PATK Patrick Industries, Inc. - Common Stock
NASDAQ · Auto Components · 在 SEC EDGAR 上查看 ↗ 收盘 十月 2, 2026 10-K/10-Q 八月 6, 2026
$67.16
· % 处于52周区间
· 高于低点
· 至高点
$66.2452周低点
$148.5052周高点
市值 (MRQ)
$2.16B
P/E (TTM)
16.0
EPS (TTM)
$4.21
收入 (TTM)
$3.94B
PATK 股票快照 价格、市值、P/E、EPS、ROE、负债/权益、52周范围
价格
$67.16
市值 (MRQ)
$2.16B
P/E (TTM)
16.0
EPS (TTM)
$4.21
收入 (TTM)
$3.94B
股息收益率
2.5%
ROE (TTM)
13.0%
负债/权益 (MRQ)
1.3
52周区间
$66–$149
PATK 股价图表 包含技术指标的日 OHLCV — 平移、缩放和自定义您的视图
区间
条形图
柱状图粒度会根据所选周期进行调整 — 将鼠标悬停在图表上可查看柱状图的开盘价/最高价/最低价/收盘价。
股票拆分
| 除息日 | 拆股 | 类型 |
|---|---|---|
| 2024年12月16日 | 3-for-2 | 正向 |
| 2017年12月11日 | 3-for-2 | 正向 |
| 2015年6月1日 | 3-for-2 | 正向 |
| 1994年3月23日 | 2-for-1 | 正向 |
| 1993年6月10日 | 3-for-2 | 正向 |
10年表现 收入、净利润、利润率和每股收益趋势
收入$3.95B2017-12-31 → 2025-12-31
EPS$3.902017-12-31 → 2025-12-31
自由现金流$246M2017-12-31 → 2025-12-31
净利率3.7%2017-12-31 → 2025-12-31
估值与比率
估值 P/E、P/S、P/B、EV/EBITDA 比率 — 该股票是昂贵还是便宜？
| 指标 | 5年趋势 | PATK | 5年均值 | 同行中位数 | 结论 |
|---|---|---|---|---|---|
| P/E (TTM) | 16.05年均值 ≈14.7 | ≈14.7 | 23.2 | 公允价值 | |
| P/S (TTM) | 0.55年均值 ≈0.5 | ≈0.5 | 0.7 | 估值过高 | |
| 市净率 (MRQ) | 1.95年均值 ≈1.9 | ≈1.9 | 1.6 | 估值过高 | |
| EV / EBITDA (企业价值 / EBITDA) | 7.85年均值 ≈7.1 | ≈7.1 | 12.3 | 公允价值 | |
| 股价/自由现金流 (TTM) | 16.95年均值 ≈7.9 | ≈7.9 | · | · | |
| 市现率 (TTM) | 10.35年均值 ≈6.1 | ≈6.1 | 7.6 | 估值过高 | |
| EV / Revenue (市值/营收) | 0.95年均值 ≈0.8 | ≈0.8 | · | · | |
| EV / FCF (市值/自由现金流) | 14.25年均值 ≈12.5 | ≈12.5 | · | · | |
| 市净率（有形资产） (MRQ) | 5.0 | · | · | · |
同行中位数按每项指标的标准化基础计算，可能与本股票显示的TTM/MRQ基础不完全匹配。
盈利能力 毛利率、营业利润率和净利率；股本回报率 (ROE)、资产回报率 (ROA)、投入资本回报率 (ROIC)
| 指标 | 5年趋势 | PATK | 5年均值 | 同行中位数 | 结论 |
|---|---|---|---|---|---|
| 毛利率 (TTM) | 23.1%5年均值 ≈21.9% | ≈21.9% | 23.1% | 顶尖 | |
| 营业利润率 (TTM) | 6.7%5年均值 ≈8.0% | ≈8.0% | 8.0% | 持平 | |
| 息税折旧摊销前利润率 (TTM) | 11.1%5年均值 ≈11.7% | ≈11.7% | 10.7% | 持平 | |
| 税前利润率 (TTM) | 4.9%5年均值 ≈6.2% | ≈6.2% | 7.1% | 弱 | |
| 净利润率 (TTM) | 3.7%5年均值 ≈4.7% | ≈4.7% | 4.3% | 弱 | |
| ROA (TTM) | 4.7%5年均值 ≈7.4% | ≈7.4% | 2.7% | 顶尖 | |
| ROE (TTM) | 13.0%5年均值 ≈20.6% | ≈20.6% | 8.0% | 顶尖 | |
| ROIC | 8.5%5年均值 ≈11.2% | ≈11.2% | 6.5% | 顶尖 |
财务健康 债务、流动性、偿付能力 — 资产负债表强度
| 指标 | 5年趋势 | PATK | 5年均值 | 同行中位数 | 结论 |
|---|---|---|---|---|---|
| 负债/股东权益比率 (MRQ) | 1.35年均值 ≈1.3 | ≈1.3 | 0.6 | 高负债 | |
| 流动比率 (MRQ) | 2.75年均值 ≈2.4 | ≈2.4 | 2.1 | 流动性强 | |
| Quick Ratio (速动比率) | 0.65年均值 ≈0.6 | ≈0.6 | 1.0 | 低流动性 | |
| 长期负债/股东权益 (MRQ) | 1.25年均值 ≈1.2 | ≈1.2 | 0.6 | 高负债 |
成长 营收、每股收益 (EPS) 和净利润增长：同比、3年复合年增长率 (CAGR)、5年复合年增长率 (CAGR)
| 指标 | 5年趋势 | PATK | 5年均值 | 同行中位数 | 结论 |
|---|---|---|---|---|---|
| Revenue YoY (营收同比增长) | 6.3%5年均值 ≈13.6% | ≈13.6% | · | · | |
| Revenue CAGR 3Y (营收3年复合年增长率) | -6.8%5年均值 ≈0.62% | ≈0.62% | · | · | |
| Revenue CAGR 5Y (营收5年复合年增长率) | 9.7% | · | · | · | |
| EPS YoY | -5.1%5年均值 ≈12.1% | ≈12.1% | · | · | |
| Net Income YoY (净利润同比增长) | -2.4%5年均值 ≈23.1% | ≈23.1% | · | · | |
| EPS CAGR 3Y (每股收益年复合增长率（3年）) | -24.3%5年均值 ≈-16.0% | ≈-16.0% | · | · | |
| EPS CAGR 5Y (每股收益年复合增长率（5年）) | -1.5% | · | · | · | |
| Net Income CAGR 3Y (净利润年复合增长率（3年）) | -25.6%5年均值 ≈-8.9% | ≈-8.9% | · | · | |
| Net Income CAGR 5Y (净利润年复合增长率（5年）) | 6.8% | · | · | · |
资本效率 资产周转率、库存周转率、应收账款周转率
| 指标 | 5年趋势 | PATK | 5年均值 | 同行中位数 | 结论 |
|---|---|---|---|---|---|
| Asset Turnover (资产周转率) | 1.35年均值 ≈1.5 | ≈1.5 | 1.1 | 顶尖 | |
| Inventory Turnover (库存周转率) | 5.35年均值 ≈5.7 | ≈5.7 | 5.9 | 弱 | |
| Receivables Turnover (应收账款周转率) | 21.75年均值 ≈23.8 | ≈23.8 | 8.0 | 顶尖 | |
| Revenue / Employee (年营业收入 ÷ 员工人数（报告的 headcount，yfinance）。衍生数据 — 非存储的 SEC-XBRL 概念。) | ≈$395.1K | · | · | · |
价值 · ≈ 5年均值 · 行业中值 · 相对于中值的评判
股息 收益率、派息率、股息历史、5年CAGR
股息收益率2.5%
派息率40.9%
年度化派息≈$1.88
5年股息复合年增长率 (CAGR)≈19.1%
增长连胜≈5
| 除息日 | 金额 | 货币 | 收益率 |
|---|---|---|---|
| 八月 24, 2026 | $0.47 | USD | ≈2.2% |
| 五月 26, 2026 | $0.47 | USD | ≈2.0% |
| 二月 23, 2026 | $0.47 | USD | ≈1.3% |
| 十二月 1, 2025 | $0.47 | USD | ≈1.6% |
| 八月 25, 2025 | $0.40 | USD | ≈1.4% |
| 五月 27, 2025 | $0.40 | USD | ≈1.8% |
| 二月 18, 2025 | $0.40 | USD | ≈1.6% |
| 十一月 25, 2024 | $0.40 | USD | ≈1.6% |
| 八月 26, 2024 | $0.37 | USD | ≈1.7% |
| 六月 3, 2024 | $0.37 | USD | ≈1.8% |
| 二月 16, 2024 | $0.37 | USD | ≈1.8% |
| 十一月 24, 2023 | $0.37 | USD | ≈2.2% |
| 八月 25, 2023 | $0.30 | USD | ≈2.3% |
| 六月 9, 2023 | $0.30 | USD | ≈2.2% |
| 二月 17, 2023 | $0.30 | USD | ≈2.1% |
| 十一月 25, 2022 | $0.30 | USD | ≈2.6% |
| 八月 26, 2022 | $0.22 | USD | ≈2.3% |
| 五月 27, 2022 | $0.22 | USD | ≈2.2% |
| 三月 4, 2022 | $0.22 | USD | ≈1.8% |
| 十一月 26, 2021 | $0.22 | USD | ≈1.5% |
收益历史 每股收益实际值 vs 预估值，惊喜%，达标率，下次财报日期
平均惊喜
6.0%
下次报告
十月 28, 2026
| 期间 | 报告 | EPS Actual | EPS 预期 | 惊喜 |
|---|---|---|---|---|
| 2026年6月30日 | 七月 29, 2026 | $1.29 | $1.33 | -2.7% |
| 2026年3月31日 | $1.10 | $1.06 | 4.0% | |
| 2025年12月31日 | $0.84 | $0.74 | 12.8% | |
| 2025年9月30日 | $1.01 | $0.96 | 5.5% | |
| 2025年6月30日 | $1.50 | $1.43 | 5.0% | |
| 2025年3月31日 | $1.11 | $1.00 | 11.2% |
完整基本面 所有年度指标 — 损益表、资产负债表、现金流量表
损益表
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $3.95B | $3.72B | $3.47B | $4.88B | $4.08B | $2.49B | $2.34B | $2.26B | $1.64B | $1.22B | $920M | $736M | |
| Cost of Revenue | $3.04B | $2.88B | $2.69B | $3.82B | $3.28B | $2.03B | $1.91B | $1.85B | $1.36B | $1.02B | $768M | $617M | |
| Gross Profit | $913M | $836M | $782M | $1.06B | $801M | $459M | $423M | $416M | $279M | $202M | $152M | $119M | |
| SG&A Expense | $362M | $326M | $299M | $328M | $254M | $146M | $134M | $128M | $91M | $62M | $46M | $36M | |
| Operating Expenses | $637M | $578M | $522M | $564M | $449M | $286M | $268M | $237M | $157M | $112M | $82M | $67M | |
| Operating Income | $276M | $258M | $260M | $496M | $352M | $173M | $154M | $178M | $122M | $91M | $70M | $51M | |
| Pretax Income | $177M | $179M | $191M | $435M | $294M | $130M | $118M | $152M | $113M | $84M | $66M | $49M | |
| Income Tax | $42M | $40M | $48M | $107M | $69M | $33M | $28M | $32M | $27M | $28M | $23M | $18M | |
| Net Income | $135M | $138M | $143M | $328M | $225M | $97M | $90M | $120M | $86M | $56M | $42M | $31M | |
| EPS (Basic) | $4.16 | $4.25 | $4.43 | $9.88 | $9.87 | $4.27 | $3.88 | $4.99 | $3.54 | $2.47 | $1.84 | $1.92 | |
| EPS (Diluted) | $3.90 | $4.11 | $4.33 | $8.99 | $9.63 | $4.20 | $3.85 | $4.93 | $3.48 | $2.43 | $1.81 | $1.91 | |
| Shares (Basic) | 32,488,000 | 32,568,000 | 32,278,000 | 33,210,000 | 22,780,000 | 22,730,000 | 23,058,000 | 23,995,000 | 24,230,000 | 22,520,000 | 22,984,000 | 15,950,000 | |
| Shares (Diluted) | 34,637,000 | 33,699,000 | 33,038,000 | 36,707,000 | 23,355,000 | 23,087,000 | 23,280,000 | 24,317,000 | 24,643,000 | 22,896,000 | 23,254,000 | 16,039,000 | |
| EBITDA | $446M | $425M | $405M | $627M | $457M | $247M | $217M | $233M | $155M | $115M | $87M | $62M |
资产负债表
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $26M | $34M | $11M | $23M | $123M | $45M | $139M | $7M | $3M | $6M | $87.0K | $123.0K | |
| Receivables | $185M | $178M | $164M | $173M | $172M | $133M | $88M | $82M | $78M | $38M | $38M | $33M | |
| Inventory | $595M | $552M | $510M | $668M | $614M | $313M | $254M | $273M | $175M | $120M | $89M | $71M | |
| Prepaid Expense | $66M | $59M | $49M | $46M | $64M | $38M | $36M | $23M | $18M | $8M | $6M | $6M | |
| Other Current Assets | · | · | · | · | · | · | · | · | · | · | $555.0K | $1M | |
| Current Assets | $873M | $823M | $735M | $910M | $974M | $528M | $517M | $385M | $274M | $173M | $134M | $115M | |
| PP&E (Net) | $409M | $385M | $354M | $351M | $319M | $251M | $181M | $177M | $118M | $85M | $68M | $57M | |
| PP&E (Gross) | $825M | $744M | $646M | $586M | $505M | $400M | $303M | $276M | $203M | $161M | $135M | $120M | |
| Accum. Depreciation | $417M | $359M | $292M | $235M | $186M | $148M | $122M | $99M | $85M | $76M | $68M | $63M | |
| Goodwill | $840M | $797M | $637M | $629M | $551M | $396M | $319M | $282M | $208M | $110M | $69M | $32M | |
| Intangibles | $743M | $803M | $651M | $720M | $640M | $456M | $357M | $383M | $263M | $165M | $107M | $50M | |
| Other Non-current Assets | $13M | $13M | $8M | $9M | $7M | $4M | $423.0K | $515.0K | $510.0K | $538.0K | $555.0K | $1M | |
| Total Assets | $3.08B | $3.02B | $2.56B | $2.78B | $2.65B | $1.75B | $1.47B | $1.23B | $867M | $535M | $382M | $256M | |
| Accounts Payable | $192M | $188M | $141M | $143M | $204M | $106M | $96M | $90M | $84M | $47M | $29M | $30M | |
| Accrued Liabilities | $94M | $106M | $112M | $173M | $181M | $83M | $58M | $59M | $37M | $24M | $18M | $15M | |
| Current Liabilities | $348M | $354M | $308M | $367M | $433M | $227M | $187M | $158M | $136M | $86M | $58M | $45M | |
| Capital Leases | $149M | $151M | $132M | $122M | $120M | $88M | $66M | $0 | · | · | · | · | |
| Deferred Tax | $97M | $61M | $47M | $48M | $36M | $40M | $27M | $23M | $14M | $5M | $0 | $4M | |
| Other Non-current Liabilities | $15M | $15M | $11M | $13M | $15M | $28M | $22M | $20M | $8M | $2M | · | · | |
| Total Liabilities | $1.89B | $1.89B | $1.52B | $1.83B | $1.88B | $1.19B | $974M | $822M | $496M | $350M | $253M | $153M | |
| Long-term Debt | $1.30B | $1.33B | $1.04B | $1.30B | $1.36B | $840M | $705M | $661M | $354M | $273M | $204M | $101M | |
| Total Debt | $1.29B | $1.32B | $1.03B | $1.28B | $1.29B | $818M | $675M | $631M | $354M | $273M | $204M | $101M | |
| Paid-in Capital | · | · | · | $0 | $60M | $24M | $25M | $25M | $8M | $8M | $8M | · | |
| Retained Earnings | $977M | $927M | $843M | $759M | $514M | $360M | $306M | $225M | $199M | $113M | $63M | $41M | |
| Treasury Stock | · | · | · | · | · | $0 | · | · | · | · | · | · | |
| AOCI | $-876.0K | $-926.0K | $-999.0K | $-695.0K | $-2M | $-6M | $-6M | $-3M | $66.0K | $27.0K | $32.0K | $31.0K | |
| Stockholders' Equity | $1.18B | $1.13B | $1.05B | $955M | $768M | $559M | $497M | $409M | $371M | $185M | $129M | $103M | |
| Liabilities + Equity | $3.08B | $3.02B | $2.56B | $2.78B | $2.65B | $1.75B | $1.47B | $1.23B | $867M | $535M | $382M | $256M | |
| Shares Outstanding | 33,224,772 | 33,567,048 | 33,240,912 | 22,212,360 | 23,453,639 | 23,360,619 | 23,527,307 | 23,527,307 | 25,329,857 | 22,979,990 | 15,160,781 | 15,500,580 |
现金流
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $170M | $167M | $145M | $131M | $105M | $73M | $63M | $55M | $34M | $24M | $17M | $10M | |
| Stock-based Comp | $19M | $17M | $19M | $22M | $23M | $16M | $15M | $14M | $10M | $6M | $5M | $3M | |
| Deferred Tax | $36M | $-6M | $-591.0K | $-9M | $-4M | $8M | $6M | $759.0K | $-6M | $-560.0K | $-2M | $2M | |
| Amort. of Intangibles | $97M | $96M | $79M | $73M | $56M | $41M | $36M | $34M | $19M | $13M | $9M | $4M | |
| Other Non-cash | $-30M | $12M | $102M | $-60M | $-97M | $-25M | $19M | $10M | $-23M | $11M | $4M | $-300.0K | |
| Operating Cash Flow | $329M | $327M | $409M | $412M | $252M | $160M | $192M | $200M | $100M | $97M | $67M | $46M | |
| CapEx | $83M | $76M | $59M | $80M | $65M | $32M | $28M | $34M | $22M | $15M | $8M | $7M | |
| Investing Cash Flow | $-206M | $-513M | $-87M | $-321M | $-575M | $-338M | $-79M | $-371M | $-273M | $-154M | $-147M | $-79M | |
| Debt Issued | · | · | · | · | · | · | $8M | $37M | $0 | $29M | $75M | $0 | |
| Net Debt Issued | · | · | · | · | · | · | $8M | $37M | $0 | $29M | $75M | · | |
| Stock Issued | · | · | · | · | · | · | $0 | $0 | $93M | $0 | $0 | · | |
| Stock Repurchased | $32M | $5M | $19M | $77M | $49M | $23M | $4M | $108M | $0 | $5M | $23M | $14M | |
| Net Stock Activity | $-32M | $-5M | $-19M | $-77M | $-49M | $-23M | $-4M | $-108M | $93M | $-5M | $-23M | $-14M | |
| Dividends Paid | $55M | $50M | $42M | $33M | $27M | $24M | $6M | $0 | · | · | · | · | |
| Financing Cash Flow | $-130M | $208M | $-334M | $-190M | $401M | $83M | $19M | $175M | $170M | $63M | $80M | $32M | |
| Net Change in Cash | $-7M | $22M | $-11M | $-100M | $78M | $-95M | $132M | $4M | $-4M | $6M | $-36.0K | $89.0K | |
| Taxes Paid | $24M | · | · | · | · | · | · | · | · | · | · | · | |
| Free Cash Flow | $246M | $251M | $350M | $332M | $187M | $128M | $165M | $166M | $77M | $82M | $58M | $39M |
盈利能力
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 23.1% | 22.5% | 22.6% | 21.7% | 19.7% | 18.5% | 18.1% | 18.4% | 17.1% | 16.6% | 16.6% | 16.1% | |
| Operating Margin | 7.0% | 6.9% | 7.5% | 10.2% | 8.6% | 7.0% | 6.6% | 7.9% | 7.4% | 7.4% | 7.6% | 7.0% | |
| Net Margin | 3.4% | 3.7% | 4.1% | 6.7% | 5.5% | 3.9% | 3.8% | 5.3% | 5.2% | 4.5% | 4.6% | 4.2% | |
| Pretax Margin | 4.5% | 4.8% | 5.5% | 8.9% | 7.2% | 5.2% | 5.0% | 6.7% | 6.9% | 6.9% | 7.1% | 6.7% | |
| EBITDA Margin | 11.3% | 11.4% | 11.7% | 12.8% | 11.2% | 9.9% | 9.3% | 10.3% | 9.5% | 9.4% | 9.4% | 8.4% | |
| ROA | 4.4% | 5.0% | 5.3% | 12.1% | 10.2% | 6.0% | 6.1% | 11.4% | 12.2% | 12.1% | 13.2% | 14.3% | |
| ROE | 11.6% | 12.3% | 13.8% | 34.5% | 30.8% | 17.9% | 18.3% | 30.8% | 30.8% | 35.4% | 36.5% | 33.1% | |
| ROIC | 8.5% | 8.2% | 9.4% | 16.7% | 13.1% | 9.4% | 10.0% | 13.5% | 12.8% | 13.2% | 13.5% | 15.8% |
流动性与偿付能力
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 2.5 | 2.3 | 2.4 | 2.5 | 2.3 | 2.3 | 2.8 | 2.4 | 2.0 | 2.0 | 2.4 | 2.5 | |
| Quick Ratio | 0.6 | 0.6 | 0.6 | 0.5 | 0.7 | 0.8 | 1.2 | 0.6 | 0.6 | 0.5 | 0.7 | 0.7 | |
| Debt / Equity | 1.1 | 1.2 | 1.0 | 1.3 | 1.7 | 1.5 | 1.4 | 1.5 | 1.0 | 1.5 | 1.6 | 1.0 | |
| LT Debt / Equity | 1.1 | 1.2 | 1.0 | 1.3 | 1.7 | 1.4 | 1.3 | 1.5 | 0.9 | 1.4 | 1.5 | 1.0 |
效率
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 1.3 | 1.3 | 1.3 | 1.8 | 1.9 | 1.5 | 1.6 | 2.2 | 2.3 | 2.7 | 2.9 | 3.4 | |
| Inventory Turnover | 5.3 | 5.4 | 4.6 | 6.0 | 7.1 | 7.2 | 7.4 | 8.2 | 9.2 | 9.7 | 9.6 | 9.7 | |
| Receivables Turnover | 21.7 | 21.7 | 20.6 | 28.3 | 26.8 | 22.6 | 21.5 | 28.2 | 28.1 | 31.9 | 26.0 | 26.6 |
每股
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $35.65 | $33.62 | $47.17 | $43.00 | $32.73 | · | $21.14 | $17.37 | $14.63 | · | $8.48 | · | |
| Revenue / Share | $114.06 | $110.26 | $157.46 | $199.50 | $174.61 | $107.71 | $100.39 | $93.06 | $66.37 | $80.05 | $59.36 | $68.80 | |
| Cash Flow / Share | $9.51 | $9.70 | $18.55 | $16.83 | $10.80 | $6.94 | $8.27 | $8.23 | $4.05 | $6.36 | $4.23 | $4.28 | |
| Cash / Share | $0.80 | $1.00 | $0.51 | $1.03 | $5.24 | · | $5.92 | $0.29 | $0.11 | · | $0.01 | · | |
| Dividend Paid / Share | · | · | $1.90 | $1.44 | $1.17 | $1.03 | $0.25 | $0.00 | $0.00 | · | · | · | |
| EPS (TTM) | $3.90 | $4.11 | $4.33 | $8.99 | $9.63 | $4.20 | $3.85 | $4.93 | $3.48 | $2.43 | $1.81 | $1.91 |
增长率
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 6.3% | 7.1% | -29.0% | 19.7% | 64.0% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | -6.8% | -3.0% | 11.7% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 9.7% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | -5.1% | -5.1% | -51.8% | -6.7% | 129.3% | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | -24.3% | -24.7% | 1.0% | · | · | · | · | · | · | · | · | · | |
| EPS CAGR 5Y | -1.5% | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | -2.4% | -3.1% | -56.5% | 45.9% | 131.7% | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | -25.6% | -14.9% | 13.8% | · | · | · | · | · | · | · | · | · | |
| Net Income CAGR 5Y | 6.8% | · | · | · | · | · | · | · | · | · | · | · | |
| Dividends Paid CAGR 5Y | 18.5% | · | · | · | · | · | · | · | · | · | · | · |
估值 (TTM)
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $3.95B | $3.72B | $3.47B | $4.88B | $4.08B | $2.49B | $2.34B | $2.26B | $1.64B | $1.22B | $920M | $736M | |
| Net Income TTM | $135M | $138M | $143M | $328M | $225M | $97M | $90M | $120M | $86M | $56M | $42M | $31M | |
| Market Cap | $3.60B | $2.79B | $1.48B | $897M | $1.26B | · | $822M | $464M | $1.17B | · | $293M | · | |
| Enterprise Value | $4.87B | $4.07B | $2.50B | $2.16B | $2.43B | · | $1.36B | $1.09B | $1.52B | · | $498M | · | |
| P/E | 27.8 | 20.2 | 15.5 | 4.5 | 5.6 | 10.8 | 9.1 | 4.0 | 13.3 | 14.0 | 10.7 | 6.8 | |
| P/S | 0.9 | 0.8 | 0.4 | 0.2 | 0.3 | · | 0.4 | 0.2 | 0.7 | · | 0.3 | · | |
| P/B | 3.0 | 2.5 | 1.4 | 0.9 | 1.6 | · | 1.7 | 1.1 | 3.2 | · | 2.3 | · | |
| P / Cash Flow | 10.9 | 8.5 | 3.6 | 2.2 | 5.0 | · | 4.3 | 2.3 | 11.7 | · | 4.5 | · | |
| P / FCF | 14.6 | 11.1 | 4.2 | 2.7 | 6.7 | · | 5.0 | 2.8 | 15.2 | · | 5.1 | · | |
| EV / EBITDA | 10.9 | 9.6 | 6.2 | 3.4 | 5.3 | · | 6.3 | 4.7 | 9.8 | · | 5.7 | · | |
| EV / FCF | 19.7 | 16.2 | 7.1 | 6.5 | 12.9 | · | 8.2 | 6.6 | 19.7 | · | 8.6 | · | |
| EV / Revenue | 1.2 | 1.1 | 0.7 | 0.4 | 0.6 | · | 0.6 | 0.5 | 0.9 | · | 0.5 | · | |
| Dividend Yield | 1.5% | 1.8% | 2.8% | 3.7% | 2.1% | · | 0.71% | 0.00% | · | · | · | · | |
| Earnings Yield | 3.6% | 5.0% | 6.5% | 22.2% | 17.9% | 9.2% | 11.0% | 25.0% | 7.5% | 7.2% | 9.4% | 14.7% | |
| Payout Ratio | 40.9% | 36.3% | 29.5% | 10.0% | 12.0% | 24.3% | 6.5% | · | · | · | · | · | |
| Annual Payout | $55M | $50M | $42M | $33M | $27M | $24M | $6M | $0 | · | · | · | · |
损益表
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.04B | $997M | $924M | $976M | $1.05B | $1.00B | $846M | $919M | $1.02B | $933M | $781M | $921M | $900M | $952M | $1.11B | |
| Cost of Revenue | $794M | $770M | $711M | $755M | $797M | $775M | $659M | $707M | $785M | $729M | $602M | $711M | $706M | $751M | $876M | |
| Gross Profit | $248M | $227M | $213M | $221M | $251M | $229M | $187M | $213M | $231M | $205M | $179M | $210M | $194M | $201M | $236M | |
| SG&A Expense | $96M | $93M | $88M | $86M | $93M | $94M | $81M | $76M | $84M | $85M | $68M | $79M | $82M | $77M | $85M | |
| Operating Expenses | $171M | $162M | $155M | $155M | $164M | $163M | $148M | $138M | $147M | $146M | $122M | $134M | $138M | $133M | $144M | |
| Operating Income | $77M | $65M | $57M | $66M | $87M | $66M | $40M | $74M | $85M | $59M | $57M | $76M | $56M | $68M | $93M | |
| Pretax Income | $58M | $46M | $39M | $48M | $43M | $46M | $21M | $54M | $64M | $39M | $42M | $57M | $38M | $52M | $77M | |
| Income Tax | $15M | $7M | $10M | $13M | $11M | $8M | $6M | $14M | $16M | $4M | $11M | $15M | $8M | $12M | $19M | |
| Net Income | $43M | $39M | $29M | $35M | $32M | $38M | $15M | $41M | $48M | $35M | $31M | $42M | $30M | $40M | $59M | |
| EPS (Basic) | $1.36 | $1.21 | $0.90 | $1.09 | $1.00 | $1.17 | $0.45 | $1.25 | $1.47 | $1.08 | $-0.77 | $1.97 | $1.40 | $-3.02 | $2.66 | |
| EPS (Diluted) | $1.28 | $1.10 | $0.82 | $1.01 | $0.96 | $1.11 | $0.41 | $1.20 | $1.44 | $1.06 | $-0.76 | $1.94 | $1.35 | $-2.77 | $2.43 | |
| Shares (Basic) | 31,913,000 | 32,494,000 | · | 32,381,000 | 32,520,000 | 32,671,000 | · | 32,610,000 | 32,586,000 | 32,480,000 | · | 21,521,000 | 21,591,000 | · | 22,087,000 | |
| Shares (Diluted) | 33,973,000 | 36,047,000 | · | 35,081,000 | 33,823,000 | 34,416,000 | · | 33,961,000 | 33,254,000 | 33,120,000 | · | 21,787,000 | 22,512,000 | · | 24,413,000 | |
| EBITDA | $120M | $107M | · | $108M | $129M | $108M | · | $74M | $85M | $100M | · | $76M | $92M | · | $93M |
资产负债表
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $29M | $37M | $26M | $21M | $22M | $87M | $34M | $53M | $44M | $18M | · | $34M | $31M | · | $53M | |
| Receivables | $277M | $285M | $185M | $278M | $270M | $289M | $178M | $255M | $252M | $278M | · | $207M | $256M | · | $286M | |
| Inventory | $653M | $626M | $595M | $600M | $555M | $554M | $552M | $545M | $504M | $515M | · | $555M | $628M | · | $734M | |
| Prepaid Expense | $63M | $66M | $66M | $53M | $53M | $46M | $59M | $60M | $53M | $49M | · | $38M | $39M | · | $34M | |
| Current Assets | $1.02B | $1.01B | $873M | $952M | $900M | $976M | $823M | $913M | $854M | $859M | · | $834M | $954M | · | $1.11B | |
| PP&E (Net) | $410M | $414M | $409M | $412M | $407M | $407M | $385M | $369M | $368M | $371M | · | $363M | $354M | · | $343M | |
| PP&E (Gross) | · | · | $825M | · | · | · | $744M | · | · | · | · | · | · | · | · | |
| Accum. Depreciation | · | · | $417M | · | · | · | $359M | · | · | · | · | · | · | · | · | |
| Goodwill | $840M | $840M | $840M | $815M | $802M | $802M | $797M | $789M | $758M | $756M | $637M | $633M | $627M | $629M | $598M | |
| Intangibles | $699M | $722M | $743M | $753M | $766M | $791M | $803M | $839M | $825M | $849M | $651M | $698M | $707M | $720M | $675M | |
| Other Non-current Assets | $12M | $12M | $13M | $13M | $14M | $12M | $13M | $7M | $7M | $7M | · | $8M | $9M | · | $8M | |
| Total Assets | $3.21B | $3.22B | $3.08B | $3.15B | $3.08B | $3.19B | $3.02B | $3.12B | $3.00B | $3.03B | · | $2.71B | $2.82B | · | $2.90B | |
| Accounts Payable | $224M | $218M | $192M | $222M | $285M | $223M | $188M | $189M | $207M | $197M | · | $130M | $149M | · | $189M | |
| Accrued Liabilities | $94M | $92M | $94M | $125M | $114M | $120M | $106M | $125M | $107M | $104M | · | $123M | $131M | · | $196M | |
| Current Liabilities | $383M | $374M | $348M | $408M | $460M | $405M | $354M | $379M | $374M | $361M | · | $307M | $333M | · | $436M | |
| Capital Leases | $175M | $164M | $149M | $151M | $140M | $148M | $151M | $156M | $143M | $143M | · | $128M | $124M | · | $124M | |
| Deferred Tax | $96M | $101M | $97M | $83M | $54M | $56M | $61M | $68M | $68M | $68M | · | $49M | $49M | · | $43M | |
| Other Non-current Liabilities | $14M | $13M | $15M | $17M | $16M | $15M | $15M | $12M | $10M | $11M | · | $10M | $9M | · | $14M | |
| Total Liabilities | $2.08B | $2.03B | $1.89B | $1.98B | $1.94B | $2.05B | $1.89B | $1.99B | $1.91B | $1.97B | · | $1.71B | $1.85B | · | $1.95B | |
| Long-term Debt | $1.42B | $1.38B | $1.30B | $1.33B | $1.27B | $1.43B | $1.32B | $1.39B | $1.32B | $1.40B | · | $1.22B | $1.34B | · | $1.34B | |
| Total Debt | $1.42B | $1.38B | · | $1.33B | $1.27B | $1.43B | · | $1.39B | $1.32B | $1.40B | · | · | · | · | $1.34B | |
| Paid-in Capital | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $0 | |
| Retained Earnings | $930M | $987M | $977M | $963M | $941M | $944M | $927M | $930M | $901M | $866M | · | $801M | $776M | · | $753M | |
| AOCI | $-1M | $-825.0K | $-876.0K | $-932.0K | $-928.0K | $-922.0K | $-926.0K | $-985.0K | $-1M | $-1M | · | $-794.0K | $-704.0K | · | $-2M | |
| Stockholders' Equity | $1.13B | $1.19B | $1.18B | $1.17B | $1.14B | $1.14B | $1.13B | $1.13B | $1.10B | $1.06B | $1.05B | $997M | $970M | $955M | $947M | |
| Liabilities + Equity | $3.21B | $3.22B | $3.08B | $3.15B | $3.08B | $3.19B | $3.02B | $3.12B | $3.00B | $3.03B | · | $2.71B | $2.82B | · | $2.90B | |
| Shares Outstanding | 32,124,821 | 33,091,193 | 33,224,772 | 33,276,895 | 33,278,676 | 33,533,091 | 33,567,048 | 22,420,560 | · | · | · | · | · | · | · |
现金流
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $43M | $43M | $43M | $42M | $43M | $43M | $43M | $42M | $41M | $40M | $37M | · | $36M | $35M | $33M | |
| Stock-based Comp | $6M | $6M | $4M | $4M | $6M | $5M | $2M | $5M | $4M | $5M | $6M | · | $5M | $6M | $5M | |
| Amort. of Intangibles | $24M | $24M | $24M | $24M | $25M | $25M | $25M | $24M | $24M | $23M | $20M | $20M | $20M | $19M | $19M | |
| Other Non-cash | · | $-102M | · | · | · | $-46M | · | · | · | $-46M | · | · | $-72M | · | · | |
| Operating Cash Flow | $83M | $-14M | $131M | $9M | $149M | $40M | $103M | $52M | $137M | $35M | $115M | · | $-950.0K | $182M | $156M | |
| CapEx | $18M | $19M | $18M | $26M | $18M | $20M | $25M | $18M | $17M | $15M | $12M | · | $20M | $16M | $19M | |
| Investing Cash Flow | $-18M | $-26M | $-70M | $-50M | $-21M | $-66M | $-27M | $-99M | $-16M | $-371M | $-11M | · | $-24M | $-113M | $-21M | |
| Stock Repurchased | $91M | $15M | $0 | $0 | $23M | $9M | $5M | $0 | $0 | $0 | $7M | · | $4M | $30M | $7M | |
| Net Stock Activity | · | $-15M | · | · | · | $-9M | · | · | · | $0 | · | · | $-4M | · | · | |
| Dividends Paid | $15M | $16M | $15M | $13M | $13M | $14M | $13M | $12M | $12M | $13M | $12M | · | $11M | $10M | $7M | |
| Financing Cash Flow | $-73M | $51M | $-56M | $40M | $-193M | $79M | $-94M | $56M | $-95M | $342M | $-109M | · | $32M | $-100M | $-158M | |
| Net Change in Cash | $-8M | $11M | $6M | $-1M | $-65M | $53M | $-19M | $9M | $26M | $6M | $-5M | · | $8M | $-30M | $-24M | |
| Free Cash Flow | · | $-33M | · | · | · | $20M | · | · | · | $20M | · | · | $-21M | · | · |
盈利能力
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 23.8% | 22.8% | · | 22.7% | 23.9% | 22.8% | · | 23.1% | 22.8% | 21.9% | · | 22.8% | 21.6% | · | 21.3% | |
| Operating Margin | 7.4% | 6.5% | · | 6.8% | 8.3% | 6.5% | · | 8.1% | 8.3% | 6.4% | · | 8.2% | 6.2% | · | 8.3% | |
| Net Margin | 4.2% | 4.0% | · | 3.6% | 3.1% | 3.8% | · | 4.4% | 4.7% | 3.8% | · | 4.6% | 3.4% | · | 5.3% | |
| Pretax Margin | 5.6% | 4.7% | · | 4.9% | 4.2% | 4.6% | · | 5.9% | 6.3% | 4.2% | · | 6.2% | 4.2% | · | 7.0% | |
| EBITDA Margin | 11.5% | 10.8% | · | 11.1% | 12.3% | 10.8% | · | 8.1% | 8.3% | 10.7% | · | 8.2% | 10.2% | · | 8.3% | |
| ROA | 1.4% | 1.2% | · | 1.1% | 1.1% | 1.2% | · | 1.4% | 1.7% | 1.2% | · | · | · | · | 2.2% | |
| ROE | 3.8% | 3.4% | · | 3.1% | 2.9% | 3.5% | · | 3.8% | 4.6% | 3.5% | · | · | · | · | 7.2% | |
| ROIC | 2.3% | 2.1% | · | 2.0% | 2.7% | 2.1% | · | 2.2% | 2.6% | 2.2% | · | · | · | · | 3.1% |
流动性与偿付能力
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 2.7 | 2.7 | · | 2.3 | 2.0 | 2.4 | · | 2.4 | 2.3 | 2.4 | · | · | · | · | 2.5 | |
| Quick Ratio | 0.8 | 0.9 | · | 0.7 | 0.6 | 0.9 | · | 0.8 | 0.8 | 0.8 | · | · | · | · | 0.8 | |
| Debt / Equity | 1.3 | 1.2 | · | 1.1 | 1.1 | 1.3 | · | 1.2 | 1.2 | 1.3 | · | · | · | · | 1.4 | |
| LT Debt / Equity | 1.2 | 1.2 | · | 1.1 | 1.1 | 1.2 | · | 1.2 | 1.2 | 1.3 | · | · | · | · | 1.4 |
效率
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.3 | 0.3 | · | 0.3 | 0.3 | 0.3 | · | 0.3 | 0.4 | 0.3 | · | · | · | · | 0.4 | |
| Inventory Turnover | 1.3 | 1.3 | · | 1.3 | 1.5 | 1.5 | · | 1.3 | 1.5 | 1.3 | · | · | · | · | 1.4 | |
| Receivables Turnover | 3.8 | 3.5 | · | 3.7 | 4.0 | 3.5 | · | 3.7 | 4.4 | 3.5 | · | · | · | · | 3.8 |
每股
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $35.21 | $35.91 | · | $35.11 | $34.35 | $34.03 | · | $50.38 | · | · | · | · | · | · | · | |
| Revenue / Share | $30.66 | $27.66 | · | $27.81 | $30.97 | $29.16 | · | $40.61 | $45.86 | $42.28 | · | $42.26 | $39.98 | · | $45.55 | |
| Cash Flow / Share | · | $-0.39 | · | · | · | $1.16 | · | · | · | $1.59 | · | · | $-0.04 | · | · | |
| Cash / Share | $0.91 | $1.13 | · | $0.62 | $0.66 | $2.58 | · | $2.35 | · | · | · | · | · | · | · | |
| Dividend Paid / Share | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $0.33 | |
| EPS (TTM) | $4.21 | $3.89 | · | $3.49 | $3.68 | $4.16 | · | $2.94 | $3.55 | $4.05 | · | $2.95 | $5.80 | · | $14.38 |
估值 (TTM)
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $3.94B | $3.94B | · | $3.87B | $3.82B | $3.79B | · | $3.65B | $3.60B | $3.50B | · | $3.88B | $4.44B | · | $5.08B | |
| Net Income TTM | $147M | $136M | · | $121M | $126M | $142M | · | $155M | $153M | $148M | · | $172M | $246M | · | $349M | |
| Market Cap | $3.06B | $3.55B | · | $3.45B | $3.08B | $2.81B | · | $2.12B | · | · | · | · | · | · | · | |
| Enterprise Value | $4.45B | $4.90B | · | $4.75B | $4.33B | $4.16B | · | $3.46B | · | · | · | · | · | · | · | |
| P/E | 22.6 | 27.6 | · | 29.7 | 25.1 | 20.2 | · | 32.2 | 20.4 | 19.7 | · | 18.1 | 7.9 | · | 2.0 | |
| P/S | 0.8 | 0.9 | · | 0.9 | 0.8 | 0.7 | · | 0.6 | · | · | · | · | · | · | · | |
| P/B | 2.7 | 3.0 | · | 3.0 | 2.7 | 2.5 | · | 1.9 | · | · | · | · | · | · | · | |
| P / Cash Flow | · | -253.7 | · | · | · | 70.2 | · | · | · | · | · | · | · | · | · | |
| EV / Revenue | 1.1 | 1.2 | · | 1.2 | 1.1 | 1.1 | · | 0.9 | · | · | · | · | · | · | · | |
| Dividend Yield | 1.9% | 1.6% | · | 1.5% | 1.7% | 1.8% | · | 2.3% | · | · | · | · | · | · | · | |
| Earnings Yield | 4.4% | 3.6% | · | 3.4% | 4.0% | 5.0% | · | 3.1% | 4.9% | 5.1% | · | 5.5% | 12.6% | · | 49.5% | |
| Payout Ratio | · | 41.3% | · | · | · | 36.2% | · | · | · | 37.1% | · | · | 35.7% | · | · | |
| Annual Payout | $60M | $58M | · | $53M | $52M | $51M | · | $49M | $47M | · | · | $35M | $35M | · | $31M |
最近期在左侧 · 空值显示为 ·
财务报表 损益表、资产负债表、现金流量表 — 年度，近5年
| 指标 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| 收入 | $3.95B | $3.72B | $3.47B | $4.88B | $4.08B |
| 毛利率 % | 23.1% | 22.5% | 22.6% | 21.7% | 19.7% |
| 营业利润率 % | 7.0% | 6.9% | 7.5% | 10.2% | 8.6% |
| 净收入 | $135M | $138M | $143M | $328M | $225M |
| 稀释后每股收益 (EPS) | $3.90 | $4.11 | $4.33 | $8.99 | $9.63 |
| 指标 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| 负债/股东权益比率 | 1.1 | 1.2 | 1.0 | 1.3 | 1.7 |
| 流动比率 | 2.5 | 2.3 | 2.4 | 2.5 | 2.3 |
| 速动比率 | 0.6 | 0.6 | 0.6 | 0.5 | 0.7 |
| 指标 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| 自由现金流 | $246M | $251M | $350M | $332M | $187M |
机构持有人 (13F) 357 家申报者 · $3.4B 总计 · 截至 2026年9月30日
在其季度SEC表格13F中报告持有此股票的机构。仅限多头头寸；单个申报人可能因单独的期权腿而出现两次。 大的抵消性看跌/看涨腿通常反映做市或对冲库存，而非方向性判断。
持有人
357
持有价值
$3.4B
新仓位
46
已退出持仓
52
机构活动 — Q2 2026 与上一季度对比
| 新仓位 | 已退出持仓 | 增加 | 减少 | 净股数变动 |
|---|---|---|---|---|
| 46 (-11 与上一季度对比) | 52 (+20 与上一季度对比) | 119 (+1 与上一季度对比) | 113 (-6 与上一季度对比) | +914K |
与Q1 2026对比。 SEC 13F表格的提交截止日期是季度末后45天，外加少量延迟提交的缓冲期——在此窗口期内的季度将被跳过，优先显示最近一个已完整报告的季度对。
| 机构 | 价值 | 股份 | % 已追踪的13F | 类型 |
|---|---|---|---|---|
| BlackRock, Inc. | $449199336 | 5003334 | 13.22% | 股份 |
| FMR LLC | $387210582 | 4312882 | 11.39% | 股份 |
| VANGUARD GROUP INC | $267882712 | 2470559 | 7.88% | 股份 |
| WELLINGTON MANAGEMENT GROUP LLP | $145800386 | 1623974 | 4.29% | 股份 |
| DIMENSIONAL FUND ADVISORS LP | $134093708 | 1493427 | 3.95% | 股份 |
| VANGUARD CAPITAL MANAGEMENT LLC | $128194618 | 1427875 | 3.77% | 股份 |
| Capital Research Global Investors | $125850641 | 1401767 | 3.70% | 股份 |
| Capital World Investors | $118505650 | 1319956 | 3.49% | 股份 |
| STATE STREET CORP | $115414911 | 1285188 | 3.40% | 股份 |
| GEODE CAPITAL MANAGEMENT, LLC | $77547659 | 863601 | 2.28% | 股份 |
| VANGUARD PORTFOLIO MANAGEMENT LLC | $74462544 | 829389 | 2.19% | 股份 |
| Bank of New York Mellon Corp | $65138083 | 725530 | 1.92% | 股份 |
| Copeland Capital Management, LLC | $58155272 | 647753 | 1.71% | 股份 |
| JPMORGAN CHASE & CO | $54581487 | 584285 | 1.61% | 股份 |
| SILVERCREST ASSET MANAGEMENT GROUP LLC | $52327795 | 582841 | 1.54% | 股份 |
| Invesco Ltd. | $50102986 | 558064 | 1.47% | 股份 |
| MASSACHUSETTS FINANCIAL SERVICES CO /MA/ | $48646395 | 541840 | 1.43% | 股份 |
| CHARLES SCHWAB INVESTMENT MANAGEMENT INC | $45954162 | 511853 | 1.35% | 股份 |
| AMERIPRISE FINANCIAL INC | $45235346 | 503844 | 1.33% | 股份 |
| GOLDMAN SACHS GROUP INC | $42210850 | 470159 | 1.24% | 股份 |
| NOMURA ASSET MANAGEMENT INTERNATIONAL INC. | $40585000 | 452038 | 1.19% | 股份 |
| FRANKLIN RESOURCES INC | $39532379 | 440325 | 1.16% | 股份 |
| LOOMIS SAYLES & CO L P | $37730494 | 420255 | 1.11% | 股份 |
| NORTHERN TRUST CORP | $37479468 | 417459 | 1.10% | 股份 |
| MORGAN STANLEY | $33033660 | 367939 | 0.97% | 股份 |
| BANK OF AMERICA CORP /DE/ | $30645954 | 341345 | 0.90% | 股份 |
| MANUFACTURERS LIFE INSURANCE COMPANY, THE | $27166261 | 302587 | 0.80% | 股份 |
| KENNEDY CAPITAL MANAGEMENT LLC | $25615670 | 285316 | 0.75% | 股份 |
| RAYMOND JAMES FINANCIAL INC | $23213096 | 258555 | 0.68% | 股份 |
| Lodge Hill Capital, LLC | $22822076 | 254200 | 0.67% | 股份 |
| VANGUARD FIDUCIARY TRUST CO | $20102819 | 223912 | 0.59% | 股份 |
| Fiera Capital Corp | $19314372 | 215130 | 0.57% | 股份 |
| WELLS FARGO & COMPANY/MN | $17230670 | 191921 | 0.51% | 股份 |
| UBS Group AG | $17162076 | 191157 | 0.50% | 股份 |
| PRINCIPAL FINANCIAL GROUP INC | $16263198 | 181145 | 0.48% | 股份 |
| CONGRESS ASSET MANAGEMENT CO | $14949926 | 166517 | 0.44% | 股份 |
| SEGALL BRYANT & HAMILL, LLC | $14531521 | 161857 | 0.43% | 股份 |
| ARGENT CAPITAL MANAGEMENT LLC | $14408666 | 160489 | 0.42% | 股份 |
| TIMUCUAN ASSET MANAGEMENT INC/FL | $14005680 | 156000 | 0.41% | 股份 |
| ANCHOR CAPITAL MANAGEMENT COMPANY, LLC | $13919132 | 155036 | 0.41% | 股份 |
| Watchtower Advisors, LP | $13467000 | 150000 | 0.40% | 股份 |
| LAZARD ASSET MANAGEMENT LLC | $13294892 | 148083 | 0.39% | 股份 |
| ENVESTNET ASSET MANAGEMENT INC | $12876480 | 143423 | 0.38% | 股份 |
| PEREGRINE CAPITAL MANAGEMENT LLC | $11644646 | 129702 | 0.34% | 股份 |
| NOMURA HOLDINGS INC | $11364442 | 126581 | 0.33% | 股份 |
| Public Sector Pension Investment Board | $10142177 | 112967 | 0.30% | 股份 |
| 1ST SOURCE BANK | $9485257 | 105650 | 0.28% | 股份 |
| GENDELL JEFFREY L | $9434801 | 105088 | 0.28% | 股份 |
| Tributary Capital Management, LLC | $9380205 | 104480 | 0.28% | 股份 |
| TURTLE CREEK ASSET MANAGEMENT INC. | $9144093 | 101850 | 0.27% | 股份 |
激进投资者及 5%+ 股东 1 持仓
提交了 SEC Schedule 13D 的投资者 — 持有超过 5% 的受益所有权，意图影响发行人（激进股东持股、董事会活动、并购）。每一行显示该申报人持仓的最新已知状态。
| 申报人 | 已申报 | 持股 | 状态 | 目的 | 申报 |
|---|---|---|---|---|---|
| Tontine Capital Partners, L.P., Tontine Capital Management, L.L.C., Tontine Capital Overseas Master Fund II, L.P., Tontine Asset Associates, L.L.C., Tontine Associates, L.L.C., Jeffrey L. Gendell ×40 申报 | 2017年10月30日 | · | 初始申报 | 被动投资 | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
公司内部人士 40 位内幕人士 · 17 位高管 · 18 位董事
| 内部人士 | 角色 | 上次活动 | 持股数量 | 买入 12个月 | 卖出 12个月 | 净额 12个月 |
|---|---|---|---|---|---|---|
| Andy L Nemeth | Chief Executive Officer | 2026年5月5日 P | 287745 | 1 | 1 | $-1995000 |
| Andrew C Roeder | EVP Finance, CFO & Treasurer | 2025年3月5日 F | 35805 | 0 | 0 | $0 |
| Joshua A Boone | Former EVP - Finance & CFO | 2020年6月12日 D | 0 | 0 | 0 | $0 |
| Jeff Rodino | President | 2026年5月28日 G | 194404 | 0 | 0 | $0 |
| Jacob R Petkovich | President - Marine | 2026年5月6日 P | 46290 | 1 | 0 | $124241 |
| Charles R Roeder | President - RV | 2026年5月5日 P | 42147 | 1 | 0 | $505022 |
| Kip B Ellis | President-Powersports/ Housing | 2025年8月26日 G | 124729 | 0 | 0 | $0 |
| Richard N Reyenger | President - Marine | 2025年5月23日 | · | 0 | 0 | $0 |
| Hugo E Gonzalez | Pres Powersports & Housing/COO | 2026年3月12日 S | 33864 | 0 | 1 | $-1528433 |
| Joel D Duthie | Chief Legal Officer/Secretary | 2026年2月17日 S | 33018 | 0 | 1 | $-375140 |
| Stacey L Neu | EVP & CHRO | 2026年2月12日 S | 12819 | 0 | 1 | $-568316 |
| Courtney Blosser | EVP Human Resources & CHRO | 2021年1月29日 D | 23294 | 0 | 0 | $0 |
| Jimmy Ritchey | VP Natl Accts - Manuf. Housing | 2013年10月28日 S | 24846 | 0 | 0 | $0 |
| Doyle Stump | VP - Operations | 2010年5月20日 A | 46360 | 0 | 0 | $0 |
| Darin Schaeffer | Principal Accounting Officer | 2010年3月25日 P | 13610 | 0 | 0 | $0 |
| Gregory G Lee | EVP Distribution Sales & Mktg. | 2008年3月26日 F | 8887 | 0 | 0 | $0 |
| Gregory J Scharnott | Exec. Vice President Operation | 2007年2月16日 A | 5288 | 0 | 0 | $0 |
| Scott M Welch | 董事 | 2026年6月10日 P | 3392 | 7 | 0 | $2053934 |
| Natalie A Brown | 董事 | 2026年5月14日 A | 3319 | 0 | 0 | $0 |
| Michael A Kitson | 董事 | 2026年5月14日 A | 13444 | 0 | 0 | $0 |
| John A Forbes | 董事 | 2026年5月14日 A | 50866 | 0 | 1 | $-380588 |
| Joseph M Cerulli | 董事 | 2026年5月14日 A | 74722 | 0 | 0 | $0 |
| Todd M Cleveland | 董事 | 2026年5月14日 A | 134880 | 0 | 0 | $0 |
| Denis Suggs | 董事 | 2026年5月14日 A | 20338 | 0 | 0 | $0 |
| Derrick B Mayes | 董事 | 2025年2月11日 S | 10549 | 0 | 0 | $0 |
| Pamela R Klyn | 董事 | 2024年5月16日 A | 12346 | 0 | 0 | $0 |
| WELLS WALTER E | 董事 | 2019年4月29日 S | 50030 | 0 | 0 | $0 |
| Paul E Hassler | 董事 | 2018年8月31日 G | 49856 | 0 | 0 | $0 |
| Larry D Renbarger | 董事 | 2015年5月19日 A | 26014 | 0 | 0 | $0 |
| Terrence D Brennan | 董事 | 2014年5月22日 A | 19255 | 0 | 0 | $0 |
| Keith V Kankel | 董事 | 2014年2月25日 S | 13121 | 0 | 0 | $0 |
| John H Mcdermott | 董事 | 2008年4月25日 A | 42000 | 0 | 0 | $0 |
| Robert C Timmins | 董事 | 2008年4月25日 A | 67300 | 0 | 0 | $0 |
| Harold E Wyland | 董事 | 2008年4月25日 A | 17500 | 0 | 0 | $0 |
| Jeffrey L Gendell ET AL | 10% 所有者 | 2008年2月19日 P | 2343089 | 0 | 0 | $0 |
| Blake Augsburger | · | 2026年5月14日 A | 3719 | 1 | 0 | $34076 |
| Matthew S Filer | · | 2026年5月5日 P | 21614 | 2 | 0 | $225420 |
| James E Rose | · | 2022年1月26日 A | 2200 | 0 | 0 | $0 |
| Mervin D Lung | · | 2005年9月13日 S | 4975 | 0 | 0 | $0 |
| David D Lung | · | 2004年11月1日 M | 2700 | 0 | 0 | $0 |
来自SEC表格3/4/5申报的内部人士；净额=仅公开市场买卖
ETF持仓 由 53 只交易所交易基金持有
权重仅反映直接股权持仓（N-PORT）；杠杆基金或基于衍生品的基金可能持有未显示的额外掉期敞口。
| 基金 | 权重 | 单位 | 截至 | 来源 |
|---|---|---|---|---|
| PSCD · Invesco Exchange-Traded Fund Trus... | 0.95% | 3236 SH | 2026年10月2日 | 每日 |
| FFSM · FIDELITY COVINGTON TRUST | 0.78% | 141282 NS | 2026年7月31日 | N-PORT |
| FNK · First Trust Exchange-Traded Alpha... | 0.39% | 10827 NS | 2026年7月31日 | N-PORT |
| FNX · First Trust Exchange-Traded Alpha... | 0.28% | 45890 NS | 2026年7月31日 | N-PORT |
| ESSC · Strategy Shares | 0.22% | 976 NS | 2026年7月31日 | N-PORT |
| RWJ · Invesco Exchange-Traded Fund Trus... | 0.22% | 64904 SH | 2026年10月2日 | 每日 |
| JPSE · J.P. Morgan Exchange-Traded Fund ... | 0.22% | 15415 NS | 2026年7月31日 | N-PORT |
| VIOV · VANGUARD ADMIRAL FUNDS | 0.17% | 38388 SH | 2026年8月19日 | 每日 |
| VIOO · VANGUARD ADMIRAL FUNDS | 0.16% | 114656 SH | 2026年8月19日 | 每日 |
| VIOG · VANGUARD ADMIRAL FUNDS | 0.15% | 17619 SH | 2026年8月19日 | 每日 |
| QVMS · Invesco Exchange-Traded Fund Trus... | 0.15% | 5273 SH | 2026年10月2日 | 每日 |
| PRFZ · Invesco Exchange-Traded Fund Trust | 0.14% | 55678 SH | 2026年10月2日 | 每日 |
| DFAT · Dimensional ETF Trust | 0.13% | 220039 NS | 2026年7月31日 | N-PORT |
| ROSC · Lattice Strategies Trust | 0.12% | 920 NS | 2026年7月31日 | N-PORT |
| MADE · iShares Trust | 0.12% | 944 SH | 2026年9月11日 | 每日 |
| FAB · First Trust Exchange-Traded Alpha... | 0.12% | 2395 NS | 2026年7月31日 | N-PORT |
| BKSE · BNY Mellon ETF Trust | 0.11% | 1191 NS | 2026年7月31日 | N-PORT |
| VTWV · VANGUARD SCOTTSDALE FUNDS | 0.11% | 16513 SH | 2026年8月19日 | 每日 |
| BBSC · J.P. Morgan Exchange-Traded Fund ... | 0.10% | 8650 NS | 2026年7月31日 | N-PORT |
| VCR · VANGUARD WORLD FUND | 0.10% | 78947 SH | 2026年8月19日 | 每日 |
| FDIS · FIDELITY COVINGTON TRUST | 0.10% | 20069 NS | 2026年7月31日 | N-PORT |
| VTWO · VANGUARD SCOTTSDALE FUNDS | 0.09% | 186860 SH | 2026年8月19日 | 每日 |
| RSSL · Global X Funds | 0.09% | 15552 NS | 2026年7月31日 | N-PORT |
| IWM · iShares Trust | 0.08% | 831949 SH | 2026年9月11日 | 每日 |
| VTWG · VANGUARD SCOTTSDALE FUNDS | 0.07% | 14652 SH | 2026年8月19日 | 每日 |
| IWO · iShares Trust | 0.07% | 127899 SH | 2026年9月11日 | 每日 |
| DFAS · Dimensional ETF Trust | 0.07% | 121866 NS | 2026年7月31日 | N-PORT |
| DXUV · Dimensional ETF Trust | 0.04% | 2580 NS | 2026年7月31日 | N-PORT |
| ISCG · iShares Trust | 0.04% | 4623 SH | 2026年9月11日 | 每日 |
| VXF · VANGUARD INDEX FUNDS | 0.03% | 377348 SH | 2026年8月19日 | 每日 |
| OMFS · Invesco Exchange-Traded Self-Inde... | 0.03% | 1066 SH | 2026年10月2日 | 每日 |
| WSML · iShares Trust | 0.02% | 2099 SH | 2026年9月11日 | 每日 |
| DFAC · Dimensional ETF Trust | 0.01% | 86003 NS | 2026年7月31日 | N-PORT |
| DFUV · Dimensional ETF Trust | 0.01% | 27469 NS | 2026年7月31日 | N-PORT |
| DFSV · Dimensional ETF Trust | 0.01% | 13218 NS | 2026年7月31日 | N-PORT |
| DCOR · Dimensional ETF Trust | 0.01% | 5308 NS | 2026年7月31日 | N-PORT |
| VYM · VANGUARD WHITEHALL FUNDS | 0.01% | 128979 SH | 2026年8月19日 | 每日 |
| SMDX · Tidal Trust III | 0.01% | 153 NS | 2026年7月31日 | N-PORT |
| TILT · FlexShares Trust | 0.01% | 2171 NS | 2026年7月31日 | N-PORT |
| DFAU · Dimensional ETF Trust | 0.01% | 10067 NS | 2026年7月31日 | N-PORT |
| DFUS · Dimensional ETF Trust | 0.00% | 10054 NS | 2026年7月31日 | N-PORT |
| ITOT · iShares Trust | 0.00% | 45185 SH | 2026年9月11日 | 每日 |
| IWV · iShares Trust | 0.00% | 9080 SH | 2026年9月10日 | 每日 |
| VTI · VANGUARD INDEX FUNDS | 0.00% | 993532 SH | 2026年8月19日 | 每日 |
| VT · VANGUARD INTERNATIONAL EQUITY IND... | 0.00% | 25167 SH | 2026年8月19日 | 每日 |
| VTHR · VANGUARD SCOTTSDALE FUNDS | 0.00% | 2594 SH | 2026年8月19日 | 每日 |
| IJR · iShares Trust | · | 2007547 SH | 2026年9月10日 | 每日 |
| IJT · iShares Trust | · | 139910 SH | 2026年9月9日 | 每日 |
| IJS · iShares Trust | · | 162138 SH | 2026年9月8日 | 每日 |
| IWN · iShares Trust | · | 176750 SH | 2026年9月11日 | 每日 |
| XJR · iShares Trust | · | 4535 SH | 2026年8月31日 | 每日 |
| ISCB · iShares Trust | · | 1409 SH | 2026年9月11日 | 每日 |
| ISCV · iShares Trust | · | 3861 SH | 2026年9月11日 | 每日 |
PATK 分析师共识 看涨和看跌分析师观点、12个月价格目标、上涨空间
评级 · 16 位分析师
买入
中位数目标
$114.00
+69.7%
2 12.5%
强烈买入
10 62.5%
买入
3 18.8%
持有
1 6.2%
卖出
0 0.0%
强烈卖出
12个月价格目标
11 位分析师 · 2026-09-29平均目标 $108.00 +60.8%
← 低于所有目标
当前价格 $67.16
最低$85.00
平均值$108.00
最高$130.00
同行比较（GICS 子行业） 关键指标与行业同行对比
财年依据，价格截至各公司上一个财年末收盘价。
| 股票代码 | 市值 | P/E | 营收同比增长 | 净利润率 | ROE | 毛利率 |
|---|---|---|---|---|---|---|
| PATK | $3.60B | 27.8 | 6.3% | 3.4% | 11.6% | 23.1% |
| DAN | $2.67B | 37.1 | -3.0% | 1.1% | 7.8% | · |
| QS | · | -13.7 | · | · | -39.7% | · |
| VC | $2.55B | 13.1 | -2.5% | 5.3% | 13.0% | 14.1% |
| PHIN | $2.38B | 19.3 | 2.4% | 3.7% | 8.1% | 21.9% |
| LCII | $2.94B | 16.0 | 10.2% | 4.6% | 13.7% | 23.8% |
| DCH | $761M | -37.7 | -4.7% | -0.34% | -3.3% | 12.1% |
| XPEL | $1.38B | 27.0 | 13.3% | 10.8% | 20.3% | 42.2% |
| THRM | $1.11B | 61.6 | 2.9% | 1.2% | 2.6% | 24.2% |
| SMP | · | 20.0 | 22.4% | 2.3% | 6.4% | 31.2% |
| FOXF | $728M | -1.3 | 5.3% | -37.1% | -66.9% | 30.2% |
交易信号 近期买入/卖出信号，包含入场价和风险/回报比
目前没有公开信号 — 没有卡片被填写，这是诚实的。
我的指标 您的个人关注列表 — 来自完整基本面的选定行
选择对您重要的指标 — 点击上方完整基本面中任意行的 + 号。
您的选择已保存，并会跟随您浏览所有股票。
来源：SEC 10-Q 于 八月 6, 2026 申报