. NetEase acquired Grasshopper Manufacture from GungHo Online Entertainment in October 2021. When indie publisher Devolver Digital went public on the London Stock Exchange in November 2021, NetEase purchased an 8% stake in the company. Toshihiro Nagoshi, Daisuke Sato, and several former Sega employees established Nagoshi Studio in January 2022.

After a 14-year partnership, Blizzard Activision ended its licensing agreement with NetEase in November 2022. As a result, World of Warcraft, Hearthstone, Warcraft III: Reforged, Overwatch, StarCraft, Diablo III, and Heroes of the Storm were shut down in China on January 23, 2023. It took a year and a half before a new agreement could be reached in April 2024. The two companies also agreed to distribute NetEase titles on Xbox platforms.

In November 2022, it acquired a stake in Liquid Swords, founded by Just Cause game director Christofer Sundberg in 2020. In May 2022, Jack Emmert founded Jackalope Games in Austin, Texas. It was rebranded as Jackalyptic Games on May 18, 2023, and entered into a partnership with Games Workshop. In July 2022, NetEase teamed with former Halo Studios employee Jerry Hook to establish Jar Of Sparks and also invested in Polish VR studio Something Random. It acquired Quantic Dream in August, following a 2019 minority investment. Something Wicked Games founder Jeff Gardiner also announced that NetEase had invested $13.2 million for the studio. Former Capcom producer Hiroyuki Kobayashi, established GPTRACK50 in October 2022. In November 2022, NetEase made a strategic investment in Rebel Wolves, founded by former CD Projekt employee Konrad Tomaszkiewicz. Riot Games sued NetEase over alleged copyright violation concerning Valorant in 2022.

NetEase acquired the studio SkyBox Labs in January 2023. In February, NetEase opened the studio Spliced. Former Marvelous vice president Toshinori Aoki and BlazBlue game creator Toshimichi Mori opened Studio Flare, with funding from NetEase. It launched Anchor Point Studios in April, under Control game designer Paul Ehreth. Former Ubisoft employee Sean Crooks opened Bad Brain Game Studios and Dragon Quest producer Ryutaro Ichimura established PinCool in May 2023. In August, NetEase established T-Minus Zero Entertainment, founded by Bethesda and BioWare veterans. Former Blizzard employee Greg Street established Fantastic Pixel Castle in November 2023. Mac Walters also established Worlds Untold. David Vonderhaar opened BulletFarm in February 2024.

In March, NetEase and Marvel Games announced Marvel Rivals, a team-based PVP shooter featuring characters from Marvel Comics. The game was released in December 2024 on Windows platforms, PlayStation 5, and Xbox Series X and Series S. It saw 10 million registered users within the first three days and reached 40 million players by February 2025, proving to be a major success for the publisher. In October 2024, it was announced that NetEase was developing and publishing Destiny: Rising, a free-to-play RPG shooter on mobile, in partnership with Bungie. It was released in August 2025.

Since 2024, NetEase has been looking to divest foreign investments due to changes in the video game industry. In order to create a smaller and tighter portfolio to better compete with the likes of Tencent and MiHoYo's Genshin Impact, funding to over a dozen studios were cut. Many studios were shut down, a majority of them having been acquired only five years prior. Ouka Studios was shut down in August 2024, following the release of Visions of Mana. Worlds Untold paused its operation in November 2024.

Jar of Sparks was shut down in January 2025. NetEase shut down T-Minus Zero in August before selling it in September. It shut down Fantastic Pixel Castle and Bad Brain Game Studios in November. NetEase also ended its partnership with Jackalyptic Games, which had been working on an unannounced MMO based on the Warhammer table top wargame. PinCool's debut game Pritto Prisoner was published by Initiate Games in December 2025.

Although NetEase published the 2024 remaster of Shadows of the Damned and is the copyright holder for Romeo Is a Dead Man, Grasshopper Manufacture entered negotiations with multiple publishers before settling on self-publishing its latest title, while GPTRACK50 partnered with SEGA to publish the game, Stupid Never Dies. A NetEase spokesman confirmed that Nagoshi Studio would no longer receive funding starting May 2026 and Gang of Dragon would still require an additional $44 million to be completed. Liquid Swords has produced the game Samson: A Tyndalston Story.

In 2026, Mattel acquired full ownership of Mattel163 from NetEase for $159 million.

Music streaming

In April 2013, NetEase launched a music streaming service called NetEase Cloud Music. In 2017, it received enough funding to be valued at over $1 billion, receiving unicorn status. In December 2017, NetEase signed a licensing agreement with Kobalt Music Group, gaining access to over 600,000 songs in its catalog.

While rival Tencent held licensing deals with the big three record labels, NetEase focused on independent artists. By 2018, over 70,000 independent artists had uploaded over 1.2 million songs to the platform. In November 2018, NetEase signed a non-exclusive partnership with indie label Merlin Network. in September 2019, Alibaba announced it had invested $700 million to gain a minority stake in NetEase Cloud Music. The service surpassed 800 million registered users by the end of 2019 a 200 million increase from the year before.

In 2020, NetEase entered into licensing agreements with Warner Chappell Music and Universal Music Group, giving users access to the publishers' catalog. In May 2021, NetEase entered into a direct digital distribution relationship with Sony Music Entertainment. NetEase spun off its music streaming business as a separate company in August, listing it on the Hong Kong Stock Exchange.

NetEase Comics

In 2015, the company launched NetEase Comics to focus on the comic book business. In 2017, NetEase signed a collaboration deal with Marvel Comics to publish comics in China and create Chinese superheroes, including Swordmaster and Aero. By 2018, its online platform had published more than 2,000 comic book series and 40 million registered users. However, at the end of the year, NetEase sold its comics business to Bilibili while retaining the copyright to its Marvel series.

Chinese government regulation

In October 2020, the Cyberspace Administration of China ordered NetEase to undergo "rectification" and temporarily suspend certain comment functions, after censors found inappropriate comments on the news app.

Game studios under NetEase

Studios under Thunder Fire Studio

Former studios

Strategic investments

Games developed and published by NetEase Games

Licensed online games

Three-year agreement to license Overwatch in PRC

Agreement to license Minecraft and the pocket edition in China

Operated the Chinese third-party Minecraft Hypixel server, which was shut down on 30 June 2020

Assumed the publishing of Eve Online in the Chinese market in October 2018

Game technology

NetEase develops two in-house game engines for some video games: Messiah Engine and NeoX.

Pig farming

In 2009, NetEase founder Ding Lei announced his intention to modernize pig farming in China. The company's agricultural affiliate Weiyang set up a pig farm in Anji county, Huzhou, Zhejiang province in 2011. The state of the art facility included tracking sensors, data analysis, soothing music, artificial intelligence, and Wi-Fi. The public could also track the pigs online.

In November 2016, the company held an online auction that sold three of its Jeju Black pigs for a total of $75,000. Since the meat has gone to market, NetEase has sold it on the company's Yanxuan e-commerce platform. Meituan Dianping, Sinovation Ventures, and JD.com invested in the endeavor in 2017. By 2018, the facility was overseeing the rearing and slaughter of 20,000 organic free-range hogs each year.

In October 2017, the company announced that it had established a second farm in Gao'an, Jiangxi. NetEase announced in September 2019 that it would invest 1.5 billion yuan ($211 million) to build a pig farm in Shaoxing.

Джерело: Wikipedia (Англійська), CC BY-SA 4.0 · Переглянути на Wikipedia ↗

Wikidata ↗

секторCommunication Services галузьMedia співробітники25 382 країнаCN

10-річна ефективність Тренди виручки, чистого прибутку, маржі та EPS

06
Виручка$112.63B
2016-12-31 → 2025-12-31
Прибуток на акцію$10.48
2016-12-31 → 2025-12-31
Вільний грошовий потік$49.67B
2016-12-31 → 2025-12-31
Чиста маржа30.9%
2016-12-31 → 2025-12-31
Оцінка та коефіцієнти 07–12

Оцінка Співвідношення P/E, P/S, P/B, EV/EBITDA — акція дорога чи дешева?

Метрика 5-річний тренд NTES середнє за 5 років Медіана аналогів Висновок
P/E 11.2середнє за 5 років ≈13.0 ≈13.0 · ·
P/S 3.3середнє за 5 років ≈3.1 ≈3.1 · ·
P/B 2.3середнє за 5 років ≈2.6 ≈2.6 · ·
Price / FCF (Ціна / FCF) 7.5середнє за 5 років ≈9.7 ≈9.7 · ·
Price / Cash Flow (Ціна / Грошовий потік) 7.4середнє за 5 років ≈9.2 ≈9.2 · ·
Price / Tangible Book (Ціна / Матеріальний чистий капітал) 2.4середнє за 5 років ≈2.6 ≈2.6 · ·

Медіана аналогічних компаній розраховується на стандартизованій основі для кожного показника і може не завжди відповідати базі TTM/MRQ, показаній для цієї акції.

значення · ≈ середнє за 5 років · медіана галузі · вердикт відносно медіани

Дивіденди Дивідендна дохідність, коефіцієнт виплат, історія дивідендів, 5-річний CAGR

13
Дивідендна дохідність3.7%
Коефіцієнт виплат39.7%
Річна виплата≈$1.92Щоквартальна оплата
5-річний CAGR дивідендів≈23.3%На акцію, з урахуванням спліту
Серія зростання≈1Послідовні роки зростання дивідендів
Дата екс-дивідендуСумаВалютаДохідність
Вер 3, 2026$0,48USD≈2.5%
Чер 5, 2026$0,72USD≈2.5%
Бер 16, 2026$1,16USD≈2.5%
Гру 5, 2025$0,57USD≈2.2%
Сер 28, 2025$0,57USD≈2.1%
Тра 30, 2025$0,68USD≈2.3%
Бер 6, 2025$1,22USD≈3.6%
Лис 29, 2024$0,44USD≈2.8%
Вер 6, 2024$0,44USD≈3.2%
Чер 6, 2024$0,50USD≈2.8%
Бер 13, 2024$1,08USD≈2.3%
Лис 30, 2023$0,50USD≈1.5%
Вер 7, 2023$0,53USD≈1.7%
Чер 8, 2023$0,47USD≈1.7%
Бер 8, 2023$0,27USD≈1.7%
Гру 1, 2022$0,44USD≈2.2%
Сер 31, 2022$0,36USD≈1.5%
Чер 7, 2022$0,32USD≈1.2%
Бер 10, 2022$0,41USD≈1.5%
Лис 30, 2021$0,23USD≈0.77%

Історія прибутків EPS фактичний проти прогнозу, сюрприз %, коефіцієнт перевищення, дата наступного звіту про прибутки

14
Середній сюрприз -2.7%
ПеріодЗвітEPS (факт)EPS прогнозСюрприз
30 червня 2026 р. Сер 20, 2026 $12.02 $15.51 -22.5%
31 березня 2026 р. Тра 21, 2026 $17.46 $15.45 13.0%
31 грудня 2025 р. $10.95 $14.48 -24.4%
30 вересня 2025 р. $14.73 $15.07 -2.3%
30 червня 2025 р. $14.81 $15.22 -2.7%
31 березня 2025 р. $17.51 $14.26 22.8%

Повні фундаментальні показники Усі показники за роками — звіт про прибутки та збитки, баланс, рух грошових коштів

15
Звіт про прибутки та збитки 16
Метрика Тенденція 202520242023202220212020201920182017201620152014
Revenue $112.63B$105.30B$103.47B$96.50B$87.61B$73.67B$59.24B$51.18B$44.44B$38.18B$22.80B$11.71B
Cost of Revenue $40.22B$39.49B$40.40B$43.73B$40.64B$34.68B$27.69B$23.83B$19.39B$16.52B$9.40B$3.26B
Gross Profit $72.40B$65.81B$63.06B$52.77B$46.97B$38.98B$31.56B$27.35B$25.04B$21.66B$13.40B$8.45B
R&D Expense $17.72B$17.52B$16.48B$15.04B$14.08B$10.37B$8.41B$7.38B$4.16B$3.05B$2.16B$1.32B
SG&A Expense $4.23B$4.55B$4.90B$4.70B$4.26B$3.37B$3.13B$3.08B$2.38B$1.51B$1.01B$468M
Operating Expenses $36.57B$36.22B$35.35B$33.14B$30.55B$24.44B$17.76B$17.37B$12.05B$9.03B$6.13B$3.69B
Operating Income $35.83B$29.58B$27.71B$19.63B$16.42B$14.54B$13.79B$9.98B$12.99B$12.63B$7.27B$4.77B
Other Non-op $1.09B$602M$1.05B$847M$710M$737M$439M$587M$272M$378M$45M$82M
Pretax Income $40.83B$35.72B$34.06B$24.25B$21.10B$15.37B$16.38B$11.08B$13.84B$13.90B$8.11B$5.46B
Income Tax $6.03B$5.46B$4.70B$5.03B$4.13B$3.04B$2.91B$2.46B$2.16B$2.10B$1.27B$663M
Net Income $34.80B$30.26B$29.36B$19.84B$16.98B$12.33B$21.43B$6.48B$10.85B$11.79B$6.84B$4.76B
EPS (Basic) $10.59$9.28$9.15$6.23$5.07$3.65$6.59$1.90$3.25$3.54$2.05$1.46
EPS (Diluted) $10.48$9.19$9.05$6.17$5.01$3.60$6.53$1.89$3.23$3.51$2.04$1.45
Shares (Basic) 3,186,454,0003,200,453,0003,216,475,0003,263,455,0003,325,864,0003,305,448,0003,220,473,0003,235,324,0003,290,312,0003,281,729,0003,284,382,0003,264,450,000
Shares (Diluted) 3,218,174,0003,230,602,0003,252,029,0003,296,014,0003,367,478,0003,349,759,0003,249,972,0003,254,689,0003,315,478,0003,307,109,0003,305,213,0003,277,049,000
EBITDA $38.08B$32.00B$30.76B$22.49B$19.69B$18.00B$16.40B$9.98B$12.96B$12.96B$7.45B$4.94B
Баланс 28
Метрика Тенденція 202520242023202220212020201920182017201620152014
Cash & Equivalents $47.17B$51.38B$21.43B$24.89B$14.50B$9.12B$3.25B$4.98B$2.76B$5.44B$6.07B$2.02B
Short-term Investments $22.80B$10.76B$4.44B$7.62B$12.28B$13.27B$15.31B$11.67B$9.74B$11.58B$5.01B$2.06B
Receivables $5.34B$5.67B$6.42B$5.00B$5.51B$4.58B$4.17B$4.00B$3.62B$4.25B$2.61B$873M
Inventory $689M$572M$695M$994M$965M$592M$651M$1.07B$5.47B$1.58B$818M$28M
Prepaid Expense $7.66B$6.42B$6.08B$5.45B$6.24B$6.08B$4.82B$3.93B$3.82B$3.70B$2.70B$1.42B
Other Current Assets $198M$144M$132M$155M$126M$100M$118M$91M$233M$87M$120M$45M
Current Assets $180.62B$153.32B$142.69B$131.60B$113.12B$107.83B$85.11B$68.72B$61.95B$49.38B$34.41B$27.73B
PP&E (Net) $8.43B$8.52B$8.08B$6.34B$5.43B$4.55B$4.62B$4.67B$3.77B$2.42B$2.09B$1.28B
PP&E (Gross) $16.14B$15.87B$15.18B$12.61B$10.71B$8.99B$8.13B$7.30B$5.54B$3.82B$3.21B$2.25B
Accum. Depreciation $7.68B$7.18B$6.92B$6.27B$5.28B$4.44B$3.51B$2.63B$1.78B$1.40B$1.12B$968M
Goodwill $1.86B$1.86B$1.86B$2.17B$595M$319M······
Other Non-current Assets $3.71B$5.08B$5.94B$6.81B$4.01B$5.11B$5.67B$2.93B$1.11B$500M$318M$192M
Total Assets $221.42B$195.99B$185.92B$172.76B$153.64B$141.87B$112.12B$86.97B$71.03B$58.03B$41.16B$30.35B
Accounts Payable $643M$721M$881M$1.51B$985M$1.13B$1.21B$1.20B$2.44B$1.40B$701M$411M
Accrued Liabilities $15.95B$14.23B$12.67B$11.12B$9.03B$7.01B$5.29B$5.01B$4.69B$3.22B$2.22B$1.36B
Current Liabilities $52.37B$49.67B$53.84B$56.83B$50.50B$46.74B$38.24B$35.11B$23.75B$19.18B$11.67B$6.76B
Capital Leases $232M$413M$556M$673M$732M$475M$280M·····
Deferred Tax $2.64B$2.17B$2.30B$2.13B$1.35B$713M$382M··$34M$81M·
Other Non-current Liabilities $1.07B$816M$715M$605M$366M$149M$177M$49M$18M$200.0K$85M$106M
Total Liabilities $56.31B$53.50B$57.84B$63.89B$54.22B$48.08B$39.08B$35.56B$23.98B$19.57B$11.83B$6.86B
Total Debt ·$428M$428M$3.65B$1.28B·······
Common Stock $3M$3M$3M$3M$3M$3M$3M$3M$3M$3M$3M$3M
Retained Earnings $149.75B$130.33B$112.21B$91.07B$77.49B$64.16B$56.39B$44.00B$42.73B$35.33B$26.42B$21.22B
Treasury Stock $1.52B$4.47B$12.69B$10.91B$20.50B$10.45B······
AOCI $-238M$1.01B$617M$432M$-828M$-650M$-71M$17M$37M$61M$27M·
Stockholders' Equity $160.30B$138.69B$124.29B$104.73B$95.33B$82.13B$61.45B$45.23B$45.73B$38.19B$29.24B$23.39B
Liabilities + Equity $221.42B$195.99B$185.92B$172.76B$153.64B$141.87B$112.12B$86.97B$71.03B$58.03B$41.16B$30.35B
Shares Outstanding 3,192,111,2513,167,959,0163,321,276,0003,321,276,0003,446,311,0003,446,311,0003,228,531,0003,199,018,0003,283,217,0003,281,480,0003,286,932,0003,268,019,000
Грошовий потік 15
Метрика Тенденція 202520242023202220212020201920182017201620152014
D&A $2.25B$2.42B$3.06B$2.86B$3.28B$3.46B$2.61B$2.06B$792M$328M$182M$174M
Stock-based Comp $3.65B$3.88B$3.24B$3.17B$3.04B$2.66B$2.40B$2.47B$1.98B$990M$684M$349M
Deferred Tax $-1.25B$321M$131M$490M$408M$88M$151M$-71M$-438M$67M$-147M$-117M
Other Non-cash $11.30B$2.80B$-455M$1.34B$1.23B$6.35B$-9.38B$2.40B$-1.33B$2.50B$622M$710M
Operating Cash Flow $50.74B$39.68B$35.33B$27.71B$24.93B$24.89B$17.22B$13.42B$11.89B$15.49B$8.08B$5.87B
CapEx $1.07B$1.28B$2.30B$2.10B$1.60B$1.06B$1.21B$2.17B$1.65B$1.14B$866M$537M
Investing Cash Flow $-33.18B$17.92B$-17.04B$-7.37B$-7.08B$-29.19B$-22.14B$-13.57B$-12.86B$-11.86B$-2.54B·
Stock Issued ·····$21.91B······
Stock Repurchased ·······$7.52B$2.06B$1.20B$132M·
Net Stock Activity ·····$21.91B·$-7.52B$-2.06B$-1.20B$-132M·
Dividends Paid $13.83B$11.17B$8.01B$6.72B$3.51B$4.28B$8.84B$1.44B$3.26B$2.55B$1.47B$1.98B
Financing Cash Flow $-20.16B$-27.34B$-21.47B$-10.24B$-12.59B$9.91B$1.08B$1.59B$-1.30B$-2.25B$-1.63B·
Net Change in Cash $-2.98B$30.27B$-3.38B$10.21B$5.21B$5.77B$-3.81B$1.52B$-2.28B$1.51B$4.05B$563M
Taxes Paid $6.43B$5.19B$4.90B$5.09B$3.55B$2.05B$3.19B$2.00B$2.71B$1.10B$1.12B$551M
Free Cash Flow $49.67B$38.40B$33.03B$25.61B$23.32B$23.83B$16.01B$10.89B$10.05B$14.35B$7.21B$5.34B
Прибутковість 8
Метрика Тенденція 202520242023202220212020201920182017201620152014
Gross Margin 64.3%62.5%61.0%54.7%53.6%52.9%53.3%42.3%47.9%56.7%·67.7%
Operating Margin 31.8%28.1%26.8%20.3%18.7%19.7%23.3%11.8%22.5%33.1%·38.2%
Net Margin 30.9%28.7%28.4%20.6%19.4%16.7%36.2%9.7%20.1%30.4%·38.1%
Pretax Margin 36.2%33.9%32.9%25.1%24.1%20.9%27.7%13.3%24.1%36.4%·43.7%
EBITDA Margin 33.8%30.4%29.7%23.3%22.5%24.4%27.7%14.9%23.9%33.9%·39.6%
ROA 16.7%15.8%16.4%12.2%11.5%9.7%21.5%8.2%16.8%23.4%18.8%17.3%
ROE 23.3%23.0%25.6%19.8%19.1%17.2%40.2%14.2%25.9%34.4%25.6%21.8%
ROIC 19.1%18.0%19.1%14.3%13.7%14.2%18.4%12.6%22.2%28.1%21.0%17.9%
Ліквідність та платоспроможність 4
Метрика Тенденція 202520242023202220212020201920182017201620152014
Current Ratio 3.43.12.72.32.22.32.22.02.62.62.94.1
Quick Ratio 1.41.40.60.70.60.60.60.60.71.11.20.7
Debt / Equity ·0.00.00.00.0·······
LT Debt / Equity ·0.00.00.00.0·······
Ефективність 3
Метрика Тенденція 202520242023202220212020201920182017201620152014
Asset Turnover 0.50.60.60.60.60.60.60.90.80.8·0.5
Inventory Turnover 63.862.347.844.752.254.532.37.48.013.822.2·
Receivables Turnover 20.517.418.118.417.416.814.517.013.711.1·19.6
На акцію 5
Метрика Тенденція 202520242023202220212020201920182017201620152014
Book Value / Share $50.22$43.78$38.71$32.49$29.12$24.52$19.03$14.14$13.93$11.64$8.90$7.16
Revenue / Share $35.00$32.59$31.82$29.28$26.02$21.99$18.23$20.63$16.32$11.54·$3.81
Cash Flow / Share $15.77$12.28$10.86$8.41$7.40$7.43$5.30$4.12$3.59$4.68$2.44$1.79
Cash / Share $14.78$16.22$6.67$7.72$4.43$2.72$1.01$1.68$0.84$1.66$1.85$0.62
EPS (TTM) $10.48$9.19$9.05$6.17$5.01$3.60$6.53$1.89$3.23$3.51$2.04$1.45
Оцінка (TTM) 17
Метрика Тенденція 202520242023202220212020201920182017201620152014
Revenue TTM $112.63B$105.30B$103.47B$96.50B$87.61B$73.67B$59.24B$51.18B$44.44B$38.18B$22.80B$11.71B
Net Income TTM $34.80B$30.26B$29.36B$19.84B$16.98B$12.33B$21.43B$6.48B$10.85B$11.79B$6.84B$4.76B
Market Cap $439.30B$282.61B$299.12B$234.13B$333.21B$320.77B$198.00B$150.59B$226.59B$141.33B$119.14B$64.80B
Enterprise Value ·$220.90B$273.68B$205.28B$307.71B·······
P/E 13.19.710.311.820.326.69.424.921.412.317.813.7
P/S 3.92.72.92.43.84.43.32.95.13.75.25.5
P/B 2.72.02.42.23.53.93.23.35.03.74.12.8
P / Tangible Book 2.82.12.42.33.53.9······
P / Cash Flow 8.77.18.58.413.412.911.511.219.19.114.811.0
P / FCF 8.87.49.19.114.313.512.413.822.69.816.512.1
EV / EBITDA ·6.98.99.115.6·······
EV / FCF ·5.88.38.013.2·······
EV / Revenue ·2.12.62.13.5·······
Dividend Yield 3.1%4.0%2.7%2.9%1.1%1.3%4.5%0.96%1.4%1.8%1.2%3.1%
Earnings Yield 7.6%10.3%9.7%8.5%4.9%3.8%10.7%4.0%4.7%8.2%5.6%7.3%
Payout Ratio 39.7%36.9%27.3%33.9%20.7%34.7%41.2%22.2%30.0%21.9%21.8%41.7%
Annual Payout $13.83B$11.17B$8.01B$6.72B$3.51B$4.28B$8.84B$1.44B$3.26B$2.55B$1.47B$1.98B

Найновіший період ліворуч · нульові значення показані як ·

Фінансова звітність Звіт про прибутки та збитки, баланс, рух грошових коштів — річні, за останні 5 років

16
Метрика 2025-12-312024-12-312023-12-312022-12-312021-12-31
Виручка $112.63B $105.30B $103.47B $96.50B $87.61B
Валова маржа % 64.3% 62.5% 61.0% 54.7% 53.6%
Операційна маржа % 31.8% 28.1% 26.8% 20.3% 18.7%
Чистий прибуток $34.80B $30.26B $29.36B $19.84B $16.98B
Розбавлений EPS $10.48 $9.19 $9.05 $6.17 $5.01

Інституційні власники (13F) 500 подавачів звітності · $7.3B всього · Станом на 30 червня 2026 р.

17

Інституційні інвестори, які звітують про володіння цими акціями у своїй квартальній формі SEC 13F. Тільки довгі позиції; один подавець звітності може з'явитися двічі для окремих опціонних контрактів. Великі протилежні опціонні позиції (пут/кол) зазвичай відображають маркет-мейкінг або хеджування запасів, а не спрямованість переконань.

Утримувачі 500
Вартість утримання $7.3B
Нові позиції 81
Закриті позиції 42
Інституційна активність — Q2 2026 проти попереднього кварталу
Нові позиції Закриті позиції Збільшено Зменшено Зміна чистих акцій
81 (+14 проти попереднього кв.) 42 (-26 проти попереднього кв.) 183 (+30 проти попереднього кв.) 131 (-16 проти попереднього кв.) -5.0M

Порівняно з Q1 2026. Звіти SEC Form 13F подаються протягом 45 днів після закінчення кварталу плюс невеликий буфер для тих, хто подає із запізненням — квартали, що ще знаходяться в цьому вікні, пропускаються на користь останньої повністю звітної пари.

Інституційний інвестор Вартість Акції % від відстежуваного 13F Тип
UBS AM, a distinct business unit of UBS ASSET MANAGEMENT AMERICAS LLC $904 022 514 8 075 956 12,32% Акції
Ninety One UK Ltd $800 437 080 6 246 584 10,91% Акції
Orbis Allan Gray Ltd $448 937 337 3 503 491 6,12% Акції
FMR LLC $322 497 741 2 516 761 4,40% Акції
Harding Loevner LP $291 381 617 2 258 205 3,97% Акції
Dodge & Cox $277 099 675 2 162 476 3,78% Акції
Invesco Ltd. $262 303 477 2 047 007 3,58% Акції
MASSACHUSETTS FINANCIAL SERVICES CO /MA/ $222 019 043 1 572 437 3,03% Акції
GQG Partners LLC $157 160 250 1 226 473 2,14% Акції
AMERICAN CENTURY COMPANIES INC $148 775 409 1 161 038 2,03% Акції
Fisher Asset Management, LLC $146 837 766 1 145 916 2,00% Акції
BlackRock, Inc. $140 758 470 1 098 474 1,92% Акції
MORGAN STANLEY $135 674 315 1 058 794 1,85% Акції
ARROWSTREET CAPITAL, LIMITED PARTNERSHIP $133 977 161 1 045 553 1,83% Акції
DIMENSIONAL FUND ADVISORS LP $131 811 931 1 028 063 1,80% Акції
RENAISSANCE TECHNOLOGIES LLC $124 524 914 971 788 1,70% Акції
LAZARD ASSET MANAGEMENT LLC $110 893 959 865 413 1,51% Акції
Man Group plc $95 755 434 747 272 1,31% Акції
Temasek Holdings (Private) Ltd $90 737 728 708 114 1,24% Акції
BANK OF AMERICA CORP /DE/ $86 731 510 676 850 1,18% Акції
Capital International Investors $79 591 785 620 917 1,09% Акції
UBS Group AG $79 588 779 621 108 1,09% Акції
Davis Selected Advisers $78 544 448 612 955 1,07% Акції
Greenwoods Asset Management Hong Kong Ltd. $76 964 856 600 631 1,05% Акції
Capital World Investors $75 446 525 588 782 1,03% Акції
CAUSEWAY CAPITAL MANAGEMENT LLC $73 348 874 572 412 1,00% Акції
VAN ECK ASSOCIATES CORP $69 632 429 543 409 0,95% Акції
NORTHERN TRUST CORP $66 410 734 518 267 0,91% Акції
Ruffer LLP $62 452 868 487 913 0,85% Акції
Ninety One North America, Inc. $62 277 067 486 008 0,85% Акції
BNP PARIBAS FINANCIAL MARKETS $52 212 565 407 465 0,71% Акції
BRANDES INVESTMENT PARTNERS, LP $48 503 691 378 489 0,66% Акції
MILLENNIUM MANAGEMENT LLC $47 076 970 367 387 0,64% Акції
D. E. Shaw & Co., Inc. $44 336 440 346 000 0,60% Акції
Amundi $43 126 926 336 561 0,59% Акції
TODD ASSET MANAGEMENT LLC $42 602 362 332 458 0,58% Акції
SUSQUEHANNA INTERNATIONAL GROUP, LLP $39 749 028 310 200 0,54% Опціон кол
Carrhae Capital LLP $39 284 777 306 577 0,54% Акції
Point72 Asset Management, L.P. $37 958 143 296 224 0,52% Акції
WELLINGTON MANAGEMENT GROUP LLP $36 855 627 287 620 0,50% Акції
NORDEA INVESTMENT MANAGEMENT AB $29 539 289 229 040 0,40% Акції
Swedbank AB $29 100 594 227 100 0,40% Акції
ENVESTNET ASSET MANAGEMENT INC $28 301 308 220 862 0,39% Акції
SIH Partners, LLLP $26 784 720 209 027 0,37% Акції
SUSQUEHANNA INTERNATIONAL GROUP, LLP $26 409 654 206 100 0,36% Опціон пут
Capital International, Inc./CA/ $24 617 104 192 111 0,34% Акції
ASSETMARK, INC $23 208 953 181 122 0,32% Акції
Capital Wealth Planning, LLC $21 300 841 166 231 0,29% Акції
MY.Alpha Management HK Advisors Ltd $20 178 334 157 471 0,28% Акції
WELLS FARGO & COMPANY/MN $19 920 085 155 456 0,27% Акції

Показати всіх 500 інституційних власників →

Активісти та власники %+ 5 4 холдинги

18

Інвестори, які подали Розклад SEC 13D — бенефіціарна власність понад 5% з наміром вплинути на емітента (активістські частки, кампанії в раді директорів, M&A). Кожен рядок показує останній відомий стан позиції цього подавця.

Подавець Подано Частка Статус Мета Подача
Нерозкрита особа, що звітує 09 березня 2005 р. · Первинна подача · SEC
Нерозкрита особа, що звітує 09 березня 2005 р. · Первинна подача · SEC
Нерозкрита особа, що звітує 20 грудня 2004 р. · Первинна подача · SEC
Нерозкрита особа, що звітує 06 липня 2004 р. · Первинна подача · SEC

Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.

Інсайдери компанії 2 інсайдери · 2 керівники · 0 директори

19
Інсайдер Роль Остання активність Кількість акцій у власності Купівлі за 12 міс. Продажі за 12 міс. Нетто 12 міс
Bin Mo Vice President, Finance 02 вересня 2026 р. S 0 0 1 $-86 378
Paul William Boltz JR General Counsel 29 червня 2026 р. S 12 223 0 1 $-1 283 000

Інсайдери згідно з формами SEC 3/4/5; чистий результат = лише відкритий ринок купівлі/продажу

Присутність в ETF Належить 18 ETF

20

Вага відображає лише прямі акціонерні володіння (N-PORT); фонди з кредитним плечем або похідними інструментами можуть мати додаткову експозицію за свопами, яка не відображається.

Фонд Вага Одиниці Станом на Джерело
PGJ · Invesco Exchange-Traded Fund Trust 6,83% 47 705 SH 01 жовтня 2026 р. Щоденно
SOCL · Global X Funds 5,65% 38 524 NS 31 липня 2026 р. N-PORT
ODDS · Pacer Funds Trust 4,82% 1 458 NS 31 липня 2026 р. N-PORT
EBIZ · Global X Funds 4,03% 8 592 NS 31 липня 2026 р. N-PORT
DINT · Davis Fundamental ETF Trust 2,62% 57 107 NS 31 липня 2026 р. N-PORT
DWLD · Davis Fundamental ETF Trust 1,82% 83 408 NS 31 липня 2026 р. N-PORT
ABLG · Abacus FCF ETF Trust 1,51% 1 828 NS 31 липня 2026 р. N-PORT
PID · Invesco Exchange-Traded Fund Trust 1,48% 103 193 SH 01 жовтня 2026 р. Щоденно
TIIV · ETF Series Solutions 1,35% 3 326 NS 31 липня 2026 р. N-PORT
DEHP · Dimensional ETF Trust 1,11% 35 080 NS 31 липня 2026 р. N-PORT
TRFM · ETF Series Solutions 0,34% 6 323 NS 31 липня 2026 р. N-PORT
DFSE · Dimensional ETF Trust 0,32% 14 536 NS 31 липня 2026 р. N-PORT
QLVE · FlexShares Trust 0,26% 330 NS 31 липня 2026 р. N-PORT
PNQI · Invesco Exchange-Traded Fund Trust 0,26% 11 286 SH 01 жовтня 2026 р. Щоденно
DFEM · Dimensional ETF Trust 0,18% 118 021 NS 31 липня 2026 р. N-PORT
FTLS · First Trust Exchange-Traded Fund III 0,11% 21 313 NS 31 липня 2026 р. N-PORT
DFAE · Dimensional ETF Trust 0,09% 67 006 NS 31 липня 2026 р. N-PORT
DFAX · Dimensional ETF Trust 0,06% 51 836 NS 31 липня 2026 р. N-PORT

NTES Консенсус аналітиків Бичачі та ведмежі думки аналітиків, 12-місячна цільова ціна, потенціал зростання

21
рейтинг · 34 аналітиків КУПІВЛЯ
Медіанна цільова ціна $160.45 +36,9%
10 29,4% Активна купівля
21 61,8% Купівля
3 8,8% Утримувати
0 0,0% Продаж
0 0,0% Активний продаж

12-місячна цільова ціна

33 аналітиків · 2026-09-27

Середня цільова ціна $162.71 +38,8%

← Нижче всіх цілей Поточна ціна $117.21
Мін$132.44 Середнє значення$162.71 Макс$200.67

Останні новини Останні заголовки, що згадують цю компанію

23

Торгові сигнали Останні сигнали купівлі/продажу із зазначенням ціни входу та коефіцієнта ризику/прибутку

25

Зараз немає активних сигналів — жодна картка не заповнена, і це чесно.

Мої показники Ваш персональний список спостереження — вибрані рядки з Повних фундаментальних даних

26

Виберіть показники, які для вас важливі — натисніть + поруч із будь-яким рядком у розділі Повна фундаментальна інформація вище.

Ваш вибір збережено і він буде застосовуватися до всіх тікерів.

Джерело: звіт 20-F SEC подано Кві 15, 2026