DORM Dorman Products, Inc. - Common Stock
NASDAQ · Auto Components · 在 SEC EDGAR 上查看 ↗ 收盘 十月 2, 2026 10-K/10-Q 八月 4, 2026
$123.06
· % 处于52周区间
· 高于低点
· 至高点
$98.4552周低点
$164.0052周高点
市值 (MRQ)
$3.65B
P/E (TTM)
17.0
EPS (TTM)
$7.22
收入 (TTM)
$2.16B
DORM 股票快照 价格、市值、P/E、EPS、ROE、负债/权益、52周范围
价格
$123.06
市值 (MRQ)
$3.65B
P/E (TTM)
17.0
EPS (TTM)
$7.22
收入 (TTM)
$2.16B
ROE (TTM)
15.0%
负债/权益 (MRQ)
0.3
52周区间
$98–$164
DORM 股价图表 包含技术指标的日 OHLCV — 平移、缩放和自定义您的视图
区间
条形图
柱状图粒度会根据所选周期进行调整 — 将鼠标悬停在图表上可查看柱状图的开盘价/最高价/最低价/收盘价。
股票拆分
| 除息日 | 拆股 | 类型 |
|---|---|---|
| 2012年6月18日 | 2-for-1 | 正向 |
| 2005年3月29日 | 2-for-1 | 正向 |
10年表现 收入、净利润、利润率和每股收益趋势
收入$2.13B2016-12-31 → 2025-12-31
EPS$6.642016-12-31 → 2025-12-31
自由现金流$76M2016-12-31 → 2025-12-31
净利率10.2%2016-12-31 → 2025-12-31
估值与比率
估值 P/E、P/S、P/B、EV/EBITDA 比率 — 该股票是昂贵还是便宜？
| 指标 | 5年趋势 | DORM | 5年均值 | 同行中位数 | 结论 |
|---|---|---|---|---|---|
| P/E (TTM) | 17.05年均值 ≈21.4 | ≈21.4 | 18.7 | 公允价值 | |
| P/S (TTM) | 1.75年均值 ≈1.8 | ≈1.8 | 0.7 | 估值过高 | |
| 市净率 (MRQ) | 2.45年均值 ≈2.8 | ≈2.8 | 1.8 | 估值过高 | |
| EV / EBITDA (企业价值 / EBITDA) | 11.65年均值 ≈12.3 | ≈12.3 | 10.9 | 估值过高 | |
| 股价/自由现金流 (TTM) | 17.05年均值 ≈159.2 | ≈159.2 | · | · | |
| 市现率 (TTM) | 14.65年均值 ≈31.4 | ≈31.4 | 8.1 | 估值过高 | |
| EV / Revenue (市值/营收) | 1.95年均值 ≈1.9 | ≈1.9 | · | · | |
| EV / FCF (市值/自由现金流) | 54.65年均值 ≈220.5 | ≈220.5 | · | · | |
| 市净率（有形资产） (MRQ) | 2.95年均值 ≈6.6 | ≈6.6 | · | · | |
| PEG Ratio (市盈率增长比) | ≈1.1 | · | · | · |
同行中位数按每项指标的标准化基础计算，可能与本股票显示的TTM/MRQ基础不完全匹配。
盈利能力 毛利率、营业利润率和净利率；股本回报率 (ROE)、资产回报率 (ROA)、投入资本回报率 (ROIC)
| 指标 | 5年趋势 | DORM | 5年均值 | 同行中位数 | 结论 |
|---|---|---|---|---|---|
| 毛利率 (TTM) | 42.3%5年均值 ≈37.0% | ≈37.0% | 23.4% | 顶尖 | |
| 营业利润率 (TTM) | 14.5%5年均值 ≈12.5% | ≈12.5% | 9.2% | 顶尖 | |
| 息税折旧摊销前利润率 (TTM) | 17.1%5年均值 ≈15.2% | ≈15.2% | 11.5% | 顶尖 | |
| 税前利润率 (TTM) | 13.7%5年均值 ≈11.2% | ≈11.2% | 7.9% | 顶尖 | |
| 净利润率 (TTM) | 10.2%5年均值 ≈8.5% | ≈8.5% | 5.1% | 顶尖 | |
| ROA (TTM) | 8.8%5年均值 ≈7.4% | ≈7.4% | 3.9% | 顶尖 | |
| ROE (TTM) | 15.0%5年均值 ≈13.3% | ≈13.3% | 10.4% | 顶尖 | |
| ROIC | 11.6%5年均值 ≈11.4% | ≈11.4% | 9.0% | 顶尖 |
财务健康 债务、流动性、偿付能力 — 资产负债表强度
| 指标 | 5年趋势 | DORM | 5年均值 | 同行中位数 | 结论 |
|---|---|---|---|---|---|
| 负债/股东权益比率 (MRQ) | 0.35年均值 ≈0.4 | ≈0.4 | 0.3 | 持平 | |
| 流动比率 (MRQ) | 3.65年均值 ≈2.3 | ≈2.3 | 2.3 | 流动性强 | |
| Quick Ratio (速动比率) | 1.15年均值 ≈0.9 | ≈0.9 | 1.1 | 流动性强 | |
| 长期负债/股东权益 (MRQ) | 0.35年均值 ≈0.4 | ≈0.4 | 0.6 | 低负债 |
成长 营收、每股收益 (EPS) 和净利润增长：同比、3年复合年增长率 (CAGR)、5年复合年增长率 (CAGR)
| 指标 | 5年趋势 | DORM | 5年均值 | 同行中位数 | 结论 |
|---|---|---|---|---|---|
| Revenue YoY (营收同比增长) | 6.0%5年均值 ≈14.7% | ≈14.7% | · | · | |
| Revenue CAGR 3Y (营收3年复合年增长率) | 7.1%5年均值 ≈14.1% | ≈14.1% | · | · | |
| Revenue CAGR 5Y (营收5年复合年增长率) | 14.3% | · | · | · | |
| EPS YoY | 8.1%5年均值 ≈16.5% | ≈16.5% | · | · | |
| Net Income YoY (净利润同比增长) | 7.5%5年均值 ≈15.3% | ≈15.3% | · | · | |
| EPS CAGR 3Y (每股收益年复合增长率（3年）) | 19.9%5年均值 ≈13.9% | ≈13.9% | · | · | |
| EPS CAGR 5Y (每股收益年复合增长率（5年）) | 15.0% | · | · | · | |
| Net Income CAGR 3Y (净利润年复合增长率（3年）) | 18.9%5年均值 ≈12.8% | ≈12.8% | · | · | |
| Net Income CAGR 5Y (净利润年复合增长率（5年）) | 13.8% | · | · | · |
资本效率 资产周转率、库存周转率、应收账款周转率
| 指标 | 5年趋势 | DORM | 5年均值 | 同行中位数 | 结论 |
|---|---|---|---|---|---|
| Asset Turnover (资产周转率) | 0.95年均值 ≈0.9 | ≈0.9 | 1.0 | 弱 | |
| Inventory Turnover (库存周转率) | 1.55年均值 ≈1.8 | ≈1.8 | 5.9 | 弱 | |
| Receivables Turnover (应收账款周转率) | 4.05年均值 ≈3.7 | ≈3.7 | 6.3 | 弱 | |
| Revenue / Employee (年营业收入 ÷ 员工人数（报告的 headcount，yfinance）。衍生数据 — 非存储的 SEC-XBRL 概念。) | ≈$550.3K | · | · | · |
价值 · ≈ 5年均值 · 行业中值 · 相对于中值的评判
股息 收益率、派息率、股息历史、5年CAGR
| 除息日 | 金额 | 货币 | 收益率 |
|---|---|---|---|
| 十二月 13, 2012 | $1.50 | USD | ≈4.5% |
收益历史 每股收益实际值 vs 预估值，惊喜%，达标率，下次财报日期
平均惊喜
16.8%
下次报告
十月 26, 2026
| 期间 | 报告 | EPS Actual | EPS 预期 | 惊喜 |
|---|---|---|---|---|
| 2026年6月30日 | 八月 3, 2026 | $3.08 | $1.95 | 57.7% |
| 2026年3月31日 | 五月 12, 2026 | $1.57 | $1.68 | -6.7% |
| 2025年12月31日 | $2.17 | $2.19 | -0.69% | |
| 2025年9月30日 | $2.62 | $2.55 | 2.9% | |
| 2025年6月30日 | $2.06 | $1.85 | 11.6% | |
| 2025年3月31日 | $2.02 | $1.48 | 36.1% |
完整基本面 所有年度指标 — 损益表、资产负债表、现金流量表
损益表
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $2.13B | $2.01B | $1.93B | $1.73B | $1.35B | $1.09B | $991M | $974M | $903M | $860M | $803M | $751M | |
| Cost of Revenue | $1.23B | $1.20B | $1.24B | $1.17B | $882M | $710M | $652M | $600M | $545M | $522M | $495M | $464M | |
| Gross Profit | $898M | $806M | $685M | $564M | $463M | $383M | $340M | $373M | $359M | $338M | $308M | $287M | |
| R&D Expense | · | · | · | · | · | · | · | · | · | · | $17M | $16M | |
| SG&A Expense | $541M | $513M | $471M | $393M | $291M | $250M | $234M | $202M | $182M | $169M | $162M | $146M | |
| Operating Income | $300M | $293M | $215M | $171M | $172M | $133M | $106M | $171M | $176M | $169M | $146M | $141M | |
| Interest Expense | · | · | $48M | $16M | $2M | $599.0K | $231.0K | · | · | $241.0K | $216.0K | $204.0K | |
| Other Non-op | $4M | $3M | $2M | $735.0K | $377.0K | $3M | $210.0K | $-8.0K | $348.0K | $-241.0K | $-216.0K | · | |
| Pretax Income | $275M | $256M | $169M | $156M | $170M | $136M | $106M | $171M | $177M | $168M | $146M | $141M | |
| Income Tax | $71M | $66M | $39M | $35M | $38M | $29M | $22M | $38M | $70M | $62M | $54M | $51M | |
| Net Income | $204M | $190M | $129M | $122M | $132M | $107M | $84M | $134M | $107M | $106M | $92M | $90M | |
| EPS (Basic) | $6.69 | $6.17 | $4.11 | $3.87 | $4.13 | $3.31 | $2.57 | $4.04 | $3.14 | $3.07 | $2.60 | $2.50 | |
| EPS (Diluted) | $6.64 | $6.14 | $4.10 | $3.85 | $4.12 | $3.30 | $2.56 | $4.02 | $3.13 | $3.07 | $2.60 | $2.49 | |
| Shares (Basic) | 30,541,000 | 30,797,000 | 31,455,000 | 31,434,000 | 31,810,000 | 32,280,000 | 32,606,000 | 33,097,000 | 33,964,000 | 34,516,000 | 35,466,000 | 36,052,000 | |
| Shares (Diluted) | 30,756,000 | 30,956,000 | 31,533,000 | 31,543,000 | 31,961,000 | 32,373,000 | 32,688,000 | 33,207,000 | 34,052,000 | 34,598,000 | 35,538,000 | 36,190,000 | |
| EBITDA | $355M | $350M | $269M | $216M | $207M | $166M | · | $200M | $198M | $188M | $162M | $153M |
资产负债表
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $49M | $57M | $37M | $46M | $59M | $156M | $68M | $43M | $72M | $149M | $79M | $48M | |
| Receivables | $479M | $574M | $527M | $427M | $473M | $461M | $392M | $401M | $242M | $231M | $204M | $206M | |
| Inventory | $959M | $708M | $637M | $756M | $532M | $299M | $281M | $271M | $212M | $169M | $194M | $174M | |
| Prepaid Expense | $34M | $31M | $33M | $40M | $13M | $8M | $14M | $6M | $7M | $3M | $2M | $3M | |
| Current Assets | $1.52B | $1.37B | $1.23B | $1.27B | $1.08B | $923M | $755M | $720M | $533M | $552M | $479M | $430M | |
| PP&E (Net) | $169M | $164M | $160M | $148M | $115M | $91M | $102M | $99M | $93M | $88M | $87M | $82M | |
| PP&E (Gross) | $475M | $437M | $401M | $357M | $304M | $260M | $250M | $236M | $212M | $194M | $180M | $165M | |
| Accum. Depreciation | $307M | $272M | $241M | $209M | $189M | $169M | $148M | $138M | $120M | $106M | $93M | $83M | |
| Goodwill | $387M | $443M | $444M | $443M | $197M | $91M | $74M | $73M | $66M | $28M | $28M | · | |
| Intangibles | $257M | $278M | $302M | $322M | $179M | $25M | $21M | $25M | $22M | $2M | · | · | |
| Other Non-current Assets | $46M | $45M | $50M | $49M | $47M | $39M | $52M | $55M | $44M | $30M | $19M | $13M | |
| Total Assets | $2.49B | $2.42B | $2.29B | $2.34B | $1.67B | $1.22B | $1.04B | $978M | $766M | $712M | $622M | $558M | |
| Accounts Payable | $185M | $232M | $177M | $180M | $177M | $118M | $90M | $109M | $80M | $73M | $64M | $60M | |
| Accrued Liabilities | · | · | · | · | · | · | $14M | $12M | $18M | $19M | $24M | $21M | |
| Current Liabilities | $493M | $564M | $547M | $678M | $665M | $323M | $221M | $232M | $111M | $104M | $99M | $91M | |
| Capital Leases | $97M | $105M | $91M | $98M | $52M | $37M | $30M | · | · | · | · | · | |
| Deferred Tax | $4M | $4M | $9M | $12M | $18M | $4M | $4M | $5M | $7M | · | · | $23M | |
| Other Non-current Liabilities | $20M | $19M | $10M | $28M | $5M | $4M | $13M | $14M | $14M | $6M | $5M | $5M | |
| Long-term Debt | $441M | $469M | $483M | $495M | $0 | · | · | · | · | · | · | · | |
| Total Debt | $440M | $468M | $483M | $495M | · | · | · | · | · | · | · | · | |
| Common Stock | $304.0K | $306.0K | $313.0K | $314.0K | $316.0K | $322.0K | $326.0K | $330.0K | $336.0K | $345.0K | $349.0K | $356.0K | |
| Paid-in Capital | · | · | · | · | · | · | · | · | · | · | · | $43M | |
| Retained Earnings | $1.34B | $1.18B | $1.07B | $957M | $856M | $789M | $721M | $679M | $590M | $557M | $475M | $418M | |
| AOCI | $-5M | $-7M | $-3M | $-3M | $-1M | · | · | · | · | · | · | · | |
| Stockholders' Equity | $1.48B | $1.29B | $1.17B | $1.04B | $933M | $854M | $774M | $728M | $635M | $602M | $518M | $462M | |
| Liabilities + Equity | $2.49B | $2.42B | $2.29B | $2.34B | $1.67B | $1.22B | $1.04B | $978M | $766M | $712M | $622M | $558M | |
| Shares Outstanding | 30,391,955 | 30,565,855 | 31,299,770 | 31,430,632 | 31,607,509 | 32,168,740 | 32,558,168 | 33,004,861 | 33,571,524 | 34,517,633 | 34,863,396 | 35,611,238 |
现金流
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $56M | $57M | $55M | $45M | $35M | $32M | $26M | $28M | $22M | $19M | $16M | $13M | |
| Stock-based Comp | $20M | $15M | $11M | $9M | $8M | $8M | $3M | $3M | $3M | $2M | $882.0K | $1M | |
| Deferred Tax | $6M | $-11M | $-3M | $-6M | $-12M | $-10M | $1M | $-58.0K | $5M | $-5M | $-5M | $-632.0K | |
| Amort. of Intangibles | $22M | $23M | $22M | $14M | $6M | $3M | $3M | $2M | $500.0K | $100.0K | $100.0K | · | |
| Other Non-cash | $-172M | $-20M | $16M | $-128M | $-63M | $15M | · | $-87M | $-42M | $-909.0K | $-12M | $-44M | |
| Operating Cash Flow | $114M | $231M | $209M | $42M | $100M | $152M | $95M | $78M | $94M | $122M | $92M | $60M | |
| CapEx | $38M | $39M | $44M | $38M | $20M | $15M | $30M | $26M | $24M | $20M | $22M | $30M | |
| Investing Cash Flow | $-38M | $-39M | $-44M | $-527M | $-365M | $-30M | $-30M | $-59M | $-94M | $-26M | · | $-30M | |
| Debt Issued | · | $0 | $0 | $500M | $0 | $0 | · | · | · | · | · | · | |
| Net Debt Issued | $-28M | $-16M | $-12M | $497M | · | · | · | · | · | · | · | · | |
| Financing Cash Flow | $-84M | $-171M | $-174M | $472M | $168M | $-34M | $-41M | $-47M | $-77M | $-25M | · | $-43M | |
| Net Change in Cash | $-8M | $20M | $-9M | $-13M | $-97M | $87M | $25M | $-28M | $-77M | $70M | $31M | $-13M | |
| Taxes Paid | $69M | $57M | $35M | $63M | $46M | $28M | $29M | $30M | $75M | $62M | $57M | $47M | |
| Free Cash Flow | $76M | $192M | $165M | $4M | $80M | $137M | · | $52M | $70M | $101M | $70M | $30M | |
| Levered FCF | · | · | $128M | $-8M | $79M | · | · | · | · | $101M | $70M | $30M |
盈利能力
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 42.1% | 40.1% | 35.5% | 32.6% | 34.4% | 35.1% | · | 38.3% | 39.7% | 39.3% | 38.4% | 38.2% | |
| Operating Margin | 14.1% | 14.6% | 11.1% | 9.9% | 12.8% | 12.2% | · | 17.6% | 19.5% | 19.6% | 18.2% | 18.7% | |
| Net Margin | 9.6% | 9.5% | 6.7% | 7.0% | 9.8% | 9.8% | · | 13.7% | 11.8% | 12.3% | 11.5% | 12.0% | |
| Pretax Margin | 12.9% | 12.8% | 8.7% | 9.0% | 12.6% | 12.4% | · | 17.6% | 19.6% | 19.6% | 18.2% | 18.7% | |
| EBITDA Margin | 16.7% | 17.4% | 14.0% | 12.4% | 15.4% | 15.2% | · | 20.5% | 22.0% | 21.8% | 20.2% | 20.4% | |
| ROA | 8.3% | 8.1% | 5.6% | 6.0% | 9.1% | 9.4% | · | 16.2% | 14.4% | 15.9% | 15.7% | 16.2% | |
| ROE | 14.2% | 15.0% | 11.3% | 11.8% | 14.3% | 12.7% | · | 18.7% | 17.2% | 18.9% | 18.8% | 20.5% | |
| ROIC | 11.6% | 12.3% | 10.0% | 8.7% | 14.2% | 12.3% | · | 18.4% | 16.8% | 17.6% | 17.8% | 19.5% |
流动性与偿付能力
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 3.1 | 2.4 | 2.3 | 1.9 | 1.6 | 2.9 | · | 4.4 | 4.8 | 5.3 | 4.9 | 5.0 | |
| Quick Ratio | 1.1 | 1.1 | 1.0 | 0.7 | 0.8 | 1.9 | · | 2.5 | 2.8 | 3.7 | 2.9 | 2.8 | |
| Debt / Equity | 0.3 | 0.4 | 0.4 | 0.5 | · | · | · | · | · | · | · | · | |
| LT Debt / Equity | 0.3 | 0.3 | 0.4 | 0.5 | · | · | · | · | · | · | · | · | |
| Interest Coverage | · | · | 4.5 | 11.0 | 79.3 | · | · | · | · | 699.6 | 676.7 | 689.9 |
效率
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.9 | 0.9 | 0.8 | 0.9 | 0.9 | 1.0 | · | 1.2 | 1.2 | 1.3 | 1.4 | 1.4 | |
| Inventory Turnover | 1.5 | 1.8 | 1.8 | 1.8 | 2.1 | 2.4 | · | 2.5 | 2.9 | 2.9 | 2.7 | 2.8 | |
| Receivables Turnover | 4.0 | 3.7 | 4.0 | 3.9 | 2.9 | 2.6 | · | 3.5 | 3.8 | 4.0 | 3.9 | 3.9 |
每股
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $48.60 | $42.32 | $37.32 | $33.17 | $29.51 | $26.53 | · | $22.05 | $18.91 | $17.43 | $14.86 | $12.98 | |
| Revenue / Share | $69.27 | $64.90 | $61.20 | $54.96 | $42.09 | $33.75 | · | $29.32 | $26.52 | $24.85 | $22.59 | $20.76 | |
| Cash Flow / Share | $3.69 | $7.46 | $6.62 | $1.32 | $3.14 | $4.69 | · | $2.35 | $2.77 | $3.51 | $2.59 | $1.65 | |
| Cash / Share | $1.63 | $1.87 | $1.18 | $1.46 | $1.86 | $4.84 | · | $1.32 | $2.14 | $4.32 | $2.26 | $1.34 | |
| EPS (TTM) | $6.64 | $6.14 | $4.10 | $3.85 | $4.12 | $3.30 | $2.56 | $4.02 | $3.13 | $3.07 | $2.60 | $2.49 |
增长率
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 6.0% | 4.1% | 11.3% | 28.9% | 23.1% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 7.1% | 14.3% | 20.9% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 14.3% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | 8.1% | 49.8% | 6.5% | -6.6% | 24.9% | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | 19.9% | 14.2% | 7.5% | · | · | · | · | · | · | · | · | · | |
| EPS CAGR 5Y | 15.0% | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | 7.5% | 47.0% | 6.3% | -7.6% | 23.1% | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | 18.9% | 13.0% | 6.6% | · | · | · | · | · | · | · | · | · | |
| Net Income CAGR 5Y | 13.8% | · | · | · | · | · | · | · | · | · | · | · |
估值 (TTM)
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $2.13B | $2.01B | $1.93B | $1.73B | $1.35B | $1.09B | $991M | $974M | $903M | $860M | $803M | $751M | |
| Net Income TTM | $204M | $190M | $129M | $122M | $132M | $107M | $84M | $134M | $107M | $106M | $92M | $90M | |
| Market Cap | $3.74B | $3.96B | $2.61B | $2.54B | $3.36B | $2.88B | · | $2.92B | $2.05B | $2.52B | $1.71B | $1.74B | |
| Enterprise Value | $4.13B | $4.37B | $3.06B | $2.99B | · | · | · | · | · | · | · | · | |
| P/E | 18.6 | 21.1 | 20.3 | 21.0 | 25.8 | 27.1 | 29.3 | 22.0 | 19.5 | 23.8 | 18.9 | 19.6 | |
| P/S | 1.8 | 2.0 | 1.4 | 1.5 | 2.5 | 2.6 | · | 3.0 | 2.3 | 2.9 | 2.1 | 2.3 | |
| P/B | 2.5 | 3.1 | 2.2 | 2.4 | 3.6 | 3.4 | · | 4.0 | 3.2 | 4.2 | 3.3 | 3.8 | |
| P / Tangible Book | 4.5 | 6.9 | 6.2 | 9.2 | 6.0 | 3.9 | · | · | · | · | · | · | |
| P / Cash Flow | 32.9 | 17.1 | 12.5 | 61.0 | 33.5 | 19.0 | · | 37.3 | 21.8 | 20.7 | 18.6 | 29.2 | |
| P / FCF | 49.5 | 20.7 | 15.8 | 668.0 | 41.8 | 21.1 | · | 56.1 | 29.4 | 24.9 | 24.3 | 58.4 | |
| EV / EBITDA | 11.6 | 12.5 | 11.3 | 13.9 | · | · | · | · | · | · | · | · | |
| EV / FCF | 54.6 | 22.8 | 18.5 | 786.0 | · | · | · | · | · | · | · | · | |
| EV / Revenue | 1.9 | 2.2 | 1.6 | 1.7 | · | · | · | · | · | · | · | · | |
| Earnings Yield | 5.4% | 4.7% | 4.9% | 4.8% | 3.9% | 3.7% | 3.4% | 4.5% | 5.1% | 4.2% | 5.3% | 5.1% |
损益表
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $545M | $529M | $538M | $544M | $541M | $508M | $534M | $504M | $503M | $469M | $494M | $488M | $467M | $501M | $413M | |
| Cost of Revenue | $293M | $339M | $309M | $302M | $321M | $300M | $312M | $300M | $304M | $287M | $300M | $305M | $322M | $344M | $282M | |
| Gross Profit | $251M | $190M | $229M | $241M | $220M | $208M | $222M | $204M | $199M | $181M | $194M | $183M | $144M | $158M | $132M | |
| SG&A Expense | $135M | $131M | $141M | $136M | $137M | $128M | $135M | $125M | $127M | $127M | $117M | $119M | $126M | $125M | $90M | |
| Operating Income | $116M | $59M | $31M | $106M | $82M | $80M | $87M | $79M | $72M | $54M | $77M | $64M | $18M | $33M | $42M | |
| Interest Expense | · | · | · | · | · | · | · | · | · | $11M | · | $12M | $12M | · | $2M | |
| Other Non-op | $6M | $3M | $183.0K | $1M | $2M | $1M | $1M | $2M | $136.0K | $-40.0K | $446.0K | $605.0K | $357.0K | $605.0K | $-65.0K | |
| Pretax Income | $115M | $56M | $25M | $100M | $77M | $74M | $79M | $71M | $62M | $44M | $66M | $53M | $7M | $23M | $40M | |
| Income Tax | $28M | $13M | $13M | $24M | $18M | $17M | $24M | $16M | $15M | $11M | $16M | $12M | $835.0K | $5M | $9M | |
| Net Income | $88M | $44M | $12M | $76M | $59M | $58M | $55M | $55M | $47M | $33M | $50M | $41M | $6M | $18M | $31M | |
| EPS (Basic) | $2.94 | $1.44 | $0.39 | $2.50 | $1.92 | $1.88 | $1.78 | $1.81 | $1.53 | $1.05 | $1.60 | $1.29 | $0.18 | $0.57 | $0.97 | |
| EPS (Diluted) | $2.93 | $1.43 | $0.38 | $2.48 | $1.91 | $1.87 | $1.76 | $1.80 | $1.53 | $1.05 | $1.60 | $1.28 | $0.18 | $0.57 | $0.97 | |
| Shares (Basic) | 29,864,000 | 30,226,000 | · | 30,546,000 | 30,518,000 | 30,576,000 | · | 30,570,000 | 30,957,000 | 31,140,000 | · | 31,483,000 | 31,436,000 | · | 31,411,000 | |
| Shares (Diluted) | 29,995,000 | 30,423,000 | · | 30,782,000 | 30,680,000 | 30,810,000 | · | 30,739,000 | 31,071,000 | 31,250,000 | · | 31,555,000 | 31,537,000 | · | 31,545,000 | |
| EBITDA | $116M | $73M | · | $106M | $82M | $94M | · | $79M | $72M | $68M | · | $64M | $32M | · | $42M |
资产负债表
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $132M | $43M | $49M | $56M | $57M | $61M | $57M | $45M | $47M | $34M | · | $32M | $33M | · | $35M | |
| Receivables | $554M | $503M | $479M | $521M | $532M | $555M | $574M | $571M | $526M | $486M | · | $484M | $429M | · | $433M | |
| Inventory | $808M | $902M | $959M | $900M | $798M | $735M | $708M | $665M | $620M | $620M | · | $626M | $687M | · | $678M | |
| Prepaid Expense | $59M | $27M | $34M | $41M | $40M | $26M | $31M | $35M | $39M | $22M | · | $53M | $40M | · | $30M | |
| Current Assets | $1.55B | $1.48B | $1.52B | $1.52B | $1.43B | $1.38B | $1.37B | $1.32B | $1.23B | $1.16B | · | $1.20B | $1.19B | · | $1.18B | |
| PP&E (Net) | $167M | $167M | $169M | $168M | $167M | $167M | $164M | $166M | $166M | $162M | · | $158M | $152M | · | $122M | |
| PP&E (Gross) | · | · | $475M | · | · | · | $437M | · | · | · | · | · | · | · | · | |
| Accum. Depreciation | · | · | $307M | · | · | · | $272M | · | · | · | · | · | · | · | · | |
| Goodwill | $387M | $387M | $387M | $444M | $444M | $443M | $443M | $443M | $443M | $443M | $444M | $443M | $443M | $443M | $196M | |
| Intangibles | $246M | $252M | $257M | $262M | $268M | $273M | $278M | $284M | $290M | $296M | · | $307M | $317M | · | $169M | |
| Other Non-current Assets | $42M | $44M | $46M | $46M | $48M | $48M | $45M | $48M | $51M | $50M | · | $50M | $50M | · | $45M | |
| Total Assets | $2.50B | $2.44B | $2.49B | $2.55B | $2.47B | $2.43B | $2.42B | $2.36B | $2.29B | $2.22B | $2.29B | $2.26B | $2.26B | $2.34B | $1.80B | |
| Accounts Payable | $164M | $134M | $185M | $215M | $221M | $221M | $232M | $206M | $165M | $131M | · | $158M | $146M | · | $199M | |
| Current Liabilities | $432M | $448M | $493M | $517M | $520M | $526M | $564M | $561M | $514M | $466M | · | $533M | $607M | · | $674M | |
| Capital Leases | $88M | $93M | $97M | $99M | $98M | $101M | $105M | $94M | $90M | $93M | · | $95M | $97M | · | $84M | |
| Deferred Tax | $4M | $4M | $4M | $12M | $4M | $4M | $4M | $10M | $9M | $9M | · | $15M | $12M | · | $17M | |
| Other Non-current Liabilities | $21M | $21M | $20M | $20M | $20M | $19M | $19M | $9M | $10M | $10M | · | $15M | $17M | · | $5M | |
| Long-term Debt | $440M | $440M | $441M | $455M | $462M | $461M | $468M | $474M | $477M | $480M | · | $486M | $492M | · | · | |
| Total Debt | $440M | $440M | · | $455M | $462M | $461M | · | $474M | $477M | $480M | · | $486M | · | · | · | |
| Common Stock | $297.0K | $300.0K | $304.0K | $306.0K | $305.0K | $306.0K | $306.0K | $305.0K | $308.0K | $310.0K | · | $315.0K | $315.0K | · | $314.0K | |
| Retained Earnings | $1.38B | $1.34B | $1.34B | $1.36B | $1.28B | $1.23B | $1.18B | $1.13B | $1.10B | $1.08B | · | $1.03B | $962M | · | $939M | |
| AOCI | $-5M | $-5M | $-5M | $-5M | $-4M | $-7M | $-7M | $-4M | $-4M | $-4M | · | $-4M | $-3M | · | $-4M | |
| Stockholders' Equity | $1.52B | $1.47B | $1.48B | $1.48B | $1.40B | $1.34B | $1.29B | $1.23B | $1.20B | $1.17B | $1.17B | $1.13B | $1.05B | $1.04B | $1.02B | |
| Liabilities + Equity | $2.50B | $2.44B | $2.49B | $2.55B | $2.47B | $2.43B | $2.42B | $2.36B | $2.29B | $2.22B | · | $2.26B | $2.26B | · | $1.80B | |
| Shares Outstanding | 29,665,940 | 30,031,601 | 30,391,955 | 30,561,782 | 30,523,887 | 30,539,334 | 30,565,855 | 30,516,759 | 30,765,672 | 31,011,870 | · | 31,487,494 | 31,469,310 | · | 31,419,392 |
现金流
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $14M | $14M | $14M | $14M | $14M | $14M | $14M | $15M | $14M | $14M | $14M | $14M | $14M | $14M | $12M | |
| Stock-based Comp | $5M | $4M | $7M | $4M | $5M | $4M | $4M | $4M | $4M | $3M | $3M | $3M | $2M | $3M | $2M | |
| Deferred Tax | $-21.0K | $-79.0K | $-9M | $15M | $-29.0K | $-46.0K | $-12M | $222.0K | $-3.0K | $475.0K | $-6M | $339.0K | $0 | $-5M | $5.0K | |
| Amort. of Intangibles | $5M | $5M | $5M | $5M | $6M | $6M | $5M | $6M | $6M | $6M | $6M | $6M | $6M | $5M | $3M | |
| Other Non-cash | · | $-18M | · | · | · | $-24M | · | · | · | $2M | · | · | $5M | · | · | |
| Operating Cash Flow | $153M | $44M | $42M | $12M | $9M | $51M | $71M | $44M | $63M | $52M | $60M | $56M | $26M | $12M | $-8M | |
| CapEx | $9M | $8M | $8M | $10M | $8M | $11M | $8M | $9M | $12M | $11M | $11M | $10M | $11M | $14M | $8M | |
| Investing Cash Flow | $-2M | $-8M | $-8M | $-10M | $-8M | $-11M | $-8M | $-9M | $-12M | $-11M | $-11M | $-10M | $-10M | $-504M | $-8M | |
| Net Debt Issued | · | $0 | · | · | · | $-6M | · | · | · | $-3M | · | · | $-3M | · | · | |
| Financing Cash Flow | $-62M | $-42M | $-40M | $-3M | $-4M | $-37M | $-51M | $-38M | $-38M | $-44M | $-44M | $-50M | $-29M | $502M | $-723.0K | |
| Net Change in Cash | $89M | $-6M | $-6M | $-1M | $-4M | $3M | $12M | $-2M | $13M | $-2M | $5M | $-4M | $-13M | $11M | $-17M | |
| Taxes Paid | $28M | $2M | $15M | $11M | $42M | $523.0K | $17M | $13M | $26M | $839.0K | $8M | $12M | $1M | $13M | $13M | |
| Free Cash Flow | · | $35M | · | · | · | $40M | · | · | · | $41M | · | · | $16M | · | · | |
| Levered FCF | · | · | · | · | · | · | · | · | · | $33M | · | · | $5M | · | · |
盈利能力
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 46.1% | 36.0% | · | 44.4% | 40.6% | 40.9% | · | 40.5% | 39.6% | 38.7% | · | 37.5% | 30.9% | · | 31.9% | |
| Operating Margin | 21.3% | 11.1% | · | 19.4% | 15.2% | 15.8% | · | 15.7% | 14.4% | 11.6% | · | 13.2% | 3.9% | · | 10.2% | |
| Net Margin | 16.1% | 8.2% | · | 14.1% | 10.8% | 11.3% | · | 11.0% | 9.4% | 7.0% | · | 8.3% | 1.2% | · | 7.4% | |
| Pretax Margin | 21.2% | 10.6% | · | 18.4% | 14.2% | 14.6% | · | 14.1% | 12.4% | 9.3% | · | 10.8% | 1.4% | · | 9.6% | |
| EBITDA Margin | 21.3% | 13.8% | · | 19.4% | 15.2% | 18.5% | · | 15.7% | 14.4% | 14.6% | · | 13.2% | 6.8% | · | 10.2% | |
| ROA | 3.5% | 1.8% | · | 3.1% | 2.5% | 2.5% | · | 2.4% | 2.1% | 1.5% | · | 2.0% | · | · | 1.8% | |
| ROE | 6.0% | 3.1% | · | 5.6% | 4.5% | 4.6% | · | 4.7% | 4.2% | 2.9% | · | 3.8% | · | · | 3.2% | |
| ROIC | 4.5% | 2.4% | · | 4.2% | 3.4% | 3.5% | · | 3.6% | 3.3% | 2.5% | · | 3.1% | · | · | 3.2% |
流动性与偿付能力
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 3.6 | 3.3 | · | 2.9 | 2.7 | 2.6 | · | 2.3 | 2.4 | 2.5 | · | 2.2 | · | · | 1.7 | |
| Quick Ratio | 1.6 | 1.2 | · | 1.1 | 1.1 | 1.2 | · | 1.1 | 1.1 | 1.1 | · | 1.0 | · | · | 0.7 | |
| Debt / Equity | 0.3 | 0.3 | · | 0.3 | 0.3 | 0.3 | · | 0.4 | 0.4 | 0.4 | · | 0.4 | · | · | · | |
| LT Debt / Equity | 0.3 | 0.3 | · | 0.3 | 0.3 | 0.3 | · | 0.4 | 0.4 | 0.4 | · | 0.4 | · | · | · | |
| Interest Coverage | · | · | · | · | · | · | · | · | · | 5.1 | · | 5.3 | 1.5 | · | 18.0 |
效率
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | · | · | 0.2 | |
| Inventory Turnover | 0.4 | 0.4 | · | 0.4 | 0.5 | 0.4 | · | 0.5 | 0.5 | 0.4 | · | 0.5 | · | · | 0.5 | |
| Receivables Turnover | 1.0 | 1.0 | · | 1.0 | 1.0 | 1.0 | · | 1.0 | 1.0 | 1.0 | · | 1.1 | · | · | 0.9 |
每股
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $51.07 | $48.84 | · | $48.51 | $45.86 | $43.79 | · | $40.46 | $39.05 | $37.87 | · | $35.83 | · | · | $32.50 | |
| Revenue / Share | $18.16 | $17.38 | · | $17.66 | $17.63 | $16.48 | · | $16.39 | $16.19 | $15.00 | · | $15.47 | $14.80 | · | $13.11 | |
| Cash Flow / Share | · | $1.44 | · | · | · | $1.66 | · | · | · | $1.66 | · | · | $0.83 | · | · | |
| Cash / Share | $4.45 | $1.43 | · | $1.82 | $1.86 | $1.98 | · | $1.48 | $1.54 | $1.11 | · | $1.01 | · | · | $1.13 | |
| EPS (TTM) | $7.22 | $6.20 | · | $8.02 | $7.34 | $6.96 | · | $5.98 | $5.46 | $4.97 | · | $3.07 | $2.92 | · | $4.35 |
估值 (TTM)
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $2.16B | $2.15B | · | $2.13B | $2.09B | $2.05B | · | $1.97B | $1.95B | $1.93B | · | $1.94B | $1.80B | · | $1.63B | |
| Net Income TTM | $219M | $190M | · | $247M | $226M | $215M | · | $186M | $171M | $156M | · | $97M | $92M | · | $138M | |
| Market Cap | $4.00B | $3.14B | · | $4.75B | $3.79B | $3.69B | · | $3.47B | $2.81B | $2.99B | · | $2.39B | · | · | $2.61B | |
| Enterprise Value | $4.30B | $3.54B | · | $5.15B | $4.20B | $4.09B | · | $3.89B | $3.24B | $3.43B | · | $2.84B | · | · | · | |
| P/E | 18.7 | 16.9 | · | 19.4 | 16.9 | 17.3 | · | 19.0 | 16.8 | 19.4 | · | 24.7 | 29.5 | · | 19.1 | |
| P/S | 1.9 | 1.5 | · | 2.2 | 1.8 | 1.8 | · | 1.8 | 1.4 | 1.5 | · | 1.2 | 1.5 | · | 1.6 | |
| P/B | 2.6 | 2.1 | · | 3.2 | 2.7 | 2.8 | · | 2.8 | 2.3 | 2.5 | · | 2.1 | · | · | 2.6 | |
| P / Tangible Book | 4.5 | 3.8 | · | 6.1 | 5.5 | 5.9 | · | 6.8 | 6.0 | 6.9 | · | 6.3 | · | · | 4.0 | |
| P / Cash Flow | · | 71.8 | · | · | · | 71.9 | · | · | · | 57.5 | · | · | · | · | · | |
| EV / Revenue | 2.0 | 1.6 | · | 2.4 | 2.0 | 2.0 | · | 2.0 | 1.7 | 1.8 | · | 1.5 | 1.8 | · | · | |
| Earnings Yield | 5.4% | 5.9% | · | 5.2% | 5.9% | 5.8% | · | 5.3% | 6.0% | 5.2% | · | 4.0% | 3.4% | · | 5.2% |
最近期在左侧 · 空值显示为 ·
财务报表 损益表、资产负债表、现金流量表 — 年度，近5年
| 指标 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-25 |
|---|---|---|---|---|---|
| 收入 | $2.13B | $2.01B | $1.93B | $1.73B | $1.35B |
| 毛利率 % | 42.1% | 40.1% | 35.5% | 32.6% | 34.4% |
| 营业利润率 % | 14.1% | 14.6% | 11.1% | 9.9% | 12.8% |
| 净收入 | $204M | $190M | $129M | $122M | $132M |
| 稀释后每股收益 (EPS) | $6.64 | $6.14 | $4.10 | $3.85 | $4.12 |
| 指标 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-25 |
|---|---|---|---|---|---|
| 负债/股东权益比率 | 0.3 | 0.4 | 0.4 | 0.5 | · |
| 流动比率 | 3.1 | 2.4 | 2.3 | 1.9 | 1.6 |
| 速动比率 | 1.1 | 1.1 | 1.0 | 0.7 | 0.8 |
| 指标 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-25 |
|---|---|---|---|---|---|
| 自由现金流 | $76M | $192M | $165M | $4M | $80M |
机构持有人 (13F) 353 家申报者 · $4.1B 总计 · 截至 2026年9月30日
在其季度SEC表格13F中报告持有此股票的机构。仅限多头头寸；单个申报人可能因单独的期权腿而出现两次。 大的抵消性看跌/看涨腿通常反映做市或对冲库存，而非方向性判断。
持有人
353
持有价值
$4.1B
新仓位
52
已退出持仓
38
机构活动 — Q2 2026 与上一季度对比
| 新仓位 | 已退出持仓 | 增加 | 减少 | 净股数变动 |
|---|---|---|---|---|
| 52 (+2 与上一季度对比) | 38 (-22 与上一季度对比) | 106 (-9 与上一季度对比) | 126 (+11 与上一季度对比) | +3.5M |
与Q1 2026对比。 SEC 13F表格的提交截止日期是季度末后45天，外加少量延迟提交的缓冲期——在此窗口期内的季度将被跳过，优先显示最近一个已完整报告的季度对。
| 机构 | 价值 | 股份 | % 已追踪的13F | 类型 |
|---|---|---|---|---|
| BlackRock, Inc. | $556542300 | 4078727 | 13.63% | 股份 |
| VANGUARD GROUP INC | $366087789 | 2971733 | 8.97% | 股份 |
| VANGUARD PORTFOLIO MANAGEMENT LLC | $209125863 | 1532619 | 5.12% | 股份 |
| MORGAN STANLEY | $197234212 | 1445466 | 4.83% | 股份 |
| VANGUARD CAPITAL MANAGEMENT LLC | $165539093 | 1213185 | 4.05% | 股份 |
| STATE STREET CORP | $155871339 | 1143736 | 3.82% | 股份 |
| DIMENSIONAL FUND ADVISORS LP | $154938147 | 1135566 | 3.80% | 股份 |
| KTF INVESTMENTS, LLC | $118911126 | 871463 | 2.91% | 股份 |
| ROYCE & ASSOCIATES LP | $112464273 | 824216 | 2.75% | 股份 |
| JENNISON ASSOCIATES LLC | $111187237 | 814857 | 2.72% | 股份 |
| GEODE CAPITAL MANAGEMENT, LLC | $101689985 | 745121 | 2.49% | 股份 |
| Invesco Ltd. | $97333332 | 713326 | 2.38% | 股份 |
| REINHART PARTNERS, LLC. | $93386355 | 684382 | 2.29% | 股份 |
| Channing Capital Management, LLC | $90782778 | 665319 | 2.22% | 股份 |
| VICTORY CAPITAL MANAGEMENT INC | $64458025 | 472393 | 1.58% | 股份 |
| AMERIPRISE FINANCIAL INC | $63576967 | 465936 | 1.56% | 股份 |
| GENEVA CAPITAL MANAGEMENT LLC | $61014907 | 447159 | 1.49% | 股份 |
| BANK OF AMERICA CORP /DE/ | $57221536 | 419359 | 1.40% | 股份 |
| NORTHERN TRUST CORP | $56648992 | 415163 | 1.39% | 股份 |
| FMR LLC | $51043727 | 374084 | 1.25% | 股份 |
| WELLINGTON MANAGEMENT GROUP LLP | $47492105 | 348055 | 1.16% | 股份 |
| CHARLES SCHWAB INVESTMENT MANAGEMENT INC | $46997201 | 344428 | 1.15% | 股份 |
| WESTFIELD CAPITAL MANAGEMENT CO LP | $45138888 | 330809 | 1.11% | 股份 |
| LOOMIS SAYLES & CO L P | $44193835 | 323883 | 1.08% | 股份 |
| FULLER & THALER ASSET MANAGEMENT, INC. | $39962819 | 292875 | 0.98% | 股份 |
| AMERICAN CAPITAL MANAGEMENT INC | $38785094 | 284244 | 0.95% | 股份 |
| NORGES BANK | $37960390 | 278200 | 0.93% | 股份 |
| SILVERCREST ASSET MANAGEMENT GROUP LLC | $36932504 | 270664 | 0.90% | 股份 |
| NEW YORK STATE COMMON RETIREMENT FUND | $36903994 | 270458 | 0.90% | 股份 |
| BROWN ADVISORY INC | $36377443 | 266599 | 0.89% | 股份 |
| Bragg Financial Advisors, Inc | $36301568 | 266043 | 0.89% | 股份 |
| SOUTHERNSUN ASSET MANAGEMENT, LLC | $35938610 | 263383 | 0.88% | 股份 |
| Mawer Investment Management Ltd. | $35190046 | 257897 | 0.86% | 股份 |
| Fiera Capital Corp | $34597034 | 253551 | 0.85% | 股份 |
| GOLDMAN SACHS GROUP INC | $29541015 | 216497 | 0.72% | 股份 |
| VANGUARD FIDUCIARY TRUST CO | $25219644 | 184827 | 0.62% | 股份 |
| UBS Group AG | $23763449 | 174155 | 0.58% | 股份 |
| ROYAL BANK OF CANADA | $22833000 | 167331 | 0.56% | 股份 |
| Bank of New York Mellon Corp | $22597623 | 165611 | 0.55% | 股份 |
| ENVESTNET ASSET MANAGEMENT INC | $22242453 | 163008 | 0.54% | 股份 |
| First Eagle Investment Management, LLC | $21646701 | 158642 | 0.53% | 股份 |
| Tributary Capital Management, LLC | $20329549 | 148989 | 0.50% | 股份 |
| PRINCIPAL FINANCIAL GROUP INC | $20044368 | 146899 | 0.49% | 股份 |
| Leeward Investments, LLC - MA | $20004798 | 146609 | 0.49% | 股份 |
| KENNEDY CAPITAL MANAGEMENT LLC | $12900529 | 94544 | 0.32% | 股份 |
| Public Sector Pension Investment Board | $12749615 | 93438 | 0.31% | 股份 |
| Pembroke Management, LTD | $11398897 | 83539 | 0.28% | 股份 |
| VOLORIDGE INVESTMENT MANAGEMENT, LLC | $11134729 | 81603 | 0.27% | 股份 |
| NORDEA INVESTMENT MANAGEMENT AB | $11076294 | 82266 | 0.27% | 股份 |
| WELLS FARGO & COMPANY/MN | $10610966 | 77765 | 0.26% | 股份 |
激进投资者及 5%+ 股东 10 持仓
提交了 SEC Schedule 13D 的投资者 — 持有超过 5% 的受益所有权，意图影响发行人（激进股东持股、董事会活动、并购）。每一行显示该申报人持仓的最新已知状态。
| 申报人 | 已申报 | 持股 | 状态 | 目的 | 申报 |
|---|---|---|---|---|---|
| Steven L. Berman ×7 申报 | 2025年11月12日 | 0.00% | 修订 | 被动投资 | SEC |
| Sharyn Berman ×3 申报 | 2024年6月18日 | · | 初始申报 | 被动投资 | SEC |
| Steven L. Berman Exhibit 1 hereto consists of an agreement between the Reporting Persons and this statement is being filed on behalf of each such Reporting Person., Sharyn Berman Exhibit 1 hereto consists of an agreement between the Reporting Persons and this statement is being filed on behalf of each such Reporting Person. | 2013年5月15日 | · | 初始申报 | 被动投资 | SEC |
| Steven L. Berman Exhibit 1 hereto consists of an agreement between the Reporting Persons that this Schedule 13D/A is being filed on behalf of each of them., Sharyn Berman Exhibit 1 hereto consists of an agreement between the Reporting Persons that this Schedule 13D/A is being filed on behalf of each of them. | 2012年9月11日 | · | 初始申报 | 被动投资 | SEC |
| Steven L. Berman Attached as Exhibit 1 is a copy of an agreement between the Reporting Persons that this Schedule 13D/A is being filed on behalf of each of them. (2), Sharyn Berman Attached as Exhibit 1 is a copy of an agreement between the Reporting Persons that this Schedule 13D/A is being filed on behalf of each of them. (2) | 2012年3月12日 | · | 初始申报 | 被动投资 | SEC |
| Steven L. Berman Attached as Exhibit 1 is a copy of an agreement between the Reporting Persons that this Schedule 13D/A is being filed on behalf of each of them., Sharyn Berman Attached as Exhibit 1 is a copy of an agreement between the Reporting Persons that this Schedule 13D/A is being filed on behalf of each of them. | 2011年2月22日 | · | 初始申报 | 被动投资 | SEC |
| 未披露的报告人 | 2006年2月17日 | · | 初始申报 | 被动投资 | SEC |
| 未披露的报告人 | 2006年2月15日 | · | 初始申报 | 被动投资 | SEC |
| 未披露的报告人 | 2006年2月15日 | · | 初始申报 | 被动投资 | SEC |
| 未披露的报告人 | 2006年2月15日 | · | 初始申报 | 被动投资 | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
公司内部人士 44 位内幕人士 · 28 位高管 · 14 位董事
| 内部人士 | 角色 | 上次活动 | 持股数量 | 买入 12个月 | 卖出 12个月 | 净额 12个月 |
|---|---|---|---|---|---|---|
| Kevin M. Olsen | President and CEO | 2026年9月9日 M | 103770 | 0 | 0 | $0 |
| Lindsay Hunt | Pres & CEO, Specialty Vehicle | 2025年3月4日 F | 7871 | 0 | 0 | $0 |
| Richard N Berman | Chairman, CEO | 2010年10月14日 S | 392266 | 0 | 0 | $0 |
| Charles W Rayfield | SVP, CFO , Treasurer | 2026年3月2日 A | 2587 | 0 | 0 | $0 |
| David Hession | SVP and CFO | 2026年2月19日 F | 8017 | 0 | 3 | $-1690409 |
| Ginnetti Michael P | Interim CFO | 2019年2月27日 F | 2387 | 0 | 0 | $0 |
| Dorman Products, Inc. | Chief Financial Officer | 2010年12月10日 S | 35780 | 0 | 0 | $0 |
| Kathleen Pacheco | President, Specialty Vehicle | 2026年9月3日 F | 4375 | 0 | 0 | $0 |
| Eric Luftig | President, Light Duty | 2026年3月4日 F | 12545 | 0 | 0 | $0 |
| Steven Bashir | President, Heavy Duty | 2026年3月2日 A | 1293 | 0 | 0 | $0 |
| John Mcknight | President, Heavy Duty | 2025年12月12日 S | 9112 | 0 | 3 | $-897816 |
| Tayfun Uner | President, Light Duty | 2025年3月3日 A | 6370 | 0 | 0 | $0 |
| Paul E Anderson | President, Heavy Duty | 2023年3月2日 F | 5800 | 0 | 0 | $0 |
| Joseph M Beretta | Co-President | 2013年4月28日 F | 66895 | 0 | 0 | $0 |
| David A Eustice | Senior VP - COO | 2003年8月4日 M | 79995 | 0 | 0 | $0 |
| Joseph P. Braun | SVP and General Counsel | 2026年9月14日 M | 21973 | 0 | 0 | $0 |
| Donna M. Long | SVP, CIO | 2026年8月17日 S | 19339 | 0 | 7 | $-297340 |
| Gregory C. Bowen | VP, Chief Accounting Officer | 2026年8月5日 M | 5340 | 0 | 2 | $-512013 |
| Scott Leff | SVP, CHRO | 2026年3月4日 F | 17770 | 0 | 0 | $0 |
| Nathan J Porter | SVP, Chief Operations Officer | 2026年3月2日 A | 3666 | 0 | 0 | $0 |
| Brian Borradaile | SVP, Strategy & Corp Dev | 2025年3月4日 F | 7061 | 0 | 0 | $0 |
| Jeffery Darby | SVP, Sales and Marketing | 2025年3月4日 F | 17979 | 0 | 0 | $0 |
| Michael Kealey | EVP, Commercial | 2022年5月5日 M | 22056 | 0 | 0 | $0 |
| Thomas Joseph Knoblauch | VP and General Counsel | 2014年12月5日 F | 31966 | 0 | 0 | $0 |
| Lou Arace | SVP, Supply Chain | 2013年6月12日 S | 4000 | 0 | 0 | $0 |
| Fred V Frigo | Senior Vice Pres., Operations | 2012年1月10日 S | 20000 | 0 | 0 | $0 |
| Barry D Myers | Senior VP-General Counsel | 2005年6月13日 D | 57131 | 0 | 0 | $0 |
| Edward L Dean | Senior VP - Marketing | 2003年11月24日 M | 7559 | 0 | 0 | $0 |
| James Darrell Thomas | 董事 | 2026年6月1日 A | 7918 | 0 | 0 | $0 |
| Kelly A Romano | 董事 | 2026年6月1日 A | 12172 | 0 | 0 | $0 |
| Michael G. Stakias | 董事 | 2026年6月1日 A | 16150 | 0 | 0 | $0 |
| Lisa M Bachmann | 董事 | 2026年6月1日 A | 8208 | 0 | 0 | $0 |
| Steven L. Berman | 董事 | 2026年6月1日 A | 761787 | 0 | 0 | $0 |
| John J Gavin | 董事 | 2026年6月1日 A | 10546 | 0 | 0 | $0 |
| RILEY RICHARD T | 董事 | 2026年6月1日 A | 30312 | 0 | 0 | $0 |
| Paul R Lederer | 董事 | 2022年5月25日 F | 20176 | 0 | 0 | $0 |
| Mathias J Barton | 董事 | 2019年3月6日 F | 60665 | 0 | 0 | $0 |
| Edgar W Levin | 董事 | 2017年3月8日 S | 55767 | 0 | 0 | $0 |
| Robert M Lynch | 董事 | 2015年1月28日 A | 5439 | 0 | 0 | $0 |
| John F Creamer JR | 董事 | 2013年3月8日 S | 35470 | 0 | 0 | $0 |
| Matthew S Kohnke | · | 2016年2月25日 S | 2996 | 0 | 0 | $0 |
| George L Bernstein | · | 2010年8月18日 S | 23700 | 0 | 0 | $0 |
| Donald Joseph Barry | · | 2005年9月1日 A | · | 0 | 0 | $0 |
| Jordan S Berman | · | 2005年5月2日 G | 299200 | 0 | 0 | $0 |
来自SEC表格3/4/5申报的内部人士；净额=仅公开市场买卖
ETF持仓 由 56 只交易所交易基金持有
权重仅反映直接股权持仓（N-PORT）；杠杆基金或基于衍生品的基金可能持有未显示的额外掉期敞口。
| 基金 | 权重 | 单位 | 截至 | 来源 |
|---|---|---|---|---|
| PSCD · Invesco Exchange-Traded Fund Trus... | 1.50% | 2760 SH | 2026年10月2日 | 每日 |
| QIDX · Spinnaker ETF Series | 0.72% | 2114 NS | 2026年7月31日 | N-PORT |
| VIOG · VANGUARD ADMIRAL FUNDS | 0.41% | 32370 SH | 2026年8月19日 | 每日 |
| FYC · First Trust Exchange-Traded Alpha... | 0.39% | 37860 NS | 2026年7月31日 | N-PORT |
| RZG · Invesco Exchange-Traded Fund Trust | 0.29% | 2829 SH | 2026年10月1日 | 每日 |
| QVMS · Invesco Exchange-Traded Fund Trus... | 0.22% | 4180 SH | 2026年10月2日 | 每日 |
| VIOO · VANGUARD ADMIRAL FUNDS | 0.20% | 95108 SH | 2026年8月19日 | 每日 |
| VTWV · VANGUARD SCOTTSDALE FUNDS | 0.18% | 17600 SH | 2026年8月19日 | 每日 |
| EBIT · Harbor ETF Trust | 0.17% | 157 NS | 2026年7月31日 | N-PORT |
| DFAT · Dimensional ETF Trust | 0.16% | 170093 NS | 2026年7月31日 | N-PORT |
| BBSC · J.P. Morgan Exchange-Traded Fund ... | 0.14% | 7404 NS | 2026年7月31日 | N-PORT |
| BKSE · BNY Mellon ETF Trust | 0.14% | 924 NS | 2026年7月31日 | N-PORT |
| PRFZ · Invesco Exchange-Traded Fund Trust | 0.14% | 29563 SH | 2026年10月2日 | 每日 |
| RWJ · Invesco Exchange-Traded Fund Trus... | 0.13% | 21544 SH | 2026年10月2日 | 每日 |
| VCR · VANGUARD WORLD FUND | 0.13% | 63001 SH | 2026年8月19日 | 每日 |
| FDIS · FIDELITY COVINGTON TRUST | 0.13% | 16014 NS | 2026年7月31日 | N-PORT |
| FSMD · FIDELITY COVINGTON TRUST | 0.13% | 23775 NS | 2026年7月31日 | N-PORT |
| FYX · First Trust Exchange-Traded Alpha... | 0.12% | 12786 NS | 2026年7月31日 | N-PORT |
| IWM · iShares Trust | 0.12% | 714602 SH | 2026年9月11日 | 每日 |
| RSSL · Global X Funds | 0.12% | 12954 NS | 2026年7月31日 | N-PORT |
| VTWO · VANGUARD SCOTTSDALE FUNDS | 0.11% | 155623 SH | 2026年8月19日 | 每日 |
| JPSE · J.P. Morgan Exchange-Traded Fund ... | 0.10% | 4653 NS | 2026年7月31日 | N-PORT |
| VBK · VANGUARD INDEX FUNDS | 0.10% | 357373 SH | 2026年8月19日 | 每日 |
| DFAS · Dimensional ETF Trust | 0.09% | 101995 NS | 2026年7月31日 | N-PORT |
| FAD · First Trust Exchange-Traded Alpha... | 0.08% | 3428 NS | 2026年7月31日 | N-PORT |
| VTWG · VANGUARD SCOTTSDALE FUNDS | 0.06% | 7439 SH | 2026年8月19日 | 每日 |
| IWO · iShares Trust | 0.06% | 65146 SH | 2026年9月11日 | 每日 |
| ESML · iShares Trust | 0.06% | 12339 SH | 2026年9月11日 | 每日 |
| ISCG · iShares Trust | 0.05% | 3833 SH | 2026年9月11日 | 每日 |
| VXF · VANGUARD INDEX FUNDS | 0.04% | 311870 SH | 2026年8月19日 | 每日 |
| VB · VANGUARD INDEX FUNDS | 0.04% | 616308 SH | 2026年8月19日 | 每日 |
| DXUV · Dimensional ETF Trust | 0.04% | 1455 NS | 2026年7月31日 | N-PORT |
| OMFS · Invesco Exchange-Traded Self-Inde... | 0.03% | 673 SH | 2026年10月2日 | 每日 |
| WSML · iShares Trust | 0.03% | 1629 SH | 2026年9月11日 | 每日 |
| SMDX · Tidal Trust III | 0.02% | 232 NS | 2026年7月31日 | N-PORT |
| DFUV · Dimensional ETF Trust | 0.02% | 24522 NS | 2026年7月31日 | N-PORT |
| DFSV · Dimensional ETF Trust | 0.02% | 9644 NS | 2026年7月31日 | N-PORT |
| DFAC · Dimensional ETF Trust | 0.02% | 54090 NS | 2026年7月31日 | N-PORT |
| DFSU · Dimensional ETF Trust | 0.01% | 2226 NS | 2026年7月31日 | N-PORT |
| TILT · FlexShares Trust | 0.01% | 1700 NS | 2026年7月31日 | N-PORT |
| DCOR · Dimensional ETF Trust | 0.01% | 2541 NS | 2026年7月31日 | N-PORT |
| VTI · VANGUARD INDEX FUNDS | 0.01% | 851853 SH | 2026年8月19日 | 每日 |
| VTHR · VANGUARD SCOTTSDALE FUNDS | 0.01% | 2242 SH | 2026年8月19日 | 每日 |
| ESGV · VANGUARD WORLD FUND | 0.01% | 5958 SH | 2026年8月19日 | 每日 |
| DFAU · Dimensional ETF Trust | 0.01% | 7199 NS | 2026年7月31日 | N-PORT |
| DFUS · Dimensional ETF Trust | 0.00% | 7705 NS | 2026年7月31日 | N-PORT |
| ITOT · iShares Trust | 0.00% | 35936 SH | 2026年9月11日 | 每日 |
| IWV · iShares Trust | 0.00% | 7615 SH | 2026年9月9日 | 每日 |
| VT · VANGUARD INTERNATIONAL EQUITY IND... | 0.00% | 21641 SH | 2026年8月19日 | 每日 |
| IJR · iShares Trust | · | 1659630 SH | 2026年9月10日 | 每日 |
| IJT · iShares Trust | · | 257009 SH | 2026年9月9日 | 每日 |
| IWN · iShares Trust | · | 193105 SH | 2026年9月11日 | 每日 |
| XJR · iShares Trust | · | 3767 SH | 2026年8月31日 | 每日 |
| ISCB · iShares Trust | · | 1220 SH | 2026年9月11日 | 每日 |
| ISCV · iShares Trust | · | 3302 SH | 2026年9月11日 | 每日 |
| SMMV · iShares Trust | · | 1655 SH | 2026年8月19日 | 每日 |
DORM 分析师共识 看涨和看跌分析师观点、12个月价格目标、上涨空间
评级 · 14 位分析师
买入
中位数目标
$160.50
+30.4%
5 35.7%
强烈买入
7 50.0%
买入
2 14.3%
持有
0 0.0%
卖出
0 0.0%
强烈卖出
12个月价格目标
平均目标 $161.62 +31.3%
← 低于所有目标
当前价格 $123.06
最低$154.00
平均值$161.62
最高$170.00
同行比较（GICS 子行业） 关键指标与行业同行对比
财年依据，价格截至各公司上一个财年末收盘价。
| 股票代码 | 市值 | P/E | 营收同比增长 | 净利润率 | ROE | 毛利率 |
|---|---|---|---|---|---|---|
| DORM | $3.74B | 18.6 | 6.0% | 9.6% | 14.2% | 42.1% |
| BWA | $9.33B | 35.2 | 1.6% | 1.9% | 5.1% | 18.7% |
| LEA | · | 14.1 | -0.20% | 1.9% | 9.2% | 6.5% |
| GNTX | $5.01B | 13.4 | 9.6% | 15.2% | 15.5% | 34.2% |
| DAN | $2.67B | 37.1 | -3.0% | 1.1% | 7.8% | · |
| QS | · | -13.7 | · | · | -39.7% | · |
| VC | $2.55B | 13.1 | -2.5% | 5.3% | 13.0% | 14.1% |
| PHIN | $2.38B | 19.3 | 2.4% | 3.7% | 8.1% | 21.9% |
| PATK | $3.60B | 27.8 | 6.3% | 3.4% | 11.6% | 23.1% |
| LCII | $2.94B | 16.0 | 10.2% | 4.6% | 13.7% | 23.8% |
最新新闻 提及该公司的近期头条新闻
交易信号 近期买入/卖出信号，包含入场价和风险/回报比
目前没有公开信号 — 没有卡片被填写，这是诚实的。
我的指标 您的个人关注列表 — 来自完整基本面的选定行
选择对您重要的指标 — 点击上方完整基本面中任意行的 + 号。
您的选择已保存，并会跟随您浏览所有股票。
来源：SEC 10-Q 于 八月 4, 2026 申报