AXTA Axalta Coating Systems Ltd. Common Shares
NYSE · Chemicals · 在 SEC EDGAR 上查看 ↗ 收盘 十月 2, 2026 10-K/10-Q 七月 29, 2026
$32.20
· % 处于52周区间
· 高于低点
· 至高点
$24.9452周低点
$38.6152周高点
市值 (MRQ)
$6.89B
P/E (TTM)
19.9
EPS (TTM)
$1.62
收入 (TTM)
$5.15B
AXTA 股票快照 价格、市值、P/E、EPS、ROE、负债/权益、52周范围
价格
$32.20
市值 (MRQ)
$6.89B
P/E (TTM)
19.9
EPS (TTM)
$1.62
收入 (TTM)
$5.15B
ROE (TTM)
14.6%
负债/权益 (MRQ)
0.2
52周区间
$25–$39
AXTA 股价图表 包含技术指标的日 OHLCV — 平移、缩放和自定义您的视图
区间
条形图
柱状图粒度会根据所选周期进行调整 — 将鼠标悬停在图表上可查看柱状图的开盘价/最高价/最低价/收盘价。
关于 Axalta Coating Systems Ltd. Common Shares 公司概况（来自维基百科）
艾仕得涂料系统（Axalta Coating Systems Ltd.，简称艾仕得）是一家成立于1866年的美国涂料公司，总部位于宾西法尼亚州费城。艾仕得开发和生产用于轻型和商用车辆、工业和修补漆的涂料。该公司的业务遍及130个国家，拥有近13,000名员工和超过100,000家客户。
该公司于1866年在德国创立，最初以赫伯特公司（Herberts GmbH）的名称从事马车涂装，之后转向汽车涂装。1999年，赫伯特公司与杜邦汽车涂料公司（DuPont Automotive Finishes）合并，成立了DPC公司。2012年，私募股权公司凯雷集团宣布计划收购并终止DPC的运营。2015年，凯雷集团完成了对DPC的收购，并成立了艾仕得公司。2014年11月，艾仕得在纽约证券交易所上市，成为了一家独立公司，凯雷集团随后完全退出了其在艾仕得的剩余股份。
## 赞助
目前，艾仕得在纳斯卡赞助了威廉·拜伦驾驶的24号雪佛兰科迈罗赛车。此前，该公司曾赞助过四届系列赛冠军杰夫·戈登的24号赛车。
== 参考来源 ==
来源：维基百科, CC BY-SA 4.0 · 在维基百科上查看 ↗
行业板块Materials
行业Chemicals
员工12200
国家BM
10年表现 收入、净利润、利润率和每股收益趋势
收入$5.12B2016-12-31 → 2025-12-31
EPS$1.742016-12-31 → 2025-12-31
自由现金流$453M2016-12-31 → 2025-12-31
净利率6.8%2016-12-31 → 2025-12-31
估值与比率
估值 P/E、P/S、P/B、EV/EBITDA 比率 — 该股票是昂贵还是便宜？
| 指标 | 5年趋势 | AXTA | 5年均值 | 同行中位数 | 结论 |
|---|---|---|---|---|---|
| P/E (TTM) | 19.95年均值 ≈24.9 | ≈24.9 | · | · | |
| P/S (TTM) | 1.35年均值 ≈1.4 | ≈1.4 | · | · | |
| 市净率 (MRQ) | 2.75年均值 ≈4.1 | ≈4.1 | · | · | |
| EV / EBITDA (企业价值 / EBITDA) | 12.85年均值 ≈11.2 | ≈11.2 | · | · | |
| 股价/自由现金流 (TTM) | 13.95年均值 ≈21.6 | ≈21.6 | · | · | |
| 市现率 (TTM) | 9.85年均值 ≈14.1 | ≈14.1 | · | · | |
| EV / Revenue (市值/营收) | 1.85年均值 ≈1.7 | ≈1.7 | · | · | |
| EV / FCF (市值/自由现金流) | 20.85年均值 ≈24.0 | ≈24.0 | · | · | |
| 市净率（有形资产） (MRQ) | 4.8 | · | · | · | |
| PEG Ratio (市盈率增长比) | ≈0.7 | · | · | · |
同行中位数按每项指标的标准化基础计算，可能与本股票显示的TTM/MRQ基础不完全匹配。
盈利能力 毛利率、营业利润率和净利率；股本回报率 (ROE)、资产回报率 (ROA)、投入资本回报率 (ROIC)
| 指标 | 5年趋势 | AXTA | 5年均值 | 同行中位数 | 结论 |
|---|---|---|---|---|---|
| 营业利润率 (TTM) | 13.2%5年均值 ≈11.6% | ≈11.6% | · | · | |
| EBITDA Margin (息税折旧摊销前利润率) | 14.4%5年均值 ≈15.4% | ≈15.4% | · | · | |
| 税前利润率 (TTM) | 10.0%5年均值 ≈8.0% | ≈8.0% | · | · | |
| 净利润率 (TTM) | 6.8%5年均值 ≈6.0% | ≈6.0% | · | · | |
| ROA (TTM) | 4.5%5年均值 ≈4.1% | ≈4.1% | · | · | |
| ROE (TTM) | 14.6%5年均值 ≈17.4% | ≈17.4% | · | · | |
| ROIC | 9.2%5年均值 ≈14.6% | ≈14.6% | · | · |
财务健康 债务、流动性、偿付能力 — 资产负债表强度
| 指标 | 5年趋势 | AXTA | 5年均值 | 同行中位数 | 结论 |
|---|---|---|---|---|---|
| 负债/股东权益比率 (MRQ) | 0.25年均值 ≈1.0 | ≈1.0 | · | · | |
| 流动比率 (MRQ) | 1.55年均值 ≈2.0 | ≈2.0 | · | · | |
| Quick Ratio (速动比率) | 1.25年均值 ≈1.2 | ≈1.2 | · | · | |
| Long-Term Debt / Equity (长期负债/股东权益) | 1.45年均值 ≈1.7 | ≈1.7 | · | · | |
| Interest Coverage (利息保障倍数) | 4.25年均值 ≈3.4 | ≈3.4 | · | · |
成长 营收、每股收益 (EPS) 和净利润增长：同比、3年复合年增长率 (CAGR)、5年复合年增长率 (CAGR)
| 指标 | 5年趋势 | AXTA | 5年均值 | 同行中位数 | 结论 |
|---|---|---|---|---|---|
| Revenue YoY (营收同比增长) | -3.0%5年均值 ≈6.7% | ≈6.7% | · | · | |
| Revenue CAGR 3Y (营收3年复合年增长率) | 1.6%5年均值 ≈6.4% | ≈6.4% | · | · | |
| Revenue CAGR 5Y (营收5年复合年增长率) | 6.5% | · | · | · | |
| EPS YoY | -2.2%5年均值 ≈36.0% | ≈36.0% | · | · | |
| Net Income YoY (净利润同比增长) | -3.3%5年均值 ≈34.4% | ≈34.4% | · | · | |
| EPS CAGR 3Y (每股收益年复合增长率（3年）) | 26.5%5年均值 ≈25.0% | ≈25.0% | · | · | |
| EPS CAGR 5Y (每股收益年复合增长率（5年）) | 27.3% | · | · | · | |
| Net Income CAGR 3Y (净利润年复合增长率（3年）) | 25.3%5年均值 ≈23.1% | ≈23.1% | · | · | |
| Net Income CAGR 5Y (净利润年复合增长率（5年）) | 25.5% | · | · | · |
资本效率 资产周转率、库存周转率、应收账款周转率
| 指标 | 5年趋势 | AXTA | 5年均值 | 同行中位数 | 结论 |
|---|---|---|---|---|---|
| Asset Turnover (资产周转率) | 0.75年均值 ≈0.7 | ≈0.7 | · | · | |
| Inventory Turnover (库存周转率) | 4.55年均值 ≈4.6 | ≈4.6 | · | · | |
| Receivables Turnover (应收账款周转率) | 5.05年均值 ≈5.4 | ≈5.4 | · | · | |
| Revenue / Employee (年营业收入 ÷ 员工人数（报告的 headcount，yfinance）。衍生数据 — 非存储的 SEC-XBRL 概念。) | ≈$419.4K | · | · | · |
价值 · ≈ 5年均值 · 行业中值 · 相对于中值的评判
收益历史 每股收益实际值 vs 预估值，惊喜%，达标率，下次财报日期
平均惊喜
4.1%
下次报告
十月 26, 2026
| 期间 | 报告 | EPS Actual | EPS 预期 | 惊喜 |
|---|---|---|---|---|
| 2026年6月30日 | 七月 28, 2026 | $0.72 | $0.67 | 8.2% |
| 2026年3月31日 | $0.56 | $0.51 | 9.2% | |
| 2025年12月31日 | $0.59 | $0.62 | -4.4% | |
| 2025年9月30日 | $0.67 | $0.65 | 2.4% | |
| 2025年6月30日 | $0.64 | $0.62 | 2.7% | |
| 2025年3月31日 | $0.59 | $0.55 | 6.4% |
完整基本面 所有年度指标 — 损益表、资产负债表、现金流量表
损益表
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $5.12B | $5.28B | $5.18B | $4.88B | $4.42B | $3.74B | $4.48B | $4.70B | $4.38B | $4.09B | $4.11B | $4.39B | |
| Cost of Revenue | $3.35B | $3.48B | $3.57B | $3.47B | $2.99B | $2.46B | $2.92B | $3.11B | $2.78B | $2.53B | $2.60B | $2.90B | |
| R&D Expense | $71M | $74M | $74M | $66M | $62M | $55M | $70M | $73M | $65M | $58M | $52M | $50M | |
| SG&A Expense | $805M | $847M | $840M | $772M | $739M | $695M | $822M | $876M | $935M | $960M | $915M | $992M | |
| Operating Income | $735M | $706M | $588M | $423M | $462M | $306M | $488M | $442M | $364M | $405M | $466M | $370M | |
| Interest Expense | $176M | $205M | $213M | $140M | $134M | $150M | $163M | $160M | $147M | $178M | $196M | $218M | |
| Other Non-op | $4M | $11M | $13M | $4M | $15M | $8M | $13M | $4M | $1M | $-6M | $16M | $7M | |
| Pretax Income | $546M | $496M | $355M | $257M | $340M | $122M | $330M | $268M | $190M | $83M | $158M | $37M | |
| Income Tax | $167M | $105M | $86M | $65M | $76M | $200.0K | $77M | $54M | $142M | $38M | $62M | $2M | |
| Net Income | $378M | $391M | $267M | $192M | $264M | $122M | $249M | $207M | $37M | $39M | $92M | $27M | |
| EPS (Basic) | $1.75 | $1.78 | $1.21 | $0.86 | $1.14 | $0.52 | $1.06 | $0.87 | $0.15 | $0.16 | $0.39 | $0.12 | |
| EPS (Diluted) | $1.74 | $1.78 | $1.21 | $0.86 | $1.14 | $0.52 | $1.06 | $0.85 | $0.15 | $0.16 | $0.38 | $0.12 | |
| Shares (Basic) | 216,000,000 | 219,300,000 | 221,000,000 | 221,700,000 | 231,000,000 | 235,200,000 | 233,900,000 | 239,000,000 | 240,400,000 | 238,100,000 | 233,800,000 | 229,300,000 | |
| Shares (Diluted) | 217,000,000 | 220,400,000 | 221,900,000 | 222,300,000 | 231,900,000 | 236,000,000 | 235,800,000 | 242,900,000 | 246,100,000 | 244,400,000 | 239,700,000 | 230,300,000 | |
| EBITDA | $735M | $706M | $863M | $726M | $779M | $306M | $488M | $442M | $362M | $408M | · | · |
资产负债表
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $657M | $593M | $700M | $645M | $841M | $1.36B | $1.02B | $694M | $770M | $535M | $485M | $382M | |
| Receivables | $1.01B | $1.01B | $1.04B | $909M | $760M | $738M | $718M | $740M | $748M | $640M | $647M | $638M | |
| Inventory | $756M | $734M | $741M | $830M | $670M | $560M | $592M | $613M | $609M | $530M | $531M | $538M | |
| Prepaid Expense | $170M | $145M | $117M | $141M | $117M | $132M | $131M | $139M | $64M | $50M | $64M | $63M | |
| Current Assets | $2.81B | $2.72B | $2.82B | $2.69B | $2.58B | $2.93B | $2.57B | $2.31B | $2.32B | $1.92B | $1.85B | $1.87B | |
| PP&E (Net) | $1.30B | $1.18B | $1.20B | $1.19B | $1.19B | $1.19B | $1.22B | $1.30B | $1.39B | $1.32B | $1.38B | $1.51B | |
| PP&E (Gross) | $2.73B | $2.45B | $2.45B | $2.37B | $2.30B | $2.32B | $2.23B | $2.22B | $2.19B | $1.93B | $1.86B | $1.86B | |
| Accum. Depreciation | $1.43B | $1.27B | $1.25B | $1.18B | $1.11B | $1.12B | $1.01B | $921M | $805M | $617M | $472M | $344M | |
| Goodwill | $1.79B | $1.64B | $1.59B | $1.50B | $1.59B | $1.29B | $1.21B | $1.23B | $1.27B | $964M | $931M | $1.00B | |
| Intangibles | $1.15B | $1.15B | $1.13B | $1.11B | $1.28B | $1.15B | $1.22B | $1.35B | $1.43B | $1.13B | $1.19B | $1.30B | |
| Other Non-current Assets | $543M | $556M | $526M | $566M | $584M | $593M | $589M | $489M | $429M | $536M | $480M | $483M | |
| Total Assets | $7.60B | $7.25B | $7.27B | $7.06B | $7.22B | $7.16B | $6.82B | $6.68B | $6.83B | $5.87B | $5.83B | $6.17B | |
| Accounts Payable | $637M | $659M | $725M | $734M | $657M | $564M | $484M | $523M | $555M | $474M | $455M | $494M | |
| Short-term Debt | $3M | $3M | $7M | $16M | $55M | $30M | $20M | $18M | $13M | $8M | $23M | $12M | |
| Current Liabilities | $1.37B | $1.35B | $1.43B | $1.38B | $1.33B | $1.18B | $1.07B | $1.04B | $1.08B | $942M | $875M | $947M | |
| Capital Leases | $81M | $73M | $76M | $76M | $79M | $76M | $70M | · | · | · | · | · | |
| Deferred Tax | $171M | $151M | $162M | $162M | $175M | $114M | $116M | $141M | $153M | $160M | $148M | $208M | |
| Other Non-current Liabilities | $249M | $167M | $179M | $134M | $150M | $234M | $145M | $100M | $32M | $32M | $22M | $23M | |
| Total Liabilities | $5.21B | $5.29B | $5.50B | $5.56B | $5.68B | $5.68B | $5.41B | $5.37B | $5.42B | $4.62B | $4.69B | $5.06B | |
| Long-term Debt | · | · | · | · | $3.86B | · | $3.88B | $3.89B | $3.95B | $3.30B | · | · | |
| Total Debt | $3.18B | $3.40B | $3.49B | $16M | $55M | $30M | $20M | $18M | $13M | $8M | · | · | |
| Common Stock | $255M | $255M | $254M | $252M | $252M | $251M | $250M | $245M | $242M | $239M | $237M | $230M | |
| Retained Earnings | $2.06B | $1.68B | $1.29B | $1.02B | $827M | $563M | $443M | $199M | $-21M | $-58M | $-133M | $-226M | |
| Treasury Stock | $1.20B | $1.04B | $937M | $887M | $687M | $444M | $418M | $312M | $58M | $0 | · | · | |
| AOCI | $-383M | $-582M | $-444M | $-467M | $-414M | $-425M | $-396M | $-336M | $-241M | $-350M | $-269M | $-103M | |
| Stockholders' Equity | $2.35B | $1.91B | $1.73B | $1.45B | $1.49B | $1.43B | $1.35B | $1.21B | $1.28B | $1.13B | $1.07B | $1.04B | |
| Liabilities + Equity | $7.60B | $7.25B | $7.27B | $7.06B | $7.22B | $7.16B | $6.82B | $6.68B | $6.83B | $5.87B | $5.83B | $6.17B | |
| Shares Outstanding | 213,400,000 | 218,100,000 | 220,100,000 | 220,600,000 | 227,400,000 | 234,800,000 | 234,900,000 | 235,600,000 | 241,900,000 | 240,500,000 | 237,900,000 | 229,800,000 |
现金流
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $295M | $280M | $276M | $303M | $316M | $320M | $353M | $369M | $348M | $322M | $308M | $309M | |
| Stock-based Comp | $25M | $28M | $26M | $22M | $15M | $15M | $16M | $37M | $38M | $41M | $30M | $8M | |
| Deferred Tax | $45M | $-17M | $-8M | $-3M | $15M | $-55M | $16M | $6M | $92M | $-16M | $-6M | $-38M | |
| Amort. of Intangibles | $98M | $92M | $88M | $125M | $121M | $113M | $113M | $115M | $101M | $83M | $81M | $84M | |
| Restructuring | $23M | $65M | $4M | $24M | $39M | $72M | $34M | $80M | $36M | $58M | $32M | $8M | |
| Other Non-cash | · | · | $14M | $-220M | $-52M | · | · | · | · | · | · | · | |
| Operating Cash Flow | $649M | $576M | $575M | $294M | $559M | $509M | $573M | $496M | $540M | $559M | $410M | $251M | |
| CapEx | $196M | $140M | $138M | $151M | $122M | $82M | $112M | $143M | $125M | $136M | $138M | $188M | |
| Investing Cash Flow | $-212M | $-440M | $-206M | $-106M | $-716M | $-62M | $-94M | $-189M | $-690M | · | · | · | |
| Debt Issued | $0 | $333M | $697M | $1.98B | · | · | · | · | · | · | · | · | |
| Net Debt Issued | $-230M | $-87M | $-904M | $-2.04B | $-27M | $-1.22B | $-28M | $-511M | $-50M | $-1.76B | · | · | |
| Stock Repurchased | $165M | $100M | $50M | $200M | $244M | $26M | $105M | $254M | $58M | $0 | $0 | · | |
| Net Stock Activity | $-165M | $-100M | $-50M | $-200M | $-244M | $-26M | $-105M | $-254M | $-58M | · | · | · | |
| Financing Cash Flow | $-401M | $-201M | $-315M | $-369M | $-334M | $-131M | $-158M | $-368M | $367M | · | · | · | |
| Taxes Paid | $107M | $131M | $97M | $63M | $58M | $26M | $42M | $57M | $62M | $39M | $52M | $57M | |
| Free Cash Flow | $453M | $436M | $437M | $143M | $437M | $427M | $461M | $353M | $415M | $423M | · | · | |
| Levered FCF | $331M | · | $276M | $38M | $333M | $278M | $336M | $225M | $378M | $326M | · | · |
盈利能力
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 14.4% | 13.4% | 11.3% | 8.7% | 10.5% | 8.2% | 10.9% | 9.4% | 8.3% | 10.0% | · | · | |
| Net Margin | 7.4% | 7.4% | 5.2% | 3.9% | 6.0% | 3.2% | 5.6% | 4.4% | 0.84% | 1.0% | · | · | |
| Pretax Margin | 10.7% | 9.4% | 6.8% | 5.3% | 7.7% | 3.3% | 7.4% | 5.7% | 4.3% | 2.1% | · | · | |
| EBITDA Margin | 14.4% | 13.4% | 16.7% | 14.9% | 17.6% | 8.2% | 10.9% | 9.4% | 8.3% | 10.0% | · | · | |
| ROA | 5.1% | 5.4% | 3.7% | 2.7% | 3.7% | 1.7% | 3.7% | 3.1% | 0.58% | 0.72% | · | · | |
| ROE | 17.8% | 21.5% | 16.8% | 13.0% | 18.0% | 8.7% | 19.5% | 16.7% | 3.1% | 3.8% | · | · | |
| ROIC | 9.2% | 10.5% | 8.5% | 21.5% | 23.2% | 20.8% | 27.2% | 28.8% | 7.1% | 19.4% | · | · |
流动性与偿付能力
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 2.1 | 2.0 | 2.0 | 1.9 | 1.9 | 2.5 | 2.4 | 2.2 | 2.1 | 2.1 | · | · | |
| Quick Ratio | 1.2 | 1.2 | 1.2 | 1.1 | 1.2 | 1.8 | 1.6 | 1.4 | 1.4 | 1.3 | · | · | |
| Debt / Equity | 1.4 | 1.8 | 2.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | · | · | |
| LT Debt / Equity | 1.4 | 1.8 | 2.0 | · | · | · | · | · | · | · | · | · | |
| Interest Coverage | 4.2 | · | 2.8 | 3.0 | 3.4 | 2.0 | 3.0 | 2.8 | 2.5 | 2.3 | · | · |
效率
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.7 | 0.7 | 0.7 | 0.7 | 0.6 | 0.5 | 0.7 | 0.7 | 0.7 | 0.7 | · | · | |
| Inventory Turnover | 4.5 | 4.7 | 4.5 | 4.6 | 4.9 | 4.3 | 4.8 | 5.2 | 4.9 | 4.8 | · | · | |
| Receivables Turnover | 5.0 | 5.1 | 5.3 | 5.9 | 5.9 | 5.1 | 6.1 | 6.3 | 6.3 | 6.4 | · | · |
每股
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $10.99 | $8.77 | $7.85 | $6.59 | $5.93 | $5.71 | $5.41 | $4.88 | $5.23 | $4.72 | · | · | |
| Revenue / Share | $23.58 | $23.94 | $23.36 | $21.97 | $19.04 | $15.84 | $19.01 | $19.33 | $17.79 | $16.77 | · | · | |
| Cash Flow / Share | $2.99 | $2.61 | $2.59 | $1.32 | $2.41 | $2.16 | $2.43 | $2.04 | $2.19 | $2.29 | · | · | |
| Cash / Share | $3.08 | $2.72 | $3.18 | $2.92 | $3.34 | $5.42 | $4.07 | $2.81 | $3.16 | $2.23 | · | · | |
| EPS (TTM) | $1.74 | $1.78 | $1.21 | $0.86 | $1.14 | $0.52 | $1.06 | $0.85 | $0.15 | $0.16 | $0.38 | $0.12 |
增长率
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | -3.0% | 1.8% | 6.1% | 10.6% | 18.2% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 1.6% | 6.1% | 11.5% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 6.5% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | -2.2% | 47.1% | 40.7% | -24.6% | 119.2% | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | 26.5% | 16.0% | 32.5% | · | · | · | · | · | · | · | · | · | |
| EPS CAGR 5Y | 27.3% | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | -3.3% | 46.4% | 39.1% | -27.3% | 117.0% | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | 25.3% | 14.0% | 30.0% | · | · | · | · | · | · | · | · | · | |
| Net Income CAGR 5Y | 25.5% | · | · | · | · | · | · | · | · | · | · | · |
估值 (TTM)
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $5.12B | $5.28B | $5.18B | $4.88B | $4.42B | $3.74B | $4.48B | $4.70B | $4.38B | $4.09B | $4.11B | $4.39B | |
| Net Income TTM | $378M | $391M | $267M | $192M | $264M | $122M | $249M | $207M | $37M | $39M | $92M | $27M | |
| Market Cap | $6.89B | $7.46B | $7.48B | $5.62B | $8.34B | $7.16B | $7.60B | $5.78B | $7.89B | $6.54B | · | · | |
| Enterprise Value | $9.42B | $10.27B | $10.26B | $4.99B | $7.55B | $5.83B | $6.61B | $5.10B | $7.14B | $6.01B | · | · | |
| P/E | 18.6 | 19.2 | 28.1 | 29.6 | 29.1 | 54.9 | 28.7 | 27.6 | 215.7 | 170.0 | 70.1 | 216.8 | |
| P/S | 1.3 | 1.4 | 1.4 | 1.2 | 1.9 | 1.9 | 1.7 | 1.2 | 1.8 | 1.6 | · | · | |
| P/B | 2.9 | 3.9 | 4.3 | 3.9 | 5.6 | 5.0 | 5.6 | 4.8 | 6.2 | 5.8 | · | · | |
| P / Cash Flow | 10.6 | 13.0 | 13.0 | 19.1 | 14.9 | 14.1 | 13.3 | 11.6 | 14.6 | 11.7 | · | · | |
| P / FCF | 15.2 | 17.1 | 17.1 | 39.3 | 19.1 | 16.8 | 16.5 | 16.4 | 19.0 | 15.5 | · | · | |
| EV / EBITDA | 12.8 | 14.6 | 11.9 | 6.9 | 9.7 | 19.1 | 13.5 | 11.5 | 19.7 | 14.7 | · | · | |
| EV / FCF | 20.8 | 23.6 | 23.5 | 34.9 | 17.3 | 13.7 | 14.3 | 14.5 | 17.2 | 14.2 | · | · | |
| EV / Revenue | 1.8 | 1.9 | 2.0 | 1.0 | 1.7 | 1.6 | 1.5 | 1.1 | 1.6 | 1.5 | · | · | |
| Earnings Yield | 5.4% | 5.2% | 3.6% | 3.4% | 3.4% | 1.8% | 3.5% | 3.6% | 0.46% | 0.59% | 1.4% | 0.46% |
损益表
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.35B | $1.25B | $1.26B | $1.29B | $1.30B | $1.26B | $1.31B | $1.32B | $1.35B | $1.29B | $1.30B | $1.31B | $1.29B | $1.28B | $1.24B | $1.24B | |
| Cost of Revenue | $881M | $838M | $840M | $838M | $848M | $829M | $864M | $858M | $891M | $865M | $874M | $886M | $904M | $902M | $866M | $877M | |
| R&D Expense | $18M | $18M | $16M | $18M | $20M | $17M | $19M | $19M | $18M | $18M | $18M | $18M | $19M | $19M | $16M | $16M | |
| SG&A Expense | $213M | $200M | $198M | $197M | $208M | $202M | $216M | $211M | $213M | $207M | $215M | $209M | $210M | $206M | $200M | $186M | |
| Operating Income | $167M | $146M | $162M | $204M | $193M | $176M | $187M | $193M | $205M | $121M | $162M | $163M | $138M | $125M | $110M | $124M | |
| Interest Expense | · | · | · | · | · | · | · | · | · | $54M | $55M | $55M | $55M | $48M | · | $35M | |
| Other Non-op | $8M | $-1M | $8M | $0 | $-1M | $0 | $12M | $3M | $4M | $-8M | $2M | $6M | $2M | $3M | $4M | $2M | |
| Pretax Income | $134M | $105M | $119M | $155M | $143M | $129M | $139M | $142M | $156M | $59M | $102M | $103M | $74M | $76M | $57M | $85M | |
| Income Tax | $45M | $14M | $59M | $45M | $33M | $30M | $2M | $40M | $43M | $20M | $28M | $30M | $13M | $15M | $13M | $22M | |
| Net Income | $89M | $90M | $60M | $110M | $109M | $99M | $137M | $101M | $112M | $41M | $73M | $72M | $61M | $61M | $44M | $62M | |
| EPS (Basic) | $0.42 | $0.42 | $0.29 | $0.51 | $0.50 | $0.45 | $0.63 | $0.46 | $0.51 | $0.18 | $0.34 | $0.33 | $0.27 | $0.27 | $0.20 | $0.28 | |
| EPS (Diluted) | $0.41 | $0.42 | $0.28 | $0.51 | $0.50 | $0.45 | $0.63 | $0.46 | $0.51 | $0.18 | $0.34 | $0.33 | $0.27 | $0.27 | $0.20 | $0.28 | |
| Shares (Basic) | 214,000,000 | 213,600,000 | · | 215,000,000 | 217,600,000 | 218,300,000 | · | 218,900,000 | 219,900,000 | 220,300,000 | · | 221,000,000 | 221,600,000 | 221,200,000 | · | 220,600,000 | |
| Shares (Diluted) | 214,700,000 | 214,600,000 | · | 215,900,000 | 218,300,000 | 219,400,000 | · | 219,900,000 | 220,900,000 | 221,300,000 | · | 221,900,000 | 222,500,000 | 222,100,000 | · | 221,200,000 | |
| EBITDA | $167M | $146M | · | $204M | $193M | $176M | · | $193M | $205M | $121M | · | $235M | $204M | $195M | · | $198M |
资产负债表
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $633M | $608M | $657M | $606M | $625M | $575M | $593M | $567M | $840M | $624M | $700M | $606M | $518M | $512M | $645M | $517M | |
| Receivables | $1.10B | $981M | $1.01B | $1.12B | $1.10B | $1.04B | $1.01B | $1.07B | $1.05B | $1.03B | · | $1.09B | $1.08B | $999M | · | $952M | |
| Inventory | $806M | $770M | $756M | $829M | $831M | $787M | $734M | $818M | $745M | $751M | · | $750M | $767M | $799M | · | $829M | |
| Prepaid Expense | $203M | $185M | $170M | $199M | $180M | $174M | $145M | $151M | $158M | $140M | · | $127M | $132M | $141M | · | $205M | |
| Current Assets | $2.99B | $2.83B | $2.81B | $2.99B | $2.99B | $2.82B | $2.72B | $2.84B | $3.01B | $2.76B | · | $2.79B | $2.69B | $2.62B | · | $2.67B | |
| PP&E (Net) | $1.30B | $1.29B | $1.30B | $1.28B | $1.25B | $1.20B | $1.18B | $1.19B | $1.16B | $1.17B | · | $1.17B | $1.20B | $1.20B | · | $1.12B | |
| PP&E (Gross) | $2.77B | $2.73B | $2.73B | $2.69B | $2.65B | $2.52B | $2.45B | $2.51B | $2.43B | $2.44B | · | $2.42B | $2.43B | $2.41B | · | $2.24B | |
| Accum. Depreciation | $1.47B | $1.44B | $1.43B | $1.41B | $1.39B | $1.32B | $1.27B | $1.32B | $1.27B | $1.26B | · | $1.25B | $1.24B | $1.21B | · | $1.12B | |
| Goodwill | $1.77B | $1.77B | $1.79B | $1.77B | $1.77B | $1.68B | $1.64B | $1.72B | $1.55B | $1.55B | $1.59B | $1.48B | $1.53B | $1.52B | $1.50B | $1.39B | |
| Intangibles | $1.09B | $1.11B | $1.15B | $1.14B | $1.17B | $1.15B | $1.15B | $1.21B | $1.06B | $1.09B | · | $1.04B | $1.08B | $1.09B | · | $1.09B | |
| Other Non-current Assets | $556M | $552M | $543M | $580M | $597M | $568M | $556M | $549M | $524M | $514M | · | $520M | $553M | $556M | · | $545M | |
| Total Assets | $7.70B | $7.56B | $7.60B | $7.76B | $7.78B | $7.41B | $7.25B | $7.50B | $7.31B | $7.09B | · | $7.00B | $7.04B | $7.00B | · | $6.82B | |
| Accounts Payable | $769M | $723M | $637M | $691M | $764M | $732M | $659M | $708M | $715M | $721M | · | $710M | $702M | $704M | · | $747M | |
| Short-term Debt | $502M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | · | $14M | $19M | $22M | · | $42M | |
| Current Liabilities | $1.95B | $1.35B | $1.37B | $1.36B | $1.41B | $1.33B | $1.35B | $1.42B | $1.33B | $1.33B | · | $1.36B | $1.33B | $1.28B | · | $1.35B | |
| Capital Leases | · | · | $81M | · | · | · | $73M | · | · | · | · | · | · | · | · | · | |
| Deferred Tax | $197M | $175M | $171M | $164M | $163M | $153M | $151M | $163M | $152M | $155M | · | $145M | $155M | $163M | · | $140M | |
| Other Non-current Liabilities | $206M | $213M | $249M | $289M | $265M | $185M | $167M | $215M | $177M | $179M | · | $132M | $131M | $130M | · | $120M | |
| Total Liabilities | $5.13B | $5.09B | $5.21B | $5.43B | $5.47B | $5.29B | $5.29B | $5.55B | $5.49B | $5.31B | · | $5.35B | $5.35B | $5.39B | · | $5.50B | |
| Total Debt | $502M | $3M | · | $3M | $3M | $3M | · | $3M | $3M | $3M | · | $14M | $19M | $22M | · | $42M | |
| Common Stock | $256M | $256M | $255M | $255M | $255M | $255M | $255M | $254M | $254M | $254M | · | $254M | $254M | $253M | · | $252M | |
| Retained Earnings | $2.23B | $2.15B | $2.06B | $2.00B | $1.89B | $1.78B | $1.68B | $1.54B | $1.44B | $1.33B | · | $1.21B | $1.14B | $1.08B | · | $975M | |
| Treasury Stock | $1.20B | $1.20B | $1.20B | $1.20B | $1.10B | $1.04B | $1.04B | $1.04B | $987M | $937M | · | $937M | $887M | $887M | · | $887M | |
| AOCI | $-395M | $-399M | $-383M | $-384M | $-383M | $-520M | $-582M | $-442M | $-517M | $-488M | · | $-487M | $-420M | $-422M | · | $-594M | |
| Stockholders' Equity | $2.52B | $2.42B | $2.35B | $2.28B | $2.27B | $2.08B | $1.91B | $1.91B | $1.77B | $1.73B | · | $1.60B | $1.64B | $1.57B | · | $1.27B | |
| Liabilities + Equity | $7.70B | $7.56B | $7.60B | $7.76B | $7.78B | $7.41B | $7.25B | $7.50B | $7.31B | $7.09B | · | $7.00B | $7.04B | $7.00B | · | $6.82B | |
| Shares Outstanding | 214,000,000 | 214,000,000 | 213,400,000 | 213,300,000 | 216,600,000 | 218,600,000 | 218,100,000 | 218,000,000 | 219,300,000 | 220,600,000 | 220,100,000 | 220,100,000 | 221,700,000 | 221,500,000 | 220,600,000 | 220,600,000 |
现金流
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $76M | $76M | $77M | $74M | $74M | $70M | $73M | $71M | $68M | $68M | $69M | $71M | $66M | $70M | $74M | $74M | |
| Stock-based Comp | $8M | $7M | $6M | $6M | $8M | $5M | $7M | $7M | $8M | $6M | $7M | $5M | $8M | $6M | $8M | $5M | |
| Deferred Tax | $14M | $11M | $17M | $17M | $3M | $8M | $-27M | $2M | $2M | $6M | $0 | $-8M | $-1M | $2M | $-6M | $800.0K | |
| Amort. of Intangibles | $25M | $26M | $25M | $25M | $24M | $24M | $24M | $24M | $22M | $22M | $22M | $20M | $21M | $25M | $30M | $30M | |
| Restructuring | $2M | $4M | $1M | $2M | $9M | $11M | $0 | $10M | $0 | $55M | $1M | $1M | $2M | $0 | $14M | $4M | |
| Other Non-cash | · | · | · | · | · | · | · | · | · | · | · | · | · | $-190M | · | · | |
| Operating Cash Flow | $152M | $68M | $344M | $137M | $142M | $26M | $234M | $194M | $114M | $34M | $286M | $210M | $131M | $-52M | $246M | $80M | |
| CapEx | $48M | $50M | $58M | $50M | $45M | $43M | $62M | $33M | $23M | $22M | $33M | $31M | $33M | $42M | $44M | $36M | |
| Investing Cash Flow | $-44M | $-53M | $-90M | $-39M | $-39M | $-44M | $-66M | $-338M | $-17M | $-19M | $-141M | $-28M | $-32M | $-6M | $-38M | $-30M | |
| Debt Issued | · | · | $0 | $0 | $0 | $0 | $41M | $0 | $185M | $107M | $500M | $197M | $0 | $0 | $1.98B | · | |
| Net Debt Issued | · | $-55M | · | · | · | $-5M | · | · | · | $-76M | · | · | · | $-76M | · | · | |
| Stock Repurchased | · | · | $0 | $100M | · | · | $0 | $50M | · | · | $0 | $50M | $0 | $0 | $-100.0K | $0 | |
| Net Stock Activity | · | · | · | · | · | · | · | · | · | · | · | · | · | $0 | · | · | |
| Financing Cash Flow | $-82M | $-61M | $-206M | $-117M | $-70M | $-8M | $-111M | $-138M | $130M | $-82M | $-63M | $-73M | $-91M | $-88M | $-94M | $-15M | |
| Free Cash Flow | · | $18M | · | · | · | $-17M | · | · | · | $12M | · | · | · | $-93M | · | · | |
| Levered FCF | · | · | · | · | · | · | · | · | · | $-24M | · | · | · | $-132M | · | · |
盈利能力
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 12.4% | 11.6% | · | 15.8% | 14.8% | 14.0% | · | 14.6% | 15.2% | 9.3% | · | 12.5% | 10.6% | 9.8% | · | 10.0% | |
| Net Margin | 6.6% | 7.2% | · | 8.5% | 8.3% | 7.8% | · | 7.6% | 8.3% | 3.2% | · | 5.6% | 4.7% | 4.7% | · | 5.0% | |
| Pretax Margin | 10.0% | 8.4% | · | 12.0% | 11.0% | 10.2% | · | 10.8% | 11.6% | 4.6% | · | 7.8% | 5.8% | 5.9% | · | 6.9% | |
| EBITDA Margin | 12.4% | 11.6% | · | 15.8% | 14.8% | 14.0% | · | 14.6% | 15.2% | 9.3% | · | 17.9% | 15.8% | 15.2% | · | 16.0% | |
| ROA | 1.1% | 1.2% | · | 1.4% | 1.4% | 1.4% | · | 1.4% | 1.6% | 0.58% | · | 1.1% | 0.87% | 0.86% | · | 0.89% | |
| ROE | 3.7% | 4.0% | · | 5.3% | 5.4% | 5.2% | · | 5.8% | 6.6% | 2.5% | · | 5.1% | 4.1% | 4.1% | · | 4.6% | |
| ROIC | 3.7% | 5.2% | · | 6.3% | 6.6% | 6.5% | · | 7.3% | 8.4% | 4.6% | · | 7.2% | 6.8% | 6.3% | · | 7.0% |
流动性与偿付能力
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.5 | 2.1 | · | 2.2 | 2.1 | 2.1 | · | 2.0 | 2.3 | 2.1 | · | 2.1 | 2.0 | 2.1 | · | 2.0 | |
| Quick Ratio | 0.9 | 1.2 | · | 1.3 | 1.2 | 1.2 | · | 1.1 | 1.4 | 1.2 | · | 1.2 | 1.2 | 1.2 | · | 1.1 | |
| Debt / Equity | 0.2 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | |
| Interest Coverage | · | · | · | · | · | · | · | · | · | 2.2 | · | 3.0 | 2.5 | 2.6 | · | 3.5 |
效率
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | |
| Inventory Turnover | 1.1 | 1.1 | · | 1.0 | 1.1 | 1.1 | · | 1.1 | 1.2 | 1.1 | · | 1.1 | 1.2 | 1.2 | · | 1.2 | |
| Receivables Turnover | 1.2 | 1.2 | · | 1.2 | 1.2 | 1.2 | · | 1.2 | 1.3 | 1.3 | · | 1.3 | 1.3 | 1.4 | · | 1.4 |
每股
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $11.79 | $11.31 | · | $10.68 | $10.46 | $9.50 | · | $8.74 | $8.08 | $7.85 | · | $7.29 | $7.42 | $7.09 | · | $5.77 | |
| Revenue / Share | $6.27 | $5.84 | · | $5.97 | $5.98 | $5.75 | · | $6.00 | $6.12 | $5.85 | · | $5.90 | $5.82 | $5.78 | · | $5.60 | |
| Cash Flow / Share | · | $0.32 | · | · | · | $0.12 | · | · | · | $0.15 | · | · | · | $-0.23 | · | · | |
| Cash / Share | $2.96 | $2.84 | · | $2.84 | $2.89 | $2.63 | · | $2.60 | $3.83 | $2.83 | · | $2.75 | $2.33 | $2.31 | · | $2.35 | |
| EPS (TTM) | $1.62 | $1.71 | · | $2.09 | $2.04 | $2.05 | · | $1.49 | $1.36 | $1.12 | · | $1.07 | $1.02 | $0.95 | · | $0.90 |
估值 (TTM)
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $5.15B | $5.11B | · | $5.17B | $5.20B | $5.24B | · | $5.26B | $5.25B | $5.19B | · | $5.12B | $5.05B | $4.99B | · | $4.78B | |
| Net Income TTM | $349M | $369M | · | $455M | $446M | $449M | · | $327M | $298M | $247M | · | $238M | $228M | $212M | · | $201M | |
| Market Cap | $7.32B | $5.93B | · | $6.10B | $6.43B | $7.25B | · | $7.89B | $7.49B | $7.59B | · | $5.92B | $7.27B | $6.71B | · | $4.65B | |
| Enterprise Value | $7.19B | $5.32B | · | $5.50B | $5.81B | $6.68B | · | $7.33B | $6.66B | $6.97B | · | $5.33B | $6.78B | $6.22B | · | $4.17B | |
| P/E | 21.1 | 16.2 | · | 13.7 | 14.6 | 16.2 | · | 24.3 | 25.1 | 30.7 | · | 25.1 | 32.2 | 31.9 | · | 23.4 | |
| P/S | 1.4 | 1.2 | · | 1.2 | 1.2 | 1.4 | · | 1.5 | 1.4 | 1.5 | · | 1.2 | 1.4 | 1.3 | · | 1.0 | |
| P/B | 2.9 | 2.4 | · | 2.7 | 2.8 | 3.5 | · | 4.1 | 4.2 | 4.4 | · | 3.7 | 4.4 | 4.3 | · | 3.6 | |
| P / Cash Flow | · | 87.2 | · | · | · | 278.9 | · | · | · | 223.1 | · | · | · | -129.5 | · | · | |
| EV / Revenue | 1.4 | 1.0 | · | 1.1 | 1.1 | 1.3 | · | 1.4 | 1.3 | 1.3 | · | 1.0 | 1.3 | 1.2 | · | 0.9 | |
| Earnings Yield | 4.7% | 6.2% | · | 7.3% | 6.9% | 6.2% | · | 4.1% | 4.0% | 3.3% | · | 4.0% | 3.1% | 3.1% | · | 4.3% |
最近期在左侧 · 空值显示为 ·
财务报表 损益表、资产负债表、现金流量表 — 年度，近5年
| 指标 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| 收入 | $5.12B | $5.28B | $5.18B | $4.88B | $4.42B |
| 营业利润率 % | 14.4% | 13.4% | 11.3% | 8.7% | 10.5% |
| 净收入 | $378M | $391M | $267M | $192M | $264M |
| 稀释后每股收益 (EPS) | $1.74 | $1.78 | $1.21 | $0.86 | $1.14 |
| 指标 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| 负债/股东权益比率 | 1.4 | 1.8 | 2.0 | 0.0 | 0.0 |
| 流动比率 | 2.1 | 2.0 | 2.0 | 1.9 | 1.9 |
| 速动比率 | 1.2 | 1.2 | 1.2 | 1.1 | 1.2 |
| 指标 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| 自由现金流 | $453M | $436M | $437M | $143M | $437M |
机构持有人 (13F) 384 家申报者 · $8.3B 总计 · 截至 2026年9月30日
在其季度SEC表格13F中报告持有此股票的机构。仅限多头头寸；单个申报人可能因单独的期权腿而出现两次。 大的抵消性看跌/看涨腿通常反映做市或对冲库存，而非方向性判断。
持有人
384
持有价值
$8.3B
新仓位
46
已退出持仓
61
机构活动 — Q2 2026 与上一季度对比
| 新仓位 | 已退出持仓 | 增加 | 减少 | 净股数变动 |
|---|---|---|---|---|
| 46 (-21 与上一季度对比) | 61 (-20 与上一季度对比) | 113 (-24 与上一季度对比) | 144 (+1 与上一季度对比) | +1.8M |
与Q1 2026对比。 SEC 13F表格的提交截止日期是季度末后45天，外加少量延迟提交的缓冲期——在此窗口期内的季度将被跳过，优先显示最近一个已完整报告的季度对。
| 机构 | 价值 | 股份 | % 已追踪的13F | 类型 |
|---|---|---|---|---|
| Artisan Partners Limited Partnership | $1085914963 | 31733342 | 13.06% | 股份 |
| BlackRock, Inc. | $668540799 | 19536552 | 8.04% | 股份 |
| VANGUARD GROUP INC | $668099492 | 20677793 | 8.04% | 股份 |
| BARROW HANLEY MEWHINNEY & STRAUSS LLC | $599029073 | 17505233 | 7.21% | 股份 |
| VANGUARD CAPITAL MANAGEMENT LLC | $331991318 | 9701675 | 3.99% | 股份 |
| VANGUARD PORTFOLIO MANAGEMENT LLC | $325779944 | 9520162 | 3.92% | 股份 |
| DIMENSIONAL FUND ADVISORS LP | $276693305 | 8085854 | 3.33% | 股份 |
| STATE STREET CORP | $228869725 | 6688186 | 2.75% | 股份 |
| D. E. Shaw & Co., Inc. | $224042001 | 6547107 | 2.70% | 股份 |
| FMR LLC | $207397309 | 6060704 | 2.50% | 股份 |
| MILLENNIUM MANAGEMENT LLC | $187080569 | 5466995 | 2.25% | 股份 |
| MASSACHUSETTS FINANCIAL SERVICES CO /MA/ | $186970224 | 5396621 | 2.25% | 股份 |
| CITIGROUP INC | $165397031 | 4833344 | 1.99% | 股份 |
| UBS Group AG | $162336498 | 4743907 | 1.95% | 股份 |
| GEODE CAPITAL MANAGEMENT, LLC | $139741384 | 4082613 | 1.68% | 股份 |
| Sessa Capital IM, L.P. | $121115838 | 3539329 | 1.46% | 股份 |
| FIFTHDELTA Ltd | $119596847 | 3494940 | 1.44% | 股份 |
| ARIEL INVESTMENTS, LLC | $118469981 | 3462010 | 1.43% | 股份 |
| LAKEWOOD CAPITAL MANAGEMENT, LP | $117157235 | 3423648 | 1.41% | 股份 |
| Channing Capital Management, LLC | $114052078 | 3332907 | 1.37% | 股份 |
| FIL Ltd | $113501752 | 3316825 | 1.37% | 股份 |
| MORGAN STANLEY | $106837037 | 3122063 | 1.29% | 股份 |
| LMR Partners LLP | $100540276 | 2938056 | 1.21% | 股份 |
| Parsifal Capital Management, LP | $82069655 | 2398295 | 0.99% | 股份 |
| GOLDMAN SACHS GROUP INC | $78362979 | 2289976 | 0.94% | 股份 |
| NORGES BANK | $68280158 | 1995329 | 0.82% | 股份 |
| FULLER & THALER ASSET MANAGEMENT, INC. | $66728128 | 1949975 | 0.80% | 股份 |
| NORTHERN TRUST CORP | $63618059 | 1859090 | 0.77% | 股份 |
| CAPITOLIS LIQUID GLOBAL MARKETS LLC | $57659331 | 1684960 | 0.69% | 股份 |
| CHARLES SCHWAB INVESTMENT MANAGEMENT INC | $54561599 | 1594436 | 0.66% | 股份 |
| Gotham Asset Management, LLC | $49832327 | 1456234 | 0.60% | 股份 |
| Perpetual Ltd | $49586764 | 1449058 | 0.60% | 股份 |
| ARROWSTREET CAPITAL, LIMITED PARTNERSHIP | $46597853 | 1361714 | 0.56% | 股份 |
| VANGUARD FIDUCIARY TRUST CO | $46320740 | 1353616 | 0.56% | 股份 |
| SEI INVESTMENTS CO | $43476420 | 1270494 | 0.52% | 股份 |
| Bank of New York Mellon Corp | $43204836 | 1262561 | 0.52% | 股份 |
| Verition Fund Management LLC | $41319931 | 1207479 | 0.50% | 股份 |
| AQR CAPITAL MANAGEMENT LLC | $39428296 | 1162734 | 0.47% | 股份 |
| NOMURA ASSET MANAGEMENT INTERNATIONAL INC. | $37564000 | 1097731 | 0.45% | 股份 |
| Quantinno Capital Management LP | $34890130 | 1019583 | 0.42% | 股份 |
| ExodusPoint Capital Management, LP | $33266973 | 972150 | 0.40% | 股份 |
| NEW YORK STATE COMMON RETIREMENT FUND | $31823813 | 929977 | 0.38% | 股份 |
| Amundi | $28790175 | 841326 | 0.35% | 股份 |
| JANUS HENDERSON GROUP PLC | $28735053 | 1036806 | 0.35% | 股份 |
| JPMORGAN CHASE & CO | $27572565 | 801740 | 0.33% | 股份 |
| Pentwater Capital Management LP | $25896396 | 756762 | 0.31% | 股份 |
| AMERIPRISE FINANCIAL INC | $25873639 | 756097 | 0.31% | 股份 |
| Magnetar Financial LLC | $25569287 | 747203 | 0.31% | 股份 |
| AQR Arbitrage LLC | $25221139 | 743767 | 0.30% | 股份 |
| WELLINGTON MANAGEMENT GROUP LLP | $24702631 | 721877 | 0.30% | 股份 |
公司内部人士 36 位内幕人士 · 20 位高管 · 19 位董事
| 内部人士 | 角色 | 上次活动 | 持股数量 | 买入 12个月 | 卖出 12个月 | 净额 12个月 |
|---|---|---|---|---|---|---|
| Chris Villavarayan | CEO & President | 2026年3月4日 M | 230443 | 0 | 0 | $0 |
| Robert W. Bryant | President & CEO | 2022年3月3日 M | 188612 | 0 | 0 | $0 |
| Terrence Hahn | President & CEO | 2018年9月7日 A | · | 0 | 0 | $0 |
| Carl Douglas Anderson II | SVP and CFO | 2026年8月14日 M | 90417 | 0 | 0 | $0 |
| Sean M. Lannon | SVP & CFO | 2023年7月27日 M | 71624 | 0 | 0 | $0 |
| Troy D. Weaver | President, Global Refinish | 2026年3月4日 M | 108035 | 0 | 0 | $0 |
| Hadi Awada | President, Glbl Mob. Coatings | 2026年3月4日 M | 57376 | 0 | 0 | $0 |
| Timothy Earl Joseph Bowes | President, Glbl Ind. Coatings | 2026年3月4日 M | 25817 | 0 | 0 | $0 |
| Shelley J Bausch | President, Glbl Indu. Coatings | 2024年7月27日 M | 55602 | 0 | 0 | $0 |
| Alex Tablin-Wolf | SVP, GC and Corp. Secretary | 2026年9月19日 M | 26283 | 0 | 0 | $0 |
| Amy Tufano | SVP & CHRO | 2026年9月19日 M | 21509 | 0 | 0 | $0 |
| Anthony Massey | VP, Finance & CAO | 2026年8月1日 M | 45702 | 0 | 0 | $0 |
| Brian A Berube | SVP and General Counsel | 2023年11月17日 S | 44408 | 0 | 0 | $0 |
| Jacqueline Scanlan | SVP & CHRO | 2023年8月9日 S | 4001 | 0 | 0 | $0 |
| Jeremy Rohen | SVP, Strategy & Business Dev | 2023年1月18日 M | 4518 | 0 | 0 | $0 |
| Barry S Snyder | SVP,Chief Ops & Sup Chain Offc | 2021年7月29日 M | 47736 | 0 | 0 | $0 |
| Steven R. Markevich | EVP & Pres., Trans. Coatings | 2020年9月16日 S | 46315 | 0 | 0 | $0 |
| Joseph F. Mcdougall | EVP & Pres., Global Refinish | 2019年2月25日 A | 57924 | 0 | 0 | $0 |
| Michael A. Cash | SVP & Pres., Indus. Coatings | 2019年2月25日 A | 141757 | 0 | 0 | $0 |
| Michael F. Finn | SVP & General Counsel | 2018年8月15日 S | 73886 | 0 | 0 | $0 |
| Tyrone Michael Jordan | 董事 | 2026年3月4日 M | 29114 | 0 | 0 | $0 |
| Deborah J. Kissire | 董事 | 2026年3月4日 M | 60673 | 0 | 0 | $0 |
| Mary Slagle Zappone | 董事 | 2026年3月4日 M | 13453 | 0 | 0 | $0 |
| Samuel L. Smolik | 董事 | 2026年3月4日 M | 66473 | 0 | 0 | $0 |
| Jan Bertsch | 董事 | 2026年3月4日 M | 21074 | 0 | 0 | $0 |
| Kevin M Stein | 董事 | 2026年3月4日 M | 14350 | 0 | 0 | $0 |
| Rakesh Sachdev | 董事 | 2026年3月4日 M | 146827 | 0 | 0 | $0 |
| William M Cook | 董事 | 2026年3月4日 M | 43959 | 0 | 0 | $0 |
| Steven M Chapman | 董事 | 2024年6月6日 M | 27441 | 0 | 0 | $0 |
| Robert M Mclaughlin | 董事 | 2024年6月6日 M | 102018 | 0 | 0 | $0 |
| Elizabeth Cahill Lempres | 董事 | 2022年9月15日 M | 39538 | 0 | 0 | $0 |
| Mark Garrett | 董事 | 2021年3月3日 A | 34475 | 0 | 0 | $0 |
| Charles W Shaver | 董事 | 2019年6月5日 M | 242369 | 0 | 0 | $0 |
| Andreas Kramvis | 董事 | 2019年4月18日 M | 36865 | 0 | 0 | $0 |
| Lori Ryerkerk | 董事 | 2019年2月25日 A | 22509 | 0 | 0 | $0 |
| Orlando Antonio Bustos | 董事 | 2016年5月12日 M | 136289 | 0 | 0 | $0 |
来自SEC表格3/4/5申报的内部人士；净额=仅公开市场买卖
ETF持仓 由 48 只交易所交易基金持有
权重仅反映直接股权持仓（N-PORT）；杠杆基金或基于衍生品的基金可能持有未显示的额外掉期敞口。
| 基金 | 权重 | 单位 | 截至 | 来源 |
|---|---|---|---|---|
| BSJR · Invesco Exchange-Traded Self-Inde... | 0.85% | 7773000 | 2026年10月2日 | 每日 |
| NUSC · Nushares ETF Trust | 0.57% | 205772 NS | 2026年7月31日 | N-PORT |
| VAW · VANGUARD WORLD FUND | 0.48% | 626159 SH | 2026年8月19日 | 每日 |
| IVOV · VANGUARD ADMIRAL FUNDS | 0.42% | 183768 SH | 2026年8月19日 | 每日 |
| DFAT · Dimensional ETF Trust | 0.35% | 1408506 NS | 2026年7月31日 | N-PORT |
| QVMM · Invesco Exchange-Traded Fund Trus... | 0.23% | 30137 SH | 2026年10月2日 | 每日 |
| IVOO · VANGUARD ADMIRAL FUNDS | 0.20% | 346134 SH | 2026年8月19日 | 每日 |
| RWK · Invesco Exchange-Traded Fund Trus... | 0.20% | 78254 SH | 2026年10月2日 | 每日 |
| ESML · iShares Trust | 0.19% | 155240 SH | 2026年9月11日 | 每日 |
| MIDU · Direxion Shares ETF Trust | 0.16% | 3143 NS | 2026年7月31日 | N-PORT |
| DFAS · Dimensional ETF Trust | 0.16% | 699836 NS | 2026年7月31日 | N-PORT |
| VBR · VANGUARD INDEX FUNDS | 0.16% | 3116035 SH | 2026年8月19日 | 每日 |
| SMMD · iShares Trust | 0.10% | 114348 SH | 2026年9月11日 | 每日 |
| IYJ · iShares Trust | 0.09% | 50906 SH | 2026年9月11日 | 每日 |
| VB · VANGUARD INDEX FUNDS | 0.09% | 4908666 SH | 2026年8月19日 | 每日 |
| VXF · VANGUARD INDEX FUNDS | 0.08% | 2456338 SH | 2026年8月19日 | 每日 |
| IWS · iShares Trust | 0.07% | 320018 SH | 2026年9月11日 | 每日 |
| DXUV · Dimensional ETF Trust | 0.07% | 10516 NS | 2026年7月31日 | N-PORT |
| WSML · iShares Trust | 0.07% | 12905 SH | 2026年9月11日 | 每日 |
| IWR · iShares Trust | 0.05% | 874120 SH | 2026年9月11日 | 每日 |
| DFSU · Dimensional ETF Trust | 0.05% | 33446 NS | 2026年7月31日 | N-PORT |
| DCOR · Dimensional ETF Trust | 0.04% | 39158 NS | 2026年7月31日 | N-PORT |
| EQAL · Invesco Exchange-Traded Fund Trus... | 0.04% | 10289 SH | 2026年10月2日 | 每日 |
| DFUV · Dimensional ETF Trust | 0.04% | 170833 NS | 2026年7月31日 | N-PORT |
| DFAC · Dimensional ETF Trust | 0.04% | 521485 NS | 2026年7月31日 | N-PORT |
| IUSV · iShares Trust | 0.02% | 184666 SH | 2026年9月11日 | 每日 |
| DSI · iShares Trust | 0.02% | 33006 SH | 2026年9月10日 | 每日 |
| VONV · VANGUARD SCOTTSDALE FUNDS | 0.02% | 128740 SH | 2026年8月19日 | 每日 |
| DFAU · Dimensional ETF Trust | 0.02% | 68596 NS | 2026年7月31日 | N-PORT |
| IWD · iShares Trust | 0.02% | 473704 SH | 2026年9月11日 | 每日 |
| PRF · Invesco Exchange-Traded Fund Trust | 0.02% | 50705 SH | 2026年10月2日 | 每日 |
| DFUS · Dimensional ETF Trust | 0.01% | 67398 NS | 2026年7月31日 | N-PORT |
| IYY · iShares Trust | 0.01% | 9475 SH | 2026年9月11日 | 每日 |
| IWV · iShares Trust | 0.01% | 62403 SH | 2026年9月10日 | 每日 |
| IWB · iShares Trust | 0.01% | 151099 SH | 2026年9月11日 | 每日 |
| VTI · VANGUARD INDEX FUNDS | 0.01% | 6801852 SH | 2026年8月19日 | 每日 |
| VT · VANGUARD INTERNATIONAL EQUITY IND... | 0.01% | 171671 SH | 2026年8月19日 | 每日 |
| VONE · VANGUARD SCOTTSDALE FUNDS | 0.01% | 35274 SH | 2026年8月19日 | 每日 |
| VTHR · VANGUARD SCOTTSDALE FUNDS | 0.01% | 17952 SH | 2026年8月19日 | 每日 |
| ESGV · VANGUARD WORLD FUND | 0.01% | 48121 SH | 2026年8月19日 | 每日 |
| ITOT · iShares Trust | 0.01% | 274112 SH | 2026年9月11日 | 每日 |
| NEAR · iShares U.S. ETF Trust | 0.00% | 174000 SH | 2026年9月9日 | 每日 |
| IJH · iShares Trust | · | 7509866 SH | 2026年9月11日 | 每日 |
| IJJ · iShares Trust | · | 1091285 SH | 2026年8月21日 | 每日 |
| XJH · iShares Trust | · | 29308 SH | 2026年9月8日 | 每日 |
| ISCB · iShares Trust | · | 8707 SH | 2026年9月11日 | 每日 |
| ISCV · iShares Trust | · | 42762 SH | 2026年9月11日 | 每日 |
| SMLF · iShares Trust | · | 135262 SH | 2026年9月11日 | 每日 |
AXTA 分析师共识 看涨和看跌分析师观点、12个月价格目标、上涨空间
评级 · 22 位分析师
买入
中位数目标
$39.00
+21.1%
6 27.3%
强烈买入
6 27.3%
买入
10 45.5%
持有
0 0.0%
卖出
0 0.0%
强烈卖出
12个月价格目标
15 位分析师 · 2026-09-29平均目标 $39.33 +22.2%
← 低于所有目标
当前价格 $32.20
最低$33.00
平均值$39.33
最高$47.00
同行比较（GICS 子行业） 关键指标与行业同行对比
财年依据，价格截至各公司上一个财年末收盘价。
| 股票代码 | 市值 | P/E | 营收同比增长 | 净利润率 | ROE | 毛利率 |
|---|---|---|---|---|---|---|
| AXTA | $6.89B | 18.6 | -3.0% | 7.4% | 17.8% | · |
| BPYPP | · | · | · | · | · | · |
最新新闻 提及该公司的近期头条新闻
我的指标 您的个人关注列表 — 来自完整基本面的选定行
选择对您重要的指标 — 点击上方完整基本面中任意行的 + 号。
您的选择已保存，并会跟随您浏览所有股票。
来源：SEC 10-Q 于 七月 29, 2026 申报